Attached files

file filename
EX-99.1 - EARNINGS RELEASE - Approach Resources Incd312021dex991.htm
8-K - FORM 8-K - Approach Resources Incd312021d8k.htm
MARCH 2012
INVESTOR
PRESENTATION
APPROACH RESOURCES INC.
Exhibit 99.2


Forward Looking-Statements
2
Cautionary Statements Regarding Oil & Gas Quantities
This presentation contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than
statements of historical facts, included in this presentation that address activities, events or developments that the Company expects, believes or anticipates will or may occur in the future are forward-looking
statements. Without limiting the generality of the foregoing, forward-looking statements contained in this presentation specifically include the expectations of management regarding plans, strategies, objectives,
anticipated financial and operating results of the Company, including as to the Company’s Wolffork shale resource play, estimated oil and gas in place and recoverability of the oil and gas, estimated reserves
and drilling locations, capital expenditures, typical well results and well profiles, and production and operating expenses guidance included in the presentation. These statements are based on certain
assumptions made by the Company based on management's experience and technical analyses, current conditions, anticipated future developments and other factors believed to be appropriate and believed
to be reasonable by management. When used in this presentation, the words “will,” “potential,” “believe,” “intend,” “expect,” “may,” “should,” “anticipate,” “could,” “estimate,” “plan,” “predict,” “project,” “target,”
“profile,” “model” or their negatives, other similar expressions or the statements that include those words, are intended to identify forward-looking statements, although not all forward-looking statements contain
such identifying words. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of the Company, which may cause actual results to differ
materially from those implied or expressed by the forward-looking statements. In particular, careful consideration should be given to the cautionary statements and risk factors described in the Company's most
recent Annual Report on Form 10-K and Quarterly Report on Form 10-Q.  Any forward-looking statement speaks only as of the date on which such statement is made and the Company undertakes no
obligation to correct or update any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by applicable law.
The Securities and Exchange Commission (“SEC”) permits oil and gas companies, in their filings with the SEC, to disclose only proved, probable and possible reserves that meet the SEC’s definitions for such
terms, and price and cost sensitivities for such reserves, and prohibits disclosure of resources that do not constitute such reserves. The Company uses the terms “estimated ultimate recovery” or “EUR,” reserve
or resource “potential,” “upside,” “oil and gas in place” or “OGIP,” “OIP” or “GIP,” and other descriptions of volumes of reserves potentially recoverable through additional drilling or recovery techniques that the
SEC’s rules may prohibit the Company from including in filings with the SEC. These estimates are by their nature more speculative than estimates of proved, probable and possible reserves and accordingly are
subject to substantially greater risk of being actually realized by the Company.
EUR estimates, potential drilling locations, resource potential and OGIP estimates have not been risked by the Company.  Actual locations drilled and quantities that may be ultimately recovered from the
Company’s interest may differ substantially from the Company’s estimates.  There is no commitment by the Company to drill all of the drilling locations that have been attributed these quantities.  Factors
affecting ultimate recovery include the scope of the Company’s ongoing drilling program, which will be directly affected by the availability of capital, drilling and production costs, availability of drilling and
completion services and equipment, drilling results, lease expirations, regulatory approval and actual drilling results, including geological and mechanical factors affecting recovery rates.  Estimates of unproved
reserves, type/decline curves, per well EUR, OGIP and resource potential may change significantly as development of the Company’s oil and gas assets provides additional data.
Type/decline curves, estimated EURs, typical well-related oil and gas in place, recovery factors and well costs represent Company estimates based on evaluation of petrophysical analysis, core data and well
logs, well performance from  limited drilling and recompletion results and seismic data, and have not been reviewed by independent engineers. These are presented as hypothetical recoveries if assumptions
and estimates regarding recoverable hydrocarbons, OGIP, recovery factors and costs prove correct. The Company has very limited production experience with these projects, and accordingly, such estimates
may change significantly as results from more wells are evaluated.  Estimates of resource potential, EURs and OGIP do not constitute reserves, but constitute estimates of contingent resources which the SEC
has determined are too speculative to include in SEC filings. Unless otherwise noted, IRR estimates assume NYMEX forward-curve oil and gas pricing and Company-generated EUR and decline curve
estimates based on Company drilling and completion cost estimates that do not include land, seismic or G&A costs.


Company Overview
3
AREX OVERVIEW
ASSET OVERVIEW
Notes: Proved reserves and acreage as of 12/31/2011.  All Boe and Mcfe calculations are based on a 6 to 1 conversion ratio.  Enterprise value is equal to market
capitalization using the closing share price of $34.07 per share on 3/2/2012, plus net debt as of 12/31/2011. See liquidity calculation in appendix.
Enterprise value $1.2 BN
High quality reserve base
77 MMBoe proved reserves
Permian core operating area
Strong balance sheet to execute plan
99% Permian Basin
61% Oil & NGLs
165,700 gross (145,000 net) acres
7.1 MMBoe/d Q4 2011 production
500+ MMBoe gross, unrisked resource
potential
2,900+ drilling and recompletion
opportunities
Borrowing base $260 MM
Liquidity of $216 MM at 12/31/2011


2011 –
A Transformational Year for AREX
50.7 MMBoe proved reserves
4.3 MBoe/d daily production
101,900 net acres in Permian Basin
77 MMBoe proved reserves (+52% YoY)
6.4 MBoe/d daily production (+50% YoY)
145,000 net acres in Permian Basin (+42% YoY)
51% of proved reserves were liquids
33% of production were liquids
61% of proved reserves are liquids
55% of production is liquids
3 recompletions and 1 vertical well
commingled in Wolffork oil shale
resource play
Vertical program transitioned to development mode
9 horizontal Wolfcamp pilot wells completed in
2011; transitioning Wolfcamp “B”
zone to
development mode
Approach’s early view on the play has been
validated by the industry
$150 MM borrowing base
$173 MM liquidity
2010 EBITDAX of $43 MM
$260 MM borrowing base
$216 MM liquidity
2011 EBITDAX of $79 MM (+85% YoY)
THEN…2010
NOW…2011 ACCOMPLISHMENTS
4
Note: See “Liquidity”
and “EBITDAX”
reconciliation slides in appendix. 
Growth
Reserves /
production
mix
Derisking
Wolffork play
Financial
strength


2011 Financial Highlights
5
REVENUES, EARNINGS & CASH FLOW
Revenues of $108.4 MM in 2011 vs. $57.6 MM in 2010
Net income of $7.2 MM or $0.25 per diluted share
Adjusted net income of $19.5 MM or $0.67 per diluted share
EBITDAX of $79.4 MM or $2.72 per diluted share
Cash flow from operating activities of $95.8 MM in 2011 vs. $42.4 MM in 2010
BALANCE SHEET & LIQUIDITY
Borrowing base of $260 MM
YE 2011 Debt of $43.8 MM
YE Liquidity of $216.2 MM
Long-term debt-to-capital of 8.6%
Note: See “Adjusted Net Income,” “EBITDAX” and “Liquidity” reconciliation slides in appendix. 


Track Record of Reserve and Production Growth
YE’11 reserves increased 52% YoY
Oil and NGL reserves up 84% to 47.2 MMBbls
Replaced 1,093% of reserves at an all-in F&D
cost of $9.99/Boe
24.2 MMBoe proved reserves booked to
Wolffork oil shale resource play
6
RESERVE GROWTH
PRODUCTION GROWTH
2011 production increased 50% YoY
Oil and NGL production up 152% to 1.3 MMBbls
2011 production 55% liquids
2012E production 65% liquids
Note: See “F&D Costs Reconciliation” slide in appendix. 


Low-Cost Operator
7
3-YR AVERAGE F&D COSTS ($/BOE)
2011 LIFTING COSTS ($/BOE)
Notes: Oil weighted peers include BRY, CXO, KOG, NOG, OAS, SD. Data based on SEC filings and J.S. Herold data. Lifting costs defined as lease operating
expense
plus
taxes
other
than
income
and
gathering
and
transportation
expense.
See
“F&D
Costs
Reconciliation”
slide
in
appendix
for
reconciliation
of
3-YR
F&D
costs.
$8.20
$12.90
$13.47
$15.64
$17.91
$19.89
$20.06
$0
$6
$12
$18
$24
AREX
Peer 1
Peer 2
Peer 3
Peer 4
Peer 5
Peer 6
$8.18
$13.10
$14.20
$15.78
$17.35
$18.78
$20.81
$0
$6
$12
$18
$24
AREX
Peer 1
Peer 2
Peer 3
Peer 4
Peer 5
Peer 6


AREX Wolffork Play Favorably Located in the S. Midland Basin
8
Wolfcamp / Wolffork Oil
Shale Resource Play


Distribution of IP Rates –
Horizontal Wolfcamp Wells
WOLFCAMP
OIL
SHALE
RESOURCE
PLAY
SOUTHERN
MIDLAND
BASIN
9
10%
50%
90%
10.0
100
1,000
10,000
Initial Daily Production Rate (BOEPD)
Industry Wells
AREX Wells
99%
1%
Available Data = 65 HZ Wells
P50 ~ 504 BOEPD
Majority Completed Last 12 Months
Many factors affect IPs, including learning curve, number of frac
stages, fluid type and amount, proppant amount, pumping rate,
lateral landing point and fracture density
Data from public domain and company IR presentations


AREX Wolffork Oil Shale Resource Play
10
Large, primarily contiguous acreage
position
Liquids-rich, multiple pay zones
165,700 gross (145,000 net) acres
Low acreage cost ~$500 per acre
24.2 MMBoe proved reserves booked to
Wolffork oil shale resource play
61% liquids (51% proved developed)
2,900+ drilling and recompletion
opportunities
$190 MM capital budget
2 horizontal rigs, 1 vertical rig and 2 to 4
recompletions per month
76.8 MMBoe proved reserves
500+ MMBoe gross, unrisked resource
potential
3 operated drilling rigs


AREX Wolffork Play –
Activity Map
11
Pangea West
Sutton
Schleicher
Crockett
Irion
Reagan
Vertical Producer
Horizontal Producer
Horizontal Drilling in Progress
Horizontal Permit
Legend
Horizontal Waiting on Completion
Northern & Central Pangea
Southern Pangea
17,000 gross acres
3-D seismic completed
Expect to drill horizontal well in 1Q’12
59,000 gross acres
Continuing Wolffork pilot program
Encouraging results from Childress G 1008
3-D seismic underway
Expect to drill horizontal pilot
well in 3Q’12
3-D seismic planning underway
Continuing vertical Wolffork development
89,000 gross acres
Beginning Wolfcamp horizontal development
Beginning Wolffork vertical development


Horizontal Wolfcamp Well Performance
24-HOUR
INITIAL
PRODUCING
RATES
“B”
ZONE
Avg. IP ~926 BOEPD
Avg. IP ~299 BOEPD
0
200
400
600
800
1,000
1,200
1,400
CT M 901H
U 42 21 1H
CT G 701H
U 45 A 701H
U 45 D 902H
U 45 B 2401H
U 45 C 803H
U 45 E 1101H
U 45 F 2301H
U 45 F 2302H
Natural Gas
NGLs
Oil
12


Horizontal Wolfcamp Well Performance
13
AVG. 30 DAY RATES –
“B”
ZONE
Avg. 30-Day Rate ~548 BOEPD
Avg. 30-Day Rate
~207 BOEPD
0
100
200
300
400
500
600
700
CT M 901H
U 42 21 1H
CT G 701H
U 45 A 701H
U 45 D 902H
U 45 B 2401H
U 45 C 803H
U 45 E 1101H
U 45 F 2301H
U 45 F 2302H
Natural Gas
NGLs
Oil


Horizontal Wolfcamp Economics
14
Play Type
Horizontal
Wolfcamp
Avg. EUR
450 MBoe
Targeted Well Cost
$5.5 MM
F&D
$12.22/Boe
Potential Locations
500
Gross Resource
Potential
225 MMBoe
BTAX IRR SENSITIVITIES
Horizontal drilling improves recoveries and
returns
Multiple, stacked horizontal targets
7,000’+ lateral length
~80% of EUR made up of oil and NGLs
2 horizontal rigs running in Project Pangea /
Pangea West
Improving IPs and liquids ratio driving higher
returns
0
10
20
30
40
50
60
350
400
450
500
550
Well EUR (MBoe)
$100 / bbl
$90 / bbl
$80 / bbl
$70 / bbl
Note: Potential locations based on 1,000-feet spacing between each horizontal well. Economics assume NYMEX gas strip 7/2011 and NGL price based on
50% WTI oil price.


Horizontal Wolfcamp Targets
15
SYSTEM
STRATIGRAPHIC
UNIT
Permian
Clearfork/Spraberry
Dean
Wolfcamp
Pennsylvanian
Canyon
Strawn
Mississippian
Devonian
Silurian
Ordovician
Ellenburger
WOLFCAMP A
WOLFCAMP B
WOLFCAMP C
WOLFCAMP D
Pilot
Transitioning to
Development
Pilot –
Recent
Results
Encouraging
Under Evaluation
POTENTIAL HORIZONTAL
WOLFCAMP TARGETS


Vertical Wolffork Economics
16
Play Type
Vertical
Wolffork
Avg. EUR
110 MBoe
Targeted Well Cost
$1.2 MM
F&D
$10.91/Boe
Potential Locations
1,825
Gross Resource
Potential
200+ MMBoe
BTAX IRR SENSITIVITIES
Vertical pilot program in development mode
292 BOEPD average IP for 6 recent vertical
Wolffork wells (78% liquids)
Recent vertical well IPs include 786 BOEPD
IP from one well
0
10
20
30
40
100
105
110
115
120
Well EUR (MBoe)
$100 / bbl
$90 / bbl
$80 / bbl
$70 / bbl
Note: Potential locations based on 20 acre spacing. Economics assume NYMEX gas strip 7/2011 and NGL price based on 50% of WTI oil price.


Vertical Wolffork Recompletion Economics
17
Play Type
Vertical
Wolffork
Recompletion
Avg. EUR
93 MBoe
Targeted Well Cost
$0.75 MM
F&D
$8.06/Boe
Potential Locations
190
Gross Resource
Potential
17+ MMBoe
BTAX IRR SENSITIVITIES
225 BOEPD average IP for 5 recent vertical
Wolffork recompletions (79% liquids)
Recent recompletion IPs include 535 BOEPD
IP from one recompletion
0
10
20
30
40
50
60
70
76
81
86
91
96
101
106
Well EUR (MBoe)
$100 / bbl
$90 / bbl
$80 / bbl
$70 / bbl
Note: Potential locations based on 20 to 40 acre spacing. Economics assume NYMEX gas strip 7/2011 and NGL price based on 50% of WTI oil price.


AREX Wolffork Drilling Targets & Resource Potential
18
PLAY TYPE
Horizontal
Wolfcamp
Vertical
Wolffork
Vertical Wolffork
Recompletion
Vertical Canyon
Wolffork
EUR (MBoe)
450
110
93
193
Targeted well cost ($ MM)
$5.5
$1.2
$0.75
$1.5
F&D ($ MM)
$12.22
$10.91
$8.06
$7.77
Potential locations
500
1,825
190
440
GROSS RESOURCE
POTENTIAL (MMBoe)
225
200+
17+
85
Target
Wolfcamp
Clearfork,
Wolfcamp
Clearfork, Wolfcamp
Canyon, Clearfork,
Wolfcamp
Drilling depth (ft.)
7,000+ (lateral
length)
< 7,500
< 7,500
< 8,500
Activity (# of rigs)
2
1
2 -
4 recompl. / month
500+ MMBoe Total Gross Resource Potential
Notes: Potential locations based on 1,000-feet spacing between each horizontal well for Horizontal Wolfcamp, 20-acre spacing for Vertical  Wolffork, 20 to 40
acre spacing for Vertical Wolffork Recompletions and 40-acre spacing for Vertical Canyon Wolffork.


Key Investor Highlights
19
Concentrated geographic footprint focused on West Texas Midland Basin oil/liquids-rich play
145,000 net, primarily contiguous acres, 100% operated
More than 595 wells drilled since 2004, with a 93%+ success rate
Strong growth track record at competitive costs
Reserve and production CAGR of 41% and 46%, respectively
Low-cost operator with best-in-class F&D and lifting costs
Significant growth potential from Wolfcamp / Wolffork oil shale drilling inventory
2,900+ potential drilling and recompletion locations
Multiple, stacked horizontal targets
Gross, unrisked resource potential totals more than 500+ MMBoe
Strong balance sheet to execute development plan
$260 MM borrowing base
$216 MM liquidity at 12/31/2011
Note: See “Liquidity”
slide in appendix. 


Financial
Framework
NON-GAAP RECONCILIATIONS


2012 Capital Budget
21
2012 PROGRAM
2012 Capital budget $190 MM
2 horizontal rigs, 1 vertical rig and 2 to 4 recompletions per month targeting the Wolffork oil
shale
Targeting 20%+ production growth
2012
production
guidance
2,800
MBoe
3,000
MBoe
Key takeaways:
2012 capital program provides flexibility to develop Wolffork oil shale and monitor commodity
prices and service costs
Increase in liquids production drives expected increase in cash flow
$260 MM borrowing base strengthens liquidity


2012 Operating and Financial Guidance
22
2012 GUIDANCE
2012 Guidance
Production
Total (MBoe)
2,800-
3,000
Percent Oil & NGLs
65%
Operating costs and expenses ($/per Boe)
Lease operating
$
4.50 –
5.50
Severance and production taxes
$
2.50 –
4.00
Exploration
$
4.00 –
5.00
General and administrative
$
5.25 –
6.25
Depletion, depreciation and amortization
$
12.00 –
15.00
Capital expenditures ($MM)
Approximately $190


Hedge Position
23
CURRENT HEDGE POSITION
Commodity and Time Period
Type
Volume
Price
Crude Oil
2012
Collar
700 Bbls/d
$85.00/Bbl -
$97.50/Bbl
2012
Collar
500 Bbls/d
$90.00/Bbl -
$106.10/Bbl
2013
Collar
650 Bbls/d
$90.00/Bbl -
$105.80/Bbl
2014
Collar
550 Bbls/d
$90.00/Bbl -
$105.50/Bbl
Natural Gas Liquids
Natural Gasoline –
February 2012 –
December 2012
Swap
225 Bbls/d
$95.55/Bbl
Normal Butane –
March 2012 –
December 2012
Swap
225 Bbls/d
$73.92/Bbl
Natural Gas
2012
Call
230,000 MMBtu/month
$6.00/MMBtu


Adjusted Net Income Reconciliation (unaudited)
24
The amounts included in the calculation of adjusted net income and adjusted net income per diluted share below were computed in accordance
with GAAP.  We believe adjusted net income and adjusted net income per diluted share are useful to investors because they provide readers
with a more meaningful measure of our profitability before recording certain items whose timing or amount cannot be reasonably determined. 
However, these measures are provided in addition to, and not as an alternative for, and should be read in conjunction with, the information
contained in our financial statements prepared in accordance with GAAP (including the notes), included in our SEC filings and posted on our
website. 
The following table provides a reconciliation of adjusted net income to net income for the three months and year ended December 31, 2011 and
2010, respectively (in thousands, except per-share amounts).
(in thousands, except per-share amounts)
Year Ended
December 31,
2011
2010
Net income
$
7,242
$
7,462
Adjustments for certain items:
Impairment
18,476
2,622
Unrealized loss (gain) on commodity derivatives
347
(788)
Loss (gain) on sale of oil & gas properties, net of foreign currency transaction loss
(248)
Related income tax effect
(6,316)
(623)
Adjusted net income
$
19,501
$
8,673
Adjusted net income per diluted share
$
0.67
$
0.39


EBITDAX Reconciliation (unaudited)
25
We define EBITDAX as net income, plus (1) exploration expense, (2) impairment expense, (3) depletion, depreciation and amortization expense,
(4) share-based compensation expense, (5) unrealized loss (gain) on commodity derivatives, (6) loss (gain) on sale of oil and gas properties, (7)
interest expense and (8) income taxes. EBITDAX is not a measure of net income or cash flow as determined by GAAP.  The amounts included in
the calculation of EBITDAX were computed in accordance with GAAP.  EBITDAX is presented herein and reconciled to the GAAP measure of
net income because of its wide acceptance by the investment community as a financial indicator of a company's ability to internally fund
development and exploration activities.  This measure is provided in addition to, and not as an alternative for, and should be read in conjunction
with, the information contained in our financial statements prepared in accordance with GAAP (including the notes), included in our SEC filings
and posted on our website. 
The
following
table
provides
a
reconciliation
of
EBITDAX
to
net
income
for
the
three
months
and
year
ended
December
31,
2011
and
2010,
respectively (in thousands, except per-share amounts).
(in thousands, except per-share amounts)
Year Ended
December 31,
2011
2010
Net income
$
7,242
$
7,462
Exploration
9,546
2,589
Impairment
18,476
2,622
Depletion, depreciation and amortization
32,475
22,224
Share-based compensation
4,683
2,628
Unrealized loss (gain) on commodity derivatives
347
(788)
Loss (gain) on sale of oil & gas properties, net of foreign currency transaction loss
(248)
Interest expense, net
3,402
2,189
Income tax provision
3,488
4,100
EBITDAX
$
79,411
$
43,026
EBITDAX per diluted share
$
2.72
$
1.94


Liquidity (unaudited)
26
(in thousands)
December 31, 2011
December 31, 2010
Borrowing base
$
260,000
$
150,000
Cash and cash equivalents
301
23,465
Long-term debt
(43,800)
Unused letters of credit
(350)
(350)
Liquidity
$
216,151
$
173,115
Long-term debt
$
43,800
$
Total stockholders’
equity
467,449
332,946
Total capital
$
511,249
$
332,946
Long-term debt-to-capital
8.6%
—%
Liquidity is calculated by adding the net funds available under our revolving credit facility and cash and cash equivalents.  We use liquidity as an
indicator of the Company’s ability to fund development and exploration activities.  Long-term debt-to-capital ratio is calculated as of December 31,
2011, and by dividing long-term debt (GAAP) by the sum of total stockholders’ equity (GAAP) and long-term debt (GAAP). We use the long-term
debt-to-capital ratio as a measurement of our overall financial leverage.
Liquidity and long-term debt-to-capital have limitations. These measurements can vary from year to year for the Company and can vary among
companies based on what is or is not included in the ratio on a company’s financial statements. Both measurements are provided in addition to,
and not as an alternative for, and should be read in conjunction with, the information contained in our financial statements prepared in accordance
with GAAP (including the notes), included in our SEC filings and posted on our website.  
The table below summarizes our liquidity and long-term debt-to-capital at December 31, 2011 and 2010 (in thousands).


F&D Costs Reconciliation (unaudited)
27
We believe that providing measures of finding and
development, or F&D, cost is useful to assist an evaluation
of how much it costs the Company, on a per Boe basis, to
add proved reserves. However, these measures are
provided in addition to, and not as an alternative for, and
should be read in conjunction with, the information
contained in our financial statements prepared in
accordance with GAAP (including the notes), included in our 
SEC filings and posted on our website. Due to various
factors, including timing differences, F&D costs do not
necessarily reflect precisely the costs associated with
particular reserves. For example, exploration costs may be
recorded in periods before the periods in which related
increases in reserves are recorded and development costs
may be recorded in periods after the periods in which
related increases in reserves are recorded. In addition,
changes in commodity prices can affect the magnitude of
recorded increases (or decreases) in reserves independent
of the related costs of such increases.
As a result of the above factors and various factors that
could materially affect the timing and amounts of future
increases in reserves and the timing and amounts of future
costs, including factors disclosed in our filings with the SEC,
we cannot assure you that the Company’s future F&D costs
will not differ materially from those set forth above.  Further,
the methods we use to calculate F&D costs may differ
significantly from methods used by other companies to
compute similar measures. As a result, our F&D costs may
not be comparable to similar measures provided by other
companies.
The following tables reflect the reconciliation of our
estimated finding and development costs to the information
required by paragraphs 11 and 21 of ASC 932-235.
2011 Reserve summary (MBoe)
Balance –
12/31/2010
50,715
Extensions  & discoveries
25,548
Purchases
10,498
Revisions
(7,448)
Production
(2,338)
Balance –
12/31/2011
76,975
Cost summary ($M)
Acquisitions
$
93,251
Exploration costs
9,991
Development costs
182,522
Total
285,764
Finding & development costs ($/Boe)
All-in F&D costs
$
9.99
Drill-bit F&D cost
$
7.54
Reserve replacement ratio (%)
Extensions & discoveries (MBoe)
25,548
2011 Production (MBoe)
(2,338)
Reserve replacement
1,093%
3-Year reserve summary (MBoe)
Balance –
12/31/2008
35,178
Extensions  & discoveries
34,386
Purchases
12,456
Revisions
318
Production
(5,363)
Balance –
12/31/2010
76,975
Finding & development costs ($/Boe)
3-year All-in F&D costs
$
10.15
3-year Drill-bit F&D cost
$
8.20
Reserve replacement ratio (%)
Extensions & discoveries (MBoe)
34,386
3-year Production (MBoe)
(5,363)
Reserve replacement
641%
Cost summary ($M)
Acquisitions
$
124,584
Exploration costs
14,348
Development costs
267,559
Total
$
406,491


Contact
Information
MEGAN P. HAYS
Manager, Investor Relations & Corporate Communications
817.989.9000 x 2108
mhays@approachresources.com
www.approachresources.com