Attached files

file filename
8-K - FORM 8-K - LKQ CORPd340998d8k.htm

Exhibit 99.1

 

LOGO

LKQ CORPORATION POSTS RECORD FIRST QUARTER 2012 RESULTS

 

   

Revenue growth of 31% to $1.03 billion

 

   

First quarter 2012 diluted EPS increases 38%

 

   

Updates 2012 guidance

Chicago, IL (April 26, 2012)—LKQ Corporation (Nasdaq:LKQX) today reported record revenue for the first quarter of 2012 of $1.03 billion, an increase of 31% as compared to $786.6 million in the first quarter of 2011. Net income for the first quarter of 2012 was $81.0 million, an increase of 39.2% as compared to $58.2 million for the same period of 2011. Diluted earnings per share of $0.54 for the first quarter ended March 31, 2012 increased 38% from $0.39 for the first quarter of 2011. The Company noted that the first quarter 2012 diluted earnings per share included a gain equal to $0.04 per share that resulted from a favorable legal settlement ($0.03) and a change in fair value of contingent consideration liabilities ($0.01). Earnings per share in the first quarter of 2011 included a charge of $0.02 per share as a result of loss on debt extinguishment.

“We are pleased to report that our quarterly revenue was in excess of $1 billion for the first time in our history. Despite the headwinds we faced in the quarter, we were able to generate record earnings,” stated Robert L. Wagman, President and Chief Executive Officer of LKQ Corporation. “We are particularly pleased with the organic growth of our recycled, remanufactured and related products and services revenue. In the quarter, sales from those products grew organically 8.5% compared to the same period in 2011. We encountered softness in our collision product sales primarily due to the mild winter and the subsequent drop in reported insurance claims. Despite the mild winter and high gas prices, the Company reported 3.2% total organic growth and 3.6% organic growth for parts and services. Revenue growth from acquisitions was 28% in the quarter.”

“Cash flow from operations in excess of $110 million for the quarter improved our leverage to below two times. Our availability under our credit facility of over $500 million provides us with the operational flexibility we need to execute our strategy,” added John S. Quinn, Executive Vice President and Chief Financial Officer of LKQ Corporation.

Balance Sheet and Liquidity

As of March 31, 2012, LKQ’s balance sheet reflected cash and equivalents of $55.2 million, and the outstanding obligations under the Company’s credit facilities were $842.7 million ($437.5 million of term loans and $405.2 million of revolver borrowings). Total availability under the


credit agreement at March 31, 2012 was $503.7 million. During the quarter the Company borrowed $200 million in term loans under its credit facility and used those proceeds to partially repay revolver debt.

Other Events

During the first quarter, LKQ acquired four North American businesses that included a self-service operation in North Carolina, a paint distribution business in Canada, a light vehicle wholesale salvage operation with four locations in Quebec, and a distributor of remanufactured engines based in California.

During the first quarter, LKQ’s European operations opened nine Euro Car Parts branches in the United Kingdom.

On March 5, 2012, Blythe J. McGarvie was elected to LKQ’s Board of Directors.

Company Outlook

The Company also announced that it is updating its guidance for 2012.

Based on current conditions and excluding restructuring expenses and any gains or losses related to acquisitions or divestitures (including changes in the fair value of contingent consideration liabilities), LKQ anticipates full year 2012 organic revenue growth from parts and services will be in the range of 5.0% to 7.0%, net income will be in the range of $262 million to $282 million and diluted earnings per share will be in the range of $1.75 to $1.88. The revised guidance includes $0.03 per share from the legal settlement gain recognized in the first quarter 2012. LKQ’s previous guidance was 5.5% to 7.5% for organic revenue growth for parts and services, $258 million to $278 million for net income, and $1.72 to $1.85 for diluted earnings per share.

The Company left unchanged its previous guidance of approximately $250 million to $280 million for cash flows from operating activities, and $100 million to $115 million in capital expenditures (excluding any acquisition related expenditures).

Quarterly Conference Call

LKQ will host a conference call and Webcast on April 26, 2012 at 10:00 a.m. Eastern Time (9:00 a.m. Central Time) with members of senior management to discuss the Company’s results.

To access the investor conference call, please dial (877) 407-0315. International access to the call may be obtained by dialing (201) 689-8501. An audio webcast can be accessed via the Company’s website at www.lkqcorp.com in the Investor Relations section.

A replay of the conference call will be available by telephone at (877) 660-6853 or (201) 612-7415 for international calls. The telephone replay will require you to enter account: 286 #, conference ID: 391539 #. An online replay of the audio webcast will be available on the Company’s website. Both formats of replay will be available through May 25, 2012. Please allow approximately two hours after the live presentation before attempting to access the replay.


About LKQ Corporation

LKQ Corporation is the largest nationwide provider of aftermarket, recycled, and refurbished collision replacement parts, and a leading provider of mechanical replacement parts including remanufactured engines, all in connection with the repair of automobiles and other vehicles. LKQ also has operations in the United Kingdom, Canada, Mexico and Central America. LKQ operates more than 450 facilities, offering its customers a broad range of replacement systems, components and parts to repair automobiles and light, medium and heavy-duty trucks.

Forward Looking Statements

The statements in this press release that are not historical in nature are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These include statements regarding our expectations, beliefs, hopes, intentions or strategies. Forward-looking statements involve risks and uncertainties, some of which are not currently known to us. Actual events or results may differ materially from those expressed or implied in the forward looking statements as a result of various factors.

These factors include:

 

   

uncertainty as to changes in North American and European general economic activity and the impact of these changes on the demand for our products and our ability to obtain financing for operations;

 

   

fluctuations in the pricing of new original equipment manufacturer (“OEM”) replacement products;

 

   

the availability and cost of our inventory;

 

   

variations in the number of vehicles sold, vehicle accident rates, miles driven, and the age profile of vehicles in accidents;

 

   

changes in state or federal laws or regulations affecting our business;

 

   

changes in the types of replacement parts that insurance carriers will accept in the repair process;

 

   

changes in the demand for our products and the supply of our inventory due to severity of weather and seasonality of weather patterns;

 

   

increasing competition in the automotive parts industry;

 

   

uncertainty as to the impact on our industry of any terrorist attacks or responses to terrorist attacks;

 

   

our ability to operate within the limitations imposed by financing arrangements;

 

   

our ability to obtain financing on acceptable terms to finance our growth;

 

   

declines in the values of our assets;

 

   

fluctuations in fuel and other commodity prices;

 

   

fluctuations in the prices of scrap metal and other metals;

 

   

our ability to develop and implement the operational and financial systems needed to manage our operations;

 

   

our ability to integrate and successfully operate acquired companies and any companies acquired in the future and the risks associated with these companies;

 

   

claims by OEMs or others that attempt to restrict or eliminate the sale of aftermarket products:

 

   

termination of business relationships with insurance companies that promote the use of our products;


   

product liability claims by the end users of our products or claims by other parties who we have promised to indemnify for product liability matters;

 

   

currency fluctuations in the U.S. dollar versus the pound sterling, the Canadian dollar, the Mexican peso and the Taiwan dollar;

 

   

periodic adjustments to estimated contingent purchase price amounts;

 

   

instability in regions in which we operate, such as Mexico, that can affect our supply of certain products; and

 

   

other risks that are described in our Form 10-K filed February 27, 2012 and in other reports filed by us from time to time with the Securities and Exchange Commission.

You should not place undue reliance on these forward-looking statements. All of these forward-looking statements are based on our expectations as of the date of this press release. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

Contact:

Joseph P. Boutross

Director, Investor Relations

(312) 621-2793

jpboutross@lkqcorp.com


LKQ CORPORATION AND SUBSIDIARIES

Unaudited Consolidated Condensed Statements of Income

( In thousands, except per share data )

 

     Three Months Ended  
     March 31,  
     2012     2011  

Revenue

   $ 1,031,777      $ 786,648   

Cost of goods sold (1)

     584,394        443,002   
  

 

 

   

 

 

 

Gross margin

     447,383        343,646   

Facility and warehouse expenses

     85,108        69,818   

Distribution expenses

     91,813        65,811   

Selling, general and administrative expenses

     121,714        89,761   

Restructuring and acquisition related expenses

     247        46   

Depreciation and amortization

     14,893        10,839   
  

 

 

   

 

 

 

Operating income

     133,608        107,371   

Other expense (income):

    

Interest expense, net

     7,367        6,409   

Loss on debt extinguishment

     —          5,345   

Change in fair value of contingent consideration liabilities

     (1,345     —     

Other income, net

     (511     (106
  

 

 

   

 

 

 

Total other expense, net

     5,511        11,648   
  

 

 

   

 

 

 

Income before provision for income taxes

     128,097        95,723   

Provision for income taxes

     47,106        37,541   
  

 

 

   

 

 

 

Net income

   $ 80,991      $ 58,182   
  

 

 

   

 

 

 

Earnings per share:

    

Basic

   $ 0.55      $ 0.40   
  

 

 

   

 

 

 

Diluted

   $ 0.54      $ 0.39   
  

 

 

   

 

 

 

Weighted average common shares outstanding:

    

Basic

     147,139        145,611   
  

 

 

   

 

 

 

Diluted

     149,671        147,920   
  

 

 

   

 

 

 

 

(1) 

Cost of goods sold for the three months ended March 31, 2012 includes a gain of $8.3 million resulting from the settlement of a class action lawsuit against several of our suppliers.


LKQ CORPORATION AND SUBSIDIARIES

Unaudited Consolidated Condensed Balance Sheets

( In thousands, except share and per share data )

 

     March 31,     December 31,  
     2012     2011  

Assets

    

Current Assets:

    

Cash and equivalents

   $ 55,169      $ 48,247   

Receivables, net

     310,552        281,764   

Inventory

     736,641        736,846   

Deferred income taxes

     45,257        45,690   

Prepaid income taxes

     —          17,597   

Prepaid expenses and other current assets

     26,659        19,591   
  

 

 

   

 

 

 

Total Current Assets

     1,174,278        1,149,735   

Property and Equipment, net

     430,777        424,098   

Intangibles

     1,607,588        1,584,973   

Other Assets

     47,358        40,898   
  

 

 

   

 

 

 

Total Assets

   $ 3,260,001      $ 3,199,704   
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

    

Current Liabilities:

    

Accounts payable

   $ 212,538      $ 210,875   

Accrued expenses

     123,186        131,025   

Income taxes payable

     28,852        7,262   

Contingent consideration liabilities

     37,478        600   

Other current liabilities

     14,522        18,407   

Current portion of long-term obligations

     40,498        29,524   
  

 

 

   

 

 

 

Total Current Liabilities

     457,074        397,693   

Long-Term Obligations, Excluding Current Portion

     856,068        926,552   

Deferred Income Taxes

     89,160        88,796   

Contingent Consideration Liabilities

     45,431        81,782   

Other Noncurrent Liabilities

     67,183        60,796   

Commitments and Contingencies

    

Stockholders’ Equity:

    

Common stock, $0.01 par value, 500,000,000 shares authorized, 147,404,921 and 146,948,608 shares issued and outstanding at March 31, 2012 and December 31, 2011, respectively

     1,474        1,470   

Additional paid-in capital

     913,930        902,782   

Retained earnings

     829,785        748,794   

Accumulated other comprehensive loss

     (104     (8,961
  

 

 

   

 

 

 

Total Stockholders’ Equity

     1,745,085        1,644,085   
  

 

 

   

 

 

 

Total Liabilities and Stockholders’ Equity

   $ 3,260,001      $ 3,199,704   
  

 

 

   

 

 

 


LKQ CORPORATION AND SUBSIDIARIES

Unaudited Consolidated Condensed Statements of Cash Flows

( In thousands )

 

     Three Months Ended  
     March 31,  
     2012     2011  

CASH FLOWS FROM OPERATING ACTIVITIES:

    

Net income

   $ 80,991      $ 58,182   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

     16,257        11,926   

Stock-based compensation expense

     4,010        3,342   

Excess tax benefit from stock-based payments

     (2,561     (2,460

Loss on debt extinguishment

     —          5,345   

Other

     (702     1,204   

Changes in operating assets and liabilities, net of effects from acquisitions:

    

Receivables

     (22,694     (19,039

Inventory

     13,000        2,678   

Prepaid income taxes/income taxes payable

     41,324        33,769   

Accounts payable

     (2,557     (9,658

Other operating assets and liabilities

     (16,913     (7,974
  

 

 

   

 

 

 

Net cash provided by operating activities

     110,155        77,315   
  

 

 

   

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

    

Purchases of property and equipment

     (21,329     (18,093

Proceeds from sales of property and equipment

     233        91   

Cash used in acquisitions, net of cash acquired

     (24,930     (43,517
  

 

 

   

 

 

 

Net cash used in investing activities

     (46,026     (61,519
  

 

 

   

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

    

Proceeds from exercise of stock options

     4,581        2,610   

Excess tax benefit from stock-based payments

     2,561        2,460   

Debt issuance costs

     —          (7,741

Borrowings under revolving credit facility

     150,932        341,753   

Repayments under revolving credit facility

     (410,851     (44,328

Borrowings under term loans

     200,000        250,000   

Repayments under term loans

     (3,125     (591,089

Payments of other obligations

     (1,845     (652
  

 

 

   

 

 

 

Net cash used in financing activities

     (57,747     (46,987
  

 

 

   

 

 

 

Effect of exchange rate changes on cash and equivalents

     540        19   

Net increase (decrease) in cash and equivalents

     6,922        (31,172

Cash and equivalents, beginning of period

     48,247        95,689   
  

 

 

   

 

 

 

Cash and equivalents, end of period

   $ 55,169      $ 64,517   
  

 

 

   

 

 

 


LKQ CORPORATION AND SUBSIDIARIES

Unaudited Supplementary Data

( In thousands, except per share data )

 

     Three Months Ended March 31,  

Operating Highlights

   2012     2011              
           % of           % of              
           Revenue           Revenue     Change     % Change  

Revenue

   $ 1,031,777        100.0   $ 786,648        100.0   $ 245,129        31.2

Cost of goods sold (1)

     584,394        56.6     443,002        56.3     141,392        31.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Gross margin

     447,383        43.4     343,646        43.7     103,737        30.2

Facility and warehouse expenses

     85,108        8.2     69,818        8.9     15,290        21.9

Distribution expenses

     91,813        8.9     65,811        8.4     26,002        39.5

Selling, general and administrative expenses

     121,714        11.8     89,761        11.4     31,953        35.6

Restructuring and acquisition related expenses

     247        0.0     46        0.0     201        437.0

Depreciation and amortization

     14,893        1.4     10,839        1.4     4,054        37.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Operating income

     133,608        12.9     107,371        13.6     26,237        24.4

Other expense (income):

            

Interest expense, net

     7,367        0.7     6,409        0.8     958        14.9

Loss on debt extinguishment

     —          0.0     5,345        0.7     (5,345     -100.0

Change in fair value of contingent consideration liabilities

     (1,345     -0.1     —          0.0     (1,345     n/m   

Other income, net

     (511     0.0     (106     0.0     (405     382.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Total other expense, net

     5,511        0.5     11,648        1.5     (6,137     -52.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Income before provision for income taxes

     128,097        12.4     95,723        12.2     32,374        33.8

Provision for income taxes

     47,106        4.6     37,541        4.8     9,565        25.5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Net income

   $ 80,991        7.8   $ 58,182        7.4   $ 22,809        39.2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Earnings per share:

            

Basic

   $ 0.55        $ 0.40        $ 0.15        37.5
  

 

 

     

 

 

     

 

 

   

Diluted

   $ 0.54        $ 0.39        $ 0.15        38.5
  

 

 

     

 

 

     

 

 

   

Weighted average common shares outstanding:

            

Basic

     147,139          145,611          1,528        1.0
  

 

 

     

 

 

     

 

 

   

Diluted

     149,671          147,920          1,751        1.2
  

 

 

     

 

 

     

 

 

   

 

(1) 

Cost of goods sold for the three months ended March 31, 2012 includes a gain of $8.3 million resulting from the settlement of a class action lawsuit against several of our suppliers.


The following unaudited table reconciles net income to EBITDA:

 

     Three Months Ended
March 31,
 
     2012     2011  
     (In thousands)  

Net income

   $ 80,991      $ 58,182   

Depreciation and amortization

     16,257        11,926   

Interest expense, net

     7,367        6,409   

Loss on debt extinguishment (1)

     —          5,345   

Provision for income taxes

     47,106        37,541   
  

 

 

   

 

 

 

Earnings before interest, taxes, depreciation and amortization (EBITDA)

   $ 151,721      $ 119,403   
  

 

 

   

 

 

 

EBITDA as a percentage of revenue

     14.7     15.2

 

(1) 

Loss on debt extinguishment is considered a component of interest in calculating EBITDA, as the write-off of debt issuance costs is similar to the treatment of debt issuance cost amortization.

 

     We provide a reconciliation of Net Income to EBITDA as we believe it offers investors, securities analysts and other interested parties useful information regarding our results of operations because it assists in analyzing our performance and the value of our business. EBITDA provides insight into our profitability trends, and allows management and investors to analyze our operating results with and without the impact of depreciation, amortization, interest and income tax expense. We believe EBITDA is used by securities analysts, investors, and other interested parties in evaluating companies, many of which present EBITDA when reporting their results. EBITDA should not be construed as an alternative to operating income, net income or net cash provided by (used in) operating activities, as determined in accordance with accounting principles generally accepted in the United States. In addition, not all companies that report EBITDA information calculate EBITDA in the same manner as we do and, accordingly, our calculation is not necessarily comparable to similarly named measures of other companies and may not be an appropriate measure for performance relative to other companies.


The following unaudited tables compare certain revenue categories:

 

     Three Months Ended
March 31,
               
     2012      2011      Change      % Change  
     (In thousands)                

Included in Unaudited Consolidated Condensed

           

Statements of Income of LKQ Corporation

           

Aftermarket, other new and refurbished products

   $ 565,344       $ 381,116       $ 184,228         48.3

Recycled, remanufactured and related products and services

     325,704         275,782         49,922         18.1
  

 

 

    

 

 

    

 

 

    

Parts and services

     891,048         656,898         234,150         35.6

Other

     140,729         129,750         10,979         8.5
  

 

 

    

 

 

    

 

 

    

Total

   $ 1,031,777       $ 786,648       $ 245,129         31.2
  

 

 

    

 

 

    

 

 

    

Revenue changes by category for the three months ended March 31, 2012 vs. 2011:

 

     Revenue Change Attributable to:        
     Acquisition     Organic     Foreign
Exchange
    % Change  

Aftermarket, other new and refurbished products

     48.4     0.1     -0.1     48.3

Recycled, remanufactured and related products and services

     9.7     8.5     -0.1     18.1

Parts and services

     32.2     3.6     -0.1     35.6

Other

     6.9     1.6     0.0     8.5

Total

     28.0     3.2     -0.1     31.2


The following unaudited table compares our revenue and EBITDA by reportable segment:

 

     Three Months Ended  
     March 31,  
     2012      2011  
     (In thousands)  

Revenue

     

North America

   $ 871,084       $ 786,648   

Europe

     160,693         —     
  

 

 

    

 

 

 

Total revenue

   $ 1,031,777       $ 786,648   
  

 

 

    

 

 

 

EBITDA

     

North America (1)

   $ 132,188       $ 119,403   

Europe (2)

     19,533         —     
  

 

 

    

 

 

 

Total EBITDA

   $ 151,721       $ 119,403   
  

 

 

    

 

 

 

 

(1) 

For the three months ended March 31, 2012, North America EBITDA includes a gain of $8.3 million resulting from the settlement of a class action lawsuit against several of our suppliers.

(2) 

For the three months ended March 31, 2012, Europe EBITDA includes $1.3 million of income from the change in fair value of the Euro Car Parts contingent consideration liability.