Attached files
file | filename |
---|---|
8-K - FORM 8-K - Travelport LTD | d319978d8k.htm |
Exhibit 99.1
Travelport
|
||||
Fourth Quarter and Full Year 2011 Results |
Annual Revenue Increased and Platform for Growth Established
Atlanta, GA, March 22, 2012 Travelport Limited, a leading provider of critical transaction processing for the global travel industry, today announces its financial results for the fourth quarter and full year ended December 31, 2011.
Q4 Financial Summary :
($ in millions)
| Net Revenue Q4 2011: $465 (2010: $452) |
| Operating Income Q4 2011: $4 (2010: $45) |
| Adjusted EBITDA Q4 2011: $106 (2010: $115) |
FY Financial Summary:
($ in millions)
| Net Revenue FY 2011: $2,035 (2010: $1,996) |
| Operating Income FY 2011: $200 (2010: $274) |
| Adjusted EBITDA FY 2011: $507 (2010: $545) |
| Net cash provided by operating activities of continuing operations FY 2011: $124 (2010: $181) |
Q4 Operational Highlights:
| Improved segment volumes |
| Strengthened performance in Americas, Middle East and Africa |
| Signed joint development agreement with TravelSky |
| Deployed Travelport Universal Desktop in targeted countries |
| Commenced rollout of Travelport Smartpoint App and Universal API |
| Accelerated rollout and functionality of Travelport Rooms and More |
| Introduced enhanced e-Pricing search globally |
Post Year-End Highlights:
| Expanded significantly groundbreaking hotel booking engine content |
| Significantly expanded geographic footprint in Africa |
| Launched mobile travel itinerary application for iPhone and Android |
Commenting on developments, Gordon Wilson, President and CEO of Travelport, said:
2011 financial results were in line with expectations. Total transaction value for air travel and hotel sales was 6% higher at $83 billion, and we launched and deployed four significant, innovative new products designed around our new technology platform. We are making excellent progress on our strategic plan, delivering the broadest possible travel content for suppliers and travel agency customers to buy, sell and promote.
Financial Highlights for Fourth Quarter 2011
($ in millions)
Q4 2011 | Q4 2010 | Change | % Change | |||||||||||||
Net Revenue |
$465 | $452 | $13 | 3% | ||||||||||||
Operating Income |
$4 | $45 | $(41) | (91)% | ||||||||||||
EBITDA |
$62 | $100 | $(38) | (38)% | ||||||||||||
Adjusted EBITDA |
$106 | $115 | $(9) | (8)% |
Travelports Net Revenue of $465 million for the fourth quarter of 2011 was $13 million, 3% higher than last year as a result of a $10 million increase in transaction processing revenue driven by a 2% increase in segment volumes. The largest volume increases were in the Americas and the Middle East and Africa. Airline IT Solutions revenue increased by $3 million to $53 million in the quarter. Operating Income and EBITDA were $4 million and $62 million, respectively, for the fourth quarter of 2011, representing a decrease of 91% in Operating Income and a decrease of 38% in EBITDA compared to 2010. In the fourth quarter of 2011, Travelport incurred $35 million of charges resulting from the final resolution of two historical disputes related to now terminated arrangements with former distributors in the Middle East, which were subject to binding arbitration. Adjusted EBITDA was $106 million for the fourth quarter of 2011, an 8% decrease compared to 2010, primarily due to the re-introduction of the employee incentive plan in 2011. Excluding the impact of the employee incentive plan, Adjusted EBITDA would have been flat with the prior year.
1
Financial Highlights for the Full Year 2011
($ in millions) | ||||||||||||||||
2011 | 2010 | Change | % Change | |||||||||||||
Net Revenue |
$2,035 | $1,996 | $39 | 2% | ||||||||||||
Operating Income |
$200 | $274 | $(74) | (27)% | ||||||||||||
EBITDA |
$427 | $486 | $(59) | (12)% | ||||||||||||
Adjusted EBITDA |
$507 | $545 | $(38) | (7)% |
Travelports Net Revenue of $2,035 million for 2011 was $39 million higher than last year due to $26 million incremental transaction processing revenue and $13 million incremental Airline IT Solutions revenue. The increase in transaction processing revenue is a result of a 2% increase in volumes. Operating Income and EBITDA were $200 million and $427 million, respectively, for 2011, a decrease of 27% in Operating Income and a decrease of 12% in EBITDA compared to 2010. In 2011, Travelport incurred $35 million of charges resulting from the binding arbitration as discussed above. Adjusted EBITDA was $507 million for 2011, a 7% decrease compared to 2010. Adjusted EBITDA declined $38 million primarily due to the re-introduction of the employee incentive plan in 2011. Excluding the impact of the employee incentive plan, Adjusted EBITDA would have been consistent with the prior year.
Interest costs of $287 million were $15 million higher for 2011 due to higher interest rates arising from amendments made to the senior secured credit agreement in the fourth quarter of 2010 and certain fees and expenses incurred in September 2011 related to the amendment and restatement of the senior secured credit agreement. These increases were partially offset by a reduction in interest costs as a result of the early repayment of $655 million in term loans following the sale of the GTA business in the second quarter of 2011.
During the year ended December 31, 2011, Travelport generated $124 million in net cash from operating activities of continuing operations, a $57 million decrease from 2010, primarily due to $35 million incremental cash interest payments in 2011 and $21 million cash payments resulting from one of the disputes in 2011 with respect to our former distributor as previously disclosed.
Travelports net debt was $3,146 million as of December 31, 2011, which comprised debt of $3,407 million less $124 million in cash and cash equivalents and less $137 million of cash held as collateral.
2
Conference Calls and Earnings Presentation
The Companys fourth quarter and full year 2011 earnings conference call for investors will be held on Thursday, March 22, 2012, beginning at 0900hrs (EDT). There will be a conference call for global media at 1100 hrs (EDT) on the same date. Details for both these conference calls as well as the earnings presentation are available through the Investor Center section of the Companys website (www.travelport.com/investor.aspx), where pre-registration for each individual event is required.
About Travelport
Travelport is a broad-based business services company and a leading provider of critical transaction processing solutions to companies operating in the global travel industry.
With a presence in over 170 countries, approximately 3,500 employees and 2011 net revenue of $2.0 billion, Travelport is comprised of the global distribution systems (GDS) business, which includes the Galileo and Worldspan brands and its Airline IT Solutions business.
Headquartered in Atlanta, Georgia, Travelport is a privately owned company.
Investor Contact
Julian Walker
Head of Corporate Communications and Investor Relations
+44 (0)17 5328 8210
julian.walker@travelport.com
Media Contacts
Kate Aldridge
Senior Director, Corporate Communications, EMEA and APAC
+44 (0)17 5328 8720
kate.aldridge@travelport.com
Jill Brenner
Senior Director, Corporate Communications, Americas
+1 97 3939 1325
jill.brenner@travelport.com
3
Forward-Looking Statements
Certain statements in this press release constitute forward-looking statements that involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Statements preceded by, followed by or that otherwise include the words believes, expects, anticipates, intends, projects, estimates, plans, may increase, may fluctuate and similar expressions or future or conditional verbs such as will, should, would, may and could are generally forward-looking in nature and not historical facts. Any statements that refer to expectations or other characterizations of future events, circumstances or results are forward-looking statements.
Various risks that could cause future results to differ from those expressed by the forward-looking statements included in this press release include, but are not limited to: the impact that our outstanding indebtedness may have on the way we operate our business; factors affecting the level of travel activity, particularly air travel volume, including security concerns, general economic conditions, natural disasters and other disruptions; general economic and business conditions in the markets in which we operate, including fluctuations in currencies and the economic conditions in the eurozone; pricing, regulatory and other trends in the travel industry; our ability to obtain travel supplier inventory from travel suppliers, such as airlines, hotels, car rental companies, cruise lines and other travel suppliers; our ability to develop and deliver products and services that are valuable to travel agencies and travel suppliers and generate new revenue streams, including our new universal desktop product; risks associated with doing business in multiple countries and in multiple currencies; maintenance and protection of our information technology and intellectual property; the impact on supplier capacity and inventory resulting from consolidation of the airline industry; financing plans and access to adequate capital on favorable terms; our ability to achieve expected cost savings from our efforts to improve operational efficiency; our ability to maintain existing relationships with travel agencies and to enter into new relationships on acceptable financial and other terms; and our ability to grow adjacencies, such as our acquisition of Sprice and our controlling interest in eNett. Other unknown or unpredictable factors also could have material adverse effects on our performance or achievements. In light of these risks, uncertainties, assumptions and factors, the forward-looking events discussed in this press release may not occur. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date stated, or if no date is stated, as of the date of this press release. Except to the extent required by applicable securities laws, the Company undertakes no obligation to release any revisions to any forward-looking statements, to report events or to report the occurrence of unanticipated events unless required by law.
This press release includes certain non-GAAP financial measures as defined under SEC rules. As required by SEC rules, important information regarding such measures is contained below.
4
TRAVELPORT LIMITED
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited) | ||||||||||||||||
Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||
(in $ millions) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
Net revenue |
465 | 452 | 2,035 | 1,996 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Costs and expenses |
||||||||||||||||
Cost of revenue |
271 | 252 | 1,211 | 1,119 | ||||||||||||
Selling, general and administrative |
97 | 95 | 358 | 382 | ||||||||||||
Restructuring charges |
| 7 | 4 | 11 | ||||||||||||
Depreciation and amortization |
58 | 53 | 227 | 210 | ||||||||||||
Other expense |
35 | | 35 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total costs and expenses |
461 | 407 | 1,835 | 1,722 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
4 | 45 | 200 | 274 | ||||||||||||
Interest expense, net |
(64) | (70) | (287) | (272) | ||||||||||||
Gain on early extinguishment of debt |
| 2 | | 2 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
(Loss) income from continuing operations before income taxes and equity in losses of investment in Orbitz Worldwide |
(60) | (23) | (87) | 4 | ||||||||||||
Provision for income taxes |
(2) | (11) | (29) | (47) | ||||||||||||
Equity in losses of investment in Orbitz Worldwide |
(22) | (38) | (18) | (28) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net loss from continuing operations |
(84) | (72) | (134) | (71) | ||||||||||||
Income (loss) from discontinued operations, net of tax |
| 3 | (6) | 27 | ||||||||||||
Gain from disposal of discontinued operations, net of tax |
| | 312 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net (loss) income |
(84) | (69) | 172 | (44) | ||||||||||||
Net loss attributable to non-controlling interest in subsidiaries |
2 | | 3 | 1 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net (loss) income attributable to the Company |
(82) | (69) | 175 | (43) | ||||||||||||
|
|
|
|
|
|
|
|
5
TRAVELPORT LIMITED
CONSOLIDATED BALANCE SHEETS
(in $ millions) | December 31, 2011 |
December 31, 2010 |
||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
124 | 94 | ||||||
Accounts receivable (net of allowances for doubtful accounts of $22 and $24) |
180 | 161 | ||||||
Deferred income taxes |
3 | 4 | ||||||
Assets of discontinued operations |
| 1,066 | ||||||
Other current assets |
168 | 185 | ||||||
|
|
|
|
|||||
Total current assets |
475 | 1,510 | ||||||
Property and equipment, net |
431 | 484 | ||||||
Goodwill |
986 | 986 | ||||||
Trademarks and tradenames |
314 | 314 | ||||||
Other intangible assets, net |
681 | 770 | ||||||
Cash held as collateral |
137 | 137 | ||||||
Investment in Orbitz Worldwide |
77 | 91 | ||||||
Non-current deferred income taxes |
6 | 4 | ||||||
Other non-current assets |
237 | 204 | ||||||
|
|
|
|
|||||
Total assets |
3,344 | 4,500 | ||||||
|
|
|
|
|||||
Liabilities and equity |
||||||||
Current liabilities: |
||||||||
Accounts payable |
88 | 72 | ||||||
Accrued expenses and other current liabilities |
485 | 474 | ||||||
Liabilities of discontinued operations |
| 555 | ||||||
Current portion of long-term debt |
50 | 18 | ||||||
|
|
|
|
|||||
Total current liabilities |
623 | 1,119 | ||||||
Long-term debt |
3,357 | 3,796 | ||||||
Deferred income taxes |
42 | 37 | ||||||
Other non-current liabilities |
279 | 220 | ||||||
|
|
|
|
|||||
Total liabilities |
4,301 | 5,172 | ||||||
|
|
|
|
|||||
Commitments and contingencies |
||||||||
Shareholders equity: |
||||||||
Common shares $1.00 par value; 12,000 shares authorized; 12,000 shares issued and outstanding |
| | ||||||
Additional paid in capital |
717 | 1,011 | ||||||
Accumulated deficit |
(1,511) | (1,686) | ||||||
Accumulated other comprehensive loss |
(176) | (9) | ||||||
|
|
|
|
|||||
Total shareholders equity |
(970) | (684) | ||||||
Equity attributable to non-controlling interest in subsidiaries |
13 | 12 | ||||||
|
|
|
|
|||||
Total equity |
(957) | (672) | ||||||
|
|
|
|
|||||
Total liabilities and equity |
3,344 | 4,500 | ||||||
|
|
|
|
6
TRAVELPORT LIMITED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in $ millions) | Year ended December 31, 2011 |
Year ended December 31, 2010 |
||||||
Operating activities of continuing operations |
||||||||
Net income (loss) |
172 | (44) | ||||||
Income from discontinued operations (including gain from disposal), net of tax |
(306) | (27) | ||||||
|
|
|
|
|||||
Net loss from continuing operations |
(134) | (71) | ||||||
Adjustments to reconcile net loss from continuing operations to net cash provided by operating activities of continuing operations: |
||||||||
Depreciation and amortization |
227 | 210 | ||||||
Equity-based compensation |
5 | 5 | ||||||
Gain on early extinguishment of debt |
| (2) | ||||||
Amortization of debt finance costs and debt discount |
23 | 23 | ||||||
Non-cash interest on payment-in-kind debt |
3 | | ||||||
Gain on interest rate derivative instruments |
(22) | (6) | ||||||
Loss (gain) on foreign exchange derivative instruments |
7 | (3) | ||||||
Equity in losses of investment in Orbitz Worldwide |
18 | 28 | ||||||
Deferred income taxes |
3 | 21 | ||||||
FASA liability |
(16) | (18) | ||||||
Defined benefit pension plan funding |
(17) | (3) | ||||||
Changes in assets and liabilities, net of effects from acquisitions: |
||||||||
Accounts receivable |
(20) | 4 | ||||||
Other current assets |
13 | (14) | ||||||
Accounts payable, accrued expenses and other current liabilities |
9 | 17 | ||||||
Other |
25 | (10) | ||||||
|
|
|
|
|||||
Net cash provided by operating activities of continuing operations |
124 | 181 | ||||||
|
|
|
|
|||||
Net cash (used in) provided by operating activities of discontinued operations |
(12) | 103 | ||||||
|
|
|
|
|||||
Investing activities |
||||||||
Property and equipment additions |
(77) | (182) | ||||||
Proceeds from the sale of GTA business, net of cash disposed of $7 million |
628 | | ||||||
Investment in Orbitz Worldwide |
| (50) | ||||||
Businesses acquired |
| (16) | ||||||
Loan to a parent company |
| (9) | ||||||
Loan repaid by a parent company |
| 9 | ||||||
Proceeds from sale of assets |
| 2 | ||||||
Other |
5 | 5 | ||||||
|
|
|
|
|||||
Net cash provided by (used in) investing activities |
556 | (241) | ||||||
|
|
|
|
|||||
Financing activities |
||||||||
Principal repayments |
(672) | (318) | ||||||
Proceeds from new borrowings |
35 | 517 | ||||||
Cash provided as collateral |
| (137) | ||||||
Payments on settlement of derivative contracts |
| (77) | ||||||
Proceeds from settlement of derivative contracts |
34 | 16 | ||||||
Net share settlement for equity-based compensation |
(3) | | ||||||
Contribution from non-controlling interest shareholders |
4 | | ||||||
Debt finance costs |
(100) | (20) | ||||||
Distribution to a parent company |
(89) | | ||||||
Other |
| (3) | ||||||
|
|
|
|
|||||
Net cash used in financing activities |
(791) | (22) | ||||||
|
|
|
|
7
TRAVELPORT LIMITED
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
(in $ millions) | Year ended December 31, 2011 |
Year ended December 31, 2010 |
||||||
Effect of change in exchange rates on cash and cash equivalents |
5 | 4 | ||||||
|
|
|
|
|||||
Net (decrease) increase in cash and cash equivalents |
(118) | 25 | ||||||
Cash and cash equivalents at beginning of year (including cash of discontinued operations) |
242 | 217 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of year |
124 | 242 | ||||||
Less: cash of discontinued operations |
| (148) | ||||||
|
|
|
|
|||||
Cash and cash equivalents of continuing operations at end of year |
124 | 94 | ||||||
|
|
|
|
|||||
Supplemental disclosure of cash flow information of continuing operations |
||||||||
Interest payments |
267 | 232 | ||||||
Income tax payments, net |
22 | 24 | ||||||
Non-cash capital distribution to a parent company |
208 | | ||||||
Non-cash capital lease additions |
28 | 30 |
8
TRAVELPORT LIMITED
NON-GAAP MEASURES
(in $ millions and unaudited)
Reconciliation of Travelport Adjusted EBITDA to Operating Income | Three Months Ended December 31, | |||||||
2011 | 2010 | |||||||
Travelport Adjusted EBITDA |
106 | 115 | ||||||
Less adjustments: |
||||||||
Corporate transaction costs |
(4) | (2) | ||||||
Restructuring charges |
| (7) | ||||||
Equity-based compensation |
(5) | (3) | ||||||
Litigation and related costs |
(38) | | ||||||
Other |
3 | (3) | ||||||
|
|
|
|
|||||
Total |
(44) | (15) | ||||||
|
|
|
|
|||||
EBITDA |
62 | 100 | ||||||
Less: Depreciation and amortization |
(58) | (53) | ||||||
Less: Gain on early extinguishment of debt |
| (2) | ||||||
|
|
|
|
|||||
Operating income |
4 | 45 | ||||||
|
|
|
|
|||||
Year Ended December 31, | ||||||||
2011 | 2010 | |||||||
Travelport Adjusted EBITDA |
507 | 545 | ||||||
Less adjustments: |
||||||||
Corporate transaction costs |
(13) | (34) | ||||||
Restructuring charges |
(4) | (11) | ||||||
Equity-based compensation |
(5) | (5) | ||||||
Litigation and related costs |
(50) | | ||||||
Other |
(8) | (9) | ||||||
|
|
|
|
|||||
Total |
(80) | (59) | ||||||
|
|
|
|
|||||
EBITDA |
427 | 486 | ||||||
Less: Depreciation and amortization |
(227) | (210) | ||||||
Less: Gain on early extinguishment of debt |
| (2) | ||||||
|
|
|
|
|||||
Operating income |
200 | 274 | ||||||
|
|
|
|
9
TRAVELPORT LIMITED
NON-GAAP MEASURES
(in $ millions and unaudited)
Reconciliation of Travelport Adjusted EBITDA to Net Cash Provided by Operating Activities of Continuing Operations and Unlevered Free Cash Flow |
Year Ended December 31, | |||||||
2011 | 2010 | |||||||
Travelport Adjusted EBITDA |
507 | 545 | ||||||
Less: |
||||||||
Interest payments |
(267) | (232) | ||||||
Tax payments |
(22) | (24) | ||||||
Changes in operating working capital |
(7) | (47) | ||||||
FASA liability payments |
(16) | (18) | ||||||
Defined benefit pension plan funding |
(17) | (3) | ||||||
Other adjusting items(1) |
(54) | (40) | ||||||
|
|
|
|
|||||
Net cash provided by operating activities of continuing operations |
124 | 181 | ||||||
Add back interest paid |
267 | 232 | ||||||
Capital expenditures on property and equipment additions of continuing operations |
(72) | (173) | ||||||
|
|
|
|
|||||
Unlevered free cash flow |
319 | 240 | ||||||
|
|
|
|
(1) Other adjusting items relate to payments for costs included within operating income, but excluded from Travelport Adjusted EBITDA. These primarily include (i) $21 million of cash payments in 2011 resulting from the resolution of a historical dispute related to a terminated arrangement with a former distributor in the Middle East, which was subject to binding arbitration, (ii) $22 million and $30 million of corporate transaction cost payments during the years ended December 31, 2011 and 2010, respectively, and (iii) $11 million and $10 million of restructuring and related payments made during the years ended December 31, 2011 and 2010, respectively.
Travelport Adjusted EBITDA is a non-GAAP measure and may not be comparable to similarly named measures used by other companies. We believe this measure provides management with a more complete understanding of the underlying results and trends and an enhanced overall understanding of our financial liquidity and prospects for the future. Adjusted EBITDA is the primary metric for; measuring our business results, forecasting and determining future capital investment allocations and is used by the Board of Directors to determine incentive compensation. Capital expenditures, which impact depreciation and amortization, interest expense and income tax expense, are reviewed separately by management. Travelport Adjusted EBITDA is disclosed so investors have the same tools available to management when evaluating the results of Travelport. Travelport Adjusted EBITDA is defined as EBITDA adjusted to exclude the impact of purchase accounting, impairment of goodwill and intangibles assets, expenses incurred to acquire and integrate Travelports portfolio of businesses, costs associated with Travelports restructuring efforts, non-cash equity-based compensation, and other adjustments made to exclude expenses management views as outside the normal course of operations. Travelport Adjusted EBITDA is a critical measure as it is required to calculate our key financial ratios under our credit agreement covenants. These ratios use the Travelport Adjusted EBITDA for the last twelve months and the consolidated net debt and the first lien debt as at the balance sheet date and are known as the Total Leverage Ratio and the First Lien Leverage Ratio. Travelport is currently in compliance with its Total Leverage Ratio and its First Lien Leverage Ratio. A breach of these covenants could result in a default under the senior secured credit agreement and the indentures governing the notes.
Unlevered free cash flow is a non-GAAP measure and may not be comparable to similarly named measures used by other companies. Unlevered free cash flow is defined as net cash provided by (used in) operating activities of continuing operations adjusted to exclude cash interest payments and include capital expenditures, all of which are GAAP measures included within our Statements of Cash Flows. We believe unlevered free cash flow provides management and investors with a more complete understanding of the underlying liquidity of the core operating businesses and our ability to meet its current and future financing and investing needs.
10
TRAVELPORT LIMITED
Operating Statistics
(unaudited)
Three Months
Ended December 31, |
||||||||||||||||
2011 | 2010 | Change | % Change* | |||||||||||||
Segments (in millions) |
||||||||||||||||
Americas |
39 | 37 | 2 | 4% | ||||||||||||
International: |
||||||||||||||||
Europe |
19 | 19 | - | 2% | ||||||||||||
Middle East and Africa |
9 | 8 | 1 | 6% | ||||||||||||
Asia Pacific |
13 | 13 | - | (5)% | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Segments |
80 | 77 | 3 | 2% | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Year Ended December 31, |
||||||||||||||||
2011 | 2010 | Change | % Change* | |||||||||||||
Segments (in millions) |
||||||||||||||||
Americas |
176 | 172 | 4 | 2% | ||||||||||||
International: |
||||||||||||||||
Europe |
85 | 84 | 1 | 1% | ||||||||||||
Middle East and Africa |
38 | 38 | - | (1)% | ||||||||||||
Asia Pacific |
56 | 55 | 1 | 2% | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Segments |
355 | 349 | 6 | 2% | ||||||||||||
|
|
|
|
|
|
|
|
* Percentage change calculation is subject to rounding
11