Attached files

file filename
8-K - CURRENT REPORT - GLACIER BANCORP, INC.v309946_8k.htm

Glacier Bancorp, Inc. Announces Results for the Quarter Ended March 31, 2012

KALISPELL, Mont., April 19, 2012 /PRNewswire/ --

HIGHLIGHTS:

  • Net income for the quarter increased 59 percent to $16.3 million and diluted earnings per share increased 64 percent to $0.23 from the prior year first quarter.
  • Annualized return on average equity was 7.58 percent for the current quarter compared to 4.95 percent for the prior year first quarter.
  • Non-interest deposits increased $28.2 million, or 11 percent annualized, during the current quarter from the prior quarter.
  • Dividend declared of $0.13 per share during the quarter. 

Results Summary



Three Months ended

(Unaudited - Dollars in thousands, 


March 31,


March 31,

 except per share data)


2012


2011






Net income

$

16,333


10,285

Diluted earnings per share

$

0.23


0.14

Return on average assets (annualized)


0.91%


0.62%

Return on average equity (annualized)


7.58%


4.95%

Glacier Bancorp, Inc. (Nasdaq GS: GBCI) reported net income for the current quarter of $16.3 million, an increase of $6.0 million, or 59 percent, compared to $10.3 million for the prior year first quarter. Diluted earnings per share for the current quarter was $0.23 per share, an increase of 64 percent from the prior year first quarter earnings per share of $0.14. "Our performance continues to move in the right direction, although loan growth remains a formidable challenge for us." said Mick Blodnick, President and Chief Executive Officer. "The reduction in our credit costs was the main driver that led to better earnings this quarter, a trend that we expect should continue this year," Blodnick said.

Asset Summary









$ Change from


$ Change from



March 31,


December 31,


March 31,


December 31,


March 31,

(Unaudited - Dollars in thousands)


2012


2011


2011


2011


2011












Cash and cash equivalents


$    131,757


128,032


98,104


3,725


33,653

Investment securities, available-for-sale


3,239,019


3,126,743


2,705,709


112,276


533,310

Loans receivable











     Residential real estate


515,405


516,807


543,229


(1,402)


(27,824)

     Commercial 


2,283,488


2,295,927


2,404,731


(12,439)


(121,243)

     Consumer and other


634,318


653,401


699,026


(19,083)


(64,708)

          Loans receivable


3,433,211


3,466,135


3,646,986


(32,924)


(213,775)

     Allowance for loan and lease losses


(136,586)


(137,516)


(140,829)


930


4,243

          Loans receivable, net


3,296,625


3,328,619


3,506,157


(31,994)


(209,532)












Other assets


574,444


604,512


599,894


(30,068)


(25,450)

          Total assets


$ 7,241,845


7,187,906


6,909,864


53,939


331,981












Investment securities increased $112 million, or 4 percent, during the current quarter and increased $533 million, or 20 percent, from March 31, 2011. During the current quarter and previous twelve months, the Company purchased investment securities to primarily offset the lack of loan growth and to maintain interest income. The increase in investment securities for the current quarter occurred primarily in corporate and municipal bonds. Investment securities represent 45 percent of total assets at March 31, 2012 versus 44 percent at December 31, 2011 and 39 percent at March 31, 2011.

At March 31, 2012, the loan portfolio was $3.433 billion, a decrease of $32.9 million, or 1 percent, during the current quarter. During the past twelve months, the loan portfolio decreased $214 million, or 6 percent, from total loans of $3.647 billion at March 31, 2011. The continued downturn in the economy and resulting lack of loan demand were the primary reasons for the decrease in the loan portfolio. Although there was a decrease in the loan portfolio during the current quarter, the Company was encouraged by the slowing rate of decline which hasn't occurred since 2009. The largest decrease in dollars and percentage decrease during the current quarter was in consumer and other loans which decreased $19.1 million, or 3 percent, from December 31, 2011. The decrease in consumer and other loans was primarily driven by the Company reducing its exposure to consumer land and lot loans in combination with customers paying down their lines of credit and reducing other debt. Excluding net charge-offs of $9.6 million and loans transferred to other real estate owned of $11.0 million, loans decreased $12.3 million, or .4 percent, during the current quarter. The Company continues to reduce its exposure to land, lot and other construction loans which totaled $361 million as of March 31, 2012, a decrease of $139 million, or 28 percent, since the prior year first quarter.

Credit Quality Summary



At or for the Three


At or for the


At or for the Three



Months ended


Year ended


Months ended

(Unaudited - Dollars in thousands)


March 31, 2012


December 31, 2011


March 31, 2011








Allowance for loan and lease losses







Balance at beginning of period

$

137,516


137,107


137,107

Provision for loan losses


8,625


64,500


19,500

Charge-offs


(11,058)


(69,366)


(16,504)

Recoveries


1,503


5,275


726

Balance at end of period

$

136,586


137,516


140,829








Other real estate owned

$

74,337


78,354


82,594

Accruing loans 90 days or more past due


9,231


1,413


6,578

Non-accrual loans


131,026


133,689


178,402

Total non-performing assets (1)

$

214,594


213,456


267,574








Non-performing assets as a percentage







of subsidiary assets


2.91%


2.92%


3.78%








Allowance for loan and lease losses as a







percentage of non-performing loans


97%


102%


76%








Allowance for loan and lease losses as a







percentage of total loans


3.98%


3.97%


3.86%








Net charge-offs as a percentage of total loans


0.28%


1.85%


0.43%








Accruing loans 30-89 days past due

$

42,581


49,086


52,402








(1)As of March 31, 2012, non-performing assets have not been reduced by U.S. government guarantees of $3.2 million.








At March 31, 2012, the allowance for loan and lease losses ("allowance") was $137 million, a decrease of $930 thousand from the prior quarter and a decrease of $4.2 million from a year ago. The allowance was 3.98 percent of total loans outstanding at March 31, 2012, compared to 3.97 percent at December 31, 2011. The allowance was 97 percent of non-performing loans at March 31, 2012, a decrease from 102 percent at the prior quarter end and an increase from 76 percent from the prior year first quarter. The non-performing assets of $215 million remained stable compared to the prior quarter and decreased $53.0 million, or 20 percent, from the prior year first quarter. The Company's early stage delinquencies (accruing loans 30-89 days past due) of $42.6 million at March 31, 2012 decreased from the prior quarter early stage delinquencies of $49.1 million and early stage delinquencies of $52.4 million at March 31, 2011. The banks continue to actively manage the disposition of non-performing assets.

The largest category of non-performing assets was the land, lot and other construction category which was $108 million, or 50 percent, of the non-performing assets at March 31, 2012. Included in this category was $50.7 million of land development assets and $31.9 million in unimproved land assets at March 31, 2012. Although land, lot and other construction assets have historically put pressure on the Company's credit quality, the Company has continued to reduce this category. During the current quarter, land, lot and other construction non-performing assets were reduced by $9.4 million, or 8 percent.

Credit Quality Trends and Provision for Loan Losses









Accruing











Loans 30-89


Non-Performing



Provision




ALLL


Days Past Due


Assets to

(Unaudited -


for Loan


Net


as a Percent


as a Percent of


Total Subsidiary

Dollars in thousands)


Losses


Charge-Offs


of Loans


Loans


Assets

Q1 2012

$

8,625


9,555


3.98%


1.24%


2.91%

Q4 2011


8,675


9,252


3.97%


1.42%


2.92%

Q3 2011


17,175


18,877


3.92%


0.60%


3.49%

Q2 2011


19,150


20,184


3.88%


1.14%


3.68%

Q1 2011


19,500


15,778


3.86%


1.44%


3.78%

Q4 2010


27,375


24,525


3.66%


1.21%


3.91%

Q3 2010


19,162


26,570


3.47%


1.06%


4.03%

Q2 2010


17,246


19,181


3.58%


0.92%


4.01%

Net charged-off loans during the current quarter of $9.6 million remained stable compared to the prior quarter and decreased $6.2 million, or 39 percent, compared to the prior year first quarter. The current quarter provision for loan losses was $8.6 million, which was nearly the same as the prior quarter and a decrease of $10.9 million from the first quarter of 2011. Loan portfolio growth, composition, average loan size, credit quality considerations, and other environmental factors will continue to determine the level of additional provision for loan loss expense. "As expected, non-performing assets stayed flat this past quarter after a substantial reduction in the prior quarter," Blodnick said. "This past quarter our banks spent most of their time and effort working to position properties for sale and queuing them up in order to resume the disposition of OREO properties along with non-performing loans."

For additional information regarding credit quality and identification of the loan portfolio by regulatory classification, see the exhibits at the end of this press release.

Liability Summary









$ Change from


$ Change from



March 31,


December 31,


March 31,


December 31,


March 31,

(Unaudited - Dollars in thousands)


2012


2011


2011


2011


2011












Non-interest bearing deposits


$ 1,039,068


1,010,899


888,311


28,169


150,757

Interest bearing deposits


3,888,750


3,810,314


3,663,999


78,436


224,751

Repurchase agreements


259,290


258,643


250,932


647


8,358

FHLB advances


995,038


1,069,046


960,097


(74,008)


34,941

Other borrowed funds


10,358


9,995


14,135


363


(3,777)

Subordinated debentures


125,311


125,275


125,167


36


144

Other liabilities


60,033


53,507


167,334


6,526


(107,301)

Total liabilities


$ 6,377,848


6,337,679


6,069,975


40,169


307,873












At March 31, 2012, non-interest bearing deposits of $1.039 billion increased $28.2 million, or 3 percent, since December 31, 2011 and increased $151 million, or 17 percent, since March 31, 2011. Interest bearing deposits of $3.889 billion at March 31, 2012 included $649 million of wholesale deposits of which $117 million were reciprocal deposits (e.g., Certificate of Deposit Account Registry System deposits). In addition to reciprocal deposits, wholesale deposits include brokered deposits classified as NOW, money market deposit and certificate accounts. Interest bearing deposits increased $78.4 million, or 2 percent, since December 31, 2011 and included an increase of $41.2 million in wholesale deposits. Interest bearing deposits increased $225 million, or 6 percent, from March 31, 2011 and included an increase of $75.7 million in wholesale deposits. The increase in deposits during the current quarter and throughout 2011 has been driven by the banks' success in generating new personal and business customer relationships, as well as existing customers retaining cash deposits for liquidity purposes due to the continued uncertainty in the current economic environment. These deposit increases have been beneficial to the Company in funding the investment securities portfolio growth at low costs over the prior twelve months.

The Company's level of borrowings has fluctuated as needed to supplement deposit growth and to fund the growth in investment securities. Since the prior quarter end, Federal Home Loan Bank ("FHLB") advances decreased $74.0 million and have increased $34.9 million since March 31, 2011. Included in the other liabilities at March 31, 2011 was a $129 million obligation for securities purchased on March 31, 2011 which were settled in April of 2011.

Stockholders' Equity Summary









$ Change from


$ Change from

(Unaudited - Dollars in thousands, except


March 31,


December 31,


March 31,


December 31,


March 31,

per share data)


2012


2011


2011


2011


2011












Common equity


$ 822,488


816,740


837,595


5,748


(15,107)

Accumulated other comprehensive income


41,509


33,487


2,294


8,022


39,215

Total stockholders' equity


863,997


850,227


839,889


13,770


24,108

Goodwill and core deposit intangible, net


(113,832)


(114,384)


(156,289)


552


42,457

Tangible stockholders' equity


$ 750,165


735,843


683,600


14,322


66,565












Stockholders' equity to total assets


11.93%


11.83%


12.15%





Tangible stockholders' equity to total tangible assets


10.52%


10.40%


10.12%





Book value per common share


$ 12.01


11.82


11.68


0.19


0.33

Tangible book value per common share


$ 10.43


10.23


9.51


0.20


0.92

Market price per share at end of period


$ 14.94


12.03


15.05


2.91


(0.11)

Tangible stockholders' equity and book value per share increased $14.3 million and $0.20 per share from the prior year end, resulting in tangible stockholders' equity to tangible assets of 10.52 percent and tangible book value per share of $10.43 as of March 31, 2012. The increases came from earnings retention and an increase in accumulated other comprehensive income. Tangible stockholders' equity increased $66.6 million, or $0.92 per share since March 31, 2011, primarily a result of an increase in accumulated other comprehensive income. The $15.1 million decrease in common equity from March 31, 2011 included a third quarter 2011 goodwill impairment charge (net of tax) of $32.6 million.

Cash Dividend

On March 28, 2012, the Company's Board of Directors declared a cash dividend of $0.13 per share, payable April 19, 2012 to shareholders of record on April 10, 2012. Future cash dividends will depend on a variety of factors, including net income, capital, asset quality, general economic conditions and regulatory considerations.

Operating Results for Three Months Ended March 31, 2012 Compared to December 31, 2011 and March 31, 2011

Revenue Summary



Three Months ended





March 31,


December 31,


March 31,



(Unaudited - Dollars in thousands)


2012


2011


2011



Net interest income









Interest income


$ 67,884


68,741


68,373



Interest expense


9,598


10,197


11,669



Total net interest income


58,286


58,544


56,704












Non-interest income









Service charges, loan fees, and other fees


11,438


12,134


11,185



Gain on sale of loans


6,813


7,026


4,694



Gain on sale of investments


-


-


124



Other income


2,087


2,857


1,392



Total non-interest income


20,338


22,017


17,395





$ 78,624


80,561


74,099












Net interest margin (tax-equivalent)


3.73%


3.74%


3.91%














$ Change from


$ Change from


% Change from


% Change from



December 31,


March 31,


December 31,


March 31,

(Unaudited - Dollars in thousands)


2011


2011


2011


2011

Net interest income









Interest income


$ (857)


$ (489)


-1%


-1%

Interest expense


(599)


(2,071)


-6%


-18%

Total net interest income


(258)


1,582


0%


3%










Non-interest income









Service charges, loan fees, and other fees


(696)


253


-6%


2%

Gain on sale of loans


(213)


2,119


-3%


45%

Gain on sale of investments


-


(124)


n/m


-100%

Other income


(770)


695


-27%


50%

Total non-interest income


(1,679)


2,943


-8%


17%



$ (1,937)


$ 4,525


-2%


6%










Net Interest Income

The current quarter net interest income of $58.3 million decreased $258 thousand, or .4 percent, over the prior quarter and increased $1.6 million, or 3 percent, over the prior year first quarter. In spite of the significant collateralized mortgage obligation ("CMO") premium amortization (net of discount accretion) in the current quarter, interest income has remained relatively stable with only small decreases compared to the prior quarter and the prior year first quarter. The current quarter CMO premium amortization was $12.8 million, an increase of $1.3 million over the prior quarter and an increase of $3.2 million over the prior year first quarter. The decrease in interest expense of $599 thousand, or 6 percent, from the prior quarter and the decrease of $2.1 million, or 18 percent, in interest expense from the prior year first quarter was primarily driven by the decrease in interest rates on deposits as a result of the bank subsidiaries' continued focus on reducing funding costs. The funding cost for the current quarter was 72 basis points compared to 77 basis points for the prior quarter and 96 basis points for the prior year first quarter.

The current quarter net interest margin as a percentage of earning assets, on a tax-equivalent basis, was 3.73 percent, a decrease of 1 basis point from the prior quarter net interest margin of 3.74 percent and a decrease of 18 basis points from the prior year first quarter net interest margin of 3.91 percent. Such decreases were a result of the reduction in yields on earning assets, the majority of which was from lower yielding investment securities and the increase in CMO premium amortization during the current quarter. The CMO premium amortization in the current quarter accounted for a 76 basis point reduction in the net interest margin compared to a 69 basis point reduction in the prior quarter and 63 basis point reduction in the net interest margin in the prior year first quarter. As a result of fewer loans moving to non-accrual status and the greater dispositions of existing non-accrual loans, the reversal of interest income on non-accrual loans accounted for only a 1 basis point reduction in the net interest margin during the current quarter. "Once again, the banks continue to do a great job of lowering their funding cost, but it was not enough to offset the contraction in asset yields and the CMO premium amortization," said Ron J. Copher, Chief Financial Officer.

Non-interest Income

Non-interest income for the current quarter totaled $20.3 million, a decrease of $1.7 million over the prior quarter and an increase of $2.9 million over the same quarter last year. Gain on sale of loans decreased $213 thousand, or 3 percent, over the prior quarter as there was a slight reduction in origination volume. However, gain on sale of loans increased $2.1 million, or 45 percent, over the same quarter last year, the result of an increase in refinance activity during the first quarter of 2012 compared to the first quarter of 2011. Service charge fee income decreased $696 thousand from the linked quarter, the majority of which was from lower overdraft fees driven by the increased regulatory restrictions. Service charge fee income increased $253 thousand from the prior year first quarter primarily due to the gain in debit card income as a result of the larger number of deposit accounts and greater volume of transactions. Other income of $2.1 million for the current quarter was a decrease of $770 thousand from the prior quarter and an increase of $695 thousand from the prior year first quarter. Included in other income was operating revenue of $51.2 thousand from other real estate owned and gains of $477 thousand on the sale of other real estate owned, which total $528 thousand for the current quarter compared to $822 thousand for the prior quarter and $268 thousand for the prior year first quarter.

Non-interest Expense Summary



Three Months ended





March 31,


December 31,


March 31,



(Unaudited - Dollars in thousands)


2012


2011


2011












Compensation and employee benefits


$ 23,560


21,311


21,603



Occupancy and equipment


5,968


5,890


5,954



Advertising and promotions


1,402


1,588


1,484



Outsourced data processing


846


849


773



Other real estate owned


6,822


12,896


2,099



Federal Deposit Insurance Corporation premiums


1,712


2,010


2,324



Core deposit intangibles amortization


552


557


727



Other expense


8,183


10,029


7,512



Total non-interest expense


$ 49,045


55,130


42,476
































$ Change from


$ Change from


% Change from


% Change from



December 31,


March 31,


December 31,


March 31,

(Unaudited - Dollars in thousands)


2011


2011


2011


2011










Compensation and employee benefits


$ 2,249


$ 1,957


11%


9%

Occupancy and equipment


78


14


1%


0%

Advertising and promotions


(186)


(82)


-12%


-6%

Outsourced data processing


(3)


73


0%


9%

Other real estate owned


(6,074)


4,723


-47%


225%

Federal Deposit Insurance Corporation premiums


(298)


(612)


-15%


-26%

Core deposit intangibles amortization


(5)


(175)


-1%


-24%

Other expense


(1,846)


671


-18%


9%

Total non-interest expense


$ (6,085)


$ 6,569


-11%


15%










Non-interest expense of $49.0 million for the current quarter decreased by $6.1 million, or 11 percent, from the prior quarter and increased by $6.6 million, or 15 percent, from the prior year first quarter. The changes over the prior quarter and the prior year first quarter were driven primarily by other real estate owned expense. Other real estate owned expense decreased $6.1 million, or 47 percent, from the prior quarter and increased $4.7 million, or 225 percent, from the prior year first quarter. The current quarter other real estate owned expense of $6.8 million included $864 thousand of operating expense, $5.4 million of fair value write-downs, and $549 thousand of loss on sale of other real estate owned. Other real estate owned expense will fluctuate as the Company continues to work through non-performing loans and dispose of foreclosure properties.

Excluding other real estate owned expense, non-interest expense decreased $11 thousand, or 3 basis points, from the prior quarter and increased $1.8 million, or 5 percent, from the prior year first quarter. Compensation and employee benefits increased by $2.2 million, or 11 percent, from the prior quarter and increased $2.0 million, or 9 percent, from the prior year first quarter. Such increases were attributable to a revised Company incentive program and the restoration in 2012 of certain compensation cuts made in 2011. Other expense decreased $1.8 million, or 18 percent, from the prior quarter as a result of decreases in several categories including loan expenses, outside service expense, and expenses associated with New Markets Tax Credit Investments. The banks continue to work diligently in reducing expenses in areas where they have direct control.

Efficiency Ratio

The efficiency ratio for the current quarter was 51 percent compared to 53 percent for the prior year first quarter. The lower efficiency ratio was the result of an increase in net interest income and non-interest income which more than offset the increase in non-interest expense.

About Glacier Bancorp, Inc.

Glacier Bancorp, Inc. is a regional multi-bank holding company providing commercial banking services in 60 communities in Montana, Idaho, Utah, Washington, Wyoming and Colorado. Glacier Bancorp, Inc. is headquartered in Kalispell, Montana, and conducts its operations principally through eleven community bank subsidiaries. These subsidiaries include: six banks domiciled in Montana - Glacier Bank of Kalispell, First Security Bank of Missoula, Valley Bank of Helena, Big Sky Western Bank of Bozeman, Western Security Bank of Billings, and First Bank of Montana of Lewistown; two banks domiciled in Idaho - Mountain West Bank of Coeur d'Alene and Citizens Community Bank of Pocatello; two banks domiciled in Wyoming - 1st Bank of Evanston and First Bank of Wyoming; and one bank domiciled in Colorado - Bank of the San Juans of Durango.

On January 18, 2012, the Company announced it's plans to combine its eleven bank subsidiaries into a single commercial bank. The bank subsidiaries will operate as separate divisions of Glacier Bank under the same names and management teams as before the consolidation. As part of the consolidation, the Company has filed with the appropriate federal and state bank regulators the application to merge the bank subsidiaries. The resulting bank Board of Directors and executive officers will be the Board of Directors and senior management team of Glacier Bancorp, Inc. The consolidation is expected to be completed in early second quarter 2012, following regulatory approvals.

Forward Looking Statements

This news release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, statements about management's plans, objectives, expectations and intentions that are not historical facts, and other statements identified by words such as "expects," "anticipates," "intends," "plans," "believes," "should," "projects," "seeks," "estimates" or words of similar meaning. These forward-looking statements are based on current beliefs and expectations of management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond the Company's control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations in the forward-looking statements, including those set forth in this news release:

  • the risks associated with lending and potential adverse changes of the credit quality of loans in the Company's portfolio, including as a result of declines in the housing and real estate markets in its geographic areas;
  • increased loan delinquency rates;
  • the risks presented by a continued economic downturn, which could adversely affect credit quality, loan collateral values, other real estate owned values, investment values, liquidity and capital levels, dividends and loan originations;
  • changes in market interest rates, which could adversely affect the Company's net interest income and profitability;
  • legislative or regulatory changes that adversely affect the Company's business, ability to complete pending or prospective future acquisitions, limit certain sources of revenue, or increase cost of operations;
  • costs or difficulties related to the integration of acquisitions;
  • the goodwill we have recorded in connection with acquisitions could become impaired, which may have an adverse impact on our earnings and capital;
  • reduced demand for banking products and services;
  • the risks presented by public stock market volatility, which could adversely affect the market price of our common stock and our ability to raise additional capital in the future;
  • competition from other financial services companies in our markets; 
  • loss of services from the senior management team; and
  • the Company's success in managing risks involved in the foregoing.

The Company does not undertake any obligation to publicly correct or update any forward-looking statement if it later becomes aware that actual results are likely to differ materially from those expressed in such forward-looking statement.

Visit our website at www.glacierbancorp.com

Glacier Bancorp, Inc.

Unaudited Condensed Consolidated Statements of Financial Condition























March 31,


December 31,


March 31,

(Dollars in thousands, except per share data)


2012


2011


2011










Assets








Cash on hand and in banks

$

95,687


104,674


75,471


Interest bearing cash deposits


36,070


23,358


22,633



Cash and cash equivalents


131,757


128,032


98,104











Investment securities, available-for-sale


3,239,019


3,126,743


2,705,709


Loans held for sale


77,528


95,457


23,904











Loans receivable


3,433,211


3,466,135


3,646,986


Allowance for loan and lease losses


(136,586)


(137,516)


(140,829)



Loans receivable, net


3,296,625


3,328,619


3,506,157











Premises and equipment, net


158,646


158,872


152,922


Other real estate owned


74,337


78,354


82,594


Accrued interest receivable


35,487


34,961


33,707


Deferred tax asset


24,511


31,081


37,962


Core deposit intangible, net


7,732


8,284


10,030


Goodwill


106,100


106,100


146,259


Non-marketable equity securities


49,699


49,694


65,040


Other assets


40,404


41,709


47,476












Total assets

$

7,241,845


7,187,906


6,909,864










Liabilities








Non-interest bearing deposits

$

1,039,068


1,010,899


888,311


Interest bearing deposits


3,888,750


3,810,314


3,663,999


Securities sold under agreements to repurchase


259,290


258,643


250,932


Federal Home Loan Bank advances


995,038


1,069,046


960,097


Other borrowed funds


10,358


9,995


14,135


Subordinated debentures


125,311


125,275


125,167


Accrued interest payable


5,318


5,825


6,790


Other liabilities


54,715


47,682


160,544



Total liabilities


6,377,848


6,337,679


6,069,975










Stockholders' Equity








Preferred shares, $0.01 par value per share, 1,000,000









shares authorized, none issued or outstanding


-


-


-


Common stock, $0.01 par value per share, 117,187,500









shares authorized


719


719


719


Paid-in capital


641,647


642,882


642,876


Retained earnings - substantially restricted


180,122


173,139


194,000


Accumulated other comprehensive income


41,509


33,487


2,294



Total stockholders' equity


863,997


850,227


839,889



Total liabilities and stockholders' equity

$

7,241,845


7,187,906


6,909,864











Number of common stock shares issued and outstanding


71,915,073


71,915,073


71,915,073












Glacier Bancorp, Inc.

Unaudited Condensed Consolidated Statements of Operations



















Three Months ended March 31,


(Dollars in thousands, except per share data)


2012


2011









Interest Income







Residential real estate loans

$

7,784


8,716



Commercial loans


31,041


33,058



Consumer and other loans


9,170


10,450



Investment securities


19,889


16,149



     Total interest income


67,884


68,373









Interest Expense







Deposits


4,954


7,088



Securities sold under agreements to repurchase


299


357



Federal Home Loan Bank advances


3,381


2,548



Federal funds purchased and other borrowed funds


62


33



Subordinated debentures


902


1,643



     Total interest expense


9,598


11,669









Net Interest Income


58,286


56,704










Provision for loan losses


8,625


19,500



     Net interest income after provision for loan losses


49,661


37,204









Non-Interest Income







Service charges and other fees


10,492


10,208



Miscellaneous loan fees and charges


946


977



Gain on sale of loans


6,813


4,694



Gain on sale of investments


-


124



Other income


2,087


1,392



     Total non-interest income


20,338


17,395









Non-Interest Expense







Compensation and employee benefits


23,560


21,603



Occupancy and equipment


5,968


5,954



Advertising and promotions


1,402


1,484



Outsourced data processing


846


773



Other real estate owned


6,822


2,099



Federal Deposit Insurance Corporation premiums


1,712


2,324



Core deposit intangibles amortization


552


727



Other expense


8,183


7,512



     Total non-interest expense


49,045


42,476









Income Before Income Taxes


20,954


12,123










Federal and state income tax expense


4,621


1,838









Net Income

$

16,333


10,285









Basic earnings per share

$

0.23


0.14


Diluted earnings per share

$

0.23


0.14


Dividends declared per share

$

0.13


0.13


Average outstanding shares - basic


71,915,073


71,915,073


Average outstanding shares - diluted


71,915,130


71,915,073










 Glacier Bancorp, Inc. 


 Average Balance Sheet 











































Three Months ended 3/31/12


Three Months ended 3/31/11












Average






Average





Average


Interest &


Yield/


Average


Interest &


Yield/



(Unaudited - Dollars in thousands)


Balance


Dividends


Rate


Balance


Dividends


Rate



Assets
















Residential real estate loans


$       584,758


7,784


5.32%


$       601,640


8,716


5.79%




Commercial loans


2,290,236


31,041


5.44%


2,411,846


33,058


5.56%




Consumer and other loans


639,302


9,170


5.75%


702,248


10,450


6.03%





Total loans (1)       


3,514,296


47,995


5.48%


3,715,734


52,224


5.70%




Tax-exempt investment securities (2)


867,621


9,673


4.46%


583,904


6,778


4.64%




Taxable investment securities (3)


2,382,119


10,216


1.72%


1,936,316


9,371


1.94%





Total earning assets


6,764,036


67,884


4.03%


6,235,954


68,373


4.45%




Goodwill and intangibles


114,138






156,703








Non-earning assets


358,294






284,631









Total assets


$    7,236,468






$    6,677,288

























Liabilities

















NOW accounts


$       830,821


369


0.18%


$       748,058


525


0.28%




Savings accounts


427,129


91


0.09%


374,031


148


0.16%




Money market deposit accounts


874,239


600


0.28%


878,391


1,106


0.51%




Certificate accounts


1,071,999


3,285


1.23%


1,082,083


4,483


1.68%




Wholesale deposits (4)


643,507


609


0.38%


537,008


826


0.62%




FHLB advances


1,011,711


3,381


1.34%


946,997


2,548


1.09%




Repurchase agreements
















  and other borrowed funds


456,340


1,263


1.11%


387,060


2,033


2.13%





Total interest bearing liabilities


5,315,746


9,598


0.72%


4,953,628


11,669


0.96%




Non-interest bearing deposits


1,003,604






851,900








Other liabilities


50,850






29,436









Total liabilities


6,370,200






5,834,964

























Stockholders' Equity
















Common stock


719






719








Paid-in capital


642,869






643,937








Retained earnings


181,972






194,596








Accumulated other
















  comprehensive income


40,708






3,072









Total stockholders' equity


866,268






842,324









Total liabilities and

















  stockholders' equity


$    7,236,468






$    6,677,288


























Net interest income




$   58,286






$   56,704






Net interest spread






3.31%






3.49%




Net interest margin      






3.46%






3.69%




Net interest margin (tax-equivalent)






3.73%






3.91%





(1)

  Total loans are gross of the allowance for loan and lease losses, net of unearned income and include loans held for sale.



  Non-accrual loans were included in the average volume for the entire period.


(2)

  Excludes tax effect of $4,282,000 and $3,001,000 on tax-exempt investment security income



 for the three months ended March 31, 2012 and 2011, respectively.


(3)

  Excludes tax effect of $386,000 and $392,000 on investment security tax credits 



  for the three months ended March 31, 2012 and 2011, respectively.


(4)

  Wholesale deposits include brokered deposits classified as NOW, money market deposit and certificate accounts,



  including reciprocal deposits.





















Glacier Bancorp, Inc.




Loan Portfolio by Regulatory Classification





















Loans Receivable, by Loan Type


% Change


% Change






Balance


Balance


Balance


from 


from 




(Unaudited - Dollars in thousands)


3/31/12


12/31/11


3/31/11


12/31/11


3/31/11




Custom and owner














  occupied construction

$

38,540


35,422


37,841


9%


2%




Pre-sold and spec construction


50,699


58,811


55,817


-14%


-9%




     Total residential construction


89,239


94,233


93,658


-5%


-5%


















Land development


98,315


103,881


172,134


-5%


-43%




Consumer land or lots


118,689


125,396


144,885


-5%


-18%




Unimproved land


61,462


66,074


79,234


-7%


-22%




Developed lots for operative builders


23,910


25,180


29,543


-5%


-19%




Commercial lots


26,228


26,621


29,334


-1%


-11%




Other construction


32,503


34,346


44,588


-5%


-27%




     Total land, lot, and other construction


361,107


381,498


499,718


-5%


-28%


















Owner occupied


709,979


697,131


685,484


2%


4%




Non-owner occupied


445,118


436,021


434,179


2%


3%




     Total commercial real estate


1,155,097


1,133,152


1,119,663


2%


3%


















Commercial and industrial


399,889


408,054


416,343


-2%


-4%


















1st lien


667,341


688,455


659,480


-3%


1%




Junior lien


92,578


95,508


99,898


-3%


-7%




     Total 1-4 family


759,919


783,963


759,378


-3%


0%


















Home equity lines of credit


342,693


350,229


374,949


-2%


-9%




Other consumer


107,933


109,235


112,499


-1%


-4%




     Total consumer


450,626


459,464


487,448


-2%


-8%


















Agriculture


146,943


151,031


149,689


-3%


-2%




Other


147,919


150,197


144,993


-2%


2%




Loans held for sale


(77,528)


(95,457)


(23,904)


-19%


224%


















     Total

$

3,433,211


3,466,135


3,646,986


-1%


-6%

































Glacier Bancorp, Inc.

Credit Quality Summary































 Non- 


 Accruing 


Other



Non-performing Assets, by Loan Type


 Accruing 


 Loans 90 Days 


 Real Estate 

(Unaudited - 


Balance


Balance


Balance


 Loans 


 or More Past Due 


 Owned 

Dollars in thousands)


3/31/12


12/31/11


3/31/11


3/31/12


3/31/12


3/31/12

Custom and owner













  occupied construction

$

2,688


1,531


2,362


1,825


-


863

Pre-sold and spec construction


9,085


5,506


12,410


5,627


358


3,100

     Total residential construction


11,773


7,037


14,772


7,452


358


3,963














Land development


50,746


56,152


82,465


26,544


2,385


21,817

Consumer land or lots


8,271


8,878


12,763


2,567


304


5,400

Unimproved land


31,891


35,771


42,755


18,807


255


12,829

Developed lots for operative













  builders


8,918


9,001


7,079


6,438


652


1,828

Commercial lots


2,643


2,032


2,630


548


449


1,646

Other construction


5,128


5,133


4,302


217


-


4,911

     Total land, lot and













       other construction


107,597


116,967


151,994


55,121


4,045


48,431














Owner occupied


20,818


23,931


23,104


11,479


1,287


8,052

Non-owner occupied


3,645


4,897


12,694


2,211


-


1,434

     Total commercial real estate


24,463


28,828


35,798


13,690


1,287


9,486














Commercial and industrial


12,818


12,855


17,577


11,915


371


532














1st lien


29,199


31,083


30,336


20,643


156


8,400

Junior lien


10,749


2,506


2,568


10,749


-


-

     Total 1-4 family


39,948


33,589


32,904


31,392


156


8,400














Home equity lines of credit


6,607


6,361


5,697


6,195


154


258

Other consumer


307


360


641


207


12


88

     Total consumer


6,914


6,721


6,338


6,402


166


346














Agriculture


10,738


7,010


7,112


4,964


2,848


2,926

Other


343


449


1,079


90


-


253














     Total

$

214,594


213,456


267,574


131,026


9,231


74,337



































Accruing 30-89 Days Delinquent Loans, by Loan Type






(Unaudited - 


Balance


Balance


Balance







Dollars in thousands)


3/31/12


12/31/11


3/31/11







Custom and owner













  occupied construction

$

415


-


-







Pre-sold and spec construction


303


250


2,968







     Total residential construction


718


250


2,968




















Land development


870


458


2,874







Consumer land or lots


3,844


1,801


6,294







Unimproved land


117


1,342


3,473







Developed lots for operative













  builders


253


1,336


324







Commercial lots


-


-


403







Other construction


122


-


525







     Total land, lot and













       other construction


5,206


4,937


13,893




















Owner occupied


12,003


8,187


6,027







Non-owner occupied


2,116


1,791


711







     Total commercial real estate


14,119


9,978


6,738




















Commercial and industrial


4,490


4,637


3,712




















1st lien


10,861


14,405


19,590







Junior lien


1,815


6,471


477







     Total 1-4 family


12,676


20,876


20,067




















Home equity lines of credit


2,609


3,416


2,862







Other consumer


915


1,172


1,308







     Total consumer


3,524


4,588


4,170




















Agriculture


1,174


3,428


776







Other


674


392


78




















     Total

$

42,581


49,086


52,402



































Glacier Bancorp, Inc.

Credit Quality Summary (continued)





























Net Charge-Offs (Recoveries), Year-to-Date 









Period Ending, By Loan Type







(Unaudited - 


Balance


Balance


Balance


 Charge-Offs 


 Recoveries 



Dollars in thousands)


3/31/12


12/31/11


3/31/11


3/31/12


3/31/12



Custom and owner













  occupied construction

$

-


206


97


-


-



Pre-sold and spec construction


1,919


4,069


2,735


2,013


94



     Total residential construction

1,919


4,275


2,832


2,013


94
















Land development


1,236


17,055


3,511


1,467


231



Consumer land or lots


1,195


7,456


1,751


1,304


109



Unimproved land


130


4,047


1,776


321


191



Developed lots for operative













  builders


394


943


129


397


3



Commercial lots


(120)


237


267


-


120



Other construction


-


1,568


-


-


-



     Total land, lot and













       other construction


2,835


31,306


7,434


3,489


654
















Owner occupied


1,372


3,815


890


1,404


32



Non-owner occupied


546


3,861


-


549


3



     Total commercial real estate


1,918


7,676


890


1,953


35
















Commercial and industrial


334


7,871


1,344


691


357
















1st lien


893


7,031


2,309


951


58



Junior lien


1,176


1,663


615


1,335


159



     Total 1-4 family


2,069


8,694


2,924


2,286


217
















Home equity lines of credit


346


3,261


285


371


25



Other consumer


36


615


31


151


115



     Total consumer


382


3,876


316


522


140
















Agriculture


-


134


(1)


-


-



Other


98


259


39


104


6



     Total

$

9,555


64,091


15,778


11,058


1,503































CONTACT: Michael J. Blodnick, +1-406-751-4701, or Ron J. Copher, +1-406-751-7706, both for Glacier Bancorp, Inc.