Attached files

file filename
8-K - FORM 8-K - APRIA HEALTHCARE GROUP INCd344189d8k.htm

Exhibit 99.1

 

LOGO

 

FOR IMMEDIATE RELEASE      INVESTOR CONTACT:
     Chris A. Karkenny
     Executive Vice President,

Chief Financial Officer

     949-639-2000

Apria Healthcare Group Inc. Announces First Quarter 2012

Financial Results

LAKE FOREST, California – May 1, 2012 – Apria Healthcare Group Inc. (“Apria” or the “Company”), a quality, cost-efficient provider of home healthcare products and services in the United States, today announced its financial results for the quarter ended March 31, 2012.

Recent Developments

Realignment of Management. On March 14, 2012, Apria announced the realignment of management responsibilities for its operating segments. In connection with these changes, Daniel E. Greenleaf was promoted to Chief Executive Officer of Coram, Inc., the principal operating subsidiary of the home infusion therapy segment. In connection with this appointment, Mr. Greenleaf no longer serves as the Chief Operating Officer of our home respiratory therapy/home medical equipment segment. In addition, Daniel J. Starck was named Chief Executive Officer of Apria Healthcare, Inc., the principal operating subsidiary for the home respiratory therapy/home medical equipment segment. Mr. Starck joins Apria from CorVel Corporation, where he served as Chief Executive Officer since 2007. Norman C. Payson, M.D. will continue to serve as Executive Chairman and Chief Executive Officer of the parent company, overseeing both operating segments. These structural changes give the Company dedicated focus on its home infusion therapy business, while also providing specific leadership to the home respiratory therapy/home medical equipment business.

2012 First Quarter Highlights

Net revenues in the three months ended March 31, 2012 were $595.7 million, compared to $536.7 million in the three months ended March 31, 2011, an increase of $59.0 million or 11.0%. Revenue for the three months ended March 31, 2012 increased primarily due to increased volume in the home infusion therapy segment and the home respiratory therapy and home medical equipment segment, as well as the acquisition of Praxair assets in March 2011.

Adjusted EBITDA before projected cost savings and synergies1 for the three months ended March 31, 2012 was $58.7 million.

Net loss for the three months ended March 31, 2012 was $19.6 million.

EBITDA for the three months ended March 31, 2012 was $43.5 million.

Certain Credit Statistics

Our net leverage ratio, defined as the ratio of net debt to Adjusted EBITDA, was 3.5x at March 31, 2012.

 

1  This press release includes several metrics, including EBITDA, Adjusted EBITDA and Adjusted EBITDA before projected cost savings and synergies that are not calculated in accordance with Generally Accepted Accounting Principles (“GAAP”). See “Definition of Terms and Reconciliation of Non-GAAP Financial Measures” section at the end of this press release for the definitions of EBITDA, Adjusted EBITDA and Adjusted EBITDA before projected cost savings and synergies and their reconciliation to net income (loss).

 

5


Conference Call

As previously announced, Apria will hold a conference call to discuss its first quarter 2012 results on May 1, 2012 at 1:00 p.m. (Eastern Daylight Time). The conference call can be accessed live over the phone by dialing 866-900-5939 or, for international callers, 706-758-0130 or through the Investor Relations page of the Company’s website at www.apria.com. The passcode for the live call is Apria.

A replay of the conference call will be available one hour after the call and can be accessed by dialing 855-859-2056 or, for international callers, 404-537-3406 or through the Investor Relations page of the Company’s website. The passcode for the replay is 75594330. The replay will be available until May 15, 2012.

A financial results presentation will be made available immediately prior to the call on the Investor Relations page of the Company’s website at www.apria.com.

Forward Looking Statements

Statements contained herein that are not historical facts and that reflect the current view of Apria’s management about future events and financial performance are hereby identified as “forward looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Some of these statements can be identified by terms and phrases such as “anticipate,” “believe,” “intend,” “estimate,” “expect,” “continue,” “could,” “should,” “may,” “plan,” “project,” “predict” and similar expressions. The Company cautions that such “forward looking statements,” including without limitation, those relating to the Company’s future business prospects, revenue, working capital, professional liability expense, liquidity, capital needs, interest costs and income, wherever they occur in this or in other statements attributable to the Company, are necessarily estimates reflecting the judgment of the Company’s senior management and involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by the “forward looking statements.” Factors that could cause our actual results to differ materially from those expressed or implied in such forward looking statements include but are not limited to current or future government regulation of the healthcare industry, exposure to professional liability lawsuits and governmental agency investigations, the adequacy of insurance coverage and insurance reserves, as well as those factors detailed under the captions “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition” in the Company’s filings with the Securities and Exchange Commission. The Company’s “forward looking statements” speak only as of the date hereof and the Company disclaims any intent or obligation to update “forward looking statements” herein to reflect changed assumptions, the occurrence of unanticipated events, or changes to future operating results over time.

About Apria Healthcare Group Inc.

Apria provides home respiratory therapy, home infusion therapy and home medical equipment services through approximately 540 locations in the United States. With $2.3 billion in annual revenues, it is one of the nation’s leading home healthcare companies. For more information, visit www.apria.com or www.coramhc.com.

 

6


Apria Healthcare Group Inc.

Condensed Consolidated Balance Sheets

 

     March 31, 2012     December 31, 2011  
     (unaudited)        
     (in thousands, except share data)  
ASSETS   

CURRENT ASSETS

    

Cash and cash equivalents

   $ 23,514      $ 29,096   

Accounts receivable, less allowance for doubtful accounts of $50,858 and $53,934 at March 31, 2012 and December 31, 2011, respectively

     362,479        337,212   

Inventories

     64,027        57,683   

Deferred income taxes

     —          168   

Deferred expenses

     3,430        3,681   

Prepaid expenses and other current assets

     25,165        23,927   
  

 

 

   

 

 

 

TOTAL CURRENT ASSETS

     478,615        451,767   

PATIENT SERVICE EQUIPMENT, less accumulated depreciation of $173,323 and $176,526 at March 31, 2012 and December 31, 2011, respectively

     174,503        166,769   

PROPERTY, EQUIPMENT AND IMPROVEMENTS, NET

     82,303        83,768   

GOODWILL

     258,725        258,725   

INTANGIBLE ASSETS, NET

     484,830        485,366   

DEFERRED DEBT ISSUANCE COSTS, NET

     41,185        44,636   

OTHER ASSETS

     10,332        8,997   
  

 

 

   

 

 

 

TOTAL ASSETS

   $ 1,530,493      $ 1,500,028   
  

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ DEFICIT

    

CURRENT LIABILITIES

    

Accounts payable

   $ 146,466      $ 135,572   

Accrued payroll and related taxes and benefits

     71,679        69,217   

Deferred income taxes current

     661        —     

Other accrued liabilities

     93,685        67,114   

Deferred revenue

     27,336        28,649   

Current portion of long-term debt

     20,289        10,301   
  

 

 

   

 

 

 

TOTAL CURRENT LIABILITIES

     360,116        310,853   

LONG-TERM DEBT, net of current portion

     1,017,681        1,017,755   

DEFERRED INCOME TAXES

     199,534        200,225   

INCOME TAXES PAYABLE AND OTHER NON-CURRENT LIABILITIES

     51,630        50,795   
  

 

 

   

 

 

 

TOTAL LIABILITIES

     1,628,961        1,579,628   

COMMITMENTS AND CONTINGENCIES

    

STOCKHOLDERS’ DEFICIT

    

Common stock, $0.01 par value: 1,000 shares authorized; 100 shares issued at March 31, 2012 and December 31, 2011

     —          —     

Additional paid-in capital

     691,609        690,870   

Accumulated deficit

     (790,077     (770,470
  

 

 

   

 

 

 

TOTAL STOCKHOLDERS’ DEFICIT

     (98,468     (79,600
  

 

 

   

 

 

 
   $ 1,530,493      $ 1,500,028   
  

 

 

   

 

 

 

 

7


Apria Healthcare Group Inc.

Condensed Consolidated Statements of Operations

 

     Three Months Ended
March 31,
 
     2012     2011  
    

(Unaudited)

(in thousands)

 

Net revenues:

    

Fee for service arrangements

   $ 551,616      $ 495,684   

Capitation arrangements

     44,097        41,059   
  

 

 

   

 

 

 

TOTAL NET REVENUES

     595,713        536,743   
  

 

 

   

 

 

 

Costs and expenses:

    

Cost of net revenues:

    

Product and supply costs

     207,412        177,440   

Patient service equipment depreciation

     20,696        21,805   

Home respiratory therapy services

     7,289        5,973   

Nursing services

     11,223        9,931   

Other

     5,046        2,727   
  

 

 

   

 

 

 

TOTAL COST OF NET REVENUES

     251,666        217,876   

Provision for doubtful accounts

     11,858        20,264   

Selling, distribution and administrative

     317,422        296,628   

Amortization of intangible assets

     661        1,077   
  

 

 

   

 

 

 

TOTAL COSTS AND EXPENSES

     581,607        535,845   
  

 

 

   

 

 

 

OPERATING INCOME

     14,106        898   

Interest expense

     33,517        32,904   

Interest income and other

     (702     (251
  

 

 

   

 

 

 

LOSS BEFORE TAXES

     (18,709     (31,755

Income tax expense (benefit)

     898        (10,731
  

 

 

   

 

 

 

NET LOSS

   $ (19,607   $ (21,024
  

 

 

   

 

 

 

 

8


Apria Healthcare Group Inc.

Condensed Consolidated Statements of Cash Flows

 

     Three Months Ended
March 31,
 
     2012     2011  
    

(Unaudited)

(in thousands)

 

OPERATING ACTIVITIES

    

Net loss

   $ (19,607   $ (21,024

Items included in net loss not requiring cash:

    

Provision for doubtful accounts

     11,858        20,264   

Depreciation

     28,705        31,121   

Amortization of intangible assets

     661        1,077   

Amortization of deferred debt issuance costs

     3,451        2,909   

Deferred income taxes

     137        (11,801

Profit interest compensation

     739        828   

Loss on disposition of assets and other

     5,597        3,624   

Changes in operating assets and liabilities, exclusive of effects of acquisitions:

    

Accounts receivable

     (37,125     (42,047

Inventories

     (6,344     4,864   

Prepaid expenses and other assets

     (2,575     (4,362

Accounts payable, exclusive of book-cash overdraft

     15,062        6,482   

Accrued payroll and related taxes and benefits

     2,462        4,742   

Income taxes payable

     260        274   

Deferred revenue, net of related expenses

     (1,062     3,130   

Accrued expenses

     27,149        34,086   
  

 

 

   

 

 

 

NET CASH PROVIDED BY OPERATING ACTIVITIES

     29,368        34,167   
  

 

 

   

 

 

 

INVESTING ACTIVITIES

    

Purchases of patient service equipment and property, equipment and improvements, exclusive of effects of acquisitions

     (44,783     (34,089

Proceeds from disposition of assets

     13        7   

Cash paid for acquisitions

     (94     (22,439
  

 

 

   

 

 

 

NET CASH USED IN INVESTING ACTIVITIES

     (44,864     (56,521
  

 

 

   

 

 

 

FINANCING ACTIVITIES

    

Proceeds from ABL Facility

     67,000        —     

Payments on ABL Facility

     (57,000     —     

Payments on other long-term debt

     (86     (400

Cash paid on profit interest units

     —          (1,000
  

 

 

   

 

 

 

NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES

     9,914        (1,400
  

 

 

   

 

 

 

NET DECREASE IN CASH AND CASH EQUIVALENTS

     (5,582     (23,754

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD

     29,096        109,137   
  

 

 

   

 

 

 

CASH AND CASH EQUIVALENTS AT END OF PERIOD

   $ 23,514      $ 85,383   
  

 

 

   

 

 

 

 

9


Apria Healthcare Group Inc.

1st Quarter 2012 Financial Summary

 

     Three Months Ended
March 31,
    $  Variance
Fav/(Unfav)
    %  Variance
Fav/(Unfav)
 
($ in millions)    2012     2011      

Net Revenue

   $ 595.7      $ 536.7      $ 59.0        11.0

Gross Profit

     344.0        318.9        25.1        7.9

% Margin

     57.8     59.4    

Provision for Doubtful Accounts

     11.9        20.3        8.4        41.4

% of Net Revenue

     2.0     3.8    

Selling, Distribution and Administrative

     317.4        296.6        (20.8     (7.0 )% 

% of Net Revenue

     53.3     55.3    

Net Loss

     (19.6     (21.0     1.4        6.7

EBITDA

     43.5        33.0        10.5        31.8

Adjusted EBITDA Before Projected Cost Savings and Synergies

     58.7        52.2        6.5        12.5

% of Net Revenue

     9.9     9.7    

 

10


Segment Revenue Performance

 

($ in millions)    Three Months Ended
March 31,
     $  Variance
Fav/(Unfav)
     %  Variance
Fav/(Unfav)
 
     2012      2011        

Home Respiratory Therapy and Home Medical Equipment

   $ 301.9       $ 276.0       $ 25.9         9.4

Home Infusion Therapy

     293.8         260.7         33.1         12.7
  

 

 

    

 

 

    

 

 

    

Total Net Revenue

   $ 595.7       $ 536.7       $ 59.0         11.0
  

 

 

    

 

 

    

 

 

    

Cash and Cash Equivalents, Capitalization & Certain Credit Statistics

The following table indicates the cash and cash equivalents, capitalization and certain credit statistics as of March 31, 2012:

 

($ in millions)    March 31,
2012
 

Cash and Cash Equivalents

   $ 23.5   

Debt

  

Asset Based Revolving Credit Facility

     20.0   

Series A-1 Notes

     700.0   

Series A-2 Notes

     317.5   

Capital Leases & Other

     0.5   
  

 

 

 

Total Debt

   $ 1,038.0   

Shareholders’ Deficit

     (98.5
  

 

 

 

Total Capitalization

   $ 939.5   
  

 

 

 

Net Leverage Ratio Calculations

  

Net Debt1

   $ 1,014.5   

Adjusted EBITDA2

   $ 286.0   

Net Leverage Ratio3

     3.5x   

 

1 Net debt is defined as total debt less cash and cash equivalents. This amount does not reflect outstanding letters of credit.
2 For the twelve months ended March 31, 2012.
3 Net leverage ratio is defined as the ratio of net debt to Adjusted EBITDA. The net leverage ratio calculated using Adjusted EBITDA before projected cost savings and synergies is 3.7x.

 

11


Definition of Terms and Reconciliation of Non-GAAP Financial Measures

This press release includes several metrics which are not calculated in accordance with GAAP, including EBITDA, Adjusted EBITDA, Adjusted EBITDA before projected cost savings and synergies and Free Cash Flow. EBITDA, Adjusted EBITDA, Adjusted EBITDA before projected cost savings and synergies and Free Cash Flow are not recognized terms under GAAP and do not purport to be an alternative to net income as a measure of operating performance or to cash flows from operating activities as a measure of liquidity. Additionally, these measures are not intended to be measures of Free Cash Flow available for management’s discretionary use, as they do not consider certain cash requirements such as interest payments, tax payments and debt service requirements. Our presentation of EBITDA, Adjusted EBITDA, Adjusted EBITDA before projected cost savings and synergies and Free Cash Flow may not be comparable to other similarly titled measures of other companies. We believe that such measures provide useful information about our financial condition and covenant compliance under the indenture governing our Series A-1 Notes and Series A-2 Notes and in our ABL Facility to investors and we compensate for the limitations of using non-GAAP financial measures by presenting them together with GAAP results to provide a more complete understanding of the factors and trends affecting the business than GAAP results alone.

EBITDA is defined as net income (loss) before interest expense, net, income tax expense and depreciation and amortization.

Adjusted EBITDA is defined as net income (loss) before interest expense, net, income tax expense and depreciation and amortization, further adjusted to exclude certain non-cash items, costs incurred related to initiatives, other adjustment items and projected cost savings and synergies permitted in calculating covenant compliance under the indenture governing our Series A-1 Notes and Series A-2 Notes and the credit agreement governing our ABL Facility.

Adjusted EBITDA before projected cost savings and synergies is defined as Adjusted EBITDA less the projected cost savings and synergies that we expect to realize in connection with cost savings, restructuring and other similar initiatives.

Free Cash Flow is defined as cash provided by operating activities less purchases of patient service equipment and property, equipment and improvements, exclusive of effects of acquisitions.

The following tables provide reconciliation of EBITDA, Adjusted EBITDA, Adjusted EBITDA before projected cost savings and synergies and Free Cash Flow for the periods presented to the respective most closely comparable financial measures calculated in accordance with GAAP.

Reconciliation of EBITDA, Adjusted EBITDA and Adjusted EBITDA before projected cost savings and synergies

 

     Three Months Ended
March  31,
    LTM
March 31,
 
(in millions)    2012     2011     2012  

Net Loss

   $ (19.6   $ (21.0   $ (745.9

Interest expense, net

     32.8        32.5        132.3   

Income tax expense (benefit)

     0.9        (10.7     36.3   

Depreciation and

amortization

     29.4        32.2        130.8   
  

 

 

   

 

 

   

 

 

 

EBITDA

     43.5        33.0        (446.5

Non-cash impairment of goodwill, intangible and long-lived assets

     —          —          657.9   

Non-cash items

     6.4        4.4        24.0   

Costs incurred related to

initiatives

     7.1        13.0        33.5   

Other adjustments

     1.7        1.8        7.0   
  

 

 

   

 

 

   

 

 

 

Adjusted EBITDA Before Projected Cost Savings and Synergies

   $ 58.7      $ 52.2        275.9   
  

 

 

   

 

 

   

Projected cost savings and synergies

         10.1   
      

 

 

 

Adjusted EBITDA

       $ 286.0   
      

 

 

 

 

12


Definition of Terms and Reconciliation of Non-GAAP Financial Measures (continued)

Reconciliation of Free Cash Flow

 

(in millions)    Three Months Ended
March  31, 2012
 

Net Loss

   $ (19.6

Non-cash items

     51.2   

Change in operating assets and liabilities

     (2.2
  

 

 

 

Net cash provided by operating activities

     29.4   

Less: Purchases of patient service equipment and property, equipment and improvements

     (44.8
  

 

 

 

Free Cash Flow

   $ (15.4
  

 

 

 

 

13