Attached files

file filename
8-K - FORM 8-K - Waste Connections US, Inc.d340652d8k.htm

Exhibit 99.1

 

LOGO

WASTE CONNECTIONS REPORTS FIRST QUARTER 2012 RESULTS

- Revenue of $376.4 million, up 13.6%

- Price growth of 3.6% and adjusted operating margins above expectations

- GAAP EPS and adjusted EPS* of $0.27 and $0.32, respectively

- Net cash provided by operating activities of $100.6 million

- Free cash flow* of $76.6 million, or 20.4% of revenue

- Completes acquisition of Alaska Waste on March 1st

- Positions balance sheet for potential increase in acquisition activity

THE WOODLANDS, TX, April 25, 2012—Waste Connections, Inc. (NYSE: WCN) today announced its results for the first quarter of 2012. Revenue totaled $376.4 million, a 13.6% increase over revenue of $331.5 million in the year ago period. Operating income was $65.1 million compared to $68.6 million in the first quarter of 2011. Operating income in the current year period included approximately $7.1 million ($5.5 million net of taxes) associated with acquisition-related transaction costs, costs incurred in connection with the relocation of our corporate office from California to Texas, and one-time equity compensation expense related to awards made at the time of the modification of our named executive officers’ employment contracts. Net income attributable to Waste Connections in the quarter was $31.3 million, or $0.27 per share on a diluted basis of 115.9 million shares. In the year ago period, the Company reported net income attributable to Waste Connections of $36.5 million, or $0.32 per share on a diluted basis of 114.4 million shares.

Adjusted net income attributable to Waste Connections in the quarter was $37.2 million*, or $0.32 per share*, adjusting primarily for the items noted above. Adjusted net income attributable to Waste Connections in the prior year period was $36.9 million*, or $0.32 per share*, adjusting primarily for acquisition-related transaction costs.

“We are pleased to kick off our 15th anniversary with first quarter results that once again exceeded the upper end of our revenue and margin expectations. Continuing pricing strength and increased special waste and construction-related disposal volumes helped overcome the negative impact from year-over-year decreases in recycled commodity values, the loss of lower priced disposal volumes at our Chiquita Canyon landfill, and increased fuel costs. More importantly, free cash flow*, the primary driver of value creation, increased over the prior year period and once again exceeded 20% of revenue,” said Ronald J. Mittelstaedt, Chairman and Chief Executive Officer. “Our recent equity offering further strengthened our sector-leading balance sheet, uniquely positioning us for what we believe could be increased acquisition activity over the next 18 to 24 months.”

Waste Connections, Inc. is an integrated solid waste services company that provides solid waste collection, transfer, disposal and recycling services in mostly exclusive and secondary markets. The Company serves more than two million residential, commercial and industrial customers from a network of operations in 30 states. The Company also provides intermodal services for the movement of cargo and solid waste containers in the Pacific Northwest. Waste Connections, Inc. was founded in September 1997 and is headquartered in The Woodlands, Texas.

 

* A non-GAAP measure; see accompanying Non-GAAP Reconciliation Schedule.


Waste Connections will be hosting a conference call related to first quarter earnings and second quarter outlook on April 26th at 8:30 A.M. Eastern Time. The call will be broadcast live over the Internet at www.streetevents.com or through a link on our website at www.wasteconnections.com. A playback of the call will be available at both of these websites.

For more information, visit the Waste Connections web site at www.wasteconnections.com. Copies of financial literature, including this release, are available on the Waste Connections website or through contacting us directly at (832) 442-2200.

Information Regarding Forward-Looking Statements

Certain statements contained in this release are forward-looking in nature, including statements related to: expected revenues and cash flow growth; expected pricing growth, waste volumes and recycled commodity prices; expected levels of acquisition activity in the industry and the drivers of such activity; the Company’s anticipated acquisition activity and ability to finance such activity; the Company’s focus on exclusive and secondary markets; the Company’s deployment of capital; and the impact of the relocation of the Company’s corporate headquarters from Folsom, California to The Woodlands, Texas. These statements can be identified by the use of forward-looking terminology such as “believes,” “expects,” “may,” “will,” “should,” or “anticipates,” or the negative thereof or comparable terminology, or by discussions of strategy. Factors that could cause actual results to differ from those projected include, but are not limited to, the following: (1) our acquisitions may not be successful, resulting in changes in strategy, operating losses or a loss on sale of the business acquired; (2) a portion of our growth and future financial performance depends on our ability to integrate acquired businesses into our organization and operations; (3) competition for acquisition candidates, consolidation within the waste industry and economic and market conditions may limit our ability to grow through acquisitions; (4) we may be unable to compete effectively with larger and better capitalized companies, companies with lower return expectations, and governmental service providers; (5) we may lose contracts through competitive bidding, early termination or governmental action; (6) price increases may not be adequate to offset the impact of increased costs or may cause us to lose volume; (7) economic downturns adversely affect operating results; (8) our results are vulnerable to economic conditions and seasonal factors affecting the regions in which we operate; (9) we may be subject in the normal course of business to judicial, administrative or other third party proceedings that could interrupt or limit our operations, require expensive remediation, result in adverse judgments, settlements or fines and create negative publicity; (10) increases in the price of fuel may adversely affect our business and reduce our operating margins; (11) increases in labor and disposal and related transportation costs could impact our financial results; (12) efforts by labor unions could divert management attention and adversely affect operating results; (13) we could face significant withdrawal liability if we withdraw from participation in one or more underfunded multiemployer pension plans in which we participate; (14) increases in insurance costs and the amount that we self-insure for various risks could reduce our operating margins and reported earnings; (15) our indebtedness could adversely affect our financial condition; we may incur substantially more debt in the future; (16) each business that we acquire or have acquired may have liabilities or risks that we fail or are unable to discover, including environmental liabilities; (17) liabilities for environmental damage may adversely affect our financial condition, business and earnings; (18) our accruals for our landfill site closure and post-closure costs may be inadequate; (19) the financial soundness of our customers could affect our business and operating results; (20) we depend significantly on the services of the members of our senior, regional and district management team, and the departure of any of those persons could cause our operating results to suffer; (21) our decentralized decision-making structure could allow local managers to make decisions that adversely affect our operating results; (22) we may incur charges related to capitalized expenditures of landfill development projects, which would decrease our earnings; (23) because we depend on railroads for our intermodal operations, our operating results and financial condition are likely to be adversely affected by any reduction or deterioration in rail service; (24) our financial results are based upon estimates and assumptions that may differ from actual results; (25) the adoption of new accounting standards or interpretations could adversely affect our financial results; (26) pending or future litigation or governmental proceedings could result in material adverse consequences, including judgments or settlements; and (27) if we are not able to develop and protect intellectual property, or if a competitor develops or obtains exclusive rights to a breakthrough technology, our financial results may suffer. These risks and uncertainties, as well as others, are discussed in greater detail in our filings with the Securities and Exchange Commission, including our most recent Annual Report on Form 10-K. There may be additional risks of which we are not presently aware or that we currently believe are immaterial which could have an adverse impact on our business. We make no commitment to revise or update any forward-looking statements in order to reflect events or circumstances that may change.

 

- 2 -


– financial tables attached –

 

CONTACT:     
Worthing Jackman / (832) 442-2266    Mary Anne Whitney / (916) 608-8253
worthingj@wasteconnections.com    maryannew@wasteconnections.com

 

- 3 -


WASTE CONNECTIONS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

THREE MONTHS ENDED MARCH 31, 2011 AND 2012

(Unaudited)

(in thousands, except share and per share amounts)

 

     Three months ended
March 31,
 
     2011     2012  

Revenues

   $ 331,468      $ 376,430   

Operating expenses:

    

Cost of operations

     187,066        216,681   

Selling, general and administrative

     38,838        51,174   

Depreciation

     33,037        37,173   

Amortization of intangibles

     3,977        5,631   

Loss (gain) on disposal of assets

     (25     715   
  

 

 

   

 

 

 

Operating income

     68,575        65,056   

Interest expense

     (8,833     (12,285

Interest income

     134        133   

Other income, net

     394        686   
  

 

 

   

 

 

 

Income before income tax provision

     60,270        53,590   

Income tax provision

     (23,477     (22,151
  

 

 

   

 

 

 

Net income

     36,793        31,439   

Less: net income attributable to noncontrolling interests

     (254     (136
  

 

 

   

 

 

 

Net income attributable to Waste Connections

   $ 36,539      $ 31,303   
  

 

 

   

 

 

 

Earnings per common share attributable to Waste Connections’ common stockholders:

    

Basic

   $ 0.32      $ 0.27   
  

 

 

   

 

 

 

Diluted

   $ 0.32      $ 0.27   
  

 

 

   

 

 

 

Shares used in the per share calculations:

    

Basic

     113,519,266        115,188,134   
  

 

 

   

 

 

 

Diluted

     114,401,304        115,876,461   
  

 

 

   

 

 

 

Cash dividends per common share

   $ 0.075      $ 0.09   
  

 

 

   

 

 

 

 

- 4 -


WASTE CONNECTIONS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(in thousands, except share and per share amounts)

 

     December 31,
2011
    March 31,
2012
 

ASSETS

    

Current assets:

    

Cash and equivalents

   $ 12,643      $ 8,169   

Accounts receivable, net of allowance for doubtful accounts of $6,617 and $6,893 at December 31, 2011 and March 31, 2012, respectively

     176,277        173,088   

Deferred income taxes

     20,630        12,408   

Prepaid expenses and other current assets

     39,708        34,762   
  

 

 

   

 

 

 

Total current assets

     249,258        228,427   

Property and equipment, net

     1,450,469        1,456,851   

Goodwill

     1,116,888        1,176,029   

Intangible assets, net

     449,581        503,597   

Restricted assets

     30,544        30,656   

Other assets, net

     31,265        31,084   
  

 

 

   

 

 

 
   $ 3,328,005      $ 3,426,644   
  

 

 

   

 

 

 

LIABILITIES AND EQUITY

    

Current liabilities:

    

Accounts payable

   $ 95,097      $ 76,980   

Book overdraft

     12,169        12,489   

Accrued liabilities

     106,243        102,749   

Deferred revenue

     64,694        68,375   

Current portion of long-term debt and notes payable

     5,899        4,618   
  

 

 

   

 

 

 

Total current liabilities

     284,102        265,211   

Long-term debt and notes payable

     1,172,758        883,174   

Other long-term liabilities

     74,324        81,057   

Deferred income taxes

     397,134        401,196   
  

 

 

   

 

 

 

Total liabilities

     1,928,318        1,630,638   

Commitments and contingencies

    

Equity:

    

Preferred stock: $0.01 par value; 7,500,000 shares authorized; none issued and outstanding

     —          —     

Common stock: $0.01 par value; 250,000,000 shares authorized; 110,907,782 and 123,355,415 shares issued and outstanding at December 31, 2011 and March 31, 2012, respectively

     1,109        1,234   

Additional paid-in capital

     408,721        783,283   

Retained earnings

     988,560        1,009,853   

Accumulated other comprehensive loss

     (3,480     (3,182
  

 

 

   

 

 

 

Total Waste Connections’ equity

     1,394,910        1,791,188   

Noncontrolling interest in subsidiaries

     4,777        4,818   
  

 

 

   

 

 

 

Total equity

     1,399,687        1,796,006   
  

 

 

   

 

 

 
   $ 3,328,005      $ 3,426,644   
  

 

 

   

 

 

 

 

- 5 -


WASTE CONNECTIONS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

THREE MONTHS ENDED MARCH 31, 2011 AND 2012

(Unaudited)

(Dollars in thousands)

 

     Three months ended
March 31,
 
     2011     2012  

Cash flows from operating activities:

    

Net income

   $ 36,793      $ 31,439   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Loss (gain) on disposal of assets

     (25     715   

Depreciation

     33,037        37,173   

Amortization of intangibles

     3,977        5,631   

Deferred income taxes, net of acquisitions

     20,068        12,101   

Amortization of debt issuance costs

     242        415   

Equity-based compensation

     2,996        7,596   

Interest income on restricted assets

     (121     (112

Closure and post-closure accretion

     484        612   

Excess tax benefit associated with equity-based compensation

     (1,838     (3,005

Net change in operating assets and liabilities, net of acquisitions

     (7,235     8,016   
  

 

 

   

 

 

 

Net cash provided by operating activities

     88,378        100,581   
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Payments for acquisitions, net of cash acquired

     (814     (138,908

Capital expenditures for property and equipment

     (19,528     (27,953

Proceeds from disposal of assets

     789        753   

Decrease in restricted assets, net of interest income

     2,846        —     

Decrease (increase) in other assets

     36        (1,861
  

 

 

   

 

 

 

Net cash used in investing activities

     (16,671     (167,969
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Proceeds from long-term debt

     54,000        184,000   

Principal payments on notes payable and long-term debt

     (91,674     (474,865

Payment of contingent consideration

     (100     (3,528

Change in book overdraft

     (16     321   

Proceeds from option and warrant exercises

     437        530   

Excess tax benefit associated with equity-based compensation

     1,838        3,005   

Payments for repurchase of common stock

     (20,613     —     

Payments for cash dividends

     (8,515     (10,010

Tax withholdings related to net share settlements of restricted stock units

     (5,169     (5,904

Distributions to noncontrolling interests

     (675     (95

Proceeds from common stock offering, net

     —          369,460   
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     (70,487     62,914   
  

 

 

   

 

 

 

Net increase (decrease) in cash and equivalents

     1,220        (4,474

Cash and equivalents at beginning of period

     9,873        12,643   
  

 

 

   

 

 

 

Cash and equivalents at end of period

   $ 11,093      $ 8,169   
  

 

 

   

 

 

 

 

- 6 -


ADDITIONAL STATISTICS

THREE MONTHS ENDED MARCH 31, 2012

(Dollars in thousands)

Internal Growth: The following table reflects revenue growth for operations owned for at least 12 months:

 

     Three Months Ended
March 31, 2012
 

Core Price

     3.2

Surcharges

     0.4

Volume

     0.0

Intermodal, Recycling and Other

     (0.7 %) 
  

 

 

 

Total

     2.9

Uneliminated Revenue Breakdown:

 

     Three Months Ended
March 31, 2012
 

Collection

   $ 277,088         64.2

Disposal and Transfer

     121,995         28.3

Intermodal, Recycling and Other

     32,573         7.5
  

 

 

    

 

 

 

Total before inter-company elimination

   $ 431,656         100.0

Inter-company elimination

   $ 55,226      
  

 

 

    

Reported Revenue

   $ 376,430      
  

 

 

    

Days Sales Outstanding for the three months ended March 31, 2012: 42 (25 net of deferred revenue)

Internalization for the three months ended March 31, 2012: 59%

Other Cash Flow Items:

 

     Three Months Ended
March 31, 2012
 

Cash Interest Paid

   $ 4,462   

Cash Taxes Paid

   $ 335   

Debt to Book Capitalization as of March 31, 2012: 33%

Share Information for the three months ended March 31, 2012:

 

Basic shares outstanding

     115,188,134   

Dilutive effect of options and warrants

     339,747   

Dilutive effect of restricted stock

     348,580   
  

 

 

 

Diluted shares outstanding

     115,876,461   

 

- 7 -


NON-GAAP RECONCILIATION SCHEDULE

(in thousands)

Reconciliation of Adjusted Operating Income before Depreciation and Amortization:

Adjusted operating income before depreciation and amortization, a non-GAAP financial measure, is provided supplementally because it is widely used by investors as a performance and valuation measure in the solid waste industry. Waste Connections defines adjusted operating income before depreciation and amortization as operating income, plus depreciation and amortization expense, plus closure and post-closure accretion expense, plus or minus any gain or loss on disposal of assets. The Company further adjusts this calculation to exclude the effects of items management believes impact the ability to assess the operating performance of its business. This measure is not a substitute for, and should be used in conjunction with, GAAP financial measures. Management uses adjusted operating income before depreciation and amortization as one of the principal measures to evaluate and monitor the ongoing financial performance of the Company’s operations. Other companies may calculate adjusted operating income before depreciation and amortization differently.

 

     Three Months Ended
March 31, 2011
    Three Months Ended
March 31, 2012
 

Operating income

   $ 68,575      $ 65,056   

Plus: Depreciation and amortization

     37,014        42,804   

Plus: Closure and post-closure accretion

     484        612   

Plus/less: Loss (gain) on disposal of assets

     (25     715   

Adjustments:

    

Plus: Acquisition-related transaction costs (a)

     671        1,777   

Plus: Relocation expenses (b)

     —          1,727   

Plus: NEO one-time equity grants (c)

     —          3,585   
  

 

 

   

 

 

 

Adjusted operating income before depreciation and amortization

   $ 106,719      $ 116,276   
  

 

 

   

 

 

 

As % of revenues

     32.2     30.9

 

(a) Reflects the addback of acquisition-related transaction costs.
(b) Reflects the addback of costs associated with the relocation of the Company’s corporate office from California to Texas.
(c) Reflects the addback of one-time equity compensation expense incurred at the time our NEOs’ employment contracts were modified.

Reconciliation of Free Cash Flow:

Free cash flow, a non-GAAP financial measure, is provided supplementally because it is widely used by investors as a valuation and liquidity measure in the solid waste industry. Waste Connections defines free cash flow as net cash provided by operating activities, plus proceeds from disposal of assets, plus or minus change in book overdraft, plus excess tax benefit associated with equity-based compensation, less capital expenditures for property and equipment and distributions to noncontrolling interests. This measure is not a substitute for, and should be used in conjunction with, GAAP liquidity or financial measures. Management uses free cash flow as one of the principal measures to evaluate and monitor the ongoing financial performance of the Company’s operations. Other companies may calculate free cash flow differently.

 

     Three Months Ended
March 31, 2011
    Three Months Ended
March 31, 2012
 

Net cash provided by operating activities

   $ 88,378      $ 100,581   

Plus/less: Change in book overdraft

     (16     321   

Plus: Proceeds from disposal of assets

     789        753   

Plus: Excess tax benefit associated with equity-based compensation

     1,838        3,005   

Less: Capital expenditures for property and equipment

     (19,528     (27,953

Less: Distributions to noncontrolling interests

     (675     (95
  

 

 

   

 

 

 

Free cash flow

   $ 70,786      $ 76,612   
  

 

 

   

 

 

 
As % of revenues      21.4     20.4

 

- 8 -


NON-GAAP RECONCILIATION SCHEDULE (continued)

(in thousands, except per share amounts)

Reconciliation of Net Income to Adjusted Net Income and Adjusted Net Income per diluted share:

Adjusted net income and adjusted net income per diluted share, both non-GAAP financial measures, are provided supplementally because they are widely used by investors as a valuation measure in the solid waste industry. The Company provides adjusted net income to exclude the effects of items management believes impact the comparability of operating results between periods. Adjusted net income has limitations due to the fact that it may exclude items that have an impact on the Company’s financial condition and results of operations. Adjusted net income and adjusted net income per diluted share are not a substitute for, and should be used in conjunction with, GAAP financial measures. Management uses adjusted net income and adjusted net income per diluted share as one of the principal measures to evaluate and monitor the ongoing financial performance of the Company’s operations. Other companies may calculate adjusted net income and adjusted net income per diluted share differently.

 

     Three months ended
March 31,
 
     2011     2012  

Reported net income attributable to Waste Connections

   $ 36,539      $ 31,303   

Adjustments:

    

Acquisition-related transaction costs, net of taxes (a)

     416        1,101   

Loss (gain) on disposal of assets, net of taxes (b)

     (15     443   

Corporate relocation expenses, net of taxes (c)

     —          1,071   

NEO one-time equity grants, net of taxes (d)

     —          3,315   
  

 

 

   

 

 

 

Adjusted net income attributable to Waste Connections

   $ 36,940      $ 37,233   
  

 

 

   

 

 

 

Diluted earnings per common share attributable to Waste Connections common stockholders:

    
    

Reported net income

   $ 0.32      $ 0.27   
  

 

 

   

 

 

 

Adjusted net income

   $ 0.32      $ 0.32   
  

 

 

   

 

 

 

 

(a) Reflects the elimination of acquisition-related costs.
(b) Reflects the elimination of a loss (gain) on disposal of assets.
(c) Reflects the elimination of costs associated with the relocation of the Company’s corporate office from California to Texas.
(d) Reflects the elimination of one-time equity compensation expense incurred at the time our NEOs’ employment contracts were modified.

 

- 9 -