Attached files

file filename
8-K - 8-K - MERCANTILE BANK CORPd335721d8k.htm

Exhibit 99.1

 

LOGO

Mercantile Bank Corporation Reports First Quarter 2012 Results

Asset quality improves, profitability increases and net interest margin expands

GRAND RAPIDS, Mich., April 17, 2012 – Mercantile Bank Corporation (NASDAQ: MBWM) (“Mercantile”) reported net income attributable to common shares of $2.6 million, or $0.28 per diluted share, for the first quarter of 2012, compared with net income attributable to common shares of $1.1 million, or $0.12 per diluted share, for the prior-year period. On a pre-tax basis, net income was $4.1 million in the first quarter of 2012 compared to $1.4 million in the prior-year first quarter, an increase of 192 percent.

The first quarter was highlighted by:

 

   

Significant improvement in profitability resulting from lower provision expense, decreased overhead costs, and an increased net interest margin

 

   

Additional improvement in asset quality; continued decline in nonperforming assets, down 31 percent from a year ago

 

   

Level of loans in the 30- to 89-days delinquent category remains at virtually zero

 

   

No provision expense during the quarter, compared to provision expense of $2.2 million in the first quarter of 2011

 

   

A $1.8 million decline in nonperforming asset costs compared to the prior-year first quarter

 

   

A record net interest margin of 3.73 percent

 

   

Regulatory capital ratios remain significantly above minimum requirements for “well-capitalized” institutions

 

   

Wholesale funds declined to 29 percent of total funds, down from 41 percent at first-quarter end 2011

In addition to these first quarter 2012 highlights, Mercantile also announced at the beginning of the second quarter that it had repurchased 50 percent of the $21.0 million in non-voting preferred stock issued in May 2009 to the U.S. Department of the Treasury under the Treasury’s Capital Purchase Program, as part of the Troubled Asset Relief Program (“TARP”).


“The first quarter was another period of strong financial performance that has provided the conditions necessary for the next chapter of growth for Mercantile,” said Michael Price, Chairman and CEO of Mercantile Bank Corporation. “Solid growth in profitability and continued effective balance sheet management set the stage for the recent repurchase of half of our outstanding preferred stock under TARP. We were able to accomplish this through internally generated cash flow, without the need to access outside capital, which is a testament to how we have managed through the challenges of the Great Recession and subsequent recovery.”

Operating Results

Total revenue, which consists of net interest income and noninterest income, was $13.8 million during the 2012 first quarter, down $1.4 million or 9.2 percent from the $15.2 million generated during the first quarter of 2011, primarily reflecting a reduction in average earning assets. Net interest income was $11.9 million, down $1.6 million or 11.7 percent from the $13.5 million earned in the prior-year first quarter. The decrease in net interest income resulted from a 14.8 percent decline in average earning assets, which was partially offset by a nine basis point increase in the net interest margin. The reduction in average earning assets resulted mainly from the shifting of assets out of the loan portfolio as part of management’s strategic initiative to reduce Mercantile’s commercial real estate exposure.

Noninterest income for the 2012 first quarter was $1.9 million, up $0.2 million or 10.4 percent from the comparable 2011 period. The increase in noninterest income primarily resulted from higher residential mortgage banking fee income, reflecting increased activity due to lower mortgage interest rates.

Mercantile made further progress in reducing provision expense during the quarter. A provision for loan losses was not recorded in the first quarter of 2012, compared to $2.2 million for the year-ago quarter. The lower level of provision expense is the result of a decline in total nonperforming loans, a decline in loan-rating downgrades, and an increase in loan-rating upgrades as the quality of the loan portfolio continues to improve.

Over the past several years, the Company has made significant reductions in overhead costs. Noninterest expense for the 2012 first quarter was $9.7 million, down $1.9 million from the same period in 2011. Costs associated with the administration and resolution of problem assets, including legal expenses, property tax payments, appraisal costs and write-downs on foreclosed properties, totaled $1.3 million during the 2012 first quarter, down $1.8 million or 58.8 percent from the year-ago quarter. Federal Deposit Insurance Corporation (“FDIC”) insurance premiums were $0.3 million in the first quarter of 2012, down $0.6 million from the 2011 first quarter, resulting from a decreased assessment rate that reflects the Company’s improved financial condition and operating performance and the implementation of the FDIC’s revised risk-based assessment system on April 1, 2011.

“We continued to make progress reducing nonperforming assets during the first quarter,” added Price. “As a result of this effort, we saw a notable improvement in our asset quality allowing for no provision expense in the quarter. The solid execution of our strategic plan is the foundation of our improved financial performance.”


Balance Sheet

Over the past several years, Mercantile focused on reducing its exposure to loans secured by commercial real estate. While efforts to reduce certain segments of the commercial real estate portfolio continue, the loan shrinkage rate has subsided over the past several quarters as slightly improving economic conditions have led to increased lending opportunities. As of March 31, 2012, total assets were $1.40 billion, down $31.6 million or 2.2 percent from December 31, 2011; total loans declined $20.7 million, or 1.9 percent, to $1.05 billion over the same time period. Compared to March 31, 2011, total assets declined $175 million, or 11.1 percent, and total loans declined $155 million, or 12.9 percent.

Real estate loans comprise a majority of Mercantile’s loan portfolio. At March 31, 2012, real estate loans, excluding residential mortgage loans representing permanent financing of owner-occupied dwellings and home equity lines of credit, were $711 million or approximately 68 percent of total loans, representing a decline of $138 million, or 16.2 percent, from $848 million, or 70.3 percent of total loans, at March 31, 2011.

Non-owner-occupied commercial real estate (“CRE”) loans totaled $357 million as of March 31, 2012 (34.0 percent of total loans), a decline of $128 million over the past 12 months. Owner-occupied CRE loans were $273 million at the end of the first quarter of 2012, a decline of $0.4 million over the same period. Vacant land, land development and construction (“C&D”) loans, including both residential and commercial projects, totaled $80.1 million at March 31, 2012, down $9.9 million from a year ago. The commercial and industrial (“C&I”) segment of the loan portfolio was $260 million at March 31, 2012, a decline of $6.8 million since year-end 2011 and $20.8 million over the past 12 months. The average balance of commercial lines of credit has remained relatively stable since early 2011 after declining for several years.

LOANS SECURED BY REAL ESTATE

 

($000s)    3/31/12      12/31/11      9/30/11      6/30/11      3/31/11  

Residential-Related:

              

Vacant Land

   $ 12,837       $ 13,124       $ 13,264       $ 13,484       $ 16,321   

Land Development

     16,173         17,007         17,441         18,134         27,171   

Construction

     4,318         4,923         4,647         4,706         4,906   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     33,328         35,054         35,352         36,324         48,398   

Comm’l Non-Owner Occupied:

              

Vacant Land

     9,255         10,555         11,082         12,639         13,669   

Land Development

     14,418         14,486         14,541         16,348         16,492   

Construction

     16,936         13,615         11,061         10,709         10,046   

Commercial Buildings

     357,128         376,805         397,279         429,708         484,629   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     397,737         415,461         433,963         469,404         524,836   

Comm’l Owner Occupied:

              

Construction

     6,198         4,213         2,986         1,517         1,404   

Commercial Buildings

     273,376         268,479         269,776         264,848         273,739   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     279,574         272,692         272,762         266,365         275,143   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 710,639       $ 723,207       $ 742,077       $ 772,093       $ 848,377   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Note — Excludes residential mortgage loans representing permanent financing of owner occupied dwellings and home equity lines of credit.


Since December 2008, Mercantile has been focused on improving liquidity by reducing wholesale funding and growing local deposits, especially interest-bearing checking and money market deposit accounts. As of March 31, 2012, total deposits were $1.09 billion, a decline of $506 million since year-end 2008. By comparison, local deposits increased $316 million to $787 million since year-end 2008, representing 71.9 percent of total deposits compared to 29.4 percent at December 31, 2008. Approximately 80 percent, or $253 million, of local deposit growth since year-end 2008 occurred in the interest-bearing checking and money market deposit account categories, primarily reflecting the introduction of innovative new products, various deposit-gathering initiatives, enhanced advertising and branding campaigns, and transfers from maturing time deposit accounts.

Wholesale funds were $352 million, or 29.4 percent of total funds, as of March 31, 2012, compared to $1.41 billion, or 71.5 percent of total funds, as of December 31, 2008. Compared to a year ago, wholesale funding was reduced by $220 million, or 38.4 percent. The $1.06 billion decline in wholesale funding since the end of 2008 reflects both the shift toward local deposits, as well as an $805 million decline in total loans. This strategy has allowed Mercantile to reduce brokered deposits and Federal Home Loan Bank advances as they matured since year-end 2008.

Short-term investments, consisting of federal funds sold and interest-bearing bank deposits, averaged $60.1 million during the first quarter of 2012. In addition to its short-term investments, Mercantile had approximately $105 million of borrowing capacity through various established lines of credit to meet potential funding needs, as well as $31.5 million of U.S. Government securities available to sell at the end of the first quarter of 2012.

Asset Quality

Nonperforming assets (“NPAs”) at March 31, 2012 were $52.2 million, or 3.7 percent of total assets, compared to $60.4 million as of December 31, 2011, and $76.1 million as of March 31, 2011 (4.2 percent and 4.8 percent of total assets, respectively). This represents a decline of $8.2 million or 13.6 percent from the end of 2011, and a decline of $23.9 million or 31.4 percent from the year-ago quarter-end.

Robert B. Kaminski, Jr., Mercantile’s Executive Vice President and Chief Operating Officer, noted: “We continue to make significant progress in improving our asset quality, as evidenced by the decrease in nonperforming assets. Our loan loss reserve, as a percent of total loans, remains well above historical levels, and we continue to be diligent and


proactive in our efforts to resolve problem assets. With much of this work behind us, and armed with the lessons learned, we are able to begin shifting additional focus towards driving growth in our markets. We are encouraged by the opportunities we are seeing and will continue to focus our efforts on expanding our customer base with Mercantile’s relationship-based approach which highlights our innovative new products and compelling value to consumers.”

Nonperforming loans (“NPLs”) totaled $38.7 million as of March 31, 2012, down $6.4 million and $21.5 million, respectively, from the linked quarter-end and the year-ago quarter-end, while foreclosed real estate and repossessed assets declined $1.8 million and $2.4 million, respectively, from the linked and year-ago quarter-ends. CRE loans represented 71.3 percent of NPLs, or $27.6 million at March 31, 2012. Investor-owned nonperforming CRE loans accounted for $22.0 million of total CRE nonperforming loans (6.2 percent of $357 million investor-owned CRE loans), while owner-occupied CRE nonperforming loans accounted for $5.6 million (2.0 percent of $273 million owner-occupied CRE loans).

Progress was achieved this past year toward resolution of nonperforming C&D loans, including both residential and commercial projects. C&D loans currently total $80.1 million, of which $3.0 million, or 3.8 percent, were nonperforming at March 31, 2012. This represents a marked improvement since March 31, 2011 when $14.4 million, or 16.0 percent, of the $90.0 million C&D loan portfolio was nonperforming. Nonperforming C&I loans were $2.1 million as of March 31, 2012, a decline of $2.6 million since March 31, 2011. Owner-occupied and rental residential NPLs were $5.9 million as of March 31, 2012, down $2.7 million since the year-ago quarter-end.

NONPERFORMING ASSETS

 

($000s)    3/31/12      12/31/11      9/30/11      6/30/11      3/31/11  

Residential Real Estate:

              

Land Development

   $ 3,762       $ 5,479       $ 8,139       $ 8,531       $ 14,252   

Construction

     1,242         1,397         1,418         2,089         2,268   

Owner Occupied / Rental

     6,437         7,138         7,737         8,996         8,893   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     11,441         14,014         17,294         19,616         25,413   

Commercial Real Estate:

              

Land Development

     1,531         2,111         1,885         2,223         2,422   

Construction

     403         409         0         0         0   

Owner Occupied

     7,687         10,642         11,287         10,749         13,389   

Non-Owner Occupied

     28,954         30,106         22,435         25,526         30,086   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     38,575         43,268         35,607         38,498         45,897   

Non-Real Estate:

              

Commercial Assets

     2,144         3,060         3,897         3,777         4,728   

Consumer Assets

     14         14         29         4         51   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     2,158         3,074         3,926         3,781         4,779   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 52,174       $ 60,356       $ 56,827       $ 61,895       $ 76,089   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 


During the first quarter of 2012, Mercantile added $9.7 million of NPAs to its problem asset portfolio and successfully disposed of $15.6 million through a combination of asset sales, principal pay-downs, and returns to performing status. Loan charge-offs were $1.7 million and foreclosed asset valuation write-downs were $0.6 million. In total, NPAs decreased by a net $8.2 million during the first quarter of 2012.

Improvement in asset quality is also apparent on a full-year basis. During the 12-month period ended March 31, 2012, Mercantile added $30.0 million of problem assets to its NPA portfolio, successfully disposed of $43.0 million, and charged off or wrote down an additional $10.9 million. In total, NPAs declined by a net $23.9 million since March 31, 2011.

NONPERFORMING ASSETS RECONCILIATION

 

($000s)    1Q 2012     4Q 2011     3Q 2011     2Q 2011     1Q 2011  

Beginning balance

   $ 60,356      $ 56,827      $ 61,895      $ 76,089      $ 86,119   

Additions

     9,651        10,188        3,740        6,478        3,848   

Returns to performing status

     (737     0        0        0        (766

Principal payments

     (5,533     (2,115     (5,058     (12,067     (5,555

Sale proceeds

     (9,282     (3,038     (2,670     (2,547     (2,085

Loan charge-offs

     (1,691     (890     (476     (5,393     (4,800

Valuation write-downs

     (590     (616     (604     (665     (672
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 52,174      $ 60,356      $ 56,827      $ 61,895      $ 76,089   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loan charge-offs were $5.6 million during the first quarter of 2012, or an annualized 2.1 percent of average loans, compared with $4.7 million (1.8 percent annualized) and $5.4 million (1.8 percent annualized) for the linked and prior-year quarters, respectively.


NET LOAN CHARGE-OFFS (RECOVERIES)

 

($000s)    1Q 2012     4Q 2011     3Q 2011     2Q 2011     1Q 2011  

Residential Real Estate:

          

Land Development

   $ 38      $ 15      $ 135      $ 2,496      $ (2

Construction

     0        (90     (11     (9     0   

Owner Occupied / Rental

     237        1,176        (187     1,819        1,208   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     275        1,101        (63     4,306        1,206   

Commercial Real Estate:

          

Land Development

     103        (75     47        (62     (73

Construction

     0        0        0        0        0   

Owner Occupied

     793        68        (18     755        1,436   

Non-Owner Occupied

     4,341        4,060        639        445        (40
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     5,237        4,053        668        1,138        1,323   

Non-Real Estate:

          

Commercial Assets

     81        (435     (162     (336     2,794   

Consumer Assets

     (4     0        26        (9     126   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     77        (435     (136     (345     2,920   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 5,589      $ 4,719      $ 469      $ 5,099      $ 5,449   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Capital Position

Shareholders’ equity totaled $167 million as of March 31, 2012, an increase of $40.3 million from March 31, 2011, and regulatory capital ratios continue to improve. The Bank remains “well-capitalized” with a total risk-based capital ratio of 16.1 percent as of March 31, 2012, compared to 13.0 percent at March 31, 2011. At March 31, 2012, the Bank had approximately $72.3 million in excess of the 10.0 percent minimum regulatory threshold required to be considered a “well-capitalized” institution. On April 4, 2012, Mercantile repurchased 50 percent of the $21 million in preferred stock issued to the U.S. Department of the Treasury. To fund the repurchase, the Bank paid a cash dividend of approximately $10.5 million to the Company; if the repurchase transaction would have been consummated on March 31, 2012, the Bank’s total risk-based capital ratio would have been 15.2 percent and the amount in excess of the 10.0 percent minimum regulatory threshold would have been $61.8 million at the end of the first quarter of 2012. Mercantile reported 8,608,544 total shares outstanding at March 31, 2012.

Mr. Price concluded: “We’ve started 2012 on a strong note, with solid financial performance in the first quarter that has allowed us to complete the repurchase of half of the preferred stock outstanding under TARP just after the close of the quarter without the need to access outside capital. Our disciplined approach over the past three years has enabled us to make great progress in our recovery while pursuing our relationship approach to community banking. Looking ahead, we remain committed to the strategy we employed to successfully improve our financial position and operating performance as we grow our business for continued long-term profitability.”


About Mercantile Bank Corporation

Based in Grand Rapids, Michigan, Mercantile Bank Corporation is the bank holding company for Mercantile Bank of Michigan. Founded in 1997 to provide banking services to businesses, individuals and governmental units, the Bank differentiates itself on the basis of service quality and the expertise of its banking staff. Mercantile has seven full-service banking offices in Grand Rapids, Holland and Lansing, Michigan. Mercantile Bank Corporation’s common stock is listed on the NASDAQ Global Select Market under the symbol “MBWM.”

Forward-Looking Statements

This news release contains comments or information that constitute forward-looking statements (within the meaning of the Private Securities Litigation Reform Act of 1995) that are based on current expectations that involve a number of risks and uncertainties. Actual results may differ materially from the results expressed in forward-looking statements. Factors that might cause such a difference include changes in interest rates and interest rate relationships; demand for products and services; the degree of competition by traditional and nontraditional competitors; changes in banking regulation or actions by bank regulators; changes in tax laws; changes in prices, levies, and assessments; the impact of technological advances; governmental and regulatory policy changes; the outcomes of contingencies; trends in customer behavior as well as their ability to repay loans; changes in local real estate values; changes in the national and local economies; and other factors, including risk factors, disclosed from time to time in filings made by Mercantile with the Securities and Exchange Commission. Mercantile undertakes no obligation to update or clarify forward-looking statements, whether as a result of new information, future events or otherwise.

FOR FURTHER INFORMATION:

AT MERCANTILE BANK CORPORATION:

 

Michael Price    Charles Christmas
Chairman & CEO    Chief Financial Officer
616-726-1600    616-726-1202
mprice@mercbank.com    cchristmas@mercbank.com


MERCANTILE BANK CORPORATION

CONSOLIDATED BALANCE SHEETS

 

     MARCH 31,
2012
    DECEMBER 31,
2011
    MARCH 31,
2011
 
     (Unaudited)     (Audited)     (Unaudited)  

ASSETS

      

Cash and due from banks

   $ 13,642,000      $ 12,402,000      $ 11,277,000   

Interest-bearing deposit balances

     10,344,000        9,641,000        9,543,000   

Federal funds sold

     61,022,000        54,329,000        56,068,000   
  

 

 

   

 

 

   

 

 

 

Total cash and cash equivalents

     85,008,000        76,372,000        76,888,000   

Securities available for sale

     149,981,000        172,992,000        207,321,000   

Federal Home Loan Bank stock

     11,961,000        11,961,000        14,345,000   

Loans

     1,051,674,000        1,072,422,000        1,206,886,000   

Allowance for loan losses

     (30,943,000     (36,532,000     (42,118,000
  

 

 

   

 

 

   

 

 

 

Loans, net

     1,020,731,000        1,035,890,000        1,164,768,000   

Premises and equipment, net

     26,467,000        26,802,000        27,518,000   

Bank owned life insurance

     48,927,000        48,520,000        47,182,000   

Accrued interest receivable

     4,427,000        4,403,000        5,885,000   

Other real estate owned and repossessed assets

     13,506,000        15,282,000        15,884,000   

Net deferred tax asset

     25,105,000        26,013,000        0   

Other assets

     15,483,000        14,994,000        17,144,000   
  

 

 

   

 

 

   

 

 

 

Total assets

   $ 1,401,596,000      $ 1,433,229,000      $ 1,576,935,000   
  

 

 

   

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

      

Deposits:

      

Noninterest-bearing

   $ 151,617,000      $ 147,031,000      $ 136,025,000   

Interest-bearing

     941,817,000        965,044,000        1,117,619,000   
  

 

 

   

 

 

   

 

 

 

Total deposits

     1,093,434,000        1,112,075,000        1,253,644,000   

Securities sold under agreements to repurchase

     57,440,000        72,569,000        80,821,000   

Federal Home Loan Bank advances

     45,000,000        45,000,000        65,000,000   

Subordinated debentures

     32,990,000        32,990,000        32,990,000   

Other borrowed money

     1,414,000        1,434,000        11,733,000   

Accrued expenses and other liabilities

     4,234,000        4,162,000        5,933,000   
  

 

 

   

 

 

   

 

 

 

Total liabilities

     1,234,512,000        1,268,230,000        1,450,121,000   

SHAREHOLDERS’ EQUITY

      

Preferred stock, net of discount

     20,396,000        20,331,000        20,138,000   

Common stock

     174,010,000        173,979,000        173,870,000   

Retained earnings (deficit)

     (30,087,000     (32,639,000     (67,693,000

Accumulated other comprehensive income

     2,765,000        3,328,000        499,000   
  

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

     167,084,000        164,999,000        126,814,000   
  

 

 

   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 1,401,596,000      $ 1,433,229,000      $ 1,576,935,000   
  

 

 

   

 

 

   

 

 

 


MERCANTILE BANK CORPORATION

CONSOLIDATED REPORTS OF INCOME

 

     THREE MONTHS ENDED
March 31, 2012
     THREE MONTHS ENDED
March 31, 2011
 
     (Unaudited)      (Unaudited)  

INTEREST INCOME

     

Loans, including fees

   $ 13,813,000       $ 16,732,000   

Investment securities

     1,702,000         2,391,000   

Federal funds sold

     32,000         30,000   

Interest-bearing deposit balances

     6,000         6,000   
  

 

 

    

 

 

 

Total interest income

     15,553,000         19,159,000   

INTEREST EXPENSE

     

Deposits

     3,008,000         4,634,000   

Short-term borrowings

     49,000         161,000   

Federal Home Loan Bank advances

     389,000         606,000   

Other borrowed money

     238,000         309,000   
  

 

 

    

 

 

 

Total interest expense

     3,684,000         5,710,000   
  

 

 

    

 

 

 

Net interest income

     11,869,000         13,449,000   

Provision for loan losses

     0         2,200,000   
  

 

 

    

 

 

 

Net interest income after provision for loan losses

     11,869,000         11,249,000   

NONINTEREST INCOME

     

Service charges on accounts

     386,000         422,000   

Other income

     1,548,000         1,330,000   
  

 

 

    

 

 

 

Total noninterest income

     1,934,000         1,752,000   

NONINTEREST EXPENSE

     

Salaries and benefits

     4,691,000         4,371,000   

Occupancy

     678,000         701,000   

Furniture and equipment

     308,000         303,000   

Nonperforming asset costs

     1,275,000         3,098,000   

FDIC insurance costs

     304,000         916,000   

Other expense

     2,398,000         2,192,000   
  

 

 

    

 

 

 

Total noninterest expense

     9,654,000         11,581,000   
  

 

 

    

 

 

 

Income before federal income tax expense

     4,149,000         1,420,000   

Federal income tax expense

     1,269,000         0   
  

 

 

    

 

 

 

Net income

     2,880,000         1,420,000   

Preferred stock dividends and accretion

     328,000         332,000   
  

 

 

    

 

 

 

Net income attributable to common shares

   $ 2,552,000       $ 1,088,000   
  

 

 

    

 

 

 

Basic earnings per share

   $ 0.30       $ 0.13   

Diluted earnings per share

   $ 0.28       $ 0.12   

Average basic shares outstanding

     8,605,484         8,599,166   

Average diluted shares outstanding

     8,991,422         8,884,675   


MERCANTILE BANK CORPORATION

CONSOLIDATED FINANCIAL HIGHLIGHTS

(Unaudited)

 

     Quarterly  
(dollars in thousands except per share data)    1st Qtr
2012
    4th Qtr
2011
    3rd Qtr
2011
    2nd Qtr
2011
    1st Qtr
2011
 

EARNINGS

          

Net interest income

   $ 11,869        12,335        12,295        13,158        13,449   

Provision for loan losses

   $ 0        1,900        1,100        1,700        2,200   

Noninterest income

   $ 1,934        2,023        1,804        1,703        1,752   

Noninterest expense

   $ 9,654        9,497        9,975        10,443        11,581   

Net income before federal income tax expense (benefit)

   $ 4,149        2,961        3,024        2,718        1,420   

Net income

   $ 2,880        30,322        3,024        2,718        1,420   

Net income common shares

   $ 2,552        29,991        2,682        2,381        1,088   

Basic earnings per share

   $ 0.30        3.49        0.31        0.28        0.13   

Diluted earnings per share

   $ 0.28        3.37        0.30        0.27        0.12   

Average basic shares outstanding

     8,605,484        8,604,240        8,604,263        8,604,476        8,599,166   

Average diluted shares outstanding

     8,991,422        8,888,900        8,868,122        8,872,692        8,884,675   

PERFORMANCE RATIOS

          

Return on average assets

     0.73     8.22     0.71     0.61     0.28

Return on average equity

     6.14     85.19     7.89     7.39     3.49

Net interest margin (fully tax-equivalent)

     3.73     3.65     3.50     3.61     3.64

Efficiency ratio

     69.94     66.14     70.75     70.27     76.19

Full-time equivalent employees

     225        232        237        235        241   

CAPITAL

          

Period-ending equity to assets

     11.92     11.51     9.25     8.51     8.04

Tier 1 leverage capital ratio

     12.66     12.09     10.87     10.27     9.88

Tier 1 risk-based capital ratio

     14.87     14.19     13.24     12.58     11.70

Total risk-based capital ratio

     16.14     15.46     14.51     13.85     12.98

Book value per share

   $ 16.97        16.73        13.45        12.77        12.30   

Cash dividend per share

   $ 0.00        0.00        0.00        0.00        0.00   

ASSET QUALITY

          

Gross loan charge-offs

   $ 7,576        5,791        1,342        6,733        6,031   

Net loan charge-offs

   $ 5,589        4,719        469        5,099        5,449   

Net loan charge-offs to average loans

     2.10     1.75     0.17     1.73     1.79

Allowance for loan losses

   $ 30,943        36,532        39,351        38,720        42,118   

Allowance for loan losses to total loans

     2.94     3.41     3.60     3.45     3.49

Nonperforming loans

   $ 38,668        45,074        39,540        43,422        60,205   

Other real estate and repossessed assets

   $ 13,506        15,282        17,287        18,473        15,884   

Nonperforming assets to total assets

     3.72     4.21     3.84     4.02     4.83

END OF PERIOD BALANCES

          

Loans

   $ 1,051,674        1,072,422        1,094,037        1,122,999        1,206,886   

Total earning assets (before allowance)

   $ 1,284,982        1,321,345        1,385,945        1,447,756        1,494,163   

Total assets

   $ 1,401,596        1,433,229        1,477,985        1,537,874        1,576,935   

Deposits

   $ 1,093,434        1,112,075        1,185,333        1,247,932        1,253,644   

Shareholders’ equity

   $ 167,084        164,999        136,733        130,917        126,814   

AVERAGE BALANCES

          

Loans

   $ 1,065,285        1,072,851        1,111,184        1,179,786        1,233,037   

Total earning assets (before allowance)

   $ 1,294,380        1,358,585        1,414,722        1,483,409        1,519,304   

Total assets

   $ 1,409,953        1,448,000        1,504,640        1,566,708        1,602,882   

Deposits

   $ 1,095,147        1,152,001        1,211,863        1,251,818        1,261,590   

Shareholders’ equity

   $ 166,846        139,676        134,862        129,242        126,412