Attached files

file filename
8-K - 8-K - HF FINANCIAL CORPa12-10874_18k.htm

Exhibit 99.1

 

GRAPHIC

 

 

HF Financial Corp. EPS Increases 23% to $0.48 in First Nine Months of FY2012
Operating Efficiencies Gain Traction, Credit Quality Improvement Continues and Capital Ratios Remain Strong

Third Quarter Earnings More Than Double to $1.2 Million

Declares Regular Quarterly Dividend of $0.1125 per Share

 

SIOUX FALLS, SD, April 30, 2012 — HF Financial Corp. (Nasdaq: HFFC) today reported it earned $1.2 million, or $0.17 per diluted share for the third fiscal quarter ended March 31, 2012, compared to $459,000, or $0.07 per diluted share for the prior year’s third fiscal quarter. Lower loan loss provisions, improving asset quality and reduced operating expenses more than offset lower net interest income. For the first nine months of fiscal 2012, HF Financial’s earnings increased to $3.4 million, or $0.48 per diluted share compared to $2.7 million, or $0.39 per diluted share earned in the first nine months a year ago.

 

Credit quality continues to improve with nonperforming assets declining 12% in the quarter and 29% year-over-year.  Nonperforming assets were down to $24.5 million or 2.05% of assets at March 31, 2012, from 2.26% at the end of the preceding quarter and from 2.85% for the third quarter of the prior fiscal year.  Capital ratios continued to remain well above minimum regulatory requirements as a result of continued profitability and the addition of lower risk assets.

 

“Reduced operating expenses are contributing to better profitability and strong resiliency in the face of one-time events,” said Stephen Bianchi, President and Chief Executive Officer.  “In the last two quarters, we consolidated two branch offices into nearby offices to improve the efficiencies of our operations without noticeably reducing convenience to our customers.  On March 29, we also announced a plan to consolidate four branch offices in the fourth fiscal quarter.  The rapid adoption of electronic services has allowed customers to bank when and how they find it convenient and lessened the need for branch redundancy.  Our customer retention efforts are exceeding expectations as we adjust our distribution network. Fiscal third quarter costs for the streamlining included $233,000 for the disposition of one closed-branch’s fixed assets. Fiscal fourth quarter streamlining costs are estimated to include one-time expenses of $550,000 for severance and lease terminations and $230,000 for the disposition of four closed-branches fixed assets.  In return, we anticipate annual cost savings of all announced branch closures to approach $1.3 million.”

 

Fiscal Third Quarter and YTD Financial Highlights (at or for the period ended March 31, 2012, compared to December 31, 2011, and June 30, 2011.)

 

·                  Earnings for the fiscal third quarter were $0.17 per diluted share versus $0.10 per diluted share in the preceding quarter.  Year-to-date, earnings grew 25% to $3.4 million, or $0.48 per diluted share compared to $2.7 million, or $0.39 per diluted share earned in the first nine months a year ago.

·                  The net interest margin, expressed on a fully taxable equivalent basis (“NIM, TE”), was 3.09% year-to-date compared to 3.32% in the first nine months of fiscal 2011.  In the third fiscal quarter, it was 2.84% versus 3.16% the previous quarter and 3.31% a year ago.  In the third quarter of fiscal 2012, an interest reversal of $526,000 on tax increment financing (“TIF”) loans reduced net interest margin by approximately 19 basis points in the quarter and six basis points year-to-date.

·                  Operating expenses decreased by $393,000 for the third fiscal quarter relative to the same quarter one year earlier, reflecting lower compensation and benefit expenses, lower FDIC insurance premiums, and the ongoing emphasis to improve operating efficiencies.

 



 

·                  Loan loss provisions were $264,000 for the third fiscal quarter, and $2.9 million year-to-date as credit quality improves.  Loan recoveries help support a solid allowance for loan losses relative to total loans at 1.48% compared to 1.45% at the end of December and 1.61% a year ago.

·                  Nonperforming assets (“NPAs”) improved further, decreasing to $24.5 million, or 2.05% of total assets from $27.7 million, or 2.26%, of total assets at the end of the preceding quarter.  This is the third consecutive quarter nonperforming assets have trended down.  Dairy-related credit balances have trended lower and accounted for 43.5% of NPAs.

·                  Capital levels at March 31, 2012 continued to remain well above the regulatory “well-capitalized” minimum levels of 10.00%, 6.00% and 5.00%, respectively:

·      Total risk-based capital to risk weighted assets was 15.16% versus 14.41% at December 31, 2011.

·      Tier 1 capital to risk-weighted assets was 13.92% versus 13.17% at December 31, 2011.

·      Tier 1 capital to total adjusted assets was 9.50% versus 9.30% at December 31, 2011.

·                  The most recent dividend of $0.1125 per share represents the sixteenth consecutive quarter at this level and provides a 3.79% current yield at recent market prices.

·                  Deposits continued to flow into transaction accounts as time certificates of deposit decreased to 32.4% of total deposits from 40.9% at June 30, 2011.

·                  Tangible book value per share increased to $13.10 per share, compared to $12.92 per share at June 30, 2011.

·                  Total loans have decreased to $711.0 million at March 31, 2012, as business and agricultural borrowers have deleveraged and the demand for quality loans has slowed.

 

Balance Sheet and Asset Quality Review

 

Total assets at March 31, 2012, declined slightly to $1.20 billion relative to $1.23 billion the previous quarter.  The loan portfolio decreased during the quarter as agricultural and commercial business lending continued to retract, due partially to seasonal demands.  “With demand for quality loans continuing at a slower pace, our initiatives to contain expenses through our funding sources and our delivery methods remain important tools to sustain profitability and deliver acceptable returns to shareholders,” noted Bianchi.

 

“The loan portfolio has declined 16.5% since the end of 2009 for two primary reasons,” noted Bianchi. “First, our credit functions have been reorganized where loan originators have been separated in the origination process from credit underwriting and a Chief Credit Officer was put in place to oversee all credit administration.  These actions were designed with the intent of assuring quality loans are held in portfolio and, as the economy slowed, marketing efforts were curtailed and attention was directed at classified assets in the loan portfolio with specific action plans developed to resolve these credits as quickly as possible. Second, a material number of our loan customers have been substantially deleveraging during the last three years as they have been reducing their debt while waiting for better or less risky opportunities for their businesses. We believe this phenomenon may be starting to change back to a more normal situation as the economy recovers, but we cannot precisely predict when or by how much our loan portfolio will start to grow due to existing customer demand.”

 

Total loans decreased to $711.0 million from $759.5 million during the most recent quarter.  Agricultural borrowers typically pay down seasonal balances in the winter, and this year has not been an exception.  Agricultural loans represent 23.2% of the total loan portfolio and are well diversified between livestock, grains, dairy and other commodities.  Commercial real estate lending activity remains solid in our local markets and accounts for 41.6% of the loan portfolio.  Commercial business loans continue to decline as a percent of total loans to 11.6% at March 31, 2012 versus 13.4% at June 30, 2011.  The remainder of the loan portfolio consists of consumer loans representing 15.3% of total loans and residential loans equaling 8.3% of the portfolio.

 

Deposit balances decreased in the third quarter from the preceding quarter due in part to a decrease in municipal deposits.  Total deposits were $892.8 million at March 31, 2012.  Deposit accounts, excluding time certificate of deposits, have increased to 67.6% of total deposits at March 31, 2012 from 67.4% a quarter earlier.  Time certificates declined to $289.6 million at March 31, 2012, from $303.3 million a quarter earlier.

 



 

“Our total deposit costs, including noninterest bearing deposits, are now approximately 0.75% and our overall interest bearing cost of funds was 1.40% for the three months ended March 31, 2012,” said Brent Olthoff, Chief Financial Officer and Treasurer.

 

Nonperforming assets decreased to $24.5 million at March 31, 2012, from $27.7 million the previous quarter.  Total NPAs were 2.05% of total assets at the end of the third quarter of fiscal 2012, compared to 2.26% at December 31, 2011.  The problem credits remain largely related to stress in the dairy sector.  Nonperforming dairy loans totaled $10.7 million at March 31, 2012, or 43.5% of total nonperforming assets.  Foreclosed real estate and other properties increased $1.2 million during the quarter. Approximately $1.0 million of the increase in foreclosed real estate was sold at public auction on March 28, 2012, and the Bank expects settlement of proceeds to occur in the fourth fiscal quarter with no additional loss expected.

 

The allowance for loan and lease losses at March 31, 2012, totaled $10.5 million, representing 1.48% of total loans outstanding, up from 1.45% the previous quarter.  Net charge-offs in the quarter totaled $745,000, which included loan recoveries of $546,000. With the decline in loan balances and continuing improvement in overall credit quality, the loan loss provision declined significantly to $264,000 for the third quarter versus $1.9 million the same quarter of the previous year.  Year-to-date, the loan loss provision was $2.9 million compared to $6.6 million a year ago.

 

Tangible common shareholders’ equity increased to 7.74% of tangible assets at March 31, 2012 compared to 7.43% at December 31, 2011.  Tangible book value per common share was $13.10 at March 31, 2012.

 

Capital ratios continued to remain strong and the Bank remains well-capitalized with Tier 1 capital to risk-weighted assets of 13.92% at March 31, 2012, while its Tier 1 capital to adjusted total assets was 9.50%.  These regulatory ratios were much higher than the required minimum levels of 6.00% and 5.00%, respectively.

 

Review of Operations

 

HF Financial’s earnings reflect lower noninterest expenses, lower provisions for loan losses, lower net interest income, larger gains on the sale of securities and higher expenses related to branch closures compared to the prior quarter.

 

Net interest income totaled $7.7 million for the third fiscal quarter 2012 compared to $8.7 million for the previous fiscal quarter, and $9.0 million in the year ago quarter.  The most recent quarter reflects an interest reversal of approximately $526,000 on two loans to one borrower that became impaired.  The loan balances totaled $1.9 million.  The loans were TIF loans where interest is earned based on incremental tax revenues generated by the project.  While the loans are not currently past due, the project has not met projections for lot sales.  The Bank is working with the guarantor to resolve the loan status.

 

Without the interest reversal, the net interest margin on a fully taxable equivalent basis would have been 3.03% for the third quarter and 3.15% for the nine months ended March 31, 2012.   However due to the reversal, the NIM, TE as a percentage of average earning assets decreased 32 basis points to 2.84% for the third quarter of fiscal 2012 compared to 3.16% for the previous quarter.  For the nine months ended March 31, 2012, the NIM, TE was 3.09% versus 3.32% for the same period one year earlier.

 

Fiscal third quarter noninterest income was $3.0 million, which was lower than the preceding quarter of $3.4 million.  The decline was primarily related to the $233,000 loss realized on the disposal of fixed assets related to the branch closure and $330,000 of provision for valuation allowance on the mortgage loan servicing portfolio due to increased repayment activity, partially offset by gains on the sale of loans and securities.  Relative to one year earlier, noninterest income increased by $433,000, which primarily reflects less impairment losses and gains on the sale of securities.

 

Noninterest expenses decreased to $8.7 million in the third fiscal quarter from $9.0 million in the preceding quarter, primarily reflecting lower professional fees.  Relative to one year earlier, noninterest expense has

 



 

decreased by $393,000 due primarily to lower compensation and employee benefit costs and lower FDIC insurance premiums.  Management has made a concerted effort to seek operational efficiencies resulting in considerable cost savings.

 

These financial results are preliminary until the Form 10-Q is filed in May 2012.

 

Quarterly Dividend Declared

 

The board of directors declared a regular quarterly cash dividend of $0.1125 per common share for the third fiscal quarter 2012.  The dividend is payable May 18, 2012 to stockholders of record May 11, 2012.

 

Use of Non-GAAP Financial Measures

 

This press release contains financial measures that are not calculated in accordance with U.S. generally accepted accounting principles (“GAAP”). “Net Interest Margin, TE” is a non-GAAP financial measure. Information regarding the usefulness of Net Interest Margin, TE appears in the notes to the attached financial statements.  The Company believes that the presentation of non-GAAP financial measures will permit investors to assess the Company’s core operating results on the same basis as management. Non-GAAP financial measures should be considered supplemental to, not a substitute for or superior to, financial measures calculated in accordance with GAAP. As other companies may use different calculations for these measures, this presentation may not be comparable to other similarly titled measures reported by other companies. Reconciliation of the non-GAAP measures to the most comparable GAAP measures are set forth in the notes to the attached financial statements.

 

About HF Financial Corp.

 

HF Financial Corp., based in Sioux Falls, SD, is the parent company for financial services companies, including Home Federal Bank, Mid America Capital Services, Inc., dba Mid America Leasing Company, Hometown Investment Services, Inc. and HF Financial Group, Inc.  As the largest publicly traded savings association headquartered in South Dakota, HF Financial Corp. operates with 32 offices in 19 communities, throughout Eastern South Dakota and one location in Marshall, Minnesota.  The Company operates a branch in the Twin Cities market as Infinia Bank, a Division of Home Federal Bank of South Dakota.  Internet banking is also available at www.homefederal.com.

 

This news release and other reports issued by the Company, including reports filed with the Securities and Exchange Commission, contain “forward-looking statements” that deal with future results, expectations, plans and performance.  In addition, the Company’s management may make forward-looking statements orally to the media, securities analysts, investors or others.  These forward-looking statements might include one or more of the following:

 

·                  Projections of income, loss, revenues, earnings or losses per share, dividends, capital expenditures, capital structure, adequacy of loan loss reserves, tax benefit or other financial items.

·                  Descriptions of plans or objectives of management for future operations, products or services, transactions, investments and use of subordinated debentures payable to trusts.

·                  Forecasts of future economic performance.

·                  Use and descriptions of assumptions and estimates underlying or relating to such matters.

 

Forward-looking statements can be identified by the fact they do not relate strictly to historical or current facts.  They often include words such as “optimism,” “look-forward,” “bright,” “pleased,” “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate” or words of similar meaning, or future or conditional verbs such as “will,” “would,” “should,” “could,” or “may”.

 

Forward-looking statements about the Company’s expected financial results and other plans are subject to certain risks, uncertainties and assumptions.  These include, but are not limited to the following: possible legislative changes and adverse economic, business and competitive conditions and developments (such as shrinking interest margins and continued short-term environments); deposit outflows, reduced demand for financial services and loan products; changes in accounting policies or guidelines, or in monetary and fiscal policies of the federal government; changes in credit and other risks posed by the Company’s loan and lease portfolios; the ability or inability of the Company to manage interest rate and other risks; unexpected or continuing claims against the Company’s self-insured health plan; the ability or inability of the Company to successfully enter into a definitive agreement for and close anticipated transactions; technological, computer-related or operational difficulties; adverse changes in securities markets; results of litigation; and

 



 

the other risks detailed from time to time in the Company’s SEC filings, including but not limited to, its annual report on Form 10-K for the fiscal year ending June 30, 2011, and its subsequent quarterly reports on Form 10-Q.

 

Forward-looking statements speak only as of the date they are made.  The Company does not undertake to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made.  Although the Company believes its expectations are reasonable, it can give no assurance that such expectations will prove to be correct.  Based upon changing conditions, should any one or more of these risks or uncertainties materialize, or should any underlying assumptions prove incorrect, actual results may vary materially from those described in any forward-looking statements.

 

CONTACT:  HF Financial Corp.

Stephen Bianchi, President and Chief Executive Officer    (605) 333-7556

 



 

HF Financial Corp.

Selected Consolidated Operating Highlights

(Dollars in Thousands, except share data)

(Unaudited)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

March 31,

 

December 31,

 

March 31,

 

March 31,

 

 

 

2012

 

2011

 

2011

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest, dividend and loan fee income:

 

 

 

 

 

 

 

 

 

 

 

Loans and leases receivable

 

$

9,833

 

$

11,114

 

$

11,781

 

$

32,513

 

$

37,029

 

Investment securities and interest-earning deposits

 

1,184

 

1,104

 

1,396

 

3,591

 

4,350

 

 

 

11,017

 

12,218

 

13,177

 

36,104

 

41,379

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

1,664

 

1,871

 

2,280

 

5,692

 

7,320

 

Advances from Federal Home Loan Bank and other borrowings

 

1,608

 

1,602

 

1,851

 

4,824

 

5,747

 

 

 

3,272

 

3,473

 

4,131

 

10,516

 

13,067

 

Net interest income

 

7,745

 

8,745

 

9,046

 

25,588

 

28,312

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for losses on loans and leases

 

264

 

2,120

 

1,949

 

2,906

 

6,584

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for losses on loans and leases

 

7,481

 

6,625

 

7,097

 

22,682

 

21,728

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

Fees on deposits

 

1,360

 

1,539

 

1,399

 

4,528

 

4,598

 

Loan servicing income, net

 

8

 

394

 

306

 

873

 

1,225

 

Gain on sale of loans

 

671

 

837

 

624

 

1,884

 

2,474

 

Earnings on cash value of life insurance

 

168

 

173

 

165

 

512

 

499

 

Trust income

 

206

 

188

 

170

 

560

 

486

 

Gain on sale of securities, net

 

539

 

34

 

132

 

874

 

623

 

Loss on disposal of closed-branch fixed assets

 

(233

)

(12

)

 

(245

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other-than-temporary impairment losses

 

 

 

(399

)

 

(399

)

Portion of loss recognized in other comprehensive income

 

 

 

(150

)

 

(150

)

Net impairment losses recognized in earnings

 

 

 

(549

)

 

(549

)

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

288

 

279

 

327

 

818

 

841

 

 

 

3,007

 

3,432

 

2,574

 

9,804

 

10,197

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

Compensation and employee benefits

 

4,910

 

4,904

 

5,400

 

15,532

 

16,479

 

Occupancy and equipment

 

1,076

 

1,069

 

1,185

 

3,269

 

3,462

 

FDIC insurance

 

261

 

263

 

471

 

796

 

1,222

 

Check and data processing expense

 

728

 

726

 

719

 

2,169

 

2,085

 

Professional fees

 

560

 

1,015

 

499

 

2,464

 

1,663

 

Marketing and community investment

 

323

 

370

 

215

 

1,087

 

1,090

 

Foreclosed real estate and other properties, net

 

137

 

42

 

31

 

222

 

166

 

Other

 

701

 

654

 

569

 

1,989

 

1,990

 

 

 

8,696

 

9,043

 

9,089

 

27,528

 

28,157

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

1,792

 

1,014

 

582

 

4,958

 

3,768

 

Income tax expense

 

580

 

299

 

123

 

1,590

 

1,076

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

1,212

 

$

715

 

$

459

 

$

3,368

 

$

2,692

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share:

 

$

0.17

 

$

0.10

 

$

0.07

 

$

0.48

 

$

0.39

 

Diluted earnings per common share:

 

$

0.17

 

$

0.10

 

$

0.07

 

$

0.48

 

$

0.39

 

Basic weighted average shares:

 

6,992,886

 

6,972,762

 

6,978,561

 

6,979,858

 

6,965,120

 

Diluted weighted average shares:

 

6,996,215

 

6,972,762

 

6,981,533

 

6,980,280

 

6,966,878

 

Outstanding shares (end of period):

 

7,038,537

 

6,972,709

 

6,978,561

 

7,038,537

 

6,978,561

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of full-service offices

 

32

 

33

 

34

 

 

 

 

 

 



 

HF Financial Corp.

Consolidated Statements of Financial Condition

(Dollars in Thousands, except share data)

 

 

 

March 31, 2012

 

June 30, 2011

 

 

 

(Unaudited)

 

(Audited)

 

ASSETS

 

 

 

 

 

Cash and cash equivalents

 

$

70,002

 

$

55,617

 

Securities available for sale

 

337,912

 

234,860

 

Correspondent bank stock

 

8,065

 

8,065

 

Loans held for sale

 

8,561

 

11,991

 

 

 

 

 

 

 

Loans and leases receivable

 

711,016

 

825,493

 

Allowance for loan and lease losses

 

(10,540

)

(14,315

)

Net loans and leases receivable

 

700,476

 

811,178

 

 

 

 

 

 

 

Accrued interest receivable

 

5,744

 

7,607

 

Office properties and equipment, net of accumulated depreciation

 

15,234

 

14,969

 

Foreclosed real estate and other properties

 

2,611

 

712

 

Cash value of life insurance

 

16,133

 

15,704

 

Servicing rights, net

 

12,632

 

12,952

 

Goodwill, net

 

4,366

 

4,366

 

Other assets

 

14,390

 

13,300

 

Total assets

 

$

1,196,126

 

$

1,191,321

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Deposits

 

$

892,833

 

$

893,157

 

Advances from Federal Home Loan Bank and other borrowings

 

147,399

 

147,395

 

Subordinated debentures payable to trusts

 

27,837

 

27,837

 

Advances by borrowers for taxes and insurance

 

18,719

 

11,587

 

Accrued expenses and other liabilities

 

12,788

 

16,899

 

Total liabilities

 

1,099,576

 

1,096,875

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

Preferred stock, $.01 par value, 500,000 shares authorized, none outstanding

 

 

 

Common stock, $.01 par value, 10,000,000 shares authorized, 9,121,992 and 9,057,727 shares issued at March 31, 2012 and June 30, 2011, respectively

 

91

 

91

 

Additional paid-in capital

 

45,504

 

45,116

 

Retained earnings, substantially restricted

 

82,566

 

81,554

 

Accumulated other comprehensive (loss), net of related deferred tax effect

 

(714

)

(1,418

)

Less cost of treasury stock, 2,083,455 and 2,083,455 shares at March 31, 2012 and June 30, 2011, respectively

 

(30,897

)

(30,897

)

Total stockholders’ equity

 

96,550

 

94,446

 

Total liabilities and stockholders’ equity

 

$

1,196,126

 

$

1,191,321

 

 



 

HF Financial Corp.

Selected Consolidated Financial Condition Data

(Dollars in Thousands)

(Unaudited)

 

Allowance for Loan and Lease Loss Activity

 

Three Months Ended

 

Nine Months Ended

 

 

3/31/2012

 

3/31/2011

 

3/31/2012

 

3/31/2011

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning

 

$

11,021

 

$

13,049

 

$

14,315

 

$

9,575

 

Provision charged to income

 

264

 

1,949

 

2,906

 

6,584

 

Charge-offs

 

(1,291

)

(1,531

)

(7,421

)

(2,818

)

Recoveries

 

546

 

28

 

740

 

154

 

Balance, ending

 

$

10,540

 

$

13,495

 

$

10,540

 

$

13,495

 

 

Asset Quality

 

3/31/2012

 

12/31/2011

 

3/31/2011

 

 

 

 

 

 

 

 

 

Nonaccruing loans and leases

 

$

20,770

 

$

24,156

 

$

27,084

 

Accruing loans and leases delinquent more than 90 days

 

1,136

 

2,160

 

6,608

 

Foreclosed assets

 

2,611

 

1,394

 

664

 

Total nonperforming assets

 

$

24,517

 

$

27,710

 

$

34,356

 

 

 

 

 

 

 

 

 

General allowance for loan and lease losses

 

$

8,213

 

$

8,278

 

$

8,692

 

Specific impaired loan valuation allowance

 

2,327

 

2,743

 

4,803

 

Total allowance for loans and lease losses

 

$

10,540

 

$

11,021

 

$

13,495

 

 

 

 

 

 

 

 

 

Ratio of nonperforming assets to total assets at end of period (1)

 

2.05

%

2.26

%

2.85

%

Ratio of nonperforming loans and leases to total loans and leases at end of period (2)

 

3.08

%

3.47

%

4.02

%

Ratio of net charge offs to average loans and leases for the year-to-date period (3)

 

1.12

%

1.45

%

0.40

%

Ratio of allowance for loan and lease losses to total loans and leases at end of period

 

1.48

%

1.45

%

1.61

%

Ratio of allowance for loan and lease losses to nonperforming loans and leases at end of period (2)

 

48.11

%

41.88

%

40.05

%

 


(1)         Nonperforming assets include nonaccruing loans and leases, accruing loans and leases delinquent more than 90 days and foreclosed assets.

(2)         Nonperforming loans and leases include both nonaccruing and accruing loans and leases delinquent more than 90 days.

(3)         Percentages for the nine months ended March 31, 2012 and March 31, 2011, and the six months period ended December 31, 2011 have been annualized.

 

Troubled Debt Restructuring Summary

 

3/31/2012

 

12/31/2011

 

3/31/2011

 

 

 

 

 

 

 

 

 

Nonaccruing troubled debt restructurings-non-compliant (1) (2)

 

$

4,758

 

$

4,771

 

$

 

Nonaccruing troubled debt restructurings-compliant (1) (2)

 

10,295

 

11,221

 

11,952

 

Accruing troubled debt restructurings (3)

 

1,458

 

2,623

 

3,905

 

Total troubled debt restructurings

 

$

16,511

 

$

18,615

 

$

15,857

 

 


(1)         Non-compliant and compliant in regards to the terms of the restructuring agreement.

(2)         Balances are included in nonaccruing loans as part of nonperforming loans.

(3)         None of the loans included are 90 days past due or greater and are not included in the nonperforming loans.

 



 

HF Financial Corp.

Selected Capital Composition Highlights

(Unaudited)

 

 

 

3/31/2012

 

12/31/2011

 

6/30/2011

 

 

 

 

 

 

 

 

 

Common stockholder’s equity before OCI (1) to consolidated assets

 

8.17

%

7.91

%

8.08

%

OCI components to consolidated assets:

 

 

 

 

 

 

 

Net changes in unrealized gain (loss) on securities available for sale

 

0.22

 

0.18

 

0.14

 

Net unrealized losses on defined benefit plan

 

(0.05

)

(0.05

)

(0.05

)

Net unrealized losses on derivatives and hedging activities

 

(0.23

)

(0.25

)

(0.21

)

Goodwill to consolidated assets

 

(0.37

)

(0.36

)

(0.37

)

Tangible common equity to tangible assets

 

7.74

%

7.43

%

7.59

%

 

 

 

 

 

 

 

 

Tangible book value per common share (2)

 

$

13.10

 

$

13.03

 

$

12.92

 

 

 

 

 

 

 

 

 

Tier I capital (to adjusted total assets) (3)

 

9.50

%

9.30

%

9.44

%

Tier I capital (to risk weighted assets) (3)

 

13.92

%

13.17

%

12.43

%

Total risk-based capital (to risk-weighted assets) (3)

 

15.16

%

14.41

%

13.28

%

 


(1)  Accumulated other comprehensive income (loss).

(2)  Common equity reduced by goodwill and divided by number of shares of outstanding common stock.

(3)  Capital ratios for Home Federal Bank.

 



 

HF Financial Corp.

Selected Consolidated Financial Condition Data

(Dollars in Thousands)

(Unaudited)

 

Loan and Lease Portfolio Composition

 

 

 

March 31, 2012

 

June 30, 2011

 

 

 

Amount

 

Percent

 

Amount

 

Percent

 

 

 

 

 

 

 

 

 

 

 

Residential:

 

 

 

 

 

 

 

 

 

One-to four-family

 

$

56,133

 

7.9

%

$

57,766

 

7.0

%

Construction

 

3,089

 

0.4

%

4,186

 

0.5

%

Commercial:

 

 

 

 

 

 

 

 

 

Commercial business (1)

 

78,527

 

11.0

%

104,227

 

12.6

%

Equipment finance leases

 

3,771

 

0.5

%

6,279

 

0.8

%

Commercial real estate:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

236,859

 

33.3

%

219,800

 

26.6

%

Multi-family real estate

 

44,479

 

6.3

%

49,307

 

6.0

%

Construction

 

14,351

 

2.0

%

13,584

 

1.7

%

Agricultural:

 

 

 

 

 

 

 

 

 

Agricultural real estate

 

81,018

 

11.4

%

111,808

 

13.5

%

Agricultural business

 

83,665

 

11.8

%

138,818

 

16.8

%

Consumer:

 

 

 

 

 

 

 

 

 

Consumer direct

 

20,379

 

2.9

%

20,120

 

2.4

%

Consumer home equity

 

85,408

 

12.0

%

94,037

 

11.4

%

Consumer overdraft & reserve

 

2,897

 

0.4

%

3,426

 

0.4

%

Consumer indirect

 

440

 

0.1

%

2,135

 

0.3

%

 

 

 

 

 

 

 

 

 

 

Total loans and leases receivable (2)

 

$

711,016

 

100.0

%

$

825,493

 

100.0

%

 


(1) Includes $2,377 and $2,377 tax exempt leases at March 31, 2012 and June 30, 2011, respectively.

(2) Net of undisbursed portion of loans in process and deferred loan fees and discounts.

 

Deposit Composition

 

 

 

March 31, 2012

 

June 30, 2011

 

 

 

Amount

 

Percent

 

Amount

 

Percent

 

 

 

 

 

 

 

 

 

 

 

Noninterest bearing checking accounts

 

$

130,645

 

14.63

%

$

132,389

 

14.82

%

Interest bearing checking accounts

 

143,348

 

16.06

%

113,367

 

12.69

%

Money market accounts

 

208,936

 

23.40

%

197,624

 

22.13

%

Savings accounts

 

120,256

 

13.47

%

84,449

 

9.46

%

In-market certificates of deposit

 

276,991

 

31.02

%

349,606

 

39.14

%

Out-of-market certificates of deposit

 

12,657

 

1.42

%

15,722

 

1.76

%

Total deposits

 

$

892,833

 

100.00

%

$

893,157

 

100.00

%

 



 

HF Financial Corp.

Selected Consolidated Financial Condition Data

(Dollars in Thousands)

(Unaudited)

 

Average Balances, Interest Yields and Rates

 

 

 

Three Months Ended

 

 

 

March 31, 2012

 

December 31, 2011

 

 

 

Average

 

Yield/Rate

 

Average

 

Yield/Rate

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

Loans and leases receivable (1) (3)

 

$

743,977

 

5.32

%

$

800,869

 

5.52

%

Investment securities (2) (3)

 

364,504

 

1.31

%

311,192

 

1.41

%

Total interest-earning assets

 

1,108,481

 

4.00

%

1,112,061

 

4.37

%

Noninterest-earning assets

 

84,723

 

 

 

87,377

 

 

 

Total assets

 

$

1,193,204

 

 

 

$

1,199,438

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

Checking and money market

 

$

334,647

 

0.56

%

$

330,229

 

0.64

%

Savings

 

133,518

 

0.27

%

125,328

 

0.25

%

Certificates of deposit

 

297,306

 

1.49

%

322,279

 

1.56

%

Total interest-bearing deposits

 

765,471

 

0.87

%

777,836

 

0.96

%

FHLB advances and other borrowings

 

147,401

 

3.02

%

147,413

 

3.03

%

Subordinated debentures payable to trusts

 

27,837

 

7.22

%

27,837

 

6.86

%

Total interest-bearing liabilities

 

940,709

 

1.40

%

953,086

 

1.45

%

Noninterest-bearing deposits

 

125,909

 

 

 

120,945

 

 

 

Other liabilities

 

31,057

 

 

 

30,407

 

 

 

Total liabilities

 

1,097,675

 

 

 

1,104,438

 

 

 

Equity

 

95,529

 

 

 

95,000

 

 

 

Total liabilities and equity

 

$

1,193,204

 

 

 

$

1,199,438

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest spread (4)

 

 

 

2.60

%

 

 

2.92

%

Net interest margin (4) (5)

 

 

 

2.81

%

 

 

3.13

%

Net interest margin, TE (6) 

 

 

 

2.84

%

 

 

3.16

%

Return on average assets (7)

 

 

 

0.41

%

 

 

0.24

%

Return on average equity (8)

 

 

 

5.10

%

 

 

2.99

%

 


(1)      Includes loan fees and interest on accruing loans and leases past due 90 days or more.

(2)      Includes federal funds sold and Federal Home Loan Bank stock.

(3)      Yields do not reflect the tax exempt nature of loans, equipment leases and municipal securities.

(4)      Percentages for the three months ended March 31, 2012 and December 31, 2011 have been annualized.

(5)      Net interest income divided by average interest-earning assets.

(6)      Net interest margin expressed on a fully taxable equivalent basis (“Net Interest Margin, TE”) is a non-GAAP financial measure.  The tax-equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and adjusting for federal and state exemption of interest income and certain other permanent income tax differences.  We believe that it is a standard practice in the banking industry to present net interest margin expressed on a fully taxable equivalent basis, and accordingly believe the presentation of this non-GAAP financial measure may be useful for peer comparison purposes.  As a non-GAAP financial measure, Net Interest Margin, TE should be considered supplemental to and not a substitute for or superior to, financial measures calculated in accordance with GAAP.  As other companies may use different calculations for Net Interest Margin, TE, this presentation may not be comparable to similarly titled measures reported by other companies.

(7)      Ratio of net income to average total assets.

(8)      Ratio of net income to average equity.

 



 

HF Financial Corp.

Selected Consolidated Financial Condition Data

(Dollars in Thousands)

(Unaudited)

 

Average Balances, Interest Yields and Rates

 

 

 

Nine Months Ended

 

 

 

March 31, 2012

 

March 31, 2011

 

 

 

Average

 

Yield/Rate

 

Average

 

Yield/Rate

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

Loans and leases receivable (1) (3)

 

$

792,551

 

5.46

%

$

877,233

 

5.62

%

Investment securities (2) (3)

 

321,360

 

1.49

%

273,515

 

2.12

%

Total interest-earning assets

 

1,113,911

 

4.31

%

1,150,748

 

4.79

%

Noninterest-earning assets

 

83,472

 

 

 

83,924

 

 

 

Total assets

 

$

1,197,383

 

 

 

$

1,234,672

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

Checking and money market

 

$

323,823

 

0.63

%

$

277,647

 

0.53

%

Savings

 

125,585

 

0.26

%

82,543

 

0.33

%

Certificates of deposit

 

323,466

 

1.61

%

423,409

 

1.89

%

Total interest-bearing deposits

 

772,874

 

0.98

%

783,599

 

1.24

%

FHLB advances and other borrowings

 

147,918

 

3.05

%

188,635

 

3.09

%

Subordinated debentures payable to trusts

 

27,837

 

6.86

%

27,837

 

6.56

%

Total interest-bearing liabilities

 

948,629

 

1.48

%

1,000,071

 

1.74

%

Noninterest-bearing deposits

 

122,153

 

 

 

104,126

 

 

 

Other liabilities

 

31,644

 

 

 

36,036

 

 

 

Total liabilities

 

1,102,426

 

 

 

1,140,233

 

 

 

Equity

 

94,957

 

 

 

94,439

 

 

 

Total liabilities and equity

 

$

1,197,383

 

 

 

$

1,234,672

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest spread (4)

 

 

 

2.83

%

 

 

3.05

%

Net interest margin (4) (5)

 

 

 

3.06

%

 

 

3.28

%

Net interest margin, TE (6) 

 

 

 

3.09

%

 

 

3.32

%

Return on average assets (7)

 

 

 

0.37

%

 

 

0.29

%

Return on average equity (8)

 

 

 

4.72

%

 

 

3.80

%

 


(1)         Includes loan fees and interest on accruing loans and leases past due 90 days or more.

(2)         Includes federal funds sold and Federal Home Loan Bank stock.

(3)         Yields do not reflect the tax exempt nature of loans, equipment leases and municipal securities.

(4)         Percentages for the nine months ended March 31, 2012 and March 31, 2011 have been annualized.

(5)         Net interest income divided by average interest-earning assets.

(6)         Net interest margin expressed on a fully taxable equivalent basis (“Net Interest Margin, TE”) is a non-GAAP financial measure.  The tax-equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and adjusting for federal and state exemption of interest income and certain other permanent income tax differences.  We believe that it is a standard practice in the banking industry to present net interest margin expressed on a fully taxable equivalent basis, and accordingly believe the presentation of this non-GAAP financial measure may be useful for peer comparison purposes.  As a non-GAAP financial measure, Net Interest Margin, TE should be considered supplemental to and not a substitute for or superior to, financial measures calculated in accordance with GAAP.  As other companies may use different calculations for Net Interest Margin, TE, this presentation may not be comparable to similarly titled measures reported by other companies.

(7)         Ratio of net income to average total assets.

(8)         Ratio of net income to average equity.

 



 

HF Financial Corp.

Age Analysis of Past Due Financing Receivables

(Dollars in Thousands)

(Unaudited)

 

At March 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment

 

 

 

 

 

 

 

Accruing and Nonaccruing Loans

 

> 90 Days

 

 

 

 

 

 

 

30-59 Days

 

60-89 Days

 

Greater Than

 

Total

 

 

 

and

 

Nonaccrual

 

 

 

 

 

Past Due

 

Past Due

 

89 Days

 

Past Due

 

Current

 

Accruing (1)

 

Balance

 

Total

 

Residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

$

25

 

$

204

 

$

904

 

$

1,133

 

$

55,000

 

$

107

 

$

826

 

$

933

 

Construction

 

 

 

 

 

3,089

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

142

 

34

 

599

 

775

 

77,752

 

 

685

 

685

 

Equipment finance leases

 

27

 

11

 

 

38

 

3,733

 

 

28

 

28

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

81

 

346

 

117

 

544

 

236,315

 

 

1,834

 

1,834

 

Multi-family real estate

 

 

 

32

 

32

 

44,447

 

 

32

 

32

 

Construction

 

 

 

 

 

14,351

 

 

 

 

Agricultural:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agricultural real estate

 

 

611

 

3,177

 

3,788

 

77,230

 

396

 

12,470

 

12,866

 

Agricultural business

 

1,341

 

 

5,052

 

6,393

 

77,272

 

633

 

4,613

 

5,246

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer direct

 

27

 

2

 

 

29

 

20,350

 

 

21

 

21

 

Consumer home equity

 

444

 

263

 

242

 

949

 

84,459

 

 

260

 

260

 

Consumer OD & reserve

 

3

 

4

 

 

7

 

2,890

 

 

 

 

Consumer indirect

 

5

 

1

 

1

 

7

 

433

 

 

1

 

1

 

Total

 

$

2,095

 

$

1,476

 

$

10,124

 

$

13,695

 

$

697,321

 

$

1,136

 

$

20,770

 

$

21,906

 

 


(1)                                Loans accruing which are delinquent greater than 90 days have either government guarantees or acceptable loan-to-value ratios

 

At December 31, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment

 

 

 

 

 

 

 

Accruing and Nonaccruing Loans

 

> 90 Days

 

 

 

 

 

 

 

30-59 Days

 

60-89 Days

 

Greater Than

 

Total

 

 

 

and

 

Nonaccrual

 

 

 

 

 

Past Due

 

Past Due

 

89 Days

 

Past Due

 

Current

 

Accruing (1)

 

Balance

 

Total

 

Residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family

 

$

 

$

 

$

1,470

 

$

1,470

 

$

58,445

 

$

256

 

$

1,411

 

$

1,667

 

Construction

 

 

 

 

 

2,656

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

196

 

27

 

499

 

722

 

78,794

 

95

 

433

 

528

 

Equipment finance leases

 

27

 

11

 

 

38

 

4,363

 

 

46

 

46

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

238,237

 

 

315

 

315

 

Multi-family real estate

 

 

 

32

 

32

 

47,815

 

 

32

 

32

 

Construction

 

 

 

 

 

11,052

 

 

 

 

Agricultural:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agricultural real estate

 

1,169

 

762

 

407

 

2,338

 

93,742

 

670

 

12,803

 

13,473

 

Agricultural business

 

 

86

 

3,071

 

3,157

 

101,012

 

1,139

 

8,835

 

9,974

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer direct

 

12

 

13

 

 

25

 

20,351

 

 

28

 

28

 

Consumer home equity

 

422

 

68

 

 

490

 

90,608

 

 

248

 

248

 

Consumer OD & reserve

 

1

 

 

 

1

 

3,357

 

 

 

 

Consumer indirect

 

13

 

 

 

13

 

762

 

 

5

 

5

 

Total

 

$

1,840

 

$

967

 

$

5,479

 

$

8,286

 

$

751,194

 

$

2,160

 

$

24,156

 

$

26,316

 

 


(1)                                Loans accruing which are delinquent greater than 90 days have either government guarantees or acceptable loan-to-value ratios

 



 

HF Financial Corp.

Non-GAAP Disclosure Reconciliation

Net Interest Margin to Net Interest Margin, Tax Equivalent

(Dollars in Thousands)

(Unaudited)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

March 31,

 

December 31,

 

March 31,

 

March 31,

 

 

 

2012

 

2011

 

2011

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

7,745

 

$

8,745

 

$

9,046

 

$

25,588

 

$

28,312

 

Taxable equivalent adjustment

 

83

 

97

 

131

 

285

 

377

 

Adjusted net interest income

 

7,828

 

8,842

 

9,177

 

25,873

 

28,689

 

Average interest-earning assets

 

1,108,481

 

1,112,061

 

1,124,361

 

1,113,911

 

1,150,748

 

Net interest margin, TE

 

2.84

%

3.16

%

3.31

%

3.09

%

3.32

%

 

HF Financial Corp.

Non-GAAP Disclosure Reconciliation

Net Interest Margin, TE to Net Interest Margin, TE, before Interest Reversal

(Dollars in Thousands)

(Unaudited)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

March 31,

 

December 31,

 

March 31,

 

March 31,

 

 

 

2012

 

2011

 

2011

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net interest income

 

$

7,828

 

$

8,842

 

$

9,177

 

$

25,873

 

$

28,689

 

Interest reversal

 

526

 

 

 

526

 

 

Adjusted net interest income

 

8,354

 

8,842

 

9,177

 

26,399

 

28,689

 

Average interest-earning assets

 

1,108,481

 

1,112,061

 

1,124,361

 

1,113,911

 

1,150,748

 

Net interest margin, TE, before interest reversal

 

3.03

%

3.16

%

3.31

%

3.15

%

3.32

%

Net interest margin, TE

 

2.84

%

3.16

%

3.31

%

3.09

%

3.32

%

Basis point increase

 

19

 

 

 

6