Attached files

file filename
8-K - FORM 8-K - FAIRPOINT COMMUNICATIONS INCd312492d8k.htm

Exhibit 99.1

 

LOGO

FOR IMMEDIATE RELEASE

Investor Relations Contact:

Lee Newitt

(704) 344-8150

lnewitt@fairpoint.com

Media Contact:

Meghan Woodlief

(704) 817-1271

mwoodlief@fairpoint.com

FAIRPOINT COMMUNICATIONS REPORTS

2011 FOURTH QUARTER AND FULL YEAR RESULTS

 

   

Consolidated EBITDAR1 of $250.0 million and capital expenditures of $176.1 million for the full year resulted in Unlevered Free Cash Flow2 generation of $73.9 million in 2011

 

   

High-speed Internet subscriber growth continued at 8.4% year-over-year, while voice access line loss slowed for the seventh consecutive quarter to 8.4% year-over-year

 

   

Workforce reduction effort completed according to plan

 

   

Net income of $172.0 million for the full year, including cancellation of debt income

Charlotte, N.C. (March 7, 2012) – FairPoint Communications, Inc. (NasdaqCM: FRP) (“FairPoint” or the “Company”), a leading provider of communications services, today announced its financial results for the fourth quarter and full year ended Dec. 31, 2011. As previously announced, the Company will host a conference call and simultaneous webcast to discuss its results at 8:30 a.m. (EST) on Thursday, March 8, 2012.

“2011 was a great year for FairPoint that resulted in a platform for future revenue growth and free cash flow generation,” said Paul H. Sunu, CEO of FairPoint. “I’m proud of our Company’s ability to stabilize and then improve operations, while generating nearly $74 million in Unlevered Free Cash Flow. Our disciplined approach to capital spending allowed us to achieve our 2011 network plans and still grow our cash balance despite unanticipated challenges that weighed on our EBITDAR, including Hurricane Irene, an early winter storm and new property taxes in New Hampshire on our poles and conduit.”

“We’ve invested significantly in our future by upgrading and expanding our network in northern New England. We now have more than 14,000 route miles of fiber. This next-generation network is at the core of our strategy to transform the composition of our revenue for growth, to win back business customers and to meet the growing demand for bandwidth,” Sunu added.

Operating Highlights

High-speed Internet subscribers grew 8.4% year-over-year, compared to a 0.4% year-over-year increase in 2010. FairPoint added more than 24,000 high-speed Internet subscribers in 2011, compared to less than 1,300 in 2010. High-speed Internet penetration reached 30.4% of voice access lines at Dec. 31, 2011, as the Company surpassed 314,000 high-speed Internet subscribers in service.

Voice access line loss slowed for the seventh consecutive quarter, reaching 8.4% year-over-year versus a 10.3% decline in 2010.

-MORE-

 

1 

Consolidated EBITDAR means earnings before interest, taxes, depreciation, amortization and restructuring items as defined in the Company’s credit facility. Consolidated EBITDAR is a non-GAAP financial measure. A reconciliation of Consolidated EBITDAR to net income is contained in the attachments to this press release.

2 

Unlevered Free Cash Flow means Consolidated EBITDAR minus capital expenditures. Unlevered Free Cash Flow is a non-GAAP financial measure. A reconciliation of Unlevered Free Cash Flow to net income is contained in the attachments to this press release.

 

1


FairPoint Communications Reports 2011 Fourth Quarter and Full Year Results | P2

On Sept. 8, 2011, the Company announced it would reduce its workforce by approximately 10%, with planned annual expense savings of approximately $34 million beginning in 2012. This initiative was completed as planned during the fourth quarter. FairPoint incurred $4.4 million in severance and incentive payments in the fourth quarter, bringing the total severance and incentive payments incurred to $8.0 million for the full year.

FairPoint continued its fiber-to-the-tower expansion during the quarter. As of Dec. 31, 2011, fiber had been placed to more than 800 towers.

Regulatory Highlights

On Jan. 18, 2012, the Vermont Public Service Board (“Vermont PSB”) approved a new Incentive Regulation Plan (“IRP”) for FairPoint. Previously, FairPoint had operated under an alternative form of regulation known as an Amended Incentive Regulation Plan, which expired on March 31, 2011. The IRP will decrease the scope of regulation for FairPoint and provide the Company with increased flexibility to compete more effectively in Vermont. Under the IRP, FairPoint’s annual retail service quality penalty exposure has been decreased from $10.5 million to $1.65 million and the Company now has pricing discretion with respect to existing and new services other than basic local exchange service.

On Feb. 13, 2012, the Vermont PSB voted to allow FairPoint to redirect nearly $7 million that had been set aside for retail and wholesale service quality penalties toward further broadband expansion in the state.

On Jan. 11, 2012, the Maine Public Utility Commission (“Maine PUC”) issued an order regarding the calculation of FairPoint’s broadband addressability commitments in the state. The Maine PUC voted two-to-one to define broadband “addressability” in a manner that may require FairPoint to expand broadband service further than it already has in Maine. FairPoint maintains it has met its requirement to expand broadband addressability to 87% by March 31, 2013. On Jan. 31, 2012, the Company filed an appeal with the Maine Supreme Judicial Court seeking to overturn the Maine PUC order. The appeal is pending.

On Dec. 28, 2011, the New Hampshire Public Utility Commission (“New Hampshire PUC”) issued an order that allows FairPoint to temporarily increase rates by $0.99 per line per month effective April 1, 2012. The temporary rate increase is intended to help offset an increase in property taxes following the New Hampshire legislature’s decision not to renew an exemption from municipal pole and conduit property taxes previously afforded to telecommunications companies. Telecommunications companies had been exempt from pole and conduit tax since 1990; however, unlike other utilities, telecommunications companies in New Hampshire pay a communications service tax to the state. FairPoint estimates its annual property taxes in New Hampshire will increase by approximately $6.5 million and the Company recognized an expense of approximately $4.9 million in the fourth quarter to account for the first nine months of the tax year, which runs from April 1, 2011, to March 31, 2012.

On Nov. 18, 2011, the FCC released its comprehensive and landmark order to modify the nationwide system of universal support and the intercarrier compensation system. A detailed discussion of the FCC order will be available in FairPoint’s 2011 Annual Report on Form 10-K.

Financial Highlights

Fourth Quarter 2011 as compared to Third Quarter 2011

Revenue was $254.2 million in the fourth quarter of 2011 as compared to $257.9 million in the third quarter of 2011. The unfavorable variance of $3.7 million was primarily the result of a decline in access revenues of $4.4 million arising from certain billing reserves established in the fourth quarter, offset by a $1.2 million increase in voice services revenue. The increase in voice services revenue was due primarily to a $3.9 million reversal of certain service quality penalties, which was partially offset by the impact of voice access line declines in the quarter. The finalization of three regulatory developments led to the retail service quality penalty reversal: the new IRP in Vermont, the completion of a service quality penalty audit by the New Hampshire PUC and a true-up of the service quality penalty accrual in Maine.

-MORE-

 

2


FairPoint Communications Reports 2011 Fourth Quarter and Full Year Results | P3

Operating expenses, excluding depreciation, amortization and reorganization, were $203.7 million in the fourth quarter of 2011 as compared to $213.5 million in the third quarter of 2011. The $9.8 million decrease in operating expenses was primarily the result of the workforce reduction, lower overtime and lower uncollectible expense offset by increases related to the New Hampshire municipal pole and conduit property taxes and severance costs. As a result of FairPoint’s workforce reduction effort announced during the third quarter, salary and wage expense declined $5.7 million before a $1.1 million increase in severance and incentive payments. Overtime decreased $3.4 million from the third quarter when the Company incurred elevated costs related to Hurricane Irene. Uncollectible expense declined $3.0 million while operating taxes were unfavorably impacted by the recognition of approximately $4.9 million for the new pole and conduit property tax in New Hampshire, which was partially offset by the favorable conclusion of a property tax appeal in Maine. Non-cash other post-employment benefit (“OPEB”) expense decreased by approximately $2.9 million versus the third quarter of 2011, which included a true-up to the full year expense after certain assumption changes.

Consolidated EBITDAR was $70.0 million in the fourth quarter of 2011 as compared to $60.5 million in the third quarter of 2011. The Company made a $6.8 million cash contribution to its pension plan during the third quarter, of which approximately $6.2 million was related to operating expenses. Since cash pension contributions reduce Consolidated EBITDAR, the effect was to increase Consolidated EBITDAR by $6.2 million sequentially.

Net loss was $84.0 million in the fourth quarter of 2011 as compared to a net loss of $279.4 million in the third quarter of 2011. The third quarter included a non-cash goodwill and trade name impairment charge of $262.0 million.

Capital expenditures were $35.1 million in the fourth quarter of 2011 as compared to $35.2 million in the third quarter of 2011.

FairPoint’s cash position was $17.4 million as of Dec. 31, 2011, versus $9.9 million as of Sept. 30, 2011. The Company’s $75 million revolving credit facility is undrawn, with $62.6 million available for additional borrowing after applying $12.4 million for outstanding letters of credit.

Fourth Quarter 2011 as compared to Fourth Quarter 2010

Revenue was $254.2 million in the fourth quarter of 2011 as compared to $268.0 million a year earlier. The unfavorable variance of $13.8 million was primarily the result of a $12.7 million one-time benefit to revenue taken in the fourth quarter of 2010 arising from settlements reached with New Hampshire and Vermont regulators during the bankruptcy process. Other factors were largely offsetting, such as the unfavorable impact of an 8.4% decline in voice access lines, the favorable impact of an 8.4% increase in high-speed Internet subscribers and the favorable impact of a $3.9 million reversal of certain service quality penalties in the fourth quarter of 2011.

Operating expenses, excluding depreciation, amortization and reorganization, were $203.7 million in the fourth quarter of 2011 as compared to $211.6 million a year earlier. The fourth quarter of 2010 was unfavorably impacted by a one-time non-cash charge of $14.8 million related to project abandonment, inventory obsolescence and other non-recurring prior period items, which was partially offset by a $7.0 million source of income (negative expense) from bad debt in the fourth quarter of 2010 related to certain bankruptcy settlements and activities. The favorable impact of the workforce reduction effort was largely offset by a decrease in capitalized labor versus a year earlier. Capitalized labor reduces operating expense and increases capital expenditures, so a decline in capital projects will generally result in lower capitalized labor and higher operating expense.

Consolidated EBITDAR was $70.0 million in the fourth quarter of 2011 as compared to $84.0 million a year earlier. The unfavorable variance of $14.0 million was primarily the result of a $12.7 million one-time benefit to revenue mentioned earlier. Other factors were largely offsetting, such as the increase in uncollectible expense versus a year earlier and the reduction in employee expenses stemming from the workforce reduction effort completed in the fourth quarter of 2011.

Capital expenditures were $35.1 million in the fourth quarter of 2011 as compared to $40.9 million a year earlier.

The Company’s net pension and employee benefit obligation increased from $434.0 million at Dec. 31, 2010, to $690.2 million at Dec. 31, 2011. A lower discount rate assumption and a higher medical cost trend assumption were the primary drivers for the increase. While this may not affect our short-term cash position, it may indicate the need for higher cash contributions in the future.

-MORE-

 

3


FairPoint Communications Reports 2011 Fourth Quarter and Full Year Results | P4

2012 Guidance

FairPoint expects to generate Unlevered Free Cash Flow (after cash pension contributions) of $90 million to $100 million in 2012 through a continued focus on improving EBITDAR margins and disciplined capital spending. FairPoint expects that full year realization of workforce reductions will be offset in part by increases in cash pension contributions and compensation expense. The Company may begin making cash contributions to its pension plan on a quarterly basis in 2012 and expects to contribute approximately $20 million for the full year. FairPoint expects to pay approximately $68 million in interest and $10 million in loan amortization in 2012.

Consistent with the first quarter of 2011, FairPoint recognized approximately $13.8 million of vacation expense on Jan. 1, 2012, which will be amortized over the balance of the year as vacation is used.

Annual Report

The information in this press release should be read in conjunction with the financial statements and footnotes contained in the Company’s annual report on Form 10-K for the fiscal year ended Dec. 31, 2011, which will be filed with the SEC no later than March 15, 2012. The Company’s results for the quarter and fiscal year ended Dec. 31, 2011, are subject to the completion of its annual report for such period.

Fresh Start Accounting

On Jan. 24, 2011, the Company emerged from Chapter 11 bankruptcy protection and its Plan of Reorganization became effective. For purposes of generally accepted accounting principles, the Company adopted fresh start accounting as of Jan. 24, 2011, whereby the Company’s assets and liabilities were marked to their fair value as of the date of emergence. Accordingly, the Company’s consolidated statements of financial position and operations for periods after Jan. 24, 2011, will not be comparable in many respects to periods prior to the adoption of fresh start accounting.

Conference Call Information

As previously announced, FairPoint will host a conference call and simultaneous webcast to discuss its fourth quarter and full year 2011 results at 8:30 a.m. (EST) on Thursday, March 8, 2012.

Participants should call (800) 265-0241 (US/Canada) or (617) 847-8704 (international) at 8:20 a.m. (EST) and enter the passcode 24096332 when prompted. The title of the call is the Q4 2011 FairPoint Communications, Inc. Earnings Conference Call.

A telephonic replay will be available for anyone unable to participate in the live call. To access the replay, call (888) 286-8010 (US/Canada) or (617) 801-6888 (international) and enter the passcode 28536843 when prompted. The recording will be available from Thursday, March 8, 2012, at 10:30 a.m. (EST) through Thursday, March 15, 2012, at 11:59 p.m. (EST).

A live broadcast of the earnings conference call will be available online at www.fairpoint.com/investors. An online replay will be available shortly thereafter.

Use of Non-GAAP Financial Measures

This press release includes certain non-GAAP financial measures, including but not limited to Consolidated EBITDAR, Unlevered Free Cash Flow and adjustments to GAAP measures to exclude the effect of special items. Management believes that Consolidated EBITDAR and Unlevered Free Cash Flow may be useful to investors in assessing the Company’s operating performance and its ability to meet its debt service requirements, and the maintenance covenants contained in the Company’s credit facility are based on Consolidated EBITDAR. In addition, management believes that the adjustments to GAAP measures to exclude the effect of special items may be useful to investors in understanding period-to-period operating performance and in identifying historical and prospective trends.

-MORE-

 

4


FairPoint Communications Reports 2011 Fourth Quarter and Full Year Results | P5

However, the non-GAAP financial measures, as used herein, are not necessarily comparable to similarly titled measures of other companies. Furthermore, Consolidated EBITDAR and Unlevered Free Cash Flow have limitations as analytical tools and should not be considered in isolation from, or as an alternative to, net income or loss, operating income, cash flow or other combined income or cash flow data prepared in accordance with GAAP. Because of these limitations, Consolidated EBITDAR, Unlevered Free Cash Flow and related ratios should not be considered as measures of discretionary cash available to invest in business growth or reduce indebtedness. The Company compensates for these limitations by relying primarily on its GAAP results and using Consolidated EBITDAR and Unlevered Free Cash Flow only supplementally. A reconciliation of Consolidated EBITDAR and Unlevered Free Cash Flow to net income is contained in the attachments to this press release.

About FairPoint Communications, Inc.

FairPoint Communications, Inc. (NasdaqCM: FRP) (www.FairPoint.com) is a leading communications provider of high-speed Internet access, local and long-distance phone, television and other broadband services to customers in communities across 18 states. Through its fast, reliable network, FairPoint delivers affordable data and voice networking communications solutions to residential, business and wholesale customers. FairPoint delivers VantagePointSM services through its resilient IP-based network in northern New England. This state-of-the-art network provides Ethernet connections that support applications like video conferencing, e-learning and other broadband based applications. Additional information about FairPoint products and services is available at www.FairPoint.com.

Cautionary Note Regarding Forward-looking Statements

Some statements herein or discussed on our earnings conference call are known as “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements include, but are not limited to, statements about the Company’s plans, objectives, expectations and intentions and other statements contained herein that are not historical facts. When used herein, the words “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates” and similar expressions are generally intended to identify forward-looking statements. Because these forward-looking statements involve known and unknown risks and uncertainties, there are important factors that could cause actual results, events or developments to differ materially from those expressed or implied by these forward-looking statements, including the Company’s plans, objectives, expectations and intentions and other factors. You should not place undue reliance on such forward-looking statements, which are based on the information currently available to us and speak only as of the date hereof. The Company does not undertake any obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. However, your attention is directed to any further disclosures made on related subjects in the Company’s subsequent reports filed with the SEC.

Certain information contained herein or discussed on our earnings conference call may constitute guidance as to projected financial results and the Company’s future performance that represents management’s estimates as of the date hereof. This guidance, which consists of forward-looking statements, is prepared by the Company’s management and is qualified by, and subject to, certain assumptions. Guidance is not prepared with a view toward compliance with published guidelines of the American Institute of Certified Public Accountants, and neither the Company’s independent registered public accounting firm nor any other independent expert or outside party compiles or examines the guidance and, accordingly, no such person expresses any opinion or any other form of assurance with respect thereto. Guidance is based upon a number of assumptions and estimates that, while presented with numerical specificity, are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond the Company’s control and are based upon specific assumptions with respect to future business decisions, some of which will change. Management generally states possible outcomes as high and low ranges which are intended to provide a sensitivity analysis as variables are changed but are not intended to represent actual results, which could fall outside of the suggested ranges. The principal reason that the Company releases this data is to provide a basis for management to discuss the Company’s business outlook with analysts and investors. The Company does not accept any responsibility for any projections or reports published by any such outside analysts or investors. Guidance is necessarily speculative in nature, and it can be expected that some or all of the assumptions of the guidance furnished by us will not materialize or will vary significantly from actual results. Accordingly, the Company’s guidance is only an estimate of what management believes is realizable as of the date hereof. Actual results will vary from the guidance and the variations may be material. Investors should also recognize that the reliability of any forecasted financial data diminishes the farther in the future that the data is forecast. In light of the foregoing, investors are urged to put the guidance in context and not to place undue reliance on it.

###

 

5


FAIRPOINT COMMUNICATIONS, INC.

Supplemental Financial Information

(Unaudited)

($ in thousands, except per unit)

 

     4Q11
Reported
    3Q11
Reported
    2Q11
Reported
    1Q11
Reported
    4Q10
Reported
 

Summary Income Statement:

          

Revenue:

          

Voice services

   $ 121,616      $ 120,388      $ 127,085      $ 124,225      $ 136,664   

Access

     90,204        94,646        93,128        91,358        92,128   

Data and Internet services

     29,382        30,049        29,849        28,495        27,504   

Other services

     12,960        12,829        12,574        10,702        11,696   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

     254,162        257,912        262,636        254,780        267,992   

Operating expenses:

          

Operating expenses, excluding depreciation, amortization and reorganization

     203,717        213,483        202,784        216,582        211,598   

Depreciation and amortization

     91,951        91,547        90,614        84,294        74,606   

Reorganization (income) expense (post-emergence) (1)

     (1,743     (3,735     2,510        2,736        —     

Impairment of intangible assets and goodwill

     —          262,019        —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     293,925        563,314        295,908        303,612        286,204   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss from operations

     (39,763     (305,402     (33,272     (48,832     (18,212

Other income (expense):

          

Interest expense

     (17,173     (17,147     (16,996     (21,812     (35,187

Other income (expense), net

     472        488        350        349        377   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other income (expense)

     (16,701     (16,659     (16,646     (21,463     (34,810
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss before reorganization items and income taxes

     (56,464     (322,061     (49,918     (70,295     (53,022

Reorganization items (1)

     —          —          —          897,313        (15,552
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     (56,464     (322,061     (49,918     827,018        (68,574

Income tax benefit (expense)

     (27,520     42,620        22,821        (264,534     (6,413
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income

   $ (83,984   $ (279,441   $ (27,097   $ 562,484      $ (74,987
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Consolidated EBITDAR and Unlevered Free Cash Flow Reconciliation:

          

Net (loss) income

   $ (83,984   $ (279,441   $ (27,097   $ 562,484      $ (74,987

Income tax (benefit) expense

     27,520        (42,620     (22,821     264,534        6,413   

Interest expense

     17,173        17,147        16,996        21,812        35,187   

Depreciation and amortization

     91,951        91,547        90,614        84,294        74,606   

Non-cash pension and OPEB expense (2a)

     12,984        9,592        10,583        10,686        10,992   

Other non-cash items, net (2b)

     (53     260,518        (138     (912,270     16,096   

Restructuring costs (2c)

     275        844        2,608        17,326        14,948   

Restatement impact, net (2d)

     —          —          —          —          —     

All other allowed adjustments, net (2e)

     4,112        2,866        (246     219        732   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Consolidated EBITDAR

   $ 69,978      $ 60,453      $ 70,499      $ 49,085      $ 83,987   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Consolidated EBITDAR margin

     27.5     23.4     26.8     19.3     31.3

Capital expenditures

   $ 35,110      $ 35,169      $ 52,121      $ 53,725      $ 40,868   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Unlevered Free Cash Flow

   $ 34,868      $ 25,284      $ 18,378      $ (4,640   $ 43,119   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Select Operating and Financial Metrics:

          

Residential access lines

     645,453        662,562        680,189        695,916        712,591   

Business access lines

     311,241        314,290        317,584        322,106        327,812   

Wholesale access lines (3)

     76,065        80,025        82,231        84,667        87,142   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total switched access lines

     1,032,759        1,056,877        1,080,004        1,102,689        1,127,545   

% change y-o-y

     -8.4     -8.8     -9.3     -9.6     -10.3

% change q-o-q

     -2.3     -2.1     -2.1     -2.2     -2.7

High-speed data subscribers (4)

     314,135        312,475        305,155        297,491        289,745   

% change y-o-y

     8.4     8.2     5.4     4.8     0.4

% change q-o-q

     0.5     2.4     2.6     2.7     0.3

penetration of access lines

     30.4     29.6     28.3     27.0     25.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Access line equivalents

     1,346,894        1,369,352        1,385,159        1,400,180        1,417,290   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

% change y-o-y

     -5.0     -5.4     -6.4     -6.8     -8.3

% change q-o-q

     -1.6     -1.1     -1.1     -1.2     -2.1

 

(1) Following FairPoint's emergence from Chapter 11 on January 24, 2011, all reorganization items are reported in total operating expenses. During Chapter 11, all reorganization items were reported below operating income in Reorganization Items.
(2) For purposes of calculating Consolidated EBITDAR, FairPoint's credit facility allows it to adjust for:
  a) aggregate pension and other post-employment benefits expense (OPEB), net of pension contributions and OPEB cash benefit payments in the period,
  b) other non-cash items except to the extent they will require a cash payment in a future period,
  c) costs related to the restructuring, including professional fees for advisors and consultants,
  d) the impact from any restatement of financial statements for the periods ending on or prior to January 24, 2011, and
  e) other items including success bonuses, severance, non-cash gains/losses, non-operating dividend and interest income and other extraordinary gains/losses.
(3) Wholesale access lines include Resale and UNE-P, but exclude UNE-L and special access circuits.
(4) High-speed data subscribers include DSL, fiber-to-the-premise, cable modem and fixed wireless broadband.


FAIRPOINT COMMUNICATIONS, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

December 31, 2011 and 2010

(in thousands, except share data)

 

     Successor Company           Predecessor Company  
     December 31,
2011
          December 31,
2010
 
Assets          

Current assets:

         

Cash

   $ 17,350           $ 105,497   

Restricted cash

     24,446             2,420   

Accounts receivable, net

     104,298             125,170   

Materials and supplies

     935             22,193   

Prepaid expenses

     18,346             18,841   

Other current assets

     2,377             6,092   

Deferred income tax, net

     17,915             31,400   
  

 

 

        

 

 

 

Total current assets

     185,667             311,613   

Property, plant and equipment, net

     1,663,065             1,859,700   

Goodwill

     —               595,120   

Intangible assets, net

     128,145             189,247   

Prepaid pension asset

     —               2,960   

Debt issue costs, net

     1,779             119   

Restricted cash

     651             1,678   

Other assets

     10,338             13,357   
  

 

 

        

 

 

 

Total assets

   $ 1,989,645           $ 2,973,794   
  

 

 

        

 

 

 
 
Liabilities and Stockholders’ Deficit          

Liabilities not subject to compromise:

         

Current portion of long-term debt

   $ 10,000           $ —     

Current portion of capital lease obligations

     1,252             1,321   

Accounts payable

     65,184             66,557   

Claims payable and estimated claims accrual

     22,839             —     

Accrued interest payable

     508             3   

Other accrued liabilities

     54,348             63,279   
  

 

 

        

 

 

 

Total current liabilities

     154,131             131,160   
  

 

 

        

 

 

 
 

Capital lease obligations

     2,690             3,943   

Accrued pension obligation

     157,961             92,246   

Employee benefit obligations

     531,634             344,463   

Deferred income taxes

     245,369             67,381   

Unamortized investment tax credits

     —               4,310   

Other long-term liabilities

     14,003             12,398   

Long-term debt, net of current portion

     990,000             —     
  

 

 

        

 

 

 

Total long-term liabilities

     1,941,657             524,741   
  

 

 

        

 

 

 
 

Total liabilities not subject to compromise

     2,095,788             655,901   
 

Liabilities subject to compromise

     —               2,905,311   
  

 

 

        

 

 

 

Total liabilities

     2,095,788             3,561,212   
  

 

 

        

 

 

 
 

Commitments and contingencies (See Note 21)

         
 

Stockholders’ deficit:

         

Predecessor Company common stock, $0.01 par value, 200,000,000 shares authorized, 89,440,334 shares issued and outstanding at December 31, 2010

     —               894   

Additional paid-in capital, Predecessor Company

     —               725,786   

Successor Company common stock, $0.01 par value, 37,500,000 shares authorized, 26,197,142 shares issued and outstanding at December 31, 2011

     262             —     

Additional paid-in capital, Successor Company

     502,034             —     

Retained deficit

     (414,945          (1,101,294

Accumulated other comprehensive loss

     (193,494          (212,804
  

 

 

        

 

 

 

Total stockholders’ deficit

     (106,143          (587,418
  

 

 

        

 

 

 

Total liabilities and stockholders’ deficit

   $ 1,989,645           $ 2,973,794   
  

 

 

        

 

 

 


FAIRPOINT COMMUNICATIONS, INC. AND SUBSIDIARIES

Consolidated Statements of Operations

341 Days ended December 31, 2011, 24 Days ended January 24, 2011

and Years ended December 31, 2010 and 2009

(in thousands, except per share data)

 

     Successor Company           Predecessor Company  
     Three Hundred Forty-
One Days Ended

December 31, 2011
          Twenty-Four
Days  Ended

January 24, 2011
    Year Ended December 31,  
               2010     2009  
 

Revenues

   $ 963,112           $ 66,378      $ 1,070,986      $ 1,119,090   
  

 

 

        

 

 

   

 

 

   

 

 

 

Operating expenses:

             

Cost of services and sales, excluding depreciation and amortization

     438,619             38,766        525,728        515,394   

Selling, general and administrative expense, excluding depreciation and amortization

     332,020             27,161        365,373        417,512   

Depreciation and amortization

     336,891             21,515        289,824        275,334   

Reorganization related (income) expense

     (232          —          —          —     

Impairment of intangible assets and goodwill

     262,019             —          —          —     
  

 

 

        

 

 

   

 

 

   

 

 

 

Total operating expenses

     1,369,317             87,442        1,180,925        1,208,240   
  

 

 

        

 

 

   

 

 

   

 

 

 

Loss from operations

     (406,205          (21,064     (109,939     (89,150
  

 

 

        

 

 

   

 

 

   

 

 

 

Other income (expense):

             

Interest expense

     (63,807          (9,321     (140,896     (204,919

Gain on derivative instruments

     —               —          —          12,320   

Gain on early retirement of debt

     —               —          —          12,357   

Other

     1,791             (132     2,715        2,000   
  

 

 

        

 

 

   

 

 

   

 

 

 

Total other expense

     (62,016          (9,453     (138,181     (178,242
  

 

 

        

 

 

   

 

 

   

 

 

 

Loss before reorganization items and income taxes

     (468,221          (30,517     (248,120     (267,392

Reorganization items

     —               897,313        (41,120     (53,018
  

 

 

        

 

 

   

 

 

   

 

 

 

(Loss) income before income taxes

     (468,221          866,796        (289,240     (320,410

Income tax benefit (expense)

     53,276             (279,889     7,661        79,014   
  

 

 

        

 

 

   

 

 

   

 

 

 

Net (loss) income

   $ (414,945        $ 586,907      $ (281,579   $ (241,396
  

 

 

        

 

 

   

 

 

   

 

 

 
 

Weighted average shares outstanding:

             

Basic

     25,838             89,424        89,424        89,271   
  

 

 

        

 

 

   

 

 

   

 

 

 

Diluted

     25,838             89,695        89,424        89,271   
  

 

 

        

 

 

   

 

 

   

 

 

 
 

(Loss) earnings per share:

             

Basic

   $ (16.06        $ 6.56      $ (3.15   $ (2.70
  

 

 

        

 

 

   

 

 

   

 

 

 

Diluted

   $ (16.06        $ 6.54      $ (3.15   $ (2.70
  

 

 

        

 

 

   

 

 

   

 

 

 


FAIRPOINT COMMUNICATIONS, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

341 Days ended December 31, 2011, 24 Days ended January 24, 2011

and the Years ended December 31, 2010 and 2009

(in thousands)

 

     Successor Company           Predecessor Company  
     Three Hundred Forty-
One Days Ended
December 31, 2011
          Twenty-Four
Days Ended
January 24, 2011
    Year Ended December 31,  
          2010     2009  
 

Cash flows from operating activities:

             

Net (loss) income

   $ (414,945        $ 586,907      $ (281,579   $ (241,396
  

 

 

        

 

 

   

 

 

   

 

 

 

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

             

Deferred income taxes

     (52,203          279,868        (7,915     (78,722

Provision for uncollectible revenue

     18,344             3,454        20,525        48,402   

Depreciation and amortization

     336,891             21,515        289,824        275,334   

Non-cash interest expense

     —               —          —          31,137   

Post-retirement accruals

     35,183             2,654        33,216        34,151   

Pension accruals

     5,021             986        10,017        24,274   

Gain on derivative instruments

     —               —          —          (12,320

Gain on early retirement of debt, excluding cash fees

     —               —          —          (12,477

Loss on abandoned projects

     —               —          15,132        —     

Impairment of intangible assets and goodwill

     262,019             —          —          —     

Other non-cash items

     (288          97        4,045        4,468   

Changes in assets and liabilities arising from operations:

             

Accounts receivable

     7,863             (7,752     12,706        (24,799

Prepaid and other assets

     (1,926          (3,423     (6,834     19,063   

Accounts payable and accrued liabilities

     (12,303          26,627        (10,802     (12,435

Accrued interest payable

     508             9,017        137,111        61,312   

Other assets and liabilities, net

     67             177        (3,816     (9,633

Reorganization adjustments:

             

Non-cash reorganization income

     (7,308          (917,358     (20,004     43,964   

Claims payable and estimated claims accrual

     (66,712          (1,096     —          —     

Restricted cash - cash claims reserve

     59,888             (82,764     —          —     
  

 

 

        

 

 

   

 

 

   

 

 

 

Total adjustments

     585,044             (667,998     473,205        391,719   
  

 

 

        

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) operating activities

     170,099             (81,091     191,626        150,323   
  

 

 

        

 

 

   

 

 

   

 

 

 

Cash flows from investing activities:

             

Net capital additions

     (163,648          (12,477     (197,795     (178,752

Distributions from investments

     798             —          527        1,361   
  

 

 

        

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     (162,850          (12,477     (197,268     (177,391
  

 

 

        

 

 

   

 

 

   

 

 

 

Cash flows from financing activities:

             

Loan origination costs

     (884          (1,500     (1,475     (3,046

Proceeds from issuance of long-term debt

     —               —          5,513        50,000   

Repayments of long-term debt

     —               —          —          (20,848

Restricted cash

     1,843             34        (62     65,114   

Repayment of capital lease obligations

     (1,120          (201     (2,192     (2,126

Dividends paid to stockholders

     —               —          —          (22,996
  

 

 

        

 

 

   

 

 

   

 

 

 

Net cash (used in) provided by financing activities

     (161          (1,667     1,784        66,098   
  

 

 

        

 

 

   

 

 

   

 

 

 

Net change

     7,088             (95,235     (3,858     39,030   

Cash, beginning of period

     10,262             105,497        109,355        70,325   
  

 

 

        

 

 

   

 

 

   

 

 

 

Cash, end of period

   $ 17,350           $ 10,262      $ 105,497      $ 109,355   
  

 

 

        

 

 

   

 

 

   

 

 

 
 

Supplemental disclosure of cash flow information:

             

Interest paid, net of capitalized interest

     62,290             —          1,005        106,861   

Income tax paid, net of refunds

     218             —          361        (563

Non-cash issuance of Senior Notes

     —               —          —          18,911   

Capital additions included in accounts payable, claims payable and estimated claims accrual or liabilities subject to compromise at period-end

     854             1,818        1,961        31,621   

Reorganization costs paid

     20,069             11,110        41,699        1,182