Attached files

file filename
8-K - FORM 8-K - Pinnacle Foods Finance LLCa2012_0306form8-kq411earni.htm
Exhibit 99.1

Earnings Release                                
                            
Contact: Craig Steeneck
973-541-6622
 
Pinnacle Foods Finance LLC
Reports 2011 Fiscal Year Results
 
Parsippany, NJ March 13, 2012 - Pinnacle Foods Finance LLC announced its financial results for the fourth quarter and fiscal year ended December 25, 2011. Net sales in the fourth quarter were $686 million, a 3.6% increase compared to $662 million last year. Net loss in the fourth quarter was $(87) million compared to net earnings of $16 million last year. Excluding the impact of non-cash impairment charges of $129 million in 2011 and $18 million in 2010, fourth quarter net earnings were $42 million in 2011 compared to $34 million in 2010, an increase of 24%.

For the 2011 fiscal year, net sales were $2.47 billion, a 1.3% increase compared to $2.44 billion in 2010. Fiscal 2011 net loss was $(47) million compared to net earnings of $22 million in 2010. Excluding the impact of non-cash impairment charges of $129 million in 2011 and $18 million in 2010, net earnings were $82 million in 2011 compared to $40 million in 2010, an increase of 108%.
 
Pinnacle's Chief Executive Officer, Bob Gamgort said, “Against the backdrop of an especially challenging food industry in 2011, I am pleased to report that Pinnacle Foods performed well. Our ongoing focus on innovation and marketing against our Leadership Brands again drove organic growth, and our cost management discipline and pricing actions allowed us to largely offset the effects of inflation while continuing to drive strong cash flow generation.”
 
Fourth Quarter 2011
Net sales were $686 million in the fourth quarter of 2011 compared to $662 million last year, a 3.6% increase. Net sales in our North American retail businesses increased 3.8%, excluding the impact of the exited Birds Eye® Steamfresh® meals and U. S. Swanson® meals businesses. We experienced strong growth in Birds Eye® Voila!® complete bagged meals, Birds Eye® Steamfresh® vegetables, Duncan Hines® baking mixes and frostings,and Mrs. Butterworth's® table syrups.  
 
Earnings before interest and taxes (EBIT) were $122 million in the fourth quarter of 2011 compared to $107 million a year ago, excluding the impact of the non-cash impairment charges, an increase of 14%. EBIT was positively impacted by net pricing actions and productivity improvements which more than offset higher input costs. In addition, reduced SG&A expenses were partially offset by the incremental advertising investment behind the Duncan Hines® and Birds Eye® brands. Management EBITDA was $149 million in the fourth quarter of 2011 compared to $137 million last year, an increase of 9%. Management EBITDA is defined below under Non-GAAP Financial Matters.
 
 Fiscal Year 2011
Net sales were $2.47 billion in fiscal 2011 compared to $2.44 billion last year, a 1.3% increase. Net sales in our North American retail businesses increased 2.5%, excluding the impact of the exited Birds Eye® Steamfresh® meals and U. S. Swanson® meals businesses. We experienced strong growth in Birds Eye® Voila!® complete bagged meals, Birds Eye® Steamfresh® vegetables, and Log Cabin® syrups. Contributing to the 2011 sales increase were the launches of our innovative new products, including Birds Eye® Voila!® Family Size complete bagged meals, Birds Eye® Steamfresh® Family Size vegetables, Birds Eye® Steamfresh® Chef's Favorites® restaurant style vegetable blends, Hungry-Man® Pub Favorites, Van de Kamp's® and Mrs. Paul's® 90 calories fish fillets, Vlasic® Reduced Sodium and Farmer's Garden® pickles and Log Cabin® all natural pancake mix, as well as a complete line of Swanson® Skillet meals in Canada.
 

1


Earnings before interest and taxes (EBIT) excluding the impact of the non-cash impairment charges were $331 million in 2011 compared to $294 million a year ago, an increase of 13%. The EBIT reflects our ongoing productivity efforts and net pricing actions offsetting inflation with incremental synergies benefiting the bottom line. Also we increased our investment in advertising in 2011. 2010 was adversely impacted by the write up to fair value of the acquired Birds Eye Foods, Inc. inventories of $37 million. Management EBITDA, as defined and detailed below, was $450 million in 2011 compared to $447 million in 2010, an increase of 1%.
  
 
Conference Call Information
We will hold a conference call on Tuesday, March 13, 2012 at 3:00PM (ET) to discuss results for the quarter and year ended December 25, 2011.
 
To access the call, you can dial (866) 814-1914 and reference conference name: Pinnacle Foods Q4 Earnings Call. A replay of the call will be available beginning March 13, 2012 at 6:00 PM (ET) until March 27, 2012 by dialing 1-888-266-2081 and referencing Access Code 1571948
 
About Pinnacle Foods Finance LLC
Millions of times a day in more than 85% of American households, consumers reach for Pinnacle Foods brands. We are a leading producer, marketer and distributor of high-quality branded food products, which have been trusted household names for decades. Headquartered in Parsippany, NJ, our business employs an average of approximately 4,300 employees. We are a leader in the shelf stable and frozen foods segments and our brands hold the #1 or #2 market position in 8 out of 12 major category segments in which they compete. Our Duncan Hines Grocery Division manages brands such as Duncan Hines® baking mixes and frostings, Vlasic® shelf-stable pickles, Comstock® and Wilderness® pie and pastry fillings, Mrs. Butterworth's® and Log Cabin® table syrups, Armour® canned meats, Nalley® and Brooks® chili and chili ingredients, and Open Pit® barbecue sauces. Our Birds Eye Frozen Division manages brands such as Birds Eye®, Birds Eye Steamfresh®, C&W®, McKenzie's®, and Fresh like® vegetables, Birds Eye Voila!® complete bagged meals, Aunt Jemima® frozen breakfasts, Swanson® and Hungry-Man® dinners and entrées, Van de Kamp's® and Mrs. Paul's® seafood, Lender's® bagels and Celeste® pizza. Our Specialty Foods Division manages Tim's Cascade Snacks®, Hawaiian™ Kettle Style Potato Chips, Snyder of Berlin® and Husman's® in addition to our food service and private label businesses. Further information is available at www.pinnaclefoods.com.
 
Forward Looking Statements
This release may contain statements that predict or forecast future events or results, depend on future events for their accuracy or otherwise contain “forward-looking information.” The words “estimates,” “expects,” “contemplates,” “anticipates,” “projects,” “plans,” “intends,” “believes,” “forecasts,” “may,” “should,” and variations of such words or similar expressions are intended to identify forward-looking statements. These statements are made based on management's current expectations and beliefs concerning future events and various assumptions and are not guarantees of future performance. Actual results may differ materially as a result of various factors, some of which are beyond our control, including but not limited to: general economic and business conditions, deterioration of the credit and capital markets, industry trends, our substantial leverage and changes in our leverage, interest rate changes, changes in our ownership structure, competition, the loss of any of our major customers or suppliers, changes in demand for our products, changes in distribution channels or competitive conditions in the markets where we operate, costs of integrating acquisitions, the successful integration and achievement of estimated future cost savings related to the Birds Eye Foods acquisition, loss of our intellectual property rights, fluctuations in price and supply of raw materials, seasonality, our reliance on co-packers to meet our manufacturing needs, availability of qualified personnel, changes in the cost of compliance with laws and regulations, including environmental laws and regulations, and the other risks and uncertainties detailed in our Annual Report on Form 10-K for the fiscal year ended December 26, 2010 and subsequent reports filed with the Securities and Exchange Commission. There may be other factors that may cause our actual results to differ materially from the forward-looking statements. We assume no obligation to update the information contained in the presentation.
 
Non-GAAP Financial Matters
Pinnacle believes that the presentation of Consolidated EBITDA provides investors with useful information, as it is important in measuring covenant compliance with the financial covenants and determining our ability to engage in certain transactions in compliance with our debt facilities and it is a metric used internally by our Board of Directors and senior management.
 

2


Consolidated EBITDA is a non-GAAP measure and may not be comparable to similarly named measures used by other companies. You should not consider Consolidated EBITDA as an alternative to operating or net earnings (loss), determined in accordance with GAAP, as an indicator of Pinnacle's operating performance, or as an alternative to cash flows from operating activities, determined in accordance with GAAP, as an indicator of cash flows, or as a measure of liquidity.
 
Consolidated EBITDA is defined as earnings (loss) before interest expense, taxes, depreciation and amortization (“EBITDA”), further adjusted to exclude non-cash items, non-recurring items and other adjustment items permitted in calculating covenant compliance under the Senior Secured Credit Facility and the indentures governing the Senior Notes and Senior Subordinated Notes.
 
EBITDA and Consolidated EBITDA do not represent net earnings or (loss) or cash flow from operations as those terms are defined by Generally Accepted Accounting Principles (“GAAP”) and do not necessarily indicate whether cash flows will be sufficient to fund cash needs. In particular, the definitions of Consolidated EBITDA in the Senior Secured Credit Facility and the indentures allow us to add back certain non-cash, extraordinary, unusual or non-recurring charges that are deducted in calculating net earnings or loss. However, these are expenses that may recur, vary greatly and are difficult to predict. While EBITDA and Consolidated EBITDA and similar measures are frequently used as measures of operations and the ability to meet debt service requirements, they are not necessarily comparable to other similarly titled captions of other companies due to the potential inconsistencies in the method of calculation.
 
Our ability to comply with the financial covenants and engage in certain transactions in compliance with our debt agreements in future periods will depend on events beyond our control, and we cannot assure you that we will meet those ratios. A breach of any of these covenants in the future could result in a default under, or an inability to undertake certain activities in compliance with, the Senior Secured Credit Facility and the indentures governing the Senior Notes and Senior Subordinated Notes, at which time the lenders could elect to declare all amounts outstanding under the Senior Secured Credit Facility to be immediately due and payable. Any such acceleration would also result in a default under the indentures governing the Senior Notes and Senior Subordinated Notes.
Management EBITDA is defined as Covenant Compliance EBITDA less variable product contribution from discontinued product lines and net cost savings projected to be realized as a result of initiatives taken, including acquisition synergies.



3


The following table provides a reconciliation from our net earnings to EBITDA, Covenant Compliance EBITDA and Management EBITDA for the fiscal years ended December 25, 2011 and December 26, 2010. The terms and related calculations are defined in the Senior Secured Credit Facility and the indentures governing the 8.25% Senior Notes, 9.25% Senior Notes and Senior Subordinated Notes.
 
(thousands of dollars)

 
Three months ended
 
Fiscal year ended
 
December 25, 2011
 
December 26, 2010
 
December 25, 2011
 
December 26, 2010
Net earnings (loss)
$
(87,524
)
 
$
16,100

 
$
(46,914
)
 
$
22,037

Interest expense, net
52,693

 
53,180

 
208,078

 
235,716

Income tax expense (benefit)
9,096

 
9,145

 
22,103

 
7,399

Depreciation and amortization expense
23,410

 
19,836

 
88,476

 
78,049

EBITDA
$
(2,325
)
 
$
98,261

 
$
271,743

 
$
343,201

Non-cash items (a)
145,954

 
33,244

 
152,245

 
71,500

Non-recurring items (as defined) (b)
3,134

 
3,833

 
20,264

 
27,489

Other adjustment items (c)
2,294

 
1,312

 
5,440

 
7,580

Net cost savings projected to be realized as a result of initiatives taken, including acquisition synergies (d)

 
4,886

 

 
25,000

Covenant Compliance EBITDA
149,057

 
141,536

 
449,692

 
474,770

Less: Variable product contribution on Birds Eye Steamfresh meals no longer being offered for sale (c)

 

 

 
(2,837
)
Less: Net cost savings projected to be realized as a result of initiatives taken, including acquisition synergies (d)

 
(4,886
)
 

 
(25,000
)
Management EBITDA
$
149,057

 
$
136,650

 
$
449,692

 
$
446,933


(a)
Non-cash items are comprised of the following:

 
Three months ended
 
Fiscal year ended
 
December 25, 2011
 
December 26, 2010
 
December 25, 2011
 
December 26, 2010
Non-cash equity-related compensation charges

$
251

 
$
4,112

 
$
1,151

 
$
4,727

Unrealized mark-to-market losses resulting from hedging activities

(2,497
)
 
(169
)
 
1,608

 
697

Goodwill impairment charge (1)
122,900

 

 
122,900

 

Other impairment charge (2)
25,300

 
29,000

 
26,586

 
29,000

Effects of adjustments related to the application of purchase accounting:
- the write-up to fair market value of inventories acquired as a result of the Birds Eye Foods Acquisition

 

 

 
37,076

Total non-cash items
$
145,954

 
$
32,943

 
$
152,245

 
$
71,500

_________________
(1)
For the three months and fiscal year ended December 25, 2011, represents goodwill impairments on the Breakfast ($51,700), Private Label ($49,700) and Food Service ($20,900) reporting Units.
(2)
For the fiscal 2011 represents tradename impairments on Aunt Jemima ($23,700), Lenders ($1,200) and Bernstein's ($400), as well as a plant asset impairment on the previously announced closure of the Tacoma, WA facility ($1,286). For fiscal 2010 represents an impairment for the Hungry-Man tradename.

4


(thousands of dollars)

(b)
Non-recurring items are comprised of the following:

 
Three months ended
 
Fiscal year ended
 
December 25, 2011
 
December 26, 2010
 
December 25, 2011
 
December 26, 2010
Expenses in connection with an acquisition or other non-recurring merger costs
$
(268
)
 
$
486

 
$
8,771

 
$
923

Restructuring charges, integration costs and other business optimization expenses
2,366

 
3,347

 
9,485

 
25,472

Employee severance
1,036

 

 
2,008

 
1,094

Total non-recurring items
$
3,134

 
$
3,833

 
$
20,264

 
$
27,489

(c)
Other adjustment items are comprised of the following:

 
Three months ended

Fiscal year ended
 
December 25, 2011

December 26, 2010

December 25, 2011

December 26, 2010
Management, monitoring, consulting and advisory fees paid to Blackstone
$
1,150

 
$
1,125

 
$
4,572

 
$
4,555

Variable product contribution on Birds Eye Steamfresh meals no longer being offered for sale

 

 

 
2,837

Other
1,144

 
187

 
868

 
188

Total other adjustments
$
2,294

 
$
1,312

 
$
5,440

 
$
7,580


(d)
Net cost savings projected to be realized as a result of initiatives taken:

 
Three months ended

Fiscal year ended
 
December 25, 2011

December 26, 2010

December 25, 2011

December 26, 2010
Estimated net cost savings associated with the Birds Eye Foods Acquisition ("synergies") (1)
$

 
$
4,886

 
$

 
$
25,000

Total net cost savings projected to be realized as a result of initiatives taken
$

 
$
4,886

 
$

 
$
25,000

_________________
(1)
Represents the estimated reduction in operating costs that we anticipated would result from the combination of Pinnacle and Birds Eye Foods as a result of eliminating duplicate overhead functions and overlapping operating expenses, leveraging supplier relationships and combined purchasing power to obtain procurement savings on raw materials and packaging, and optimizing and rationalizing overlapping warehouse and distribution networks less what has been realized.


5

PINNACLE FOODS FINANCE LLC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(thousands of dollars)



  
 
Three months ended
 
 
Fiscal year ended
  
 
December 25,
2011
 
December 26,
2010
 
 
December 25,
2011
 
December 26,
2010
Net sales
 
$
686,482

 
$
662,458

 
 
$
2,469,562

 
$
2,436,703

Cost of products sold
 
500,938

 
481,271

 
 
1,854,696

 
1,834,375

Gross profit
 
185,544

 
181,187

 
 
614,866

 
602,328

Operating expenses
 
 
 
 
 
 

 

Marketing and selling expenses
 
39,877

 
41,251

 
 
171,641

 
172,344

Administrative expenses
 
17,820

 
26,009

 
 
80,460

 
109,950

Research and development expenses
 
1,678

 
2,927

 
 
8,021

 
9,387

Goodwill impairment charges
 
122,900

 

 
 
122,900

 

Other expense (income), net
 
29,005

 
32,575

 
 
48,578

 
45,495

Total operating expenses
 
211,280

 
102,762

 
 
431,600

 
337,176

Earnings before interest and taxes
 
(25,736
)
 
78,425

 
 
183,266

 
265,152

Interest expense
 
52,695

 
53,226

 
 
208,319

 
236,004

Interest income
 
3

 
46

 
 
242

 
288

Earnings before income taxes
 
(78,428
)
 
25,245

 
 
(24,811
)
 
29,436

Provision (benefit) for income taxes
 
9,096

 
9,145

 
 
22,103

 
7,399

Net earnings (loss)
 
$
(87,524
)
 
$
16,100

 
 
$
(46,914
)
 
$
22,037



6

PINNACLE FOODS FINANCE LLC AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(thousands of dollars)


 
December 25,
2011
 
December 26,
2010
Current assets:
 
 
 
Cash and cash equivalents
$
151,031

 
$
115,286

Accounts receivable, net of allowances of $5,440 and $5,214, respectively
159,981

 
145,258

Inventories
335,812

 
329,635

Other current assets
7,549

 
21,507

Deferred tax assets
71,109

 
38,288

Total current assets
725,482

 
649,974

Plant assets, net of accumulated depreciation of $205,281 and $158,699, respectively
501,283

 
447,068

Tradenames
1,604,512

 
1,629,812

Other assets, net
178,849

 
200,367

Goodwill
1,441,495

 
1,564,395

Total assets
$
4,451,621

 
$
4,491,616

 
 
 
 
Current liabilities:
 
 
 
Short-term borrowings
$
1,708


$
1,591

Current portion of long-term obligations
15,661

 
4,648

Accounts payable
152,869

 
115,369

Accrued trade marketing expense
35,125

 
47,274

Accrued liabilities
128,785

 
142,746

Accrued income taxes

 
193

Total current liabilities
334,148

 
311,821

Long-term debt (includes $121,992 and $125,698 owed to related parties, respectively)
2,738,650

 
2,797,307

Pension and other postretirement benefits
93,406

 
78,606

Other long-term liabilities
22,099

 
43,010

Deferred tax liabilities
417,966

 
365,787

Total liabilities
3,606,269

 
3,596,531

Commitments and contingencies

 

Member’s equity:
 
 
 
Limited liability company interests

 

Additional paid-in-capital
697,352

 
697,267

Retained earnings
200,436

 
247,350

Accumulated other comprehensive loss
(52,436
)
 
(49,532
)
Total member’s equity
845,352

 
895,085

Total liabilities and member’s equity
$
4,451,621

 
$
4,491,616

 
 
 
 



7

PINNACLE FOODS FINANCE LLC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(thousands of dollars)



  
Fiscal year ended
  
December 25,
2011
 
December 26,
2010
Cash flows from operating activities
 
 
 
Net earnings (loss)
$
(46,914
)
 
$
22,037

Non-cash charges (credits) to net earnings (loss)
 
 
 
Depreciation and amortization
88,476

 
78,049

Goodwill and intangible asset impairment charges
148,200

 
29,000

Plant asset impairment charges
1,286

 

Amortization of discount on term loan
1,205

 
2,157

Amortization of debt acquisition costs
11,062

 
13,541

Write off debt issue and refinancing cost

 
17,281

Amortization of deferred mark-to-market adjustment on terminated swap
2,119

 
3,295

Change in value of financial instruments
1,617

 
1,043

Equity-based compensation charge
1,151

 
4,727

Pension expense, net of contributions
(13,543
)
 
(8,096
)
Other long-term liabilities
113

 
(1,398
)
Other long-term assets
169

 
447

Deferred income taxes
20,524

 
4,382

Changes in working capital
 
 
 
Accounts receivable
(10,952
)
 
12,958

Inventories
(5,785
)
 
60,578

Accrued trade marketing expense
(12,111
)
 
(1,899
)
Accounts payable
38,201

 
(548
)
Accrued liabilities
(23,490
)
 
14,424

Other current assets
2,884

 
5,000

Net cash provided by operating activities
204,212

 
256,978

Cash flows from investing activities
 
 
 
Payments for business acquisition

 

Capital expenditures
(117,306
)
 
(81,272
)
Proceeds from sale of plant assets held for sale
7,900

 

Net cash used in investing activities
(109,406
)
 
(81,272
)
Cash flows from financing activities
 
 
 
Proceeds from bond offerings

 
400,000

Proceeds from bank term loan

 
442,300

Repayments of long-term obligations
(57,547
)
 
(946,558
)
Borrowings under revolving credit facility

 

Repayments of revolving credit facility

 

Proceeds from short-term borrowings
3,070

 
3,409

Repayments of short-term borrowings
(2,954
)
 
(3,049
)
Repayment of capital lease obligations
(2,543
)
 
(2,658
)
Change in bank overdrafts

 
(14,304
)
Equity contributions
558

 
626

Repurchases of equity
(1,624
)
 
(1,282
)
Collection of notes receivable from officers

 
565

Debt acquisition costs
(721
)
 
(13,370
)
Other financing
2,730

 

Net cash used in financing activities
(59,031
)
 
(134,321
)
Effect of exchange rate changes on cash
(30
)
 
27

Net change in cash and cash equivalents
35,745

 
41,412

Cash and cash equivalents - beginning of period
115,286

 
73,874

Cash and cash equivalents - end of period
$
151,031

 
$
115,286

 
 
 
 
Supplemental disclosures of cash flow information:
 
 
 
Interest paid
$
196,339

 
$
179,766

Interest received
241

 
271

Income taxes (refunded) paid
(1,954
)
 
6,998

Non-cash investing and financing activities:
 
 
 
New capital leases
11,240

 
13,587



8