Attached files

file filename
8-K - CURRENT REPORT - NATIONAL FINANCIAL PARTNERS CORPform8k.htm
EX-99.1 - PRESS RELEASE, DATED APRIL 26, 2012, OF NATIONAL FINANCIAL PARTNERS CORP. - NATIONAL FINANCIAL PARTNERS CORPexhibit991.htm
Exhibit 99.2
 
 
 
Quarterly Financial Supplement
For the Period Ended March 31, 2012
(NYSE:  NFP)
 
 
 
 
 
 
 
 
 
Investor Relations Contact:
 
Abbe F. Goldstein, CFA
(212) 301-4011
ir@nfp.com
 
 
 

 
 
This Quarterly Financial Supplement (“QFS”) includes historical and forward-looking non-GAAP financial measures called cash earnings, cash earnings per diluted share, Adjusted EBITDA, and percentages or calculations using these measures.  The Company believes these non-GAAP financial measures provide additional meaningful methods of evaluating certain aspects of the Company’s operating performance from period to period on a basis that may not be otherwise apparent under GAAP.  Cash earnings is defined as net income excluding amortization of intangibles, depreciation, the after-tax impact of the impairment of goodwill and intangible assets, the after-tax impact of non-cash interest, the after-tax impact of change in estimated acquisition earn-out payables recorded in accordance with purchase accounting that have been subsequently adjusted and recorded in the consolidated statements of operations, the after-tax impact of management contract buyouts and the after-tax impact of certain non-recurring items.  Cash earnings per diluted share is calculated by dividing cash earnings by the number of weighted average diluted shares outstanding for the period indicated.  Cash earnings and cash earnings per diluted share should not be viewed as substitutes for net income and net income per diluted share, respectively.  Adjusted EBITDA is defined as net income excluding income tax expense, interest income, interest expense, gain on early extinguishment of debt, other, net, amortization of intangibles, depreciation, impairment of goodwill and intangible assets, (gain) loss on sale of businesses, net, the accelerated vesting of certain RSUs, any change in estimated acquisition earn-out payables recorded in accordance with purchase accounting that have been subsequently adjusted and recorded in the consolidated statements of operations and the expense related to management contract buyouts. Adjusted EBITDA should not be viewed as a substitute for net income.  A reconciliation of these non-GAAP financial measures to their GAAP counterparts is provided in this QFS, which is available on the Investor Relations section of the Company’s Web site at www.nfp.com.
 
This QFS contains statements which are forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements include, without limitation, any statement that may project, indicate or imply future results, events, performance or achievements, and may contain the words "anticipate," "expect," "intend," "plan," "believe," "estimate," "may," "project," "will," "continue" and similar expressions of a future or forward-looking nature. Forward-looking statements may include discussions concerning revenue, expenses, earnings, cash flow, impairments, losses, dividends, capital structure, market and industry conditions, premium and commission rates, interest rates, contingencies, the direction or outcome of regulatory investigations and litigation, income taxes and the Company’s operations or strategy.  These forward-looking statements are based on management’s current views with respect to future results. Forward-looking statements are based on beliefs and assumptions made by management using currently-available information, such as market and industry materials, experts’ reports and opinions, and current financial trends. These statements are only predictions and are not guarantees of future performance. Forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those contemplated by a forward-looking statement. These risks and uncertainties include, without limitation: (1) the ability of the Company to execute on its strategy of increasing recurring revenue and other business initiatives; (2) NFP’s ability, through its operating structure, to respond quickly to operational, financial or regulatory situations impacting its businesses; (3) the ability of the Company’s businesses to perform successfully following acquisition, including through the diversification of product and service offerings, and NFP’s ability to manage its business effectively and profitably through its principals and employees and through the Company’s reportable segments; (4) any losses that NFP may take with respect to dispositions, restructures or otherwise; (5) seasonality or an economic environment that results in fewer sales of financial products or services; (6) NFP’s success in acquiring and retaining high-quality independent financial services businesses and their managers and key producers (7) changes in premiums and commission rates or the rates of other fees paid to the Company’s businesses, due to requirements related to medical loss ratios stemming from the Patient Protection and Affordable Care Act or otherwise; (8) NFP’s ability to operate effectively within the restrictive covenants of its credit facility; (9) changes that adversely affect NFP’s ability to manage its indebtedness or capital structure, including changes in interest rates or credit market conditions; (10) the impact of capital markets behavior, such as fluctuations in the price of NFP’s common stock, or the dilutive impact of capital raising efforts; (11) adverse results or other consequences from matters including litigation, arbitration, settlements, regulatory investigations or compliance initiatives, such as those related to business practices, compensation agreements with insurance companies, policy rescissions or chargebacks, or activities within the life settlements industry; (12) the impact of legislation or regulations on NFP’s businesses, such as the possible adoption of exclusive federal regulation over interstate insurers, the uncertain impact of legislation regulating the financial services industry, such as the recent Dodd-Frank Wall Street Reform and Consumer Protection Act, the impact of the adoption of the Patient Protection and Affordable Care Act and resulting changes in business practices, potential changes in estate tax laws, or changes in regulations affecting the value or use of benefits programs, any of which may adversely affect the demand for or profitability of the Company’s services; (13) adverse developments in the Company’s markets, such as those related to compensation agreements with insurance companies or activities within the life settlements industry, which could result in decreased sales of financial products or services; (14) the effectiveness or financial impact of NFP’s incentive plans; (15) the impact of the adoption or change in interpretation of certain accounting treatments or policies and changes in underlying assumptions relating to such treatments or policies, which may lead to adverse financial statement results; (16) the loss of services of key members of senior management; (17) failure by the Company’s broker-dealers to comply with net capital requirements; (18) the Company’s ability to compete against competitors with greater resources, such as those with greater name recognition; (19) developments in the availability, pricing, design, tax treatment or underwriting of insurance products, including insurance carriers' potential change in accounting for deferred acquisition costs, revisions in mortality tables by life expectancy underwriters or changes in the Company’s relationships with insurance companies; (20) the reduction of the Company’s revenue and earnings due to the elimination or modification of compensation arrangements, including contingent compensation arrangements and the adoption of internal initiatives to enhance compensation transparency, including the transparency of fees paid for life settlements transactions; (21) the occurrence of adverse economic conditions or an adverse legal or regulatory climate in New York, Florida or California; and (22) the Company’s ability to effect smooth succession planning.
 
Additional factors are set forth in NFP’s filings with the Securities and Exchange Commission (the “SEC”), including its Annual Report on Form 10-K for the year ended December 31, 2011, filed with the SEC on February 13, 2012.
 
Forward-looking statements speak only as of the date on which they are made. NFP expressly disclaims any obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.
 
 

 
 
CONDENSED STATEMENTS OF OPERATIONS AND OTHER FINANCIAL METRICS - CONSOLIDATED
(Unaudited - in thousands)
   
For the Three Months Ended
 
   
March 31,
   
March 31,
 
   
2012
   
2011
 
Revenue:
           
Commissions and fees
  $ 254,131     $ 233,264  
                 
Operating expenses:
               
Commissions and fees
    82,150       79,098  
                 
Compensation expense - employees
    70,948       66,889  
Fees to principals
    29,207       24,619  
Total compensation expense
    100,155       91,508  
                 
Non-compensation expense
    39,702       38,625  
Amortization of intangibles
    8,275       7,962  
Depreciation
    3,146       3,077  
Impairment of goodwill and intangible assets
    3,228        
Gain on sale of businesses, net
    (351 )      
Change in estimated acquisition earn-out payables
    4,466        
Management contract buyout
    3,355        
Total operating expenses
    244,126       220,270  
Income from operations
    10,005       12,994  
                 
Non-operating income and expenses
               
Interest income
    629       974  
Interest expense
    (4,121 )     (3,771 )
Other, net
    880       3,187  
Non-operating income and expenses, net
    (2,612 )     390  
Income before income taxes
    7,393       13,384  
                 
Income tax expense
    1,775       6,508  
Net Income
  $ 5,618     $ 6,876  
                 
Cash Earnings Reconciliation
               
GAAP net income
  $ 5,618     $ 6,876  
Amortization of intangibles
    8,275       7,962  
Depreciation
    3,146       3,077  
Impairment of goodwill and intangible assets
    3,228        
Tax benefit of impairment of goodwill and intangible assets
    (1,227 )      
Non-cash interest, net of tax
    717       631  
Change in estimated acquisition earn-out payables, net of tax
    2,544        
Management contract buyout, net of tax
    2,080        
Cash earnings
  $ 24,381     $ 18,546  
                 
Adjusted EBITDA Reconciliation
               
GAAP net income
  $ 5,618     $ 6,876  
Income tax expense
    1,775       6,508  
Interest income
    (629 )     (974 )
Interest expense
    4,121       3,771  
Other, net
    (880 )     (3,187 )
Income from operations
    10,005       12,994  
Amortization of intangibles
    8,275       7,962  
Depreciation
    3,146       3,077  
Impairment of goodwill and intangible assets
    3,228        
Gain on sale of businesses, net
    (351 )      
Change in estimated acquisition earn-out payables
    4,466        
Management contract buyout
    3,355        
Adjusted EBITDA
  $ 32,124     $ 24,033  
Adjusted EBITDA as a % of revenue
    12.6 %     10.3 %
                 
Compensation Ratios
               
                 
Total compensation expense ratio
    39.6 %     39.2 %
(Total compensation expense/Revenue)
               
 
 
 

 
 
CORPORATE OVERVIEW
(Unaudited - dollars in thousands, except per share amounts)
 
   
At or for the Three Months Ended
 
   
March 31,
   
March 31,
 
   
2012
   
2011
 
GAAP net income
  $ 5,618     $ 6,876  
Amortization of intangibles
    8,275       7,962  
Depreciation
    3,146       3,077  
Impairment of goodwill and intangible assets
    3,228        
Tax benefit of impairment of goodwill and intangible assets
    (1,227 )      
Non-cash interest, net of tax
    717       631  
Change in estimated acquisition earn-out payables
    2,544        
Management contract buyout, net of tax
    2,080        
Cash earnings
  $ 24,381     $ 18,546  
                 
                 
GAAP net income per share - diluted
  $ 0.13     $ 0.15  
Amortization of intangibles
    0.19       0.18  
Depreciation
    0.07       0.07  
Impairment of goodwill and intangible assets
    0.08        
Tax benefit of impairment of goodwill and intangible assets
    (0.03 )      
Non-cash interest, net of tax
    0.02       0.01  
Change in estimated acquisition earn-out payables, net of tax
    0.06        
Management contract buyout, net of tax
    0.05        
Cash earnings per share - diluted (2)
  $ 0.57     $ 0.41  
                 
                 
Shares outstanding, beginning of period
    40,749       43,502  
Common shares issued for acquisitions during period
           
Common shares issued for contingent consideration and escrow during period
           
Common shares issued for stock-based awards during period
    389       477  
Common shares repurchased during period
    (553 )     (3 )
Common shares issued under ongoing incentive program
           
Other
           
Shares outstanding, end of period
    40,585       43,976  
                 
Weighted average common shares outstanding
    40,518       43,769  
Dilutive effect of contingent consideration and ongoing incentive payments
          16  
Dilutive effect of stock-based awards
    561       1,002  
Dilutive effect of escrow, stock subscriptions and other
    5       3  
Dilutive effect of senior convertible notes
    1,515       520  
Weighted average common shares outstanding - diluted (1)
    42,599       45,310  
                 
Debt to total capitalization
    34.5 %     33.0 %
 
(1)  
To calculate GAAP net loss per share, weighted average common shares outstanding - diluted is the same as weighted average common shares outstanding - basic due to the anti-dilutive effects of other items caused by  a GAAP net loss position.  However, in periods which the Company reports positive cash earnings with a GAAP net loss, the Company uses weighted average common shares outstanding – diluted to calculate cash earnings per share – diluted only. 
 
(2)  
The sum of the per share components of cash earnings per share - diluted may not agree to cash earnings per share - diluted due to rounding.
 
 
 
 

 
CONDENSED STATEMENTS OF OPERATIONS AND OTHER FINANCIAL METRICS FOR - CORPORATE CLIENT GROUP
(Unaudited - in thousands)
 
   
For the Three Months Ended
 
   
March 31,
   
March 31,
 
   
2012
   
2011
 
Revenue:
           
Commissions and fees
  $ 112,089     $ 95,550  
                 
Operating expenses:
               
Commissions and fees
    13,334       10,995  
                 
Compensation expense - employees
    38,733       33,915  
Fees to principals
    16,026       14,513  
Total compensation expense
    54,759       48,428  
                 
Non-compensation expense
    19,465       18,136  
Amortization of intangibles
    5,909       5,151  
Depreciation
    1,427       1,624  
Impairment of goodwill and intangible assets
    2,680        
Loss on sale of businesses, net
    46        
Change in estimated acquisition earn-out payables
    4,466        
Management contract buyout
    3,355        
Total operating expenses
    105,441       84,334  
Income from operations
  $ 6,648     $ 11,216  
                 
Adjusted EBITDA Reconciliation
               
Income from operations
  $ 6,648     $ 11,216  
Amortization of intangibles
    5,909       5,151  
Depreciation
    1,427       1,624  
Impairment of goodwill and intangible assets
    2,680        
Loss on sale of businesses, net
    46        
Change in estimated acquisition earn-out payables
    4,466        
Management contract buyout
    3,355        
Adjusted EBITDA
  $ 24,531     $ 17,991  
Adjusted EBITDA as a % of revenue
    21.9 %     18.8 %
                 
Compensation Ratios
               
                 
Total compensation expense ratio
    48.9 %     50.7 %
(Total compensation expense/Revenue)
               
 

 
 

 
CONDENSED STATEMENTS OF OPERATIONS AND OTHER FINANCIAL METRICS FOR - INDIVIDUAL CLIENT GROUP
(Unaudited - in thousands)
   
For the Three Months Ended
 
   
March 31,
   
March 31,
 
   
2012
   
2011
 
Revenue:
           
Commissions and fees
  $ 80,593     $ 77,753  
                 
Operating expenses:
               
Commissions and fees
    18,577       18,390  
                 
Compensation expense - employees
    28,113       28,960  
Fees to principals
    13,181       10,106  
Total compensation expense
    41,294       39,066  
                 
Non-compensation expense
    16,011       17,016  
Amortization of intangibles
    2,366       2,811  
Depreciation
    1,012       1,155  
Impairment of goodwill and intangible assets
    548        
Gain on sale of businesses, net
    (397 )      
Change in estimated acquisition earn-out payables
           
Management contract buyout
           
Total operating expenses
    79,411       78,438  
Income (loss) from operations
  $ 1,182     $ (685 )
                 
Adjusted EBITDA Reconciliation
               
Income (loss) from operations
  $ 1,182     $ (685 )
Amortization of intangibles
    2,366       2,811  
Depreciation
    1,012       1,155  
Impairment of goodwill and intangible assets
    548        
Gain on sale of businesses, net
    (397 )      
Change in estimated acquisition earn-out payables
           
Management contract buyout
           
Adjusted EBITDA
  $ 4,711     $ 3,281  
Adjusted EBITDA as a % of revenue
    5.8 %     4.2 %
                 
Compensation Ratios
               
                 
Total compensation expense ratio
    51.2 %     50.2 %
(Total compensation expense/Revenue)
               
 
 
 
 

 

CONDENSED STATEMENTS OF OPERATIONS AND OTHER FINANCIAL METRICS FOR - ADVISOR SERVICES GROUP
(Unaudited - in thousands)
   
For the Three Months Ended
 
   
March 31,
   
March 31,
 
   
2012
   
2011
 
Revenue:
           
Commissions and fees
  $ 61,449     $ 59,961  
                 
Operating expenses:
               
Commissions and fees
    50,239       49,713  
                 
Compensation expense - employees
    4,102       4,014  
Fees to principals
           
Total compensation expense
    4,102       4,014  
                 
Non-compensation expense
    4,226       3,473  
Amortization of intangibles
           
Depreciation
    707       298  
Impairment of goodwill and intangible assets
           
Gain on sale of businesses, net
           
Change in estimated acquisition earn-out payables
           
Management contract buyout
           
Total operating expenses
    59,274       57,498  
Income from operations
  $ 2,175     $ 2,463  
                 
Adjusted EBITDA Reconciliation
               
Income from operations
  $ 2,175     $ 2,463  
Amortization of intangibles
           
Depreciation
    707       298  
Impairment of goodwill and intangible assets
           
Gain on sale of businesses, net
           
Change in estimated acquisition earn-out payables
           
Management contract buyout
           
Adjusted EBITDA
  $ 2,882     $ 2,761  
Adjusted EBITDA as a % of revenue
    4.7 %     4.6 %
                 
Ratios
               
                 
Commission expense ratio
    81.8 %     82.9 %
(Operating expenses:Commissions and fees/Revenue)
               
                 
Total compensation expense ratio
    6.7 %     6.7 %
(Total compensation expense/Revenue)
               


 
 

 

CONDENSED STATEMENTS OF OPERATIONS, ADJUSTED EBITDA AND ORGANIC REVENUE GROWTH
(Unaudited - dollars in thousands)
 
   
For the Three Months Ended
 
   
March 31,
   
March 31,
 
   
2012
   
2011
 
Revenue
                       
Corporate Client Group
  $ 112,089       44.1 %   $ 95,550       41.0 %
Individual Client Group
    80,593       31.7 %     77,753       33.3 %
Advisor Services Group
    61,449       24.2 %     59,961       25.7 %
Consolidated
  $ 254,131       100.0 %   $ 233,264       100.0 %
                                 
Adjusted EBITDA (1)
                               
Corporate Client Group
  $ 24,531       76.3 %   $ 17,991       74.9 %
Individual Client Group
    4,711       14.7 %     3,281       13.7 %
Advisor Services Group
    2,882       9.0 %     2,761       11.4 %
Consolidated
  $ 32,124       100.0 %   $ 24,033       100.0 %
                                 
Adjusted EBITDA Margin
                               
Corporate Client Group
    21.9 %             18.8 %        
Individual Client Group
    5.8 %             4.2 %        
Advisor Services Group
    4.7 %             4.6 %        
Consolidated
    12.6 %             10.3 %        
 
 
   
For the Three Months Ended
 
   
March 31,
   
March 31,
 
   
2012
   
2011
 
Organic revenue
           
Corporate Client Group
    8.4 %     2.4 %
Individual Client Group
    5.3 %     0.6 %
Advisor Services Group
    2.5 %     16.8 %
Consolidated
    5.9 %     5.1 %
 
(1)  
The reconciliation of Adjusted EBITDA per reportable segment does not include the following items, which are not allocated to any of the Company’s reportable segments: income tax expense, interest income, interest expense, gain on early extinguishment of debt and other, net.  These items are included in the reconciliation of Adjusted EBITDA to net income on a consolidated basis.
 

 
 

 

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (BALANCE SHEET)
(Unaudited - in thousands)
 
   
At
 
   
March 31,
   
December 31,
 
   
2012
   
2011
 
ASSETS
           
Current assets:
           
Cash and cash equivalents
  $ 85,598     $ 135,239  
Fiduciary funds - restricted relating to premium trust accounts
    73,969       75,503  
Commissions, fees and premiums receivable, net
    102,482       119,945  
Due from principals and/or certain entities they own
    6,407       4,308  
Notes receivable, net
    4,729       4,224  
Deferred tax assets
    10,209       10,209  
Other current assets
    23,025       18,706  
    Total current assets
    306,419       368,134  
Property and equipment, net
    32,142       33,937  
Deferred tax assets
    4,691       5,023  
Intangibles, net
    325,747       320,066  
Goodwill, net
    119,452       102,039  
Notes receivable, net
    24,262       23,661  
Other non-current assets
    42,965       41,307  
    Total assets
  $ 855,678     $ 894,167  
                 
LIABILITIES
               
Current liabilities:
               
Premiums payable to insurance carriers
  $ 72,952     $ 74,145  
Current portion of long term debt
    12,500       12,500  
Income taxes payable
          3,045  
Due to principals and/or certain entities they own
    12,843       37,886  
Accounts payable
    24,325       30,584  
Accrued liabilities
    55,056       70,855  
    Total current liabilities
    177,676       229,015  
Long term debt
    105,625       93,750  
Deferred tax liabilities
    1,631       1,605  
Convertible senior notes
    93,044       91,887  
Other non-current liabilities
    77,064       71,960  
    Total liabilities
    455,040       488,217  
                 
STOCKHOLDERS' EQUITY
               
Preferred stock at par value
           
Common stock at par value
    4,702       4,665  
Additional paid-in capital
    902,659       905,774  
Accumulated deficit
    (386,393 )     (391,202 )
Treasury stock
    (119,448 )     (112,278 )
Accumulated other comprehensive loss
    (882 )     (1,009 )
    Total stockholders' equity
    400,638       405,950  
    Total liabilities and stockholders' equity
  $ 855,678     $ 894,167  
                 


 
 

 

CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited - in thousands)
 
   
For the Three Months Ended
 
   
March 31,
   
March 31,
 
   
2012
   
2011
 
Cash flow from operating activities:
           
Net income
  $ 5,618     $ 6,876  
                 
Adjustments to reconcile net income to net cash used in operating activities:
               
Deferred taxes
               
Stock-based compensation
    1,364       1,413  
Impairment of goodwill and intangible assets
    3,228        
Amortization of intangibles
    8,275       7,962  
Depreciation
    3,146       3,077  
Accretion of senior convertible notes discount
    1,157       1,044  
Gain on sale of businesses, net
    (351 )      
Change in estimated acquisition earn-out payables
    4,466        
Bad debt expense
          567  
Other, net
          (478 )
                 
(Increase) decrease in operating assets:
               
Fiduciary funds - restricted related to premium trust accounts
    1,827       6,336  
Commissions, fees and premiums receivable, net
    18,847       28,608  
Due from principals and/or certain entities they own
    (2,126 )     1,844  
Notes receivable, net - current
    (707 )     618  
Other current assets
    (4,293 )     (9,182 )
Notes receivable, net - non-current
    (366 )     (544 )
Other non-current assets
    (1,392 )     628  
                 
Increase (decrease) in operating liabilities:
               
Premiums payable to insurance carriers
    (1,454 )     (8,093 )
Income taxes payable
    (3,045 )     15  
Due to principals and/or certain entities they own
    (25,206 )     (26,293 )
Accounts payable
    (7,851 )     (18,054 )
Accrued liabilities
    (13,170 )     (5,505 )
Other non-current liabilities
    (2,552 )     3,222  
Total adjustments
    (20,203 )     (12,815 )
Net cash used in operating activities
    (14,585 )     (5,939 )
                 
Cash flow from investing activities:
               
Proceeds from disposal of businesses
    352        
Purchases of property and equipment, net
    (1,279 )     (2,082 )
Payments for acquired firms, net of cash
    (27,079 )     (3,997 )
Payments for contingent consideration
    (6,520 )      
Net cash used in investing activities
    (34,526 )     (6,079 )
                 
Cash flow from financing activities:
               
Proceeds from draw down of revolving credit facility
    15,000        
Repayment of long term debt
    (3,125 )     (3,125 )
Proceeds from stock-based awards, including tax benefit
    (804 )     1,933  
Shares cancelled to pay withholding taxes
    (3,638 )     (2,909 )
Repurchase of common stock
    (7,963 )      
Net cash used in financing activities
    (530 )     (4,101 )
Net decrease in cash and cash equivalents
    (49,641 )     (16,119 )
Cash and cash equivalents, beginning of period
    135,239       128,830  
Cash and cash equivalents, end of the period
  $ 85,598     $ 112,711  
                 
Supplemental disclosures of cash flow information
               
Cash paid for income taxes
  $ 8,819     $ 7,353  
Cash paid for interest
  $ 1,034     $ 976  
 
 
 
 

 

 
DEFINED TERMS
 
Accelerated vesting of certain RSUs:
Portion of fees to principals attributed to accelerated vesting of approximately 1.5 million RSUs granted to certain principals. The accelerated vesting occurred on September 17, 2010.
   
Adjusted EBITDA:
Net income excluding income tax expense, interest income, interest expense, gain on early extinguishment of debt, other, net, amortization of intangibles, depreciation, impairment of goodwill and intangible assets, (gain) loss on sale of businesses, net, the accelerated vesting of certain RSUs, any change in estimated acquisition earn-out payables recorded in accordance with purchase accounting that have been subsequently adjusted and recorded in the consolidated statements of operations and the expense related to management contract buyouts.
   
Cash earnings:
Net income excluding amortization of intangibles, depreciation, the after-tax impact of the impairment of goodwill and intangible assets, the after-tax impact of non-cash interest, the after-tax impact of change in estimated acquisition earn-out payables recorded in accordance with purchase accounting that have been subsequently adjusted and recorded in the consolidated statements of operations, the after-tax impact of management contract buyouts and the after-tax impact of certain non-recurring items.
   
Cash earnings per share - diluted:
Represents cash earnings divided by weighted average diluted shares outstanding.
   
Commission expense ratio:
Derived by dividing commissions and fee expense by revenue.
   
Common shares issued for acquisitions:
Represents the portion of consideration paid in the form of shares of NFP common stock for acquisitions closed during the period presented.
   
Common shares issued for contingent consideration and escrow:
Represents the portion held in escrow or contingent consideration paid in the form of shares of NFP common stock during the period presented.
   
Common shares issued for stock-based awards:
Represents the number of shares of NFP common stock issued under NFP's various stock incentive plans during the period presented.
   
Common shares issued under ongoing incentive program:
Represents the number of shares of NFP common stock issued under NFP's ongoing incentive program.
   
Common shares repurchased:
Represents shares of NFP common stock repurchased during the period, whether in an open market transaction or privately from a firm principal or other stockholder.
   
Compensation expense – employees:
Represents the expense incurred for payments made related to compensating producing and non-producing staff.  Previously referred to as “compensation expense.”
   
Debt to total capitalization:
Calculated as debt outstanding at the end of the period divided by the sum of debt outstanding and total stockholders' equity at the end of the same period.
   
Fees to principals:
Represents the expense incurred for payments made or amounts owed to NFP principals and/or certain entities they own based on the financial performance of the businesses they manage.  Previously referred to as “total management fees.”
   
Management contract buyout:
Represents a transaction in which NFP purchases the entity owned by the principals and party to the management contract or purchases a principal’s economic interest in the management contract, in either scenario acquiring a greater economic interest in a business than originally structured. The acquisition of this greater economic interest will be treated for accounting purposes as the settlement of an executory contract in a business combination between parties with a preexisting relationship  and expensed as part of corporate and other expenses.
   
Organic revenue growth:
The Company uses organic revenue growth as a comparable revenue measurement for future periods.  The Company excludes revenue from new acquisitions, sub-acquisitions, and the revenue derived from businesses fully disposed of for the first twelve months after the respective transaction.  With respect to situations where a significant portion of a business' assets have been disposed, the Company reduces the prior year’s comparable revenue proportionally to the percentage of assets that have been disposed to facilitate an equitable organic growth comparison.
   
Sub-acquisitions:
A transaction in which an existing NFP-owned business acquires a new entity or book of business.
   
Total compensation expense:
The sum of compensation expense—employees and fees to principals.
   
Total compensation expense ratio:
Derived by dividing the sum of compensation expense—employees and fees to principals by revenue.