Attached files

file filename
8-K - FORM 8-K - CALIX, INCd342955d8k.htm

Exhibit 99.1

 

LOGO

Calix Reports First Quarter 2012 Financial Results

PETALUMA, CA – May 1, 2012 – Calix, Inc. (NYSE: CALX) today announced unaudited financial results for the first quarter ended March 31, 2012. Revenue for the first quarter of 2012 was $78.6 million, an increase of 10% compared to $71.5 million for the first quarter of 2011.

“Solid operational performance together with strong bookings and broadband stimulus shipments in the quarter were encouraging,” said Carl Russo, president and CEO of Calix. “Calix customers continue to transform their networks to meet the increasing demands of a broadband world and the Calix Unified Access portfolio is ideally suited to address these needs.”

Non-GAAP net income for the first quarter of 2012 was $0.6 million, or $0.01 per fully diluted share. Non-GAAP net income was $3.8 million, or $0.09 per fully diluted share, for the first quarter of 2011. A reconciliation of GAAP and non-GAAP results is included as part of this release.

GAAP net loss for the first quarter of 2012 was $7.5 million, or $(0.16) per basic and diluted share, compared to a GAAP net loss of $22.8 million, or $(0.55) per basic and diluted share for the first quarter of 2011. A reconciliation of our first quarter 2012 operating results from non-GAAP to GAAP is provided below:

 

     Non-GAAP     Stock-Based
Compensation
    Amortization  of
Intangible

Assets
    GAAP  

Revenue

   $ 78,565        —          —        $ 78,565   

Cost of revenue

     43,108        363        1,275        44,746   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     35,457        (363     (1,275     33,819   

Gross margin

     45.1     -0.5     -1.6     43.0

Operating expenses

     34,684        3,952        2,552        41,188   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

     773        (4,315     (3,827     (7,369

Other income (expense), net

     (57     —          —          (57
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before taxes

     716        (4,315     (3,827     (7,426

Provision for income taxes

     95        —          —          95   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ 621      $ (4,315   $ (3,827   $ (7,521
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average basic and diluted shares used to compute GAAP net loss per common share

           47,850   
        

 

 

 

Weighted average diluted shares used to compute non-GAAP net income per common share

     48,039        48,039        48,039     
  

 

 

   

 

 

   

 

 

   

GAAP net loss per common share

         $ (0.16
        

 

 

 

Non-GAAP net income per share

   $ 0.01      $ (0.09   $ (0.08  
  

 

 

   

 

 

   

 

 

   


Calix Press Release    Page  2

 

Conference Call

In conjunction with this announcement, Calix will host a conference call at 1:30 p.m. Pacific Time (4:30 p.m. Eastern Time) today to discuss its first quarter 2012 financial results. A live audio webcast and replay of the call will be available in the Investor Relations section of the Calix web site at http://investor-relations.calix.com.

Live call access information: Dial-in number: (877) 407-4019 (U.S.) or (201) 689-8337 (outside the U.S.)

The conference call and webcast will include forward-looking information.

About Calix

Calix (NYSE: CALX) is a global leader in access innovation. Its Unified Access portfolio of broadband communications access systems and software enables communications service providers worldwide to be the broadband provider of choice to their subscribers. For more information, visit the Calix website at www.calix.com.

Use of Non-GAAP Financial Information

The Company uses certain non-GAAP financial measures in this press release to supplement its consolidated financial statements, which are presented in accordance with GAAP. These non-GAAP measures include non-GAAP net income and non-GAAP basic and diluted income per share. These non-GAAP measures are provided to enhance the reader’s understanding of the Company’s operating performance as they primarily exclude certain non-cash charges for stock-based compensation and amortization of acquisition-related intangible assets, and non-recurring merger-related and other expenses, which the Company believes are not indicative of its core operating results. Merger-related and other expenses largely include the charge resulting from the required revaluation of Occam inventory to its estimated fair value, legal and professional expenses, severance and integration-related expenses and inventory-related charges associated with our merger with Occam. Management believes that the non-GAAP measures used in this press release provide investors with important perspectives into the Company’s ongoing business performance and management uses these non-GAAP measures to evaluate financial results and to establish operational goals. The presentation of these non-GAAP measures is not meant to be a substitute for results presented in accordance with GAAP, but rather should be evaluated in conjunction with those GAAP results. A reconciliation of the non-GAAP results to the most directly comparable GAAP results is provided in this press release. The non-GAAP financial measures used by the company may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies.


Calix Press Release    Page  3

 

Condensed Consolidated Statements of Operations

(In thousands, except per share data)

 

     Three Months Ended  
     March 31,
2012
    March 26,
2011
 
     (unaudited)  

Revenue

   $ 78,565      $ 71,470   

Cost of revenue:

    

Products and services(1)

     43,471        39,308   

Merger-related expenses

     —          10,257   

Amortization of intangible assets

     1,275        1,516   
  

 

 

   

 

 

 

Total cost of revenue

     44,746        51,081   
  

 

 

   

 

 

 

Gross profit

     33,819        20,389   

Operating expenses:

    

Research and development(1)

     16,966        15,039   

Sales and marketing(1)

     14,890        12,066   

General and administrative(1)

     6,780        9,308   

Merger-related and other expenses(1)

     —          6,041   

Amortization of intangible assets

     2,552        669   
  

 

 

   

 

 

 

Total operating expenses

     41,188        43,123   
  

 

 

   

 

 

 

Loss from operations

     (7,369     (22,734

Other income (expense):

    

Interest income

     7        43   

Interest expense

     (42     (46

Other income

     (22     5   
  

 

 

   

 

 

 

Loss before provision for income taxes

     (7,426     (22,732

Provision for income taxes

     95        24   
  

 

 

   

 

 

 

Net loss

     (7,521     (22,756
  

 

 

   

 

 

 

Net loss per common share:

    

Basic and diluted

   $ (0.16   $ (0.55
  

 

 

   

 

 

 

Weighted average number of shares used to compute net loss per common share:

    

Basic and diluted

     47,850        41,177   
  

 

 

   

 

 

 

 

(1) Includes stock-based compensation as follows:

 

     Three Months Ended  
     March 31,
2012
     March 26,
2011
 
     (unaudited)  

Cost of revenue

   $ 363       $ 504   

Research and development

     1,021         1,642   

Sales and marketing

     1,239         1,298   

General and administrative

     1,692         4,583   

Merger-related

     —           90   
  

 

 

    

 

 

 
   $ 4,315       $ 8,117   
  

 

 

    

 

 

 


Calix Press Release    Page  4

 

Reconciliation of GAAP to Non-GAAP Results

(Unaudited, in thousands except per share data)

 

     Three Months Ended  
     March 31,
2012
    March 26,
2011
 

GAAP net loss

   $ (7,521   $ (22,756

Adjustments to reconcile GAAP net loss to non-GAAP net income:

    

Stock-based compensation

     4,315        8,117   

Amortization of intangible assets

     3,827        2,185   

Merger-related and other expenses

     —          16,208   
  

 

 

   

 

 

 

Non-GAAP net income

   $ 621      $ 3,754   
  

 

 

   

 

 

 

Non-GAAP net income per common share

    

Basic

   $ 0.01      $ 0.09   
  

 

 

   

 

 

 

Diluted

   $ 0.01      $ 0.09   
  

 

 

   

 

 

 

Weighted average shares used to compute non-GAAP net income per common share - Basic

     47,850        41,177   
  

 

 

   

 

 

 

Weighted average shares used to compute non-GAAP net income per common share - Diluted(1)

     48,039        43,728   
  

 

 

   

 

 

 

 

(1) Includes the dilutive effect of outstanding stock options, warrants and restricted stock units.


Calix Press Release    Page  5

 

Condensed Consolidated Balance Sheets

(In thousands)

 

     March 31,
2012
    December 31,
2011
 
     (unaudited)        

ASSETS

  

Current Assets:

    

Cash and cash equivalents

   $ 49,562      $ 38,938   

Restricted cash

     —          754   

Accounts receivable, net

     48,140        47,943   

Inventory

     37,157        44,604   

Deferred cost of goods sold

     9,400        8,324   

Prepaid and other current assets

     3,950        4,429   
  

 

 

   

 

 

 

Total current assets

     148,209        144,992   

Property and equipment, net

     17,182        16,130   

Goodwill

     116,175        116,175   

Intangible assets, net

     76,221        80,048   

Other assets

     2,050        2,194   
  

 

 

   

 

 

 

Total assets

   $ 359,837      $ 359,539   
  

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

    

Current liabilities:

    

Accounts payable

   $ 14,133      $ 14,250   

Accrued liabilities

     35,921        36,214   

Deferred revenue

     19,685        16,783   
  

 

 

   

 

 

 

Total current liabilities

     69,739        67,247   

Long-term portion of deferred revenue

     14,570        13,347   

Other long term liabilities

     1,198        1,528   
  

 

 

   

 

 

 

Total liabilities

     85,507        82,122   
  

 

 

   

 

 

 

Stockholders’ equity:

    

Common stock

     1,196        1,195   

Additional paid-in capital

     744,695        740,309   

Other comprehensive income

     145        98   

Accumulated deficit

     (471,706     (464,185
  

 

 

   

 

 

 

Total stockholders’ equity

     274,330        277,417   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 359,837      $ 359,539   
  

 

 

   

 

 

 


Calix Press Release    Page  6

 

Condensed Consolidated Statements of Cash Flows

(in thousands)

 

     Three Months Ended  
     March 31,
2012
    March 26,
2011
 
     (unaudited)  

Operating activities

    

Net loss

   $ (7,521   $ (22,756

Adjustments to reconcile net loss to net cash provided by operating activities:

    

Amortization of premiums relating to available-for-sale securities

     —          108   

Depreciation and amortization

     1,960        1,617   

Amortization of intangible assets

     3,827        2,185   

Stock-based compensation

     4,315        8,117   

Changes in operating assets and liabilities:

    

Change in restricted cash

     754        —     

Accounts receivable, net

     (197     4,177   

Inventory

     7,447        4,406   

Deferred cost of revenue

     (1,076     (2,083

Prepaids and other assets

     623        1,159   

Accounts payable

     (117     (6,068

Accrued liabilities

     (293     8,068   

Deferred revenue

     4,125        3,772   

Other long-term liabilities

     (330     (8
  

 

 

   

 

 

 

Net cash provided by operating activities

     13,517        2,694   
  

 

 

   

 

 

 

Investing activities

    

Acquisition of property and equipment

     (3,012     (1,722

Maturities of marketable securities

     —          22,905   

Acquisition of Occam Networks, net of cash assumed

     —          (60,788
  

 

 

   

 

 

 

Net cash used in investing activities

     (3,012     (39,605
  

 

 

   

 

 

 

Financing activities

    

Proceeds from exercise of stock options and other

     72        154   
  

 

 

   

 

 

 

Net cash provided by financing activities

     72        154   
  

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     47        —     

Net increase (decrease) in cash and cash equivalents

     10,624        (36,757

Cash and cash equivalents at beginning of year

     38,938        66,304   
  

 

 

   

 

 

 

Cash and cash equivalents at end of year

   $ 49,562      $ 29,547   
  

 

 

   

 

 

 

Investor Relations Contact:

David H. Allen

510-360-3703

David.Allen@Calix.com