Attached files
| file | filename |
|---|---|
| EXCEL - IDEA: XBRL DOCUMENT - NASH FINCH CO | Financial_Report.xls |
| 10-Q - FORM 10-Q - NASH FINCH CO | nafcq12012html.htm |
| EX-32 - EXHIBIT 32.1 - NASH FINCH CO | exhibit32_1.htm |
| EX-31 - EXHIBIT 31.2 - NASH FINCH CO | exhibit31_2.htm |
| EX-31 - EXHIBIT 31.1 - NASH FINCH CO | exhibit31_1.htm |
|
Exhibit 12.1 | |||||||||||||||
|
NASH FINCH COMPANY AND SUBSIDIARIES | |||||||||||||||
|
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES | |||||||||||||||
|
Fiscal Year Ended |
12 Weeks Ended | ||||||||||||||
|
Dec. 29, |
Jan. 3, |
Jan. 2, |
Jan. 1, |
Dec. 31, |
Mar. 26, |
Mar. 24, | |||||||||
|
(In thousands, except ratios) |
|
2007 |
|
2009 |
|
2010 |
|
2011 |
|
2011 |
2011 |
|
2012 | ||
|
Fixed Charges: |
|||||||||||||||
|
Interest expense on |
$ |
28,088 |
26,466 |
24,372 |
23,403 |
24,894 |
5,459 |
5,138 | |||||||
|
Indebtedness |
|||||||||||||||
|
Rent expense (1/3 of total |
7,008 |
7,299 |
8,565 |
8,164 |
6,400 |
1,525 |
1,477 | ||||||||
|
rent expense) |
|
|
|
|
|
|
| ||||||||
|
Total fixed charges |
$ |
35,096 |
33,765 |
32,937 |
31,567 |
31,294 |
6,984 |
6,615 | |||||||
|
Earnings: |
|||||||||||||||
|
Income before |
$ |
53,015 |
53,791 |
23,750 |
72,126 |
58,428 |
12,370 |
9,069 | |||||||
|
provision for income taxes |
|||||||||||||||
|
Fixed charges |
35,096 |
33,765 |
32,937 |
31,567 |
31,294 |
6,984 |
6,615 | ||||||||
|
Total earnings |
$ |
88,111 |
87,556 |
56,687 |
103,693 |
89,722 |
19,354 |
15,684 | |||||||
|
Ratio |
2.51x |
2.59x |
1.72x |
3.28x |
2.87x |
2.77x |
2.37x | ||||||||