Attached files

file filename
8-K - FORM 8-K - CAPSTEAD MORTGAGE CORPd344148d8k.htm

Exhibit 99.1

 

CONTACT:    Investor Relations       FOR IMMEDIATE RELEASE
   (214) 874-2339      

CAPSTEAD MORTGAGE CORPORATION

ANNOUNCES FIRST QUARTER 2012 RESULTS

First Quarter 2012 Highlights

 

 

Earnings of $45.2 million or $0.44 per diluted common share

 

 

Average financing spreads increased six basis points to 1.52%

 

 

Book value increased $0.52 to $13.04 per common share

 

 

Portfolio leverage ended the quarter at 8.05 times long-term investment capital

 

 

Operating costs as a percentage of long-term investment capital averaged 1.19%

DALLAS – April 25, 2012 – Capstead Mortgage Corporation (NYSE: CMO) (“Capstead” or the “Company”) today reported net income of $45,170,000 or $0.44 per diluted common share for the quarter ended March 31, 2012. This compares to net income of $41,968,000 or $0.43 per diluted common share for the quarter ended December 31, 2011. The Company paid a first quarter 2012 dividend of $0.43 per common share on April 20, 2012.

First Quarter Earnings and Related Discussion

Capstead Mortgage Corporation, formed in 1985 and based in Dallas, Texas, is a self-managed real estate investment trust for federal income tax purposes. Capstead earns income from investing in a leveraged portfolio of residential adjustable-rate mortgage pass-through securities, referred to as ARM securities, issued and guaranteed by government-sponsored enterprises, either Fannie Mae or Freddie Mac, or by an agency of the federal government, Ginnie Mae. For the quarter ended March 31, 2012, the Company reported net interest margins on interest-earning assets of $49,593,000 compared to $46,238,000 for the quarter ended December 31, 2011. Total financing spreads averaged 1.52% during the first quarter of 2012, an increase of six basis points from total financing spreads reported for the fourth quarter of 2011.

Yields on Capstead’s interest-earning assets averaged 2.08% during the first quarter of 2012, an increase of one basis point from yields reported for the fourth quarter of 2011. This compares to a five basis point decline in reported yields during the fourth quarter from the third quarter of 2011. Yields benefited from lower levels of mortgage prepayments as well as relatively stable weighted average coupons on the Company’s current-reset ARM securities with an increasing number of mortgage loans underlying these securities approaching fully-indexed levels. Portfolio runoff (scheduled payments and mortgage prepayments) averaged 17.0% on an annualized basis during the first quarter (a constant mortgage prepayment rate, or CPR of 14.5%) compared to 18.0% (a 15.6% CPR) during the fourth quarter of 2011. Mortgage prepayment levels largely determine yield adjustments for investment premium amortization.

Interest rates on all interest-bearing liabilities, including Capstead’s long-term unsecured borrowings, averaged 0.56% during the first quarter of 2012, a decrease of five basis points from average rates incurred during the fourth quarter of 2011. The decline reflects the expiration of higher rate swap agreements that have largely been replaced with additional two-year term swap

 

Page 1 of 11


agreements at more favorable rates. At March 31, 2012 repurchase arrangements and similar borrowings totaled $12.08 billion, consisting primarily of 30-day borrowings with 25 counterparties and rates averaging 0.33%, before consideration of interest rate swap agreements held for hedging purposes. At March 31, 2012 currently-paying swap positions held by the Company required paying fixed rates of interest averaging 0.83% on notional amounts totaling $3.3 billion with average remaining interest-payment terms of 14 months. Additionally, as of the end of the first quarter the Company had entered into forward-starting swap agreements with notional amounts totaling $1.1 billion that will begin requiring interest payments at fixed rates averaging 0.54% for two-year periods that commence on various dates between April 2012 and October 2012, with an average expiration of 27 months. Variable payments, typically based on one-month LIBOR, that are received by the Company under interest rate swap agreements tend to offset a significant portion of the interest owed on a like amount of the Company’s borrowings under repurchase arrangements.

During the first quarter of 2012 Capstead’s long-term investment capital, which consists of common and perpetual preferred stockholders’ equity and long-term unsecured borrowings (net of related investments in statutory trusts) increased by $109 million to $1.50 billion, primarily as a result of accretive capital raising activities and higher portfolio pricing levels, particularly for holdings of current-reset ARM securities. The Company acquired $1.23 billion (principal amount) of agency-guaranteed ARM securities during the first quarter contributing to a $748 million increase in the portfolio to $13.01 billion at quarter-end. Portfolio leverage (borrowings under repurchase arrangements divided by long-term investment capital) declined slightly to 8.05 to one at March 31, 2012 from 8.15 to one at December 31, 2011. The following table illustrates the progression of Capstead’s portfolio of residential mortgage investments for the quarter ended March 31, 2012 (dollars in thousands):

 

Residential mortgage investments, beginning of quarter

   $ 12,264,906   

Increase in unrealized gains on securities classified as available-for-sale

     40,612   

Portfolio acquisitions (principal amount) at average lifetime purchased yields of 2.40%

     1,225,775   

Investment premiums on acquisitions

     49,795   

Portfolio runoff (principal amount)

     (550,133

Investment premium amortization

     (18,496
  

 

 

 

Residential mortgage investments, end of quarter

   $ 13,012,459   
  

 

 

 

Operating costs as a percentage of long-term investment capital declined to 1.19% during the first quarter of 2012 compared to 1.23% during the fourth quarter of 2011 making Capstead one of the lowest cost providers in the mortgage REIT sector. Included in these costs is compensation-related expense, a significant portion of which is performance-based, and as such will tend to increase or decrease with changes in earnings.

 

Page 2 of 11


Common and Perpetual Preferred Equity Issuances

During the first quarter of 2012 Capstead raised $60 million in new common equity capital, after underwriting discounts and offering expenses, by issuing 4.6 million common shares at an average price of $13.17 per share, after expenses, through the Company’s at-the-market, continuous offering program. Additionally, the Company raised over $3 million in new preferred equity capital during the first quarter through the issuance of 231,000 Series B preferred shares at an average price of $14.52 per share, after expenses. The Company may raise additional capital in future periods using this program subject to market conditions and blackout periods associated with the dissemination of earnings and dividend announcements and other important company-specific news.

Book Value per Common Share

Nearly all of Capstead’s residential mortgage investments and all of its interest rate swap agreements are reflected at fair value on the Company’s balance sheet and are therefore included in the calculation of book value per common share. The fair value of these positions is impacted by market conditions, including changes in interest rates, and for mortgage securities, the availability of financing at reasonable rates and leverage levels, among other factors. The Company’s investment strategy attempts to mitigate these risks by focusing on investments in agency-guaranteed residential mortgage pass-through securities, which are considered to have little, if any, credit risk and are collateralized by ARM loans with interest rates that reset periodically to more current levels. Because of these characteristics, the fair value of Capstead’s portfolio is considerably less vulnerable to significant pricing declines caused by credit concerns or rising interest rates compared to portfolios containing a significant amount of non-agency and/or fixed-rate mortgage securities.

The following table illustrates the progression of Capstead’s book value per outstanding common share (calculated assuming liquidation preferences for the Series A and B preferred stock) for the quarter ended March 31, 2012:

 

Book value per common share, beginning of quarter

   $ 12.52   

Capital transactions:

  

Accretion from capital raises

     0.04   

Increase related to stock awards

     0.01   

Increase in fair value of mortgage securities classified as available-for-sale

     0.44   

Increase (decrease) in fair value of interest rate swap agreements designated as cash flow hedges of:

  

Repurchase arrangements and similar borrowings

     (0.05

Unsecured borrowings

     0.08   
  

 

 

 

Book value per common share, end of quarter

   $ 13.04   
  

 

 

 

Increase in book value per common share during the quarter

   $ 0.52   
  

 

 

 

 

Page 3 of 11


Management Remarks

Commenting on current operating and market conditions, Andrew F. Jacobs, President and Chief Executive Officer, said, “Market conditions remain favorable for investing in agency-guaranteed residential ARM securities on a leveraged basis, with attractive financing spreads achievable in what has turned out to be a relatively stable financing environment. During the first quarter we grew our portfolio by $748 million to $13.01 billion while deploying $63 million in new common and preferred equity capital raised under our continuous offering program. Portfolio leverage remained fairly stable at 8.05 times our long-term investment capital, which in our view, represents an appropriate and prudent use of leverage for an agency-guaranteed mortgage securities portfolio in today’s market conditions, particularly for a portfolio consisting predominantly of current-reset ARM securities.

“Mortgage prepayments continue to be a positive differentiating factor for Capstead relative to our mortgage REIT peers, declining to an annualized CPR of 14.5% during the first quarter from 15.6% experienced during the previous quarter. This reflects several critical factors, namely, prepayments on more seasoned securities continue to be suppressed by low housing prices and credit problems being experienced by many of these borrowers, while prepayments on newer originations remain somewhat elevated as a result of relatively low prevailing mortgage interest rates.

“The fundamental difference between our investment portfolio and those of our peers is our focus on investing solely in ARM securities. At quarter-end these securities were backed by mortgages requiring borrowers to make payments predicated on rates averaging a relatively low 3.49%. Additionally, 67% of our portfolio was invested in ARM securities backed by mortgage loans that will reset in less than eighteen months, typically to a lower interest rate in today’s environment. As a result, most borrowers with mortgage loans underlying securities in our portfolio lack the ability to meaningfully lower their mortgage payments even if they can overcome the other impediments to refinancing mentioned above. This also holds true for borrowers eligible to refinance their mortgages under the government’s Home Affordable Refinance Program. For these reasons, we expect prepays to remain largely in check in 2012.

“With the weighted average coupons of an increasing number of mortgage loans underlying our current-reset ARM securities approaching fully-indexed levels, we anticipate the impact to portfolio yields from coupon resets to be relatively modest in the coming quarters, absent significant changes in six- and twelve-month indices. Borrowing rates, which benefited from the expiration of $800 million in higher cost swap agreements during the first quarter, should remain relatively low given the Federal Open Market Committee’s stated expectation of maintaining an accommodative monetary policy well into 2014.

“We remain confident in and focused on our investment strategy of managing a conservatively leveraged portfolio of agency-guaranteed residential ARM securities that can produce attractive risk-adjusted returns over the long term while reducing, but not eliminating, sensitivity to changes in interest rates.”

 

Page 4 of 11


Earnings Conference Call Details

An earnings conference call and live audio webcast will be hosted Thursday, April 26, 2012 at 9:00 a.m. ET. The conference call may be accessed by dialing toll free (877) 407-8033 in the U.S. and Canada or (201) 689-8033 for international callers. A live audio webcast of the conference call can be accessed via the investor relations section of the Company’s website at www.capstead.com, and an audio archive of the webcast will be available for approximately 60 days. A replay of the call will be available through May 25, 2012 by dialing toll free (877) 660-6853 in the U.S. and Canada or (201) 612-7415 for international callers and entering account number 286 and conference ID 392443.

Cautionary Statement Concerning Forward-looking Statements

This document contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include, without limitation, any statement that may predict, forecast, indicate or imply future results, performance or achievements, and may contain the words “believe,” “anticipate,” “expect,” “estimate,” “intend,” “will be,” “will likely continue,” “will likely result,” or words or phrases of similar meaning. Forward-looking statements are based largely on the expectations of management and are subject to a number of risks and uncertainties including, but not limited to, the following:

 

   

changes in general economic conditions;

 

   

fluctuations in interest rates and levels of mortgage prepayments;

 

   

the effectiveness of risk management strategies;

 

   

the impact of differing levels of leverage employed;

 

   

liquidity of secondary markets and credit markets

 

   

the availability of financing at reasonable levels and terms to support investing on a leveraged basis;

 

   

the availability of new investment capital;

 

   

the availability of suitable qualifying investments from both an investment return and regulatory perspective;

 

   

changes in legislation or regulation affecting Fannie Mae, Freddie Mac and similar federal government agencies and related guarantees;

 

   

deterioration in credit quality and ratings of existing or future issuances of Fannie Mae, Freddie Mac or Ginnie Mae securities;

 

   

changes in legislation or regulation affecting exemptions for mortgage REITs from regulation under the Investment Company Act of 1940; and

 

   

increases in costs and other general competitive factors.

In addition to the above considerations, actual results and liquidity are affected by other risks and uncertainties which could cause actual results to be significantly different from those expressed or implied by any forward-looking statements included herein. It is not possible to identify all of the risks, uncertainties and other factors that may affect future results. In light of

 

Page 5 of 11


these risks and uncertainties, the forward-looking events and circumstances discussed herein may not occur and actual results could differ materially from those anticipated or implied in the forward-looking statements. Forward-looking statements speak only as of the date the statement is made and the Company undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Accordingly, readers of this document are cautioned not to place undue reliance on any forward-looking statements included herein.

 

Page 6 of 11


CAPSTEAD MORTGAGE CORPORATION

CONSOLIDATED BALANCE SHEETS

(in thousands, except ratios and per share amounts)

 

     March 31, 2012     December 31, 2011  
     (unaudited)        

Assets

    

Residential mortgage investments

    

($12.70 and $11.93 billion pledged under repurchase arrangements at March 31, 2012 and December 31, 2011, respectively)

   $ 13,012,459      $ 12,264,906   

Cash collateral receivable from interest rate swap counterparties

     42,880        48,505   

Interest rate swap agreements at fair value

     137        617   

Cash and cash equivalents

     513,572        426,717   

Receivables and other assets

     102,265        100,760   

Investments in unconsolidated affiliates

     3,117        3,117   
  

 

 

   

 

 

 
   $ 13,674,430      $ 12,844,622   
  

 

 

   

 

 

 

Liabilities

    

Repurchase arrangements and similar borrowings

   $ 12,084,823      $ 11,352,444   

Interest rate swap agreements at fair value

     27,336        31,348   

Unsecured borrowings

     103,095        103,095   

Common stock dividend payable

     40,301        38,184   

Accounts payable and accrued expenses

     17,244        26,844   
  

 

 

   

 

 

 
     12,272,799        11,551,915   
  

 

 

   

 

 

 

Stockholders’ equity

    

Preferred stock - $0.10 par value; 100,000 shares authorized:

    

$1.60 Cumulative Preferred Stock, Series A, 186 shares issued and outstanding ($3,054 and $3,056 aggregate liquidation preference) at March 31, 2012 and December 31, 2011, respectively

     2,604        2,605   

$1.26 Cumulative Convertible Preferred Stock, Series B, 16,415 and 16,184 shares issued and outstanding ($186,800 and $184,175 aggregate liquidation preference) at March 31, 2012 and December 31, 2011, respectively

     185,259        181,909   

Common stock - $0.01 par value; 250,000 shares authorized:

    

92,951 and 88,287 shares issued and outstanding at March 31, 2012 and December 31, 2011, respectively

     929        883   

Paid-in capital

     1,319,356        1,257,653   

Accumulated deficit

     (354,883     (354,883

Accumulated other comprehensive income

     248,366        204,540   
  

 

 

   

 

 

 
     1,401,631        1,292,707   
  

 

 

   

 

 

 
   $ 13,674,430      $ 12,844,622   
  

 

 

   

 

 

 

Long-term investment capital (Stockholders’ equity and Unsecured borrowings net of investments in related unconsolidated affiliates) (unaudited)

   $ 1,501,609      $ 1,392,685   

Portfolio leverage (Repurchase arrangements and similar borrowings divided by long-term investment capital) (unaudited)

     8.05:1        8.15:1   

Book value per common share (based on common shares outstanding and calculated assuming liquidation preferences for the Series A and B preferred stock) (unaudited)

   $ 13.04      $ 12.52   

 

Page 7 of 11


CAPSTEAD MORTGAGE CORPORATION

CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share amounts)

(unaudited)

 

     Quarter Ended
March  31
 
     2012     2011  

Interest income:

    

Residential mortgage investments

   $ 65,733      $ 53,141   

Other

     150        113   
  

 

 

   

 

 

 
     65,883        53,254   
  

 

 

   

 

 

 

Interest expense:

    

Repurchase arrangements and similar borrowings

     (14,103     (12,322

Unsecured borrowings

     (2,187     (2,187

Other

     —          (4
  

 

 

   

 

 

 
     (16,290     (14,513
  

 

 

   

 

 

 
     49,593        38,741   
  

 

 

   

 

 

 

Other revenue (expense):

    

Miscellaneous other revenue (expense)

     (169     (218

Incentive compensation

     (1,538     (1,233

Salaries and benefits

     (1,827     (1,700

Other general and administrative expense

     (954     (963
  

 

 

   

 

 

 
     (4,488     (4,114
  

 

 

   

 

 

 

Income before equity in earnings of unconsolidated affiliates

     45,105        34,627   

Equity in earnings of unconsolidated affiliates

     65        65   
  

 

 

   

 

 

 

Net income

   $ 45,170      $ 34,692   
  

 

 

   

 

 

 

Net income available to common stockholders:

    

Net income

   $ 45,170      $ 34,692   

Less cash dividends paid on preferred shares

     (5,213     (5,058
  

 

 

   

 

 

 
   $ 39,957      $ 29,634   
  

 

 

   

 

 

 

Net income per common share:

    

Basic

   $ 0.45      $ 0.41   

Diluted

     0.44        0.41   

Weighted average common shares outstanding:

    

Basic

     89,449        71,182   

Diluted

     89,859        71,557   

Cash dividends declared per share:

    

Common

   $ 0.430      $ 0.410   

Series A Preferred

     0.400        0.400   

Series B Preferred

     0.315        0.315   

 

Page 8 of 11


CAPSTEAD MORTGAGE CORPORATION

FAIR VALUE ANALYSIS

(dollars in thousands, unaudited)

 

     March 31, 201     December 31, 2011  
     Unpaid
Principal
Balance
     Investment
Premiums
     Basis or
Notional
Amount
     Fair
Value
    Unrealized
Gains
(Losses)
    Unrealized
Gains
(Losses)
 

Residential mortgage investments classified as available-for-sale: (a) (b)

               

Agency-guaranteed securities:

               

Fannie Mae/Freddie Mac:

               

Current-reset ARMs

   $ 7,727,757       $ 193,596       $ 7,921,353       $ 8,142,135      $ 220,782      $ 194,586   

Longer-to-reset ARMs

     3,354,641         124,698         3,479,339         3,513,373        34,034        21,148   

Fixed-rate

     94         1         95         102        7        8   

Ginnie Mae:

               

Current-reset ARMs

     606,849         11,687         618,536         627,179        8,643        7,533   

Longer-to-reset ARMs

     677,608         24,476         702,084         713,929        11,845        11,424   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
   $ 12,366,949       $ 354,458       $ 12,721,407       $ 12,996,718      $ 275,311      $ 234,699   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Interest rate swap positions (c)

         $ 4,500,000       $ (27,199   $ (26,945   $ (30,159
        

 

 

    

 

 

   

 

 

   

 

 

 

 

(a) Unrealized gains and losses on residential mortgage securities classified as available-for-sale are recorded as a component of Accumulated other comprehensive income in Stockholders’ equity. Gains or losses are generally recognized in earnings only if sold. Residential mortgage securities classified as held-to-maturity with a cost basis of $7 million and unsecuritized investments in residential mortgage loans with a cost basis of $9 million are not subject to mark-to-market accounting and therefore have been excluded from this analysis.
(b) Capstead classifies its residential ARM securities based on the average length of time until the loans underlying each security reset to more current rates (see page 11 of this release for further information).
(c) To help mitigate exposure to higher short-term interest rates, Capstead typically uses currently-paying and forward-starting one- and three-month LIBOR-indexed, pay-fixed, receive-variable, interest rate swap agreements with two-year interest payment terms (or longer-term committed borrowings, if available at attractive rates and terms). Additionally, the Company has entered into three forward-starting swap agreements with notional amounts totaling $100 million and terms coinciding with the variable-rate terms of the Company’s unsecured borrowings that begin in 2015 and 2016 and end with their maturities in 2035 and 2036. Swap positions are carried on the balance sheet at fair value with related unrealized gains or losses arising while designated as cash flow hedges for accounting purposes reflected as a component of Accumulated other comprehensive income in Stockholders’ equity and related hedge ineffectiveness recognized in Interest expense. As of March 31, 2012, these swap positions had the following characteristics (in thousands):

 

Period of Contract Expiration

   Notional
Amount
     Average Fixed  Rate
Payment Requirement
    Fair
Value
    Unrealized
Gains  (Losses)
 

Contracts hedging short-term interest rates:

         

Currently-paying contracts:

         

Third quarter 2012

   $ 200,000         0.83   $ (321   $ (297

First quarter 2013

     1,100,000         0.81        (4,964     (4,915

Second quarter 2013

     700,000         0.96        (5,203     (5,133

Third quarter 2013

     300,000         0.87        (2,244     (2,195

Fourth quarter 2013

     800,000         0.78        (5,229     (5,181

First quarter 2014

     200,000         0.60        (727     (727
  

 

 

      

 

 

   

 

 

 
     3,300,000         0.83        (18,688     (18,448

Forward-starting contracts:

         

Second quarter 2014

     400,000         0.51        (634     (621

Third quarter 2014

     200,000         0.51        (50     (50

Fourth quarter 2014

     500,000         0.58        (34     (33
  

 

 

      

 

 

   

 

 

 
   $ 4,400,000         $ (19,406   $ (19,152
  

 

 

      

 

 

   

 

 

 

Forward-starting contracts hedging borrowing rates on long-term unsecured borrowings:

         

2035 and 2036

   $ 100,000         4.09      $ (7,793   $ (7,793
  

 

 

      

 

 

   

 

 

 

After consideration of related swap positions, the Company’s residential mortgage investments and related borrowings under repurchase arrangements had durations as of March 31, 2012 of approximately 10 and 6 1/2 months, respectively, for a net duration gap of approximately 3 1/2 months. Duration is a measure of market price sensitivity to interest rate movements.

 

Page 9 of 11


CAPSTEAD MORTGAGE CORPORATION

FINANCING SPREAD ANALYSIS

(dollars in thousands, unaudited)

 

     1st Quarter 2012 Average (a)     4th Quarter 2011 Average (a)  
     Amortized
Cost  Basis
     Yields/
Borrowing
Rates
    Portfolio
Runoff
    Amortized
Cost Basis
     Yields/
Borrowing
Rates
    Portfolio
Runoff
 

Agency-guaranteed securities:

              

Fannie Mae/Freddie Mac:

              

Fixed-rate

   $ 3,862         6.49     21.3   $ 4,213         6.55     19.7

ARMs

     10,924,284         2.11        17.3        10,769,813         2.08        18.3   

Ginnie Mae ARMs

     1,339,688         2.32        14.5        1,324,496         2.31        15.7   
  

 

 

        

 

 

      
     12,267,834         2.14        17.0        12,098,522         2.11        18.0   
  

 

 

        

 

 

      

Unsecuritized residential mortgage loans:

              

Fixed-rate

     3,214         6.79        6.6        3,268         6.58        6.7   

ARMs

     5,849         3.59        9.1        5,985         3.66        7.4   
  

 

 

        

 

 

      
     9,063         4.72        8.3        9,253         4.69        7.1   

Collateral for structured financings

     3,168         7.39        19.2        3,316         7.60        4.1   
  

 

 

        

 

 

      
     12,280,065         2.14        17.0        12,111,091         2.11        18.0   

Other interest-earning assets(b)

     387,316         0.15          257,201         0.11     
  

 

 

        

 

 

      
     12,667,381         2.08          12,368,292         2.07     
  

 

 

        

 

 

      

Secured borrowings based on:

              

30-day to 90-day interest rates, as adjusted for hedging transactions

     11,551,607         0.49          11,275,359         0.54     

Structured financings

     3,168         7.39          3,316         7.60     
  

 

 

        

 

 

      
     11,554,775         0.49          11,278,675         0.54     

Unsecured borrowings(c)

     103,095         8.49          103,095         8.49     
  

 

 

        

 

 

      
     11,657,870         0.56          11,381,770         0.61     
  

 

 

        

 

 

      

Capital employed/total financing spread

   $ 1,009,511         1.52        $ 986,522         1.46     
  

 

 

        

 

 

      

 

(a) Amortized cost basis represents the Company’s average investment before unrealized gains and losses. Average asset yields, portfolio runoff rates, borrowing rates and resulting financing spreads are presented on an annualized basis.
(b) Other interest-earning assets consist of overnight investments and cash collateral receivable from interest rate swap counterparties.
(c) Unsecured borrowings consist of junior subordinated notes with original terms of 30 years that were issued in 2005 and 2006 by Capstead to statutory trusts formed to issue $3 million of the trusts’ common securities to Capstead and to privately place $100 million of preferred securities to unrelated third party investors. Capstead reflects its investment in the trusts as unconsolidated affiliates and considers the unsecured borrowings, net of these affiliates, a component of its long-term investment capital.

 

Page 10 of 11


CAPSTEAD MORTGAGE CORPORATION

RESIDENTIAL ARM SECURITIES PORTFOLIO STATISTICS

(as of March 31, 2012)

(dollars in thousands, unaudited)

 

ARM Type (a)

   Amortized
Cost  Basis (b)
     Net
WAC (c)
    Fully
Indexed
WAC (c)
    Average
Net
Margins (c)
    Average
Periodic
Caps (c)
    Average
Lifetime
Caps (c)
    Months
To
Roll (a)
 

Current-reset ARMs:

               

Fannie Mae Agency Securities

   $ 5,803,779         2.50     2.40     1.70     3.27     10.17     4.8   

Freddie Mac Agency Securities

     2,117,574         3.16        2.58        1.84        2.57        10.66        5.7   

Ginnie Mae Agency Securities

     618,536         2.40        1.71        1.51        1.01        9.61        7.0   

Residential mortgage loans

     5,768         3.47        2.50        2.05        1.52        10.97        4.6   
  

 

 

              
     8,545,657         2.65        2.39        1.72        2.93        10.25        5.2   
  

 

 

              

Longer-to-reset ARMs:

               

Fannie Mae Agency Securities

     2,361,870         3.15        2.83        1.78        4.73        8.22        46.9   

Freddie Mac Agency Securities

     1,117,469         3.24        2.90        1.87        4.82        8.32        49.4   

Ginnie Mae Agency Securities

     702,084         3.42        1.71        1.51        1.02        8.44        36.0   
  

 

 

              
     4,181,423         3.22        2.66        1.76        4.13        8.29        45.7   
  

 

 

              
   $ 12,727,080         2.84        2.48        1.73        3.33        9.61        18.4   
  

 

 

              

Gross WAC (rate paid by borrowers) (d)

        3.49             

 

(a) Capstead classifies its ARM securities based on the average length of time until the loans underlying each security reset to more current rates (“months-to-roll”) (less than 18 months for “current-reset” ARM securities, and 18 months or greater for “longer-to-reset” ARM securities). Once an ARM loan reaches its initial reset date, it will reset at least once a year to a margin over a corresponding interest rate index, subject to periodic and lifetime limits or caps.
(b) Amortized cost basis represents the Company’s investment (unpaid principal balance plus unamortized investment premium) before unrealized gains and losses. As of March 31, 2012, the ratio of basis to related unpaid principal balance for the Company’s ARM securities was 102.87. This table excludes $4 million in fixed-rate Agency Securities, $3 million in fixed-rate residential mortgage loans and $3 million in private residential mortgage pass-through securities held as collateral for structured financings.
(c) Net WAC, or weighted average coupon, is the weighted average interest rate of the mortgage loans underlying the indicated investments, net of servicing and other fees as of the indicated date. Net WAC is expressed as a percentage calculated on an annualized basis on the unpaid principal balances of the mortgage loans underlying these investments. Fully indexed WAC represents the weighted average coupon upon one or more resets using interest rate indexes and net margins as of the indicated date. Average net margins represents the weighted average level over the underlying indexes that the portfolio can adjust to upon reset, usually subject to initial, periodic and/or lifetime limits, or caps, on the amount of such adjustments during any single interest rate adjustment period and over the contractual term of the underlying loans. ARM securities issued by the GSEs with initial fixed-rate periods of five years or longer typically have 500 basis point initial caps with 200 basis point periodic caps. Additionally, certain ARM securities held by the Company are subject only to lifetime caps. For presentation purposes, average periodic caps in the table above reflect initial caps until after an ARM security has reached its initial reset date and lifetime caps, less the current net WAC, for ARM securities subject only to lifetime caps. At quarter-end, 74% of current-reset ARMs were subject to periodic caps averaging 1.85%; 11% were subject to initial caps averaging 4.08%; and 15% were subject to lifetime caps, less the current net WAC, averaging 7.51%. All longer-to-reset ARM securities at March 31, 2012 were subject to initial caps.
(d) Gross WAC is the weighted average interest rate of the mortgage loans underlying the indicated investments, including servicing and other fees paid by borrowers, as of the indicated balance sheet date.

 

Page 11 of 11