SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

------

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) of the
SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of Earliest event reported)                                                                                                      April 1, 2012                    




Merrill Lynch Municipal ABS, Inc
(Exact name of registrant as specified in its charter)
     
     
     

New York
(State or other jurisdiction
of incorporation)
001-13716
(Commission
File Number)
13-369-8229
(IRS Employer
Identification No.)
     
     
     
One Bryant Park, IIII Avenue of the Americas, Ninth Floor, New York, New York
10036
 
(Address of principal executive offices)
(Zip Code)
     
 
Registrant’s telephone number, including area code (212) 449-9938
   
   
   
(Former name or former address, if changed since last report.)
 
 

 


 
 

 

Section 9.01 - Financial Statements, Pro Forma Financial Information and Exhibits.
 
  (a) None.
   
  (b) None.
   
  (c) Exhibits.
 
 
1.
Statement to holders of Merrill Lynch Municipal ABS, Inc. Prerefunded Municipal Certificates, Series 2 and Series 3 relating to the Distribution Date of April 1, 2012.
 
 

 


 
 

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.









Dated:April 4, 2012
   
MERRILL LYNCH MUNICIPAL ABS, INC.
         
         
     
By:
/s/      James Nacos
       
-----------------------------
       
Name: James Nacos
       
Title:   President
       
(senior officer in charge of securitization function of the Depositor)


 
 

 


EXHIBIT INDEX


Exhibit
Page
 
Statement to holders of Merrill Lynch Municipal ABS, Inc Prerefunded Municipal
Certificates, Series 2 and Series 3 relating to the Distribution Date of April 1, 2012
5
 
     
     
     



 
 

 

STATEMENT TO CERTIFICATEHOLDERS




Statement to Holders of Merrill Lynch Municipal ABS, Inc.
Prerefunded Municipal Certificates, Series 2 and Series 3
relating to the Distribution Date of April 1, 2012
 
 

 

 
 

 




April 1, 2012


Merrill Lynch
One Bryant Park
1111 Avenue of the Americas, 9th Floor
New York, NY 10036
Attn James Nacos

The Depository Trust Company
55 Water Street
New York, NY 10004
Attn:  Fran Vespa
 
Re:   Merrill Lynch Municipal ABS, Inc.
    Prerefunded Municipal Certificates Series 2
 
All:

Pursuant to Section 4.03 of the Trust Agreement dated as of March 28, 1995, Deutsche Bank Trust Company Americas, as Trustee for the above-referenced bond issues, hereby notifies you of the debt service payments for each Series due on April 1, 2012.  Attached is a payment schedule for each Series.

If you have any questions, please feel free to call me at (212) 250-2268.

Very truly yours,


/s/ Teddy Banica

Teddy Banica
Assistant Vice President






 
 

 




April 1, 2012

Merrill Lynch
One Bryant Park
1111 Avenue of the Americas, 9th Floor
New York, NY 10036
Attn : James Nacos

 
Re:   Merrill Lynch Municipal ABS, Inc.
    Prerefunded Municipal Certificates Series 2.
 

Mr. Nacos:

For the above referenced issues, the principal and interest information for April 1, 2012 is attached.  All other relevant information is as follows:

 
 
   Premium on Bonds  None  
   Trustee Fees Payable    None  
   Interest Shortfall on Bonds  None  
   Aggregate Shortfall on Bonds  None  
   Accrued Interest undistributed to holders  None  
   Accrued Principal undistributed to holders  None  
   Underlying Bonds on issues  Attached  
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             Attached

Should you have any questions please call me at (212) 250-2268.

Sincerely,


/s/ Teddy Banica

Teddy Banica
Assistant Vice President

 
 

 

 
 

 



Ctol 021433EL7.1
   
SERIES 2 CERTIFICATES
       
 
                   
 
Certificate
       
Interest
Principal
   
Class
Maturity
CUSIP
Certificate
Certificate
 
Amount
Amount
   
Number
Date
Number
Rate
Amount
 
Due
Due
   
24
10/1/2012
70252B BZ5
5.70
 215,000.00
*
 6,127.50
 5,000.00
   
RI
10/1/2012
70252B CA9
Variable
 15,788.00
 
Residual -->
 2,326.00
   
               
     Total Debt Service
TOTAL
 
 
 
$230,788.00
 
$6,127.50
$7,326.00
      $13,453.50
 
****Please note that  premium on bonds, trustee fees payable, interest shortfalls, aggregate
   
shortfalls, accrued interest undistributed, and accrued principal undistributed are at zero.
   
****Pasco County FLA Health Facilities
           
        13.125% 10/01/12
               
                   
                 
       
Principal
 
Int Rate
Interest
Prin Payment
 
     
Underlying
 $      205,000.00
 
13.125%
 $          13,453.13
 $          -
 $13,453.13


 





 
 

 



April 1, 2012


Merrill Lynch
One Bryant Park
1111 Avenue of the Americas, 9th Floor
New York, NY 10036
Attn James Nacos

The Depository Trust Company
55 Water Street
New York, NY 10004
Attn:  Fran Vespa
 
Re:   Merrill Lynch Municipal ABS, Inc.
    Prerefunded Municipal Certificates Series 3
 
All:

Pursuant to Section 4.03 of the Trust Agreement dated as of March 28, 1995, Deutsche Bank Trust Company Americas, as Trustee for the above-referenced bond issues, hereby notifies you of the debt service payments for each Series due on April 1, 2012.  Attached is a payment schedule for each Series.

If you have any questions, please feel free to call me at (212) 250-2268.

Very truly yours,


/s/ Teddy Banica

Teddy Banica
Assistant Vice President






 
 

 



April 1, 2012

Merrill Lynch
One Bryant Park
1111 Avenue of the Americas, 9th Floor
New York, NY 10036
Attn : James Nacos

 
Re:   Merrill Lynch Municipal ABS, Inc.
    Prerefunded Municipal Certificates Series 3.


Mr. Nacos:

For the above referenced issues, the principal and interest information for April 1, 2012 is attached.  All other relevant information is as follows:
 
   Premium on Bonds  None  
   Trustee Fees Payable    None  
   Interest Shortfall on Bonds  None  
   Aggregate Shortfall on Bonds  None  
   Accrued Interest undistributed to holders  None  
   Accrued Principal undistributed to holders  None  
   Underlying Bonds on issues  Attached  
                                                                                     
Should you have any questions please call me at (212) 250-2268.

Sincerely,


/s/ Teddy Banica

Teddy Banica
Assistant Vice President
 
 

 


 
 

 

 
Ctol 678864MP3.1
   
SERIES 3 CERTIFICATES
       
 
                   
 
Certificate
       
Interest
Principal
   
Class
Maturity
CUSIP
Certificate
Certificate
 
Amount
Amount
   
Number
Date
Number
Rate
Amount
 
Due
Due
   
27
10/1/2012
684503 UM5
5.70
4,910,000.00
*
139,935.00
160,000.00
   
RI
10/1/2012
684503 UN3
Variable
16,002.00
 
Residual -->
956.00
   
               
     Total Debt Service
TOTAL
 
 
 
$4,926,002.00
 
$139,935.00
$160,956.00
      $300,891.00
 
****Please note that  premium on bonds, trustee fees payable, interest shortfalls, aggregate
   
shortfalls, accrued interest undistributed, and accrued principal undistributed are at zero.
   
****Pasco County FLA Health Facilities
           
        13.125% 10/01/12
               
                   
                 
       
Principal
 
Int Rate
Interest
Prin Payment
 
     
Underlying
 $      4,585,000.00
 
13.125%
 $          300,890.63
 $          -
 $300,890.63