Attached files

file filename
8-K - FORM 8-K - W. P. Carey Inc.d306999d8k.htm

Exhibit 99.1

Filed by W. P. Carey & Co. LLC

Pursuant to Rule 425 under the Securities Act of 1933

and deemed filed pursuant to Rule 14a-12 of the Securities Exchange Act of 1934

Subject Company: W. P. Carey & Co. LLC

(Commission File Number: 001-13779)

 

LOGO

W. P. Carey & Co. LLC

Supplemental Operating and Financial Data

As of December 31, 2011

 

LOGO

Important Disclosures About this Supplemental Package

As used in this supplemental package, the terms “W. P. Carey,” “WPC LLC,” “the Company,” “we,” “us” and “our” include W. P. Carey & Co. LLC, its consolidated subsidiaries and predecessors, unless otherwise indicated. “GAAP” means generally accepted accounting principles in the United States. “CPA® REITs” means Corporate Property Associates 15 Incorporated (“CPA®:15”), Corporate Property Associates 16 – Global Incorporated (“CPA®:16 – Global”) and Corporate Property Associates 17 – Global Incorporated (“CPA®:17 – Global”). The “REITs” means the CPA® REITs and Carey Watermark Investors Incorporated (“CWI”). Corporate Property Associates 14 Incorporated (“CPA®:14”) was part of the CPA® REITs until its merger with a subsidiary of CPA®:16 – Global on May 2, 2011 (the “CPA®:14/16 Merger”).

Important Note Regarding Non-GAAP Financial Measures

This supplemental package includes non-GAAP financial measures, including earnings before interest, taxes, depreciation and amortization (“EBITDA”), funds from operations—as adjusted (“AFFO”), adjusted cash flow from operating activities and revenue stability analysis. A description of these non-GAAP financial measures and reconciliations to the most directly comparable GAAP measures are provided in this supplemental package.

Cautionary Statement Concerning Forward-Looking Statements:

Certain of the matters discussed in this communication constitute forward-looking statements within the meaning of the Act and the Exchange Act, both as amended by the Private Securities Litigation Reform Act of 1995. The forward-looking statements include, among other things, statements regarding the intent, belief or expectations of W. P. Carey & Co. LLC (“W. P. Carey”) and can be identified by the use of words such as “may,” “will,” “should,” “would,” “assume,” “outlook,” “seek,” “plan,” “believe,” “expect,” “anticipate,” “intend,” “estimate,” “forecast,” and other comparable terms. These forward-looking statements include, but are not limited to, statements regarding the anticipated future financial and operating performance and results, including estimates of growth. These statements are based on the current expectations of the management of W. P Carey. It is important to note that W. P. Carey’s actual results could be materially different from those projected in such forward-looking statements. There are a number of risks and uncertainties that could cause actual results to differ materially from the forward-looking statements. These risks include, but are not limited to, the general economic climate, the supply of and demand for office and industrial properties, interest rate levels, the availability of financing, and other risks associated with the acquisition and ownership of properties, including risks that the tenants will not pay rent, or that costs may be greater than anticipated. Other unknown or unpredictable factors could also have material adverse effects on future results, performance or achievements of the company. Discussions of some of these other important factors and assumptions are contained in W. P. Carey’s filings with the Securities and Exchange Commission (the “SEC”) and are available at the SEC’s website at http://www.sec.gov, including: (a) Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2010 as filed with the SEC on February 25, 2011 and (b) in the Current Report on Form 8-K filed with the SEC on June 10, 2011. In light of these risks, uncertainties, assumptions and factors, the forward-looking events discussed in this communication may not occur. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this communication. Except as required under the federal securities laws and the rules and regulations of the SEC, W. P. Carey does not undertake any obligation to release publicly any revisions to the forward-looking statements to reflect events or circumstances after the date of this communication or to reflect the occurrence of unanticipated events.


W. P. CAREY & CO. LLC

Supplemental Unaudited Operating and Financial Data

As of December 31, 2011

 

Contents

  Page No.  

Company Overview

    1   

Financial Highlights

    2   

Reconciliation of Net Income to EBITDA

    3   

Reconciliation of Net Income to Funds from Operations — as Adjusted (AFFO)

    4   

Adjusted Cash Flow from Operating Activities

    6   

Revenue Stability Analysis

    7   

Portfolio Debt Overview

    9   

Detailed Debt Summary

    10   

2011 Investment Activity

    11   

Portfolio Analysis — Rent Contribution and Historical Occupancy

    15   

Portfolio and Diversification Analysis by Property Type

    16   

Portfolio and Diversification Analysis by Tenant Industry

    17   

Portfolio and Diversification Analysis by Geography

    18   

Portfolio Lease Maturity Analysis

    19   

Consolidated Balance Sheets

    20   

Consolidated Statements of Income

    21   

Consolidated Statements of Cash Flows

    22   

Detailed Property Summary

    23   


W. P. CAREY & CO. LLC

Company Overview

December 31, 2011

 

Key Company Contacts

      Executive Offices

Trevor P. Bond

   President, Chief Executive Officer and Director    50 Rockefeller Plaza

Mark J. DeCesaris

   Managing Director, Chief Financial Officer    New York, NY 10020

Thomas E. Zacharias

   Managing Director, Chief Operating Officer    Tel: 1-800-WPCAREY or (212) 492-1100

Susan C. Hyde

   Managing Director, Director of Investor Relations    Fax: (212) 492-8922
      Web Site Address: www.wpcarey.com

Banks

     

Bank of America, N.A.

   Administrative and Documentation Agent   

The Bank of New York Mellon

   Syndication Agent   

JPMorgan Chase Bank, N.A.

   Syndication Agent   

PNC Bank, N.A.

   Syndication Agent   

Analyst Coverage

     

Andrew T. DiZio

   Janney Montgomery Scott LLC   

 

September 30, September 30, September 30, September 30, September 30,
       Fourth Quarter     Third Quarter     Second Quarter     First Quarter     Fourth Quarter  
Stock Data (NYSE: WPC)      2011     2011     2011     2011     2010  

High Price

     $ 44.71     $ 42.72     $ 41.82     $ 38.00     $ 33.97  

Low Price

       34.50       32.76       34.75       29.75       28.83  

Closing Price

       40.94       36.43       40.50       35.70       31.29  

Distributions declared per share — annualized

     $ 2.25     $ 2.24     $ 2.20     $ 2.05     $ 2.04  

Distribution yield (annualized distribution / closing stock price)

       5.50     6.15     5.43     5.74     6.52

Shares outstanding at quarter end

       39,729,018       39,717,286       39,707,156       39,614,250       39,454,847  

Market value of outstanding shares at quarter end

    (in thousands)

     $ 1,626,506     $ 1,446,901     $ 1,608,140     $ 1,414,229     $ 1,234,542  

 

W. P. Carey 2011 Supplemental 8-K — 1


W. P. CAREY & CO. LLC

Financial Highlights

(in thousands, except per share amounts)

These financial highlights include non-GAAP financial measures, including EBITDA, AFFO and adjusted cash flow from operating activities. A description of these non-GAAP financial measures and reconciliations to the most directly comparable GAAP measures is provided on the following pages.

 

        Three Months Ended        Years Ended December 31,  
       December 31, 2011        September 30, 2011        June 30, 2011 (b)        March 31, 2011        December 31, 2010        2011 (b)     2010      2009  

EBITDA (a)

                                  

Investment management

     $ 10,531        $ 21,631        $ 58,912         $ 21,359        $ 27,562        $       112,433      $       69,886      $       56,679  

Real estate ownership

       13,098          23,017          57,673           19,513          14,172          115,908        70,603        75,174  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

   

 

 

    

 

 

 

Total

     $ 23,629        $ 44,648        $ 116,585         $ 40,872        $ 41,734        $ 228,341      $ 140,489      $ 131,853  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

   

 

 

    

 

 

 

AFFO (a)

                                  

Investment management

     $ 14,290        $ 18,546        $ 48,157         $ 20,650        $ 18,194        $ 101,643      $ 50,239      $ 37,541  

Real estate ownership

       20,919          23,004          24,611           18,492          18,083          87,210        80,631        85,335  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

   

 

 

    

 

 

 

Total

     $ 35,209        $ 41,550        $ 72,768         $ 39,142        $ 36,277        $ 188,853      $ 130,870      $ 122,876  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

   

 

 

    

 

 

 

EBITDA Per Share (Diluted) (a)

                                  

Investment management

     $ 0.26        $ 0.54        $ 1.46         $ 0.53        $ 0.69        $ 2.80      $ 1.75      $ 1.43  

Real estate ownership

       0.33          0.57          1.44           0.49          0.35          2.89        1.76        1.89  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

   

 

 

    

 

 

 

Total

     $ 0.59        $ 1.11        $ 2.90         $ 1.02        $ 1.04        $ 5.69      $ 3.51      $ 3.32  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

   

 

 

    

 

 

 

AFFO Per Share (Diluted) (a)

                                  

Investment management

     $ 0.36        $ 0.46        $ 1.20         $ 0.51        $ 0.45        $ 2.54      $ 1.26      $ 0.94  

Real estate ownership

       0.52          0.57          0.61           0.46          0.45          2.17        2.01        2.15  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

   

 

 

    

 

 

 

Total

     $ 0.88        $ 1.03        $ 1.81         $ 0.97        $ 0.90        $ 4.71      $ 3.27      $ 3.09  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

   

 

 

    

 

 

 
                                                     Years Ended December 31,  
                                                    2011     2010      2009  

Adjusted Cash Flow From Operating Activities

  

         

Adjusted cash flow

  

     $ 98,588      $ 88,634      $ 93,880  
    

 

 

   

 

 

    

 

 

 

Adjusted cash flow per share (diluted)

  

     $ 2.46      $ 2.22      $ 2.36  
    

 

 

   

 

 

    

 

 

 

Distributions declared per share

  

     $ 2.185      $ 2.028      $ 1.996  
    

 

 

   

 

 

    

 

 

 

Payout ratio (distributions per share/adjusted cash flow per share)

  

       89 %       91      85
    

 

 

   

 

 

    

 

 

 

 

(a) Effective January 1, 2011, we include our equity investments in the REITs in our real estate ownership segment. The equity income (loss) from the REITs that is now included in our real estate ownership segment represents our proportionate share of the revenue less expenses of the properties held by the REITs. This treatment is consistent with that of our directly-owned properties. Results for the three months ended December 31, 2010 as well as the years ended December 31, 2010 and 2009 have been adjusted to reflect this reclassification.
(b)

Results for the three months ended June 30, 2011 and the year ended December 31, 2011 include the impact of the CPA®14/16 Merger in May 2011.

 

W. P. Carey 2011 Supplemental 8-K — 2


W. P. CAREY & CO. LLC

Reconciliation of Net Income to EBITDA

(in thousands, except share and per share amounts)

 

        Three Months Ended        Years Ended December 31,  
        December 31, 2011        September 30, 2011        June 30, 2011 (b)      March 31, 2011        December 31, 2010        2011 (b)        2010        2009  

Investment Management

                                     

Net income from investment management attributable to W.P. Carey members (a)

     $ 13,095        $ 15,737        $ 31,989       $ 13,177        $ 15,731        $ 73,998         $ 41,573        $ 31,059  

Adjustments:

                                     

Provision for income taxes

       (3,540        5,075          26,056         7,380          10,668          34,971           23,661          21,813  

Depreciation and amortization

       976          819          867         802          1,163          3,464           4,652          3,807  
    

 

 

      

 

 

      

 

 

    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

EBITDA — investment management

     $ 10,531        $ 21,631        $ 58,912       $ 21,359        $ 27,562        $ 112,433         $ 69,886        $ 56,679  
    

 

 

      

 

 

      

 

 

    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

EBITDA per share (diluted)

     $ 0.26        $ 0.54        $ 1.46       $ 0.53        $ 0.69        $ 2.80         $ 1.75        $ 1.43  
    

 

 

      

 

 

      

 

 

    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Real Estate Ownership

                                     

Net (loss) income from real estate ownership attributable to W. P. Carey members (a)

     $ (4,004      $ 9,465        $ 47,123       $ 10,166        $ 4,050        $ 65,081         $ 32,399        $ 37,964  

Adjustments:

                                     

Interest expense

       6,260          5,989          5,396         4,440          4,334          21,920           15,725          14,462  

Provision for income taxes

       2,227          856          (1,296 )        194          914          2,257           2,161          980  

Depreciation and amortization

       8,416          6,361          6,438         4,648          4,210          25,054           17,952          17,072  

Reconciling items attributable to discontinued operations

       199          346          12         65          664          1,596           2,366          4,696  
    

 

 

      

 

 

      

 

 

    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

EBITDA — real estate ownership

     $ 13,098        $ 23,017        $ 57,673       $ 19,513        $ 14,172        $ 115,908         $ 70,603        $ 75,174  
    

 

 

      

 

 

      

 

 

    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

EBITDA per share (diluted)

     $ 0.33        $ 0.57        $ 1.44       $ 0.49        $ 0.35        $ 2.89         $ 1.76        $ 1.89  
    

 

 

      

 

 

      

 

 

    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total Company

                                     

EBITDA

     $ 23,629        $ 44,648        $ 116,585       $ 40,872        $ 41,734        $ 228,341         $ 140,489        $ 131,853  
    

 

 

      

 

 

      

 

 

    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

EBITDA per share (diluted)

     $ 0.59        $ 1.11        $ 2.90       $ 1.02        $ 1.04        $ 5.69         $ 3.51        $ 3.32  
    

 

 

      

 

 

      

 

 

    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Diluted weighted average shares outstanding

       40,152,444          40,404,520          40,243,548         40,242,706          40,104,715          40,098,095           40,007,894          39,712,735  
    

 

 

      

 

 

      

 

 

    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

 

(a) Effective January 1, 2011, we include our equity investments in the REITs in our real estate ownership segment. The equity income (loss) from the REITs that is now included in our real estate ownership segment represents our proportionate share of the revenue less expenses of the properties held by the REITs. This treatment is consistent with that of our directly-owned properties. Results for the three months ended December 31, 2010 as well as the years ended December 31, 2010 and 2009 have been adjusted to reflect this reclassification.
(b)

Results for the three months ended June 30, 2011 and the year ended December 31, 2011 include the impact of the CPA®14/16 Merger in May 2011.

Non-GAAP Financial Disclosure

EBITDA as disclosed represents earnings before interest, taxes, depreciation and amortization. We believe that EBITDA is a useful supplemental measure to investors and analysts for assessing the performance of our business segments, although it does not represent net income that is computed in accordance with GAAP, because it removes the impact of our capital structure and asset base from our operating results and because it is helpful when comparing our operating performance to that of companies in our industry without regard to such items, which can vary substantially from company to company. Accordingly, EBITDA should not be considered as an alternative to net income as an indicator of our financial performance. EBITDA may not be comparable to similarly titled measures of other companies. Therefore, we use EBITDA as one measure of our operating performance when we formulate corporate goals, evaluate the effectiveness of our strategies and determine executive compensation.

 

W. P. Carey 2011 Supplemental 8-K — 3


W. P. CAREY & CO. LLC

Reconciliation of Net Income to Funds from Operations – as Adjusted (AFFO)

(in thousands, except share and per share amounts)

 

        Three Months Ended      Years Ended December 31,  
       December 31, 2011        September 30, 2011        June 30, 2011 (d)      March 31, 2011      December 31, 2010      2011 (d)      2010        2009  

Investment Management

                               

Net Income from investment management attributable to W. P. Carey members (a)

     $ 13,095        $ 15,737        $ 31,989        $ 13,177      $ 15,731      $ 73,998        $ 41,573        $ 31,059  
    

 

 

      

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

      

 

 

 

FFO — as defined by NAREIT (b)

       13,095          15,737          31,989          13,177        15,731        73,998          41,573          31,059  
    

 

 

      

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

      

 

 

 

Adjustments:

                               

Amortization and other non-cash charges

       3,297          4,953          17,583          7,473        2,463        33,306          8,666          6,482  

Proportionate share of adjustments to equity in net income of partially owned entities to arrive at AFFO:

                               

AFFO adjustments to equity earnings from equity investments

       (2,102        (2,144        (1,415 )        —           —           (5,661 )        —             —     
    

 

 

      

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

      

 

 

 

Total adjustments

       1,195          2,809          16,168          7,473        2,463        27,645          8,666          6,482  
    

 

 

      

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

      

 

 

 

AFFO — Investment Management

     $ 14,290        $ 18,546        $ 48,157        $ 20,650      $ 18,194      $ 101,643        $ 50,239        $ 37,541  
    

 

 

      

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

      

 

 

 

Real Estate Ownership

                               

Net Income from real estate ownership attributable to W. P. Carey members (a)

     $ (4,004      $ 9,465        $ 47,123        $ 10,166      $ 4,050      $ 65,081        $ 32,399        $ 37,964  

Adjustments:

                               

Depreciation and amortization of real property

       8,415          6,194          6,240          4,475        4,565        25,324          19,022          18,948  

Impairment charges

       5,498          4,934          41          —           6,763        10,473          15,381          10,424  

Loss (gain) on sale of real estate, net

       3,655          396          121          (781      —           3,391          (460        (7,701

Proportionate share of adjustments to to equity in net income of partially owned entities to arrive at FFO:

                               

Depreciation and amortization of real property

       1,208          1,173          1,328          1,548        1,550        5,257          6,477          10,598  

Impairment charges

       —             —             —           1,090        —           1,090          1,394          —     

Loss (gain) on sale of real estate, net

       —             —             34          —           —           34          (38        —     

Proportionate share of adjustments for noncontrolling interests to arrive at FFO

       (508        (1,157        (123 )        (196      (195      (1,984 )        (727        (586
    

 

 

      

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

      

 

 

 

Total adjustments

       18,268          11,540          7,641          6,136        12,683        43,585          41,049          31,683  
    

 

 

      

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

      

 

 

 

FFO — as defined by NAREIT (b)

       14,264          21,005          54,764          16,302        16,733        108,666          73,448          69,647  
    

 

 

      

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

      

 

 

 

Adjustments:

                               

Gain on change in control of interests (c)

       —             —             (27,859      —           —           (27,859 )        —             —     

Gain on deconsolidation of a subsidiary

       —             (1,008        —           —           —           (1,008 )        —             —     

Other gains, net

       (1,118        135          —           —           (755      (983 )        (755        (2,796

Other depreciation, amortization and non-cash charges

       853          168          (2,443 )        (635      (14      (1,780 )        (934        (4,122

 

W. P. Carey 2011 Supplemental 8-K — 4


        Three Months Ended      Years Ended December 31,  
        December 31, 2011        September 30, 2011        June 30, 2011 (d)      March 31, 2011      December 31, 2010      2011 (d)      2010        2009  

Straight-line and other rent adjustments

       (1,804        (1,014        (1,020 )        (417      128        (4,255 )        295          1,273  

Proportionate share of adjustments to equity in net income of partially owned entities to arrive at AFFO:

                               

Other depreciation, amortization and other non-cash charges

       —             —             —           —           —           —           25          24  

Straight-line and other rent adjustments

       (414        (463        (142 )        (622      (532      (1,641 )        (2,260        (1,371

AFFO adjustments to equity earnings from equity investments

       9,084          4,122          1,238          3,778        2,485        15,798          10,696          22,675  

Proportionate share of adjustments for noncontrolling interests to arrive at AFFO

       54          59          73          86        38        272          116          5  
    

 

 

      

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

      

 

 

 

Total adjustments

       6,655          1,999          (30,153 )        2,190        1,350        (21,456 )        7,183          15,688  
    

 

 

      

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

      

 

 

 

AFFO — Real Estate Ownership

     $ 20,919          23,004          24,611          18,492        18,083        87,210          80,631          85,335  
    

 

 

      

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

      

 

 

 

Total Company

                               

FFO — as defined by NAREIT

     $ 27,359        $ 36,742        $ 86,753        $ 29,479      $ 32,464      $ 182,664        $ 115,021        $ 100,706  
    

 

 

      

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

      

 

 

 

FFO — as defined by NAREIT (diluted)

     $ 0.68        $ 0.91        $ 2.16        $ 0.73      $ 0.81      $ 4.56        $ 2.87        $ 2.54  
    

 

 

      

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

      

 

 

 

AFFO

     $ 35,209        $ 41,550        $ 72,768        $ 39,142      $ 36,277      $ 188,853        $ 130,870        $ 122,876  
    

 

 

      

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

      

 

 

 

AFFO per share (diluted)

     $ 0.88        $ 1.03        $ 1.81        $ 0.97      $ 0.90      $ 4.71        $ 3.27        $ 3.09  
    

 

 

      

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

      

 

 

 

Diluted weighted average shares outstanding

       40,152,444          40,404,520          40,243,548          40,242,706        40,104,715        40,098,095          40,007,894          39,712,735  
    

 

 

      

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

      

 

 

 

 

(a) Effective January 1, 2011, we include our equity investments in the REITs in our real estate ownership segment. The equity income (loss) from the REITs that is now included in our real estate ownership segment represents our proportionate share of the revenue less expenses of the properties held by the REITs. This treatment is consistent with that of our directly-owned properties. Results for the three months ended December 31, 2010 as well as the years ended December 31, 2010 and 2009 have been adjusted to reflect this reclassification.
(b) The SEC Staff has recently advised that they take no position on the inclusion or exclusion of impairment write-downs in arriving at Funds from Operations (“FFO”). Since 2003, the National Association of Real Estate Investment Trusts (“NAREIT”) has taken the position that the exclusion of impairment charges is consistent with its definition of FFO. Accordingly, we have revised our computation of FFO to exclude impairment charges, if any, in arriving at FFO for all periods presented.
(c)

Represents gain recognized on purchase of the remaining interests in two ventures from CPA®:14, which we had previously accounted for under the equity method. In connection with purchasing these properties, we recognized a net gain of $27.9 million during the year ended December 31, 2011 to adjust the carrying value of our existing interests in these ventures to their estimated fair values.

(d)

Results for the three months ended June 30, 2011 and the year ended December 31, 2011 include the impact of the CPA®14/16 Merger in May 2011.

Non-GAAP Financial Disclosure

FFO is a non-GAAP measure defined by NAREIT. NAREIT defines FFO as net income or loss (as computed in accordance with GAAP) excluding: depreciation and amortization expense from real estate assets, impairment charges on real estate, gains or losses from sales of depreciated real estate assets and extraordinary items; however, FFO related to assets held for sale, sold or otherwise transferred and included in the results of discontinued operations are included. These adjustments also incorporate the pro rata share of unconsolidated subsidiaries. FFO is used by management, investors and analysts to facilitate meaningful comparisons of operating performance between periods and among our peers. Although NAREIT has published this definition of FFO, companies often modify this definition as they seek to provide financial measures that meaningfully reflect their distinctive operations.

We modify the NAREIT computation of FFO to include other adjustments to GAAP net income to adjust for certain non-cash charges such as amortization of intangibles, deferred income tax benefits and expenses, straight-line rents, stock compensation, gains or losses from extinguishment of debt and deconsolidation of subsidiaries and unrealized foreign currency exchange gains and losses. We refer to our modified definition of FFO as AFFO. We exclude these items from GAAP net income as they are not the primary drivers in our decision making process. Our assessment of our operations is focused on long-term sustainability and not on such non-cash items, which may cause short-term fluctuations in net income but have no impact on cash flows, and we therefore use AFFO as one measure of our operating performance when we formulate corporate goals, evaluate the effectiveness of our strategies, and determine executive compensation. We believe that AFFO is a useful supplemental measure for investors to consider because it will help them to better assess the sustainability of our operating performance without the potentially distorting impact of these short-term fluctuations. However, there are limits on the usefulness of AFFO to investors. For example, impairment charges and unrealized foreign currency losses that we exclude may become actual realized losses upon the ultimate disposition of the properties in the form of lower cash proceeds or other considerations.

 

W. P. Carey 2011 Supplemental 8-K — 5


W. P. Carey & Co. LLC

Adjusted Cash Flow from Operating Activities

(in thousands, except share and per share amounts)

 

September 30, September 30, September 30,
       Years Ended December 31,  
       2011     2010     2009  

Cash flow provided by operating activities

     $ 80,116     $ 86,417     $ 74,544  

Adjustments:

        

Distributions received from equity investments in real estate in excess of equity income (a)

       17,033       9,253       18,503  

Distributions paid to noncontrolling interests, net (b)

       (946     (614     (568

Changes in working capital (c)

       12,718       (6,422     1,401  

CPA®:14/16 Merger - revenue net of costs/taxes (d)

       (10,333     —          —     
    

 

 

   

 

 

   

 

 

 

Adjusted cash flow from operating activities

     $ 98,588     $ 88,634     $ 93,880  
    

 

 

   

 

 

   

 

 

 

Adjusted cash flow per share (diluted)

     $ 2.46     $ 2.22     $ 2.36  
    

 

 

   

 

 

   

 

 

 

Distributions declared per share

     $ 2.185     $ 2.028     $ 1.996  
    

 

 

   

 

 

   

 

 

 

Payout ratio (distributions per share/adjusted cash flow per share)

       89     91     85
    

 

 

   

 

 

   

 

 

 

Diluted weighted average shares outstanding

       40,098,095       40,007,894       39,712,735  
    

 

 

   

 

 

   

 

 

 

 

 

(a)

We take a substantial portion of our asset management revenue in shares of the CPA® REITs. To the extent we receive distributions in excess of the equity income that we recognize, we include such amounts in our evaluation of cash flow from core operations.

(b) Represents noncontrolling interests’ share of distributions made by ventures that we consolidate in our financial statements.
(c) Timing differences arising from the payment of certain liabilities and the receipt of certain receivables in a period other than that in which the item is recognized in determining net income may distort the actual cash flow that our core operations generate. We adjust our GAAP cash flow from operating activities to record such amounts in the period in which the item was actually recognized.
(d)

Amounts represent termination and subordinated disposition revenue, net of a 45% tax provision, earned in connection with the CPA®:14/16 Merger. This revenue is generally earned in connection with events that provide liquidity or alternatives to the CPA® REIT shareholders. In determining cash flow generated from our core operations, we believe it is more appropriate to normalize cash flow for the impact of the net revenue earned in connection with the CPA®:14/16 Merger.

Non-GAAP Financial Disclosure

Adjusted cash flow from operating activities refers to our cash flow from operating activities (as computed in accordance with GAAP) adjusted, where applicable, primarily to: add cash distributions that we receive from our investments in unconsolidated real estate joint ventures in excess of our equity income; subtract cash distributions that we make to our noncontrolling partners in real estate joint ventures that we consolidate; and eliminate changes in working capital. We hold a number of interests in real estate joint ventures, and we believe that adjusting our GAAP cash flow provided by operating activities to reflect these actual cash receipts and cash payments, as well as eliminating the effect of timing differences between the payment of certain liabilities and the receipt of certain receivables in a period other than that in which the item is recognized may give investors additional information about our actual cash flow that is not incorporated in cash flow from operating activities as defined by GAAP.

We believe that adjusted cash flow from operating activities is a useful supplemental measure for assessing the cash flow generated from our core operations as it gives investors important information about our liquidity that is not provided within cash flow from operating activities as defined by GAAP, and we use this measure when evaluating distributions to shareholders. Adjusted cash flow from operating activities should not be considered as an alternative to cash provided by operating activities computed on a GAAP basis as a measure of our liquidity.

 

W. P. Carey 2011 Supplemental 8-K — 6


W. P. CAREY & CO. LLC

Revenue Stability Analysis (Pro rata Basis)

(in thousands)

 

     Three Months Ended     Years Ended December 31,  
     December 31, 2011     September 30, 2011     June 30, 2011     March 31, 2011     December 31, 2010     2011     2010     2009  
     Revenue     %     Revenue     %     Revenue     %     Revenue     %     Revenue     %     Revenue     %     Revenue     %     Revenue     %  

Asset management revenue

   $ 15,529       30   $ 14,840       22   $ 16,619       16   $ 19,820       31   $ 19,127       28   $ 66,808       23   $ 76,246       34   $ 76,621       38

Incentive, termination and subordinated disposition revenue (a)

     —          0     —          0     52,515       50     —          0     —          0     52,515       19     —          0     —          0

Pro rata net lease revenues

     32,021        62     31,255       46     29,727       29     27,453       44     26,739       38     119,394        42     105,542       46     100,428       50
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     47,550        92     46,095       68     98,861       95     47,273       75     45,866       66     238,717        84     181,788       80     177,049       88
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Structuring revenue (b)

     3,930       8     21,221       32     5,735       5     15,945       25     23,881       34     46,831       16     44,525       20     23,273       12
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Adjusted Revenue

   $ 51,480       100   $ 67,316       100   $ 104,596       100   $ 63,218       100   $ 69,747       100   $ 285,548       100   $ 226,313       100   $ 200,322       100
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation of Total Adjusted Revenue

                                

Total revenue — as reported

   $ 63,169       $ 78,372       $ 118,398       $ 77,532       $ 81,969       $ 336,409       $ 269,854       $ 228,381    

Less: Reimbursed costs from affiliates (c)

     (15,344       (14,707       (17,059       (17,719       (13,713       (64,829       (60,023       (47,534  

Less: Wholesaling revenue (c)

     (2,876       (2,586       (2,922       (3,280       (4,503       (11,664       (11,096       (7,691  

Add: Pro rata share of revenues from equity investments

     6,967          6,689         6,844         7,760         6,889         28,260          31,291         31,124    

Less: Pro rata share of revenues due to noncontrolling interests

     (436       (452       (665       (1,075       (895       (2,628       (3,713       (3,958  
  

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

   

Total Adjusted Revenue

   $ 51,480       $ 67,316       $ 104,596       $ 63,218       $ 69,747       $ 285,548       $ 226,313       $ 200,322    
  

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

   

Reconciliation of Total Pro Rata Net Lease Revenues

                                

Lease revenues – as reported

   $ 19,360       $ 18,609       $ 17,839       $ 15,460       $ 15,403       $ 70,206       $ 59,881       $ 58,564    

Add: Pro rata share of revenues from equity investments

     6,967          6,689         6,844         7,760         6,889         28,260          31,291         31,124    

Less: Pro rata share of revenues due to noncontrolling interests

     (436       (452       (665       (1,075       (895       (2,628       (3,713       (3,958  

Add: Other real estate income (d)

     6,130         6,409         5,709         5,308         5,342         23,556         18,083         14,698    
  

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

   

Total Pro Rata Net Lease Revenues

   $ 32,021       $ 31,255       $ 29,727       $ 27,453       $ 26,739       $ 119,394       $ 105,542       $ 100,428    
  

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

   

 

(a)

Upon consummation of the CPA®:14/16 Merger, we earned revenues of $31.2 million in connection with the termination of the advisory agreement with CPA®:14, which we received in the form of shares of CPA®:16 – Global common stock, and $21.3 million of subordinated disposition revenues.

(b) We earn structuring revenue on acquisitions structured on behalf of the REITs we manage and expect significant period-to-period variation in such revenue based on changes in investment volume. Investments structured on behalf of the REITs totaled approximately $132 million, $498 million, $249 million, $345 million and $593 million for the three months ended December 31, 2011, September 30, 2011, June 30, 2011, March 31, 2011 and December 31, 2010, respectively, and approximately $1.2 billion, $1.0 billion and $508 million for the years ended December 31, 2011, 2010 and 2009, respectively.
(c)

Total adjusted revenue excludes reimbursements of costs received from the affiliated REITs as they have no impact on net income. Also excluded is wholesaling revenue earned in connection with CPA®:17 – Global’s and CWI’s public offerings, which is substantially offset by underwriting costs incurred in connection with the offerings.

(d) Other real estate income generally consists of revenue from Carey Storage Management LLC (“Carey Storage”), a subsidiary that invests in domestic self-storage properties, and Livho, Inc., a subsidiary that operates a hotel franchise. Other real estate income also includes lease termination payments and other non-rent related revenues from real estate ownership, and as a result, we expect Other real estate income to fluctuate period-to-period.

 

Note: Amounts presented for prior periods do not reflect subsequent adjustments to historical amounts presented for assets reclassified as held for sale or sold.

 

W. P. Carey 2011 Supplemental 8-K — 7


Non-GAAP Financial Disclosure

Total adjusted revenue is a non-GAAP financial measure that represents revenues on a GAAP basis adjusted for our pro rata share of revenues from equity investments as well as the pro rata share of revenues due to noncontrolling interests. We believe that total adjusted revenue is useful to investors and analysts as a supplemental measure of revenues from our core operations, and we use it to evaluate the stability of our underlying revenue streams. Total adjusted revenue should not be considered as an alternative to revenues computed on a GAAP basis as a measure of our profitability. Total adjusted revenue may not be comparable to similarly titled measures of other companies.

 

W. P. Carey 2011 Supplemental 8-K — 8


W. P. CAREY & CO. LLC

Portfolio Debt Overview (Pro rata Basis)

As of December 31, 2011

(in thousands)

Portfolio Debt Maturity

 

September 30,

Year of Maturity

     Outstanding Balance  

2012

     $ 29,104   

2013

       817   

2014

       295,566 (a) 

2015

       47,718   

2016

       61,779   

2017

       54,598   

2018

       30,017   

2019

       25,399   

2020

       92,582   

2021

       4,927   

2022

       —     

2023

       4,823   

2024

       —     

2025

       24,000   
    

 

 

 

Total

     $ 671,330   
    

 

 

 

Debt Maturity Analysis

 

LOGO

Year of Maturity

Fixed and Variable Rate Debt Analysis

 

September 30,
Non-Recourse Debt      Outstanding Balance  

Fixed

     $ 288,816  

Fixed — Future Rate Reset

       62,155  

Variable — Capped

       21,775  

Variable — Floating

       14,047  

Fixed — Swap Agreement

       47,017  

Variable

       4,360  
    

 

 

 
       438,170  
    

 

 

 

Recourse Debt

    

Variable — Line of Credit

       233,160  
    

 

 

 

Total Debt

     $ 671,330  
    

 

 

 

 

(a) Amount includes outstanding recourse debt on the unsecured line of credit.

 

W. P. Carey 2011 Supplemental 8-K — 9


W. P. CAREY & CO. LLC

Detailed Debt Summary (Pro rata Basis)

As of December 31, 2011

(in thousands)

 

000000 000000 000000 000000

Tenant/Lease Guarantor / Percent Ownership

  Rate Type   Current
Interest Rate
    Maturity Date     Outstanding Balance  

Qwest Communications, Inc.

  Fixed     7.50     Jun-2012      $ 1,304  

AutoZone, Inc. — Series C

  Fixed     6.85     Aug-2012        154  

Anthony’s Manufacturing Company

  Fixed     5.11     Oct-2012        8,020  

BE Aerospace, Inc.

  Fixed     6.11     Nov-2012        7,990  

Faurecia Exhaust Systems, Inc.

  Fixed     5.16     Nov-2012        2,313  

Alstom Power, Inc. and Werner Co.

  Fixed     5.18     Dec-2012        9,323  

AutoZone, Inc. — Series D

  Fixed     6.85     Aug-2013        817  

US Airways Group, Inc. (75%)

  Variable - Floating     4.27     Apr-2014        14,047  

Billipp Portfolio

  Variable     2.75     May-2014        4,360  

Carrefour France, SAS (46%) (a)

  Fixed - Future Rate Reset     5.55     Dec-2014        43,999  

Hibbett Sports

  Fixed - Swap     6.45     May-2015        4,557  

Lowe’s Home Improvement Warehouse

  Fixed     4.87     Sep-2015        8,532  

Bouygues Telecom, S.A. (Tours) (95%) (a)

  Fixed     3.07     Oct-2015        5,293  

The American Bottling Company

  Fixed     5.13     Nov-2015        29,336  

World Color Printing

  Fixed     5.30     May-2016        4,939  

CheckFree Holdings, Inc. (b)

  Fixed     6.18     Jun-2016        28,752  

Self-Storage Facility — Bentonville, AR (40%)

  Fixed     6.41     Jul-2016        823  

Sprint Spectrum, LP

  Fixed     4.85     Aug-2016        8,418  

Self-Storage Facility — Tallahassee, FL (40%)

  Fixed     6.05     Oct-2016        1,559  

Bouygues Telecom, S.A. (Illkirch-Graffenstaden) (75%) (a) (c)

  Fixed     5.01     Oct-2016        10,574  

Consolidated Systems, Inc. (60%)

  Fixed     5.87     Nov-2016        6,714  

Hellweg Die Profi-Baumärkte GmbH & Co. KG (5%) (a)

  Fixed     5.49     Jan-2017        896  

24 Hour Fitness USA, Inc.

  Fixed     5.50     Jun-2017        3,314  

Amylin Pharmaceuticals, Inc. (b)

  Fixed     6.20     Jul-2017        34,800  

Medica France, S.A. (46%) (a)

  Fixed     4.50     Oct-2017        15,588  

The New York Times Company (17.75%)

  Variable - Capped     2.87     Apr-2018        21,775  

OBI Wroclaw (a)

  Fixed - Swap     5.48     May-2018        8,242  

Self-Storage Portfolio (40%) (c)

  Fixed - Future Rate Reset     7.03     Feb-2019/Mar-2019        12,714  

Orbital Sciences Corporation

  Fixed     7.75     Jul-2019        12,685  

JPMorgan Chase Bank, N.A.

  Fixed - Swap     5.47     Jul-2020        34,218  

Self-Storage Facilities — Chicago, IL (40%)

  Fixed - Future Rate Reset     6.25     Aug-2020        2,757  

Self-Storage Facility — Pensacola, FL

  Fixed - Future Rate Reset     6.25     Nov-2020        1,838  

Self-Storage Facility — Chicago, IL (40%)

  Fixed - Future Rate Reset     6.62     Dec-2020        847  

Federal Express Corporation (b)

  Fixed     5.48     Dec-2020        52,922  

Information Resources, Inc. (33%)

  Fixed     5.92     Feb-2021        4,927  

Hologic, Inc. (36%)

  Fixed     6.40     May-2023        4,823  

Google, Inc.

  Fixed     5.15     Nov-2025        24,000  
   

 

 

     

 

 

 

Total Non-Recourse Debt

      5.41 %(c)        438,170  
   

 

 

     

 

 

 

Unsecured Line of Credit

  Variable     4.00     Dec-2014        233,160  
   

 

 

     

 

 

 

Total Debt

      4.92 %(c)      $ 671,330  
   

 

 

     

 

 

 

 

(a) Debt balance calculated using an exchange rate of 1.2950 EUR/USD as of December 31, 2011.
(b)

In connection with the CPA®:14/16 Merger, we purchased the remaining interest in the property, in which we already had an equity interest, from CPA®:14.

(c) Reflects the weighted-average interest rate for the applicable debt.

 

W. P. Carey 2011 Supplemental 8-K — 10


W. P. CAREY & CO. LLC

2011 Investment Activity

As of December 31, 2011

(in thousands, except square footage)

Investment Activity

Acquisitions—REITs (a)

 

September 30,xxxxxxx September 30,xxxxxxx September 30,xxxxxxx September 30,xxxxxxx September 30,xxxxxxx September 30,xxxxxxx

Portfolio(s)

    

Tenant/Lease Guarantor

    

Property Location(s)

     Purchase Price       

Closing Date

    

Property Type

     Gross
Square Footage
 

CPA®:17 – Global

     Terminal Freezers, LLC      Oxnard & Watsonville, CA      $ 99,634        January-11      Warehouse/Distribution        866,525  

CPA®:15 (15%), CPA®:17 – Global (85%)

     C1000 Logistiek Vastgoed B.V. (b)      Various locations in The Netherlands        207,635        January-11      Warehouse/Distribution        2,046,858  

CPA®:17 – Global

     Harbor Freight Tools USA, Inc.      Dillon, SC        32,060        March-11      Warehouse/Distribution        1,010,859  

CPA®:17 – Global

     Dolgencorp, LLC (c)      Richwood, LA; Vass, NC & Hot Springs, VA        2,893        March-11      Retail        BTS   

CPA®:17 – Global

     Curtiss-Wright Flow Control Service      Middleburg Heights, OH        2,585        March-11      Industrial        28,185  

CPA®:17 – Global

     Flanders Corporation      Ardmore, OK; Smithfield, NC; Bartow, FL & Momence, IL        50,790        April-11      Warehouse/Distribution        722,108  

CPA®:17 – Global

     Berry Plastics Corporation      Evansville, IN        2,723        April-11      Industrial        263,088  

CPA®:17 – Global

     Dolgencorp, LLC (c)      Hopewell & Chesterfield, VA; Mount Hermon & Mangham, LA        4,311        April-11; May-11 & June-11      Retail        BTS   

CPA®:17 – Global

     ICF International, Inc. (c)      Martinsville, VA        14,819        May-11      Office        BTS   

CPA®:15 (75%), CPA®:16 – Global (25%)

     Hellweg Die Profi-Baumärkte GmbH & Co. KG (b)      Bad Salzungen, Germany        4,394        May-11      Retail        72,490  

CPA®:17 – Global

     CRO - San Luis Development, LLC      Chicago, IL        7,414        June-11      Retail        17,000  

CPA®:17 – Global

     Dolgencorp, LLC (c)      Choudrant, LA        882        July-11      Retail        BTS   

CPA®:17 – Global

     Precision Printing and Packing, Inc.      Clarksville, TN        7,960        August-11      Industrial        189,300  

CPA®:17 – Global

     Dolgencorp, LLC (c)      Gardner, LA        979        August-11      Retail        BTS   

CPA®:17 – Global

     Faurecia International System, Inc.      Fraser, MI        6,775        September-11      Industrial        164,153  

CPA®:17 – Global

     Metro AG (b)      Various locations in Italy        395,511        September-11      Retail        2,415,163  

CPA®:16 – Global

     IDS Manufacturing Sdn. Bhd. (b)      Shah Alam, Malaysia        3,475        October-11      Industrial        391,972  

CPA®:17 – Global

     Agrokor d.d (b) (c)      Various locations in Croatia        57,509        November-11      Retail        BTS   

CPA®:16 – Global

     Mantsinen Group Ltd. (b)      Ylämylly, Finland        1,519        November-11      Industrial        20,498  

CPA®:17 – Global

     American Air Liquide Holdings, Inc.      Countryside, IL        2,250        December-11      Industrial        18,264  

CPA®:17 – Global

     Flanders Corporation      Hudson, NY        5,217        December-11      Industrial        195,000  
              

 

 

                

 

 

 

Total Acquisitions—Leased Properties

                 911,335                    8,421,463  
              

 

 

                

 

 

 

 

W. P. Carey 2011 Supplemental 8-K — 11


September 30,xxxxxxx September 30,xxxxxxx September 30,xxxxxxx September 30,xxxxxxx September 30,xxxxxxx September 30,xxxxxxx

Portfolio(s)

    

Property Type

    

Property Location(s)

     Purchase Price       

Closing Date

             

CPA®:17 – Global

     Self-Storage Facility      Fort Worth, TX        3,400        April-11          

CWI

     Hospitality      Long Beach, CA        43,600        May-11          

CPA®:17 – Global

     Self-Storage Facilities                                               Various locations in California, Hawaii and Illinois                            86,015        June-11          

CPA®:17 – Global

     Self-Storage Facility      Kihei, HI        11,069        August-11          

CPA®:17 – Global

     Self-Storage Facilities      Various locations in California and Illinois        20,292        August-11          

CPA®:17 – Global

     Self-Storage Facility      Pearl City, HI        6,064        August-11          

CWI

     Hospitality      New Orleans, LA        32,300        September-11          

CPA®:17 – Global

     Self-Storage Facilities      Various locations in California and Illinois        8,428        September-11          

CPA®:17 – Global

     Self-Storage Facility      Chicago, IL        7,891        September-11          

CPA®:17 – Global

     Self-Storage Facilities      Various locations in California and Illinois        23,700        November-11          

CPA®:17 – Global

     Self-Storage Facility      Hesperia, CA        2,414        December-11          
              

 

 

                

Total Acquisitions—Hospitality/Self Storage Properties

                 245,173                 
              

 

 

                

Notes Receivable

                             

Portfolio

    

Borrower/Guarantor

    

Interest Rate

     Note Amount       

Closing Date

    

Maturity Date

      

CPA®:17 – Global

     BPS Partners     

8.00%

       30,000       

June-11

     June-16     

CPA®:17 – Global

     IShops LLC     

8.00%

       43,000       

December-11

     December-14     
              

 

 

                
                 73,000                 
              

 

 

                

Total Acquisitions

               $ 1,229,508                 
              

 

 

                

 

(a)

There were no acquisitions in our owned portfolio, except for those properties acquired in the CPA®:14/16 Merger in May 2011.

(b) Acquisition price reflects applicable foreign exchange rate.
(c) Acquisition includes a build-to-suit (“BTS”) transaction. Gross square footage cannot be determined at this time.

 

W. P. Carey 2011 Supplemental 8-K — 12


Disposition Activity

Dispositions — CPA® REITs

 

000000 000000 000000 000000 000000 000000

Portfolio(s)

    

Tenant/Lease Guarantor

    

Property Location(s)

     Gross Sale Price       

Disposition

Date

    

Property Type

     Gross Square Footage  

CPA®:15

     Childtime Childcare, Inc.      Centreville, VA      $ 788        February-11      Other        6,360  

CPA®:15

     Childtime Childcare, Inc.      Century Oaks, VA        1,700        March-11      Other        6,360  

CPA®:14

     Metaldyne Company      Niles, IL        1,250        April-11      Industrial        125,880  

CPA®:14

     Westell Technologies, Inc.      Aurora, IL        14,900        April-11      Industrial        204,235  

CPA®:14

     Amerix Corp.      Columbia, MD        26,000        April-11      Office        154,394  

CPA®:16 – Global (50%), CPA®:15 (50%)

     Goertz & Schiele (a)      Puttlingen, Germany        438        April-11      Industrial        33,314  

CPA®:14

     Special Devices, Inc.      Mesa, AZ        22,000        April-11      Industrial        79,275  

CPA®:16 – Global

     Production Resources Group      Burbank, CA        6,785        May-11      Leisure, Amusement, Entertainment        49,374  

CPA®:15

     Childtime Childcare, Inc.      Manassas, VA        1,765        May-11      Other        8,854  

CPA®:16 – Global

     International Garden      Lakewood, NJ        6,000        May-11      Warehouse/Distribution        218,201  

CPA®:17 – Global

     Carquest Canada Ltd. (a)      New Brunswick and Quebec, Canada        19,773        May-11      Warehouse/Distribution        231,870  

CPA®:16 – Global

     NutraMax Products, Inc.      Houston, TX        6,874        June-11      Industrial        253,215  

CPA®:15 (67%)

     Information Resources      Chicago, IL        3,170        June-11      Office        61,603   

CPA®:16 – Global

     Celadon Group, Inc.      Indianapolis, IN        11,180        July-11      Industrial        76,326  

CPA®:16 – Global (70%), CPA®:15 (30%)

     PETsMART, Inc.      Various locations in California, Florida, Illinois, Massachusetts, Maryland, Michigan and Texas        74,000        July-11      Retail        209,964  

CPA®:15 (67%), CPA®:16 – Global (33%)

     Best Buy Stores, L.P.      Various locations in Colorado, Illinois, Massachusetts, New Hampshire, New Mexico, Texas and Virginia        53,250        September-11      Retail        322,737  

CPA®:15

     Childtime Childcare, Inc.      Newport News, VA        1,685        September-11      Other        7,893  

CPA®:16 – Global

     Tower Automotive      Kendallville, IN        1,175        October-11      Industrial        131,000  

CPA®:16 – Global

     Fraikin SAS (a)      Various locations in France        6,423        October-11      Industrial        90,943  

CPA®:16 – Global

     International Aluminum Corp. (a)      Langley, Canada        4,802        October-11      Industrial        60,134  

CPA®:16 – Global

     McLane Foodservice, Inc.      Shawnee, KS        14,485        December-11      Warehouse/Distribution        244,272  

CPA®:15 (44%), CPA®:16 – Global (56%)

     Life Time Fitness, Inc.      Various locations in Florida and Minnesota        108,000        December-11      Other        428,750  

CPA®:15

     Worthington Precious Metals      Mentor, OH        1,000        December-11      Industrial        123,960  
              

 

 

                

 

 

 

Total REIT Dispositions

                 387,443                     3,128,914   
              

 

 

                

 

 

 

Dispositions — Owned Portfolio

                             

WPC LLC

     AT&T Corp.      Bridgeton, MO        8,250        February-11      Industrial        85,510  

WPC LLC

     Wal-Mart Stores, Inc.      West Mifflin, PA        1,032        February-11      Retail        121,054  

WPC LLC (33%)

     Information Resources      Chicago, IL        1,575         June-11      Office        30,797   

WPC LLC

     Honeywell      Houston, TX        1,595        June-11      Warehouse/Distribution        32,320  

WPC LLC

     Cypress Creek Partners, LLC      Little Rock, AR        350        August-11      Retail        21,932  

WPC LLC

     Penberthy, Inc.      Prophetstown, IL        50        September-11      Industrial        161,878  

WPC LLC

     Vacant      Salisbury, NC        1,600        December-11      Warehouse/Distribution        301,284  
              

 

 

                

 

 

 

Total Owned Portfolio Dispositions

            14,452                     754,775   
              

 

 

                

 

 

 

Total Dispositions

               $ 401,895                    3,883,689  
              

 

 

                

 

 

 

 

W. P. Carey 2011 Supplemental 8-K — 13


Foreclosure and Receivership Activity

 

September 30, September 30, September 30, September 30, September 30, September 30,

Portfolio(s)

    

    Tenant/Lease Guarantor    

    

Property Location(s)

     Outstanding
Mortgage
Balance
      

Date

    

Event

     Gross Square Footage  

CPA®:15

     Vacant      Port Huron & Shelby Township, MI      $ 6,143        February-11      Receivership        294,883  

CPA®:14

     Vacant      Duluth, GA        7,141        March-11      Foreclosure        221,374  

CPA®:14

     Vacant      Eagan, MN        19,363        April-11      Foreclosure        99,342  

CPA®:16 – Global

     Vacant      Various locations in Arizona, California, Illinois, South Carolina and Texas        38,668        August-11      Receivership        132,486  

WPC LLC

     GTM, Inc.      Mendota Heights, MN        6,311        September-11                      Receivership                         136,400  
              

 

 

                

 

 

 
               $ 77,626                    884,485  
              

 

 

                

 

 

 

 

(a) Disposition price reflects applicable foreign exchange rate.
(b)

Disposition activity did not include properties sold by CPA®:14 to WPC LLC and CPA®:17 – Global in connection with the CPA®:14/16 Merger in May 2011.

 

W. P. Carey 2011 Supplemental 8-K — 14


W. P. Carey & Co. LLC

Owned Portfolio Analysis – Diversification by Rent and Historical Occupancy (Pro rata Basis)

As of December 31, 2011

(in thousands, except percentages)

Top Ten Tenants by Annualized Contractual Minimum Base Rent

 

September 30, September 30,

Tenant/Lease Guarantor

     Annualized Contractual
Minimum Base Rent
       Percent  

Federal Express Corporation (a)

     $ 7,535          8

Carrefour France, SAS (b)

       7,419          8

CheckFree Holdings, Inc. (a)

       5,216          6

The American Bottling Company

       4,972          5

The New York Times Company

       4,423          5

JP Morgan Chase Bank, N.A.

       3,862          4

Amylin Pharmaceuticals, Inc. (a)

       3,741          4

Orbital Sciences Corporation

       3,307          4

U.S. Airways Group, Inc.

       3,297          4

Titan Corporation

       3,055          3
    

 

 

      

 

 

 

Total

     $ 46,827          51
    

 

 

      

 

 

 

Weighted Average Lease Term for Portfolio: 6.4 years

         

W. P. Carey & Co. LLC Historical Occupancy

 

LOGO

 

(a)

In connection with the CPA®:14/16 Merger in May 2011, we purchased the remaining interest in the property, in which we already had a joint interest, from CPA®:14.

(b) Rent amounts are subject to fluctuations in foreign currency exchange rates.
(c) Percentage of the portfolio’s total pro rata square footage that was subject to lease.

 

W. P. Carey 2011 Supplemental 8-K — 15


W. P. Carey & Co. LLC

Owned Portfolio Analysis – Diversification by Property Type (Pro rata Basis)

As of December 31, 2011

(in thousands, except percentages)

 

September 30, September 30,

Property Type

     Square Footage        Percent  

Warehouse/Distribution

       4,825          36

Industrial

       4,694          35

Office

       2,639          20

Retail

       852          6

Other Properties (a)

       279          2

Hospitality

       158          1
    

 

 

      

 

 

 

Total (b)

       13,447          100
    

 

 

      

 

 

 

Property Type

     Annualized Contractual
Minimum Base Rent
       Percent  

Office

     $ 38,613          42

Industrial

       25,526          28

Warehouse/Distribution

       17,994          19

Retail

       5,412          6

Other Properties (a)

       4,557          5
    

 

 

      

 

 

 

Total (b)

     $ 92,102          100
    

 

 

      

 

 

 

 

Portfolio Diversification by Property Type

(based on square footage)

  

Portfolio Diversification by Property Type

(based on annualized contractual minimum base rent)

LOGO    LOGO

 

(a) Reflects properties used for health care; education, child care and social services; leisure, amusement and recreation; self storage; and unoccupied land.
(b) Excludes 20 domestic self-storage properties in our Carey Storage subsidiary, totaling approximately 0.5 million square feet (on a pro rata basis).

 

W. P. Carey 2011 Supplemental 8-K — 16


W. P. Carey & Co. LLC

Owned Portfolio Analysis – Diversification by Tenant Industry (Pro rata Basis)

As of December 31, 2011

(in thousands, except percentages)

 

September 30, September 30,

Industry Type (a)

     Annualized Contractual
Minimum Base Rent
       Percent  

Business and Commercial Services

     $ 14,070          15

Retail Trade

       13,854          15

Transportation — Cargo

       7,535          8

Media: Printing and Publishing

       7,003          8

Healthcare, Education and Childcare

       5,628          6

Telecommunications

       5,228          6

Beverages, Food, and Tobacco

       5,025          5

Aerospace and Defense

       4,931          5

Electronics

       4,428          5

Banking

       3,862          4

Forest Products and Paper

       3,772          4

Transportation — Personal

       3,505          4

Machinery

       2,430          3

Grocery

       1,686          2

Consumer and Durable Goods

       1,471          2

Mining, Metals, and Primary Metal Industries

       1,213          1

Chemicals, Plastics, Rubber, and Glass

       1,179          1

Leisure, Amusement, Entertainment

       952          1

Construction and Building

       878          1

Textiles, Leather, and Apparel

       872          1

Other (b)

       2,580          3
    

 

 

      

 

 

 

Total (c)

     $ 92,102          100
    

 

 

      

 

 

 

 

(a) Based on the Moody’s Investors Service, Inc. classification system and information provided by the tenant.
(b) Includes revenue from tenants in the following industries: federal, state and local government (0.8%), consumer non-durable goods (0.7%), automobile (0.7%), multi-tenant properties (0.5%) and hotels and gaming (0.01%).
(c) Excludes 20 domestic self-storage properties in our Carey Storage subsidiary, totaling approximately 0.5 million square feet (on a pro rata basis).

 

W. P. Carey 2011 Supplemental 8-K — 17


W. P. Carey & Co. LLC

Owned Portfolio Analysis – Diversification by Geography (Pro rata basis)

As of December 31, 2011

(in thousands, except percentages)

 

September 30, September 30,

Region

     Square Footage        Percent  

U.S.

         

South

       5,061          38

East

       2,481          18

West

       2,412          18

Midwest

       1,325          10
    

 

 

      

 

 

 

U.S. Total

       11,279          84
    

 

 

      

 

 

 

International

         

France

       1,670          12

Germany

       246          2

Spain

       138          1

Poland

       114          1
    

 

 

      

 

 

 

International Total

       2,168          16
    

 

 

      

 

 

 

Total (a)

       13,447          100
    

 

 

      

 

 

 
         

Region

     Annualized Contractual
Minimum Base Rent
       Percent  

U.S.

         

South

     $ 33,357          36

West

       22,568          25

East

       12,453          14

Midwest

       5,685          6
    

 

 

      

 

 

 

U.S. Total

       74,063          81
    

 

 

      

 

 

 

International

         

France

       13,111          14

Germany

       2,251          2

Spain

       1,686          2

Poland

       991          1
    

 

 

      

 

 

 

International Total

       18,039          19
    

 

 

      

 

 

 

Total (a)

     $ 92,102          100
    

 

 

      

 

 

 

 

Portfolio Diversification by Geography

(based on square footage)

  

Portfolio Diversification by Geography

(based on annualized contractual minimum base rent)

LOGO    LOGO

 

(a) Excludes 20 domestic self-storage properties in our Carey Storage subsidiary, totaling approximately 0.5 million square feet (on a pro rata basis).

 

W. P. Carey 2011 Supplemental 8-K — 18


W. P. CAREY & CO. LLC

Owned Portfolio Analysis – Lease Maturities (Pro rata Basis)

As of December 31, 2011

(in thousands, except percentages)

 

September 30, September 30,

Year of Lease Expiration (a)

     Annualized
Contractual
Minimum Base Rent
       Percent  

2012 (b)

     $ 8,980          10

2013

       3,791          4

2014

       11,716          13

2015

       13,100          14

2016

       6,633          7

2017

       6,435          7

2018

       4,626          5

2019

       14,414          16

2020

       2,767          3

2021

       3,500          4

2022

       1,761          2

2023

       —             0

2024

       4,423          5

2025

       1,200          1

2026

       948          1

2027

       2,251          2

2028

       —             0

2029

       —             0

2030

       5,557          6
    

 

 

      

 

 

 

Total (c)

     $ 92,102          100
    

 

 

      

 

 

 

Weighted Average Years to Maturity: 6.4

 

LOGO

 

 

(a) Assumes tenant does not exercise renewal option.
(b) Month-to-month properties are counted in 2011 revenue stream.
(c) Excludes 20 domestic self-storage properties in our Carey Storage subsidiary, totaling approximately 0.5 million square feet (on a pro rata basis).

 

W. P. Carey 2011 Supplemental 8-K — 19


W. P. CAREY & CO. LLC

CONSOLIDATED BALANCE SHEETS

(in thousands, except share amounts)

 

September 30, September 30,
       December 31,  
       2011      2010  

Assets

  

  

Investments in real estate:

       

Real estate, at cost (inclusive of amounts attributable to consolidated VIEs of $41,032 and $39,718, respectively)

     $ 646,482       $ 560,592  

Operating real estate, at cost (inclusive of amounts attributable to consolidated VIEs of $26,318 and $25,665, respectively)

       109,875         109,851  

Accumulated depreciation (inclusive of amounts attributable to consolidated VIEs of $22,350 and $20,431, respectively)

       (135,175      (122,312
    

 

 

    

 

 

 

Net investments in properties

       621,182        548,131  

Net investments in direct financing leases

       58,000        76,550  

Equity investments in real estate and the REITs

       538,749        322,294  
    

 

 

    

 

 

 

Net investments in real estate

       1,217,931        946,975  

Cash and cash equivalents (inclusive of amounts attributable to consolidated VIEs of $230 and $86, respectively)

       29,297        64,693  

Due from affiliates

       38,369        38,793  

Intangible assets and goodwill, net

       125,957        87,768  

Other assets, net (inclusive of amounts attributable to consolidated VIEs of $2,773 and $1,845, respectively)

       51,069        34,097  
    

 

 

    

 

 

 

Total assets

     $ 1,462,623      $ 1,172,326  
    

 

 

    

 

 

 

Liabilities and Equity

       

Liabilities:

       

Non-recourse and limited-recourse debt (inclusive of amounts attributable to consolidated VIEs of $14,261 and $9,593, respectively)

     $ 356,209      $ 255,232  

Line of credit

       233,160        141,750  

Accounts payable, accrued expenses and other liabilities (inclusive of amounts attributable to consolidated VIEs of $1,651 and $2,275, respectively)

       82,055        40,808  

Income taxes, net

       44,783        41,443  

Distributions payable

       22,314        20,073  
    

 

 

    

 

 

 

Total liabilities

       738,521        499,306  
    

 

 

    

 

 

 

Redeemable noncontrolling interest

       7,700        7,546  
    

 

 

    

 

 

 

Equity:

       

W. P. Carey members’ equity:

       

Listed shares, no par value, 100,000,000 shares authorized; 39,717,286 and 39,454,847 shares issued and outstanding, respectively

       779,071        763,734  

Distributions in excess of accumulated earnings

       (95,046      (145,769

Deferred compensation obligation

       7,063        10,511  

Accumulated other comprehensive loss

       (8,507      (3,463
    

 

 

    

 

 

 

Total W. P. Carey members’ equity

       682,581        625,013  

Noncontrolling interests

       33,821        40,461  
    

 

 

    

 

 

 

Total equity

       716,402        665,474  
    

 

 

    

 

 

 

Total liabilities and equity

     $ 1,462,623      $ 1,172,326  
    

 

 

    

 

 

 

 

W. P. Carey 2011 Supplemental 8-K — 20


W. P. CAREY & CO. LLC

CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except share and per share amounts)

 

September 30, September 30, September 30,
       Years Ended December 31,  
       2011      2010      2009  

Revenues

          

Asset management revenue

     $ 66,808      $ 76,246      $ 76,621  

Structuring revenue

       46,831        44,525        23,273  

Incentive, termination and subordinated disposition revenue

       52,515        —           —     

Wholesaling revenue

       11,664        11,096        7,691  

Reimbursed costs from affiliates

       64,829        60,023        47,534  

Lease revenues

       70,206        59,881        58,564  

Other real estate income

       23,556        18,083        14,698  
    

 

 

    

 

 

    

 

 

 
       336,409        269,854        228,381  
    

 

 

    

 

 

    

 

 

 

Operating Expenses

          

General and administrative

       (93,707      (73,429      (63,818

Reimbursable costs

       (64,829      (60,023      (47,534

Depreciation and amortization

       (28,518      (22,604      (20,879

Property expenses

       (13,241      (10,416      (6,699

Other real estate expenses

       (10,784      (8,121      (7,308

Impairment charges

       (10,432      (1,140      (3,516
    

 

 

    

 

 

    

 

 

 
       (221,511      (175,733      (149,754
    

 

 

    

 

 

    

 

 

 

Other Income and Expenses

          

Other interest income

       2,001        1,268        1,713  

Income from equity investments in real estate and the REITs

       51,228        30,992        13,425  

Gain on change in control of interests

       27,859        —           —     

Other income and (expenses)

       4,550        1,407        7,357  

Interest expense

       (21,920      (15,725      (14,462
    

 

 

    

 

 

    

 

 

 
       63,718        17,942        8,033  
    

 

 

    

 

 

    

 

 

 

Income from continuing operations before income taxes

       178,616        112,063        86,660  

Provision for income taxes

       (37,228      (25,822      (22,793
    

 

 

    

 

 

    

 

 

 

Income from continuing operations

       141,388        86,241        63,867  
    

 

 

    

 

 

    

 

 

 

Discontinued Operations

          

Income from operations of discontinued properties

       174        2,491        5,908  

Gain on deconsolidation of a subsidiary

       1,008        —           —     

(Loss) gain on sale of real estate

       (3,391      460        7,701  

Impairment charges

       (41      (14,241      (6,908
    

 

 

    

 

 

    

 

 

 

(Loss) income from discontinued operations

       (2,250      (11,290      6,701  
    

 

 

    

 

 

    

 

 

 

Net Income

       139,138        74,951        70,568  

Add: Net loss attributable to noncontrolling interests

       1,864        314        713  

Less: Net income attributable to redeemable noncontrolling interest

       (1,923      (1,293      (2,258
    

 

 

    

 

 

    

 

 

 

Net Income Attributable to W. P. Carey Members

     $ 139,079      $ 73,972      $ 69,023  
    

 

 

    

 

 

    

 

 

 

Basic Earnings Per Share

          

Income from continuing operations attributable to W. P. Carey members

     $ 3.50      $ 2.14      $ 1.57  

(Loss) income from discontinued operations attributable to W. P. Carey members

       (0.06      (0.28      0.17  
    

 

 

    

 

 

    

 

 

 

Net income attributable to W. P. Carey members

     $ 3.44      $ 1.86      $ 1.74  
    

 

 

    

 

 

    

 

 

 

Diluted Earnings Per Share

          

Income from continuing operations attributable to W. P. Carey members

     $ 3.47      $ 2.14      $ 1.57  

(Loss) income from discontinued operations attributable to W. P. Carey members

       (0.05      (0.28      0.17  
    

 

 

    

 

 

    

 

 

 

Net income attributable to W. P. Carey members

     $ 3.42      $ 1.86      $ 1.74  
    

 

 

    

 

 

    

 

 

 

Weighted Average Shares Outstanding

          

Basic

       39,819,475        39,514,746        39,019,709  
    

 

 

    

 

 

    

 

 

 

Diluted

       40,098,095        40,007,894        39,712,735  
    

 

 

    

 

 

    

 

 

 

Amounts Attributable to W. P. Carey Members

          

Income from continuing operations, net of tax

     $ 141,329      $ 85,262      $ 62,322  

(Loss) income from discontinued operations, net of tax

       (2,250      (11,290      6,701  
    

 

 

    

 

 

    

 

 

 

Net income

     $ 139,079      $ 73,972      $ 69,023  
    

 

 

    

 

 

    

 

 

 

 

W. P. Carey 2011 Supplemental 8-K — 21


W. P. CAREY & CO. LLC

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

 

September 30, September 30, September 30,
       Years Ended December 31,  
       2011      2010      2009  

Cash Flows — Operating Activities

          

Net income

     $ 139,138      $ 74,951      $ 70,568  

Adjustments to net income:

          

Depreciation and amortization, including intangible assets and deferred financing costs

       29,616        24,443        24,476  

Loss (income) from equity investments in real estate and the REITs in excess of distributions received

       310        (4,920      (2,258

Straight-line rent and financing lease adjustments

       (3,698      286        2,223  

Amortization of deferred revenue

       (6,291      —           —     

Gain on deconsolidation of a subsidiary

       (1,008      —           —     

Loss (gain) on sale of real estate

       3,391        (460      (7,701

Gain on extinguishment of debt

       —           —           (6,991

Unrealized loss (gain) on foreign currency transactions and others

       138        300        (174

Realized gain on foreign currency transactions and others

       (965      (731      (257

Allocation of (loss) earnings to profit-sharing interest

       —           (781      3,900  

Management and disposition income received in shares of affiliates

       (73,936      (35,235      (31,721

Gain on conversion of shares

       (3,806      —           —     

Gain on change in control of interests

       (27,859      —           —     

Impairment charges

       10,473        15,381        10,424  

Stock-based compensation expense

       17,716        7,082        9,336  

Deferred acquisition revenue received

       21,546        21,204        25,068  

Increase in structuring revenue receivable

       (19,537      (20,237      (11,672

Increase (decrease) in income taxes, net

       244        (1,288      (9,276

Net changes in other operating assets and liabilities

       (5,356      6,422        (1,401
    

 

 

    

 

 

    

 

 

 

Net cash provided by operating activities

       80,116        86,417        74,544  
    

 

 

    

 

 

    

 

 

 

Cash Flows — Investing Activities

          

Distributions received from equity investments in real estate and the REITs in excess of equity income

       20,807        18,758        39,102  

Capital contributions to equity investments

       (2,297      —           (2,872

Purchase of interests in CPA®:16 — Global

       (121,315      —           —     

Purchases of real estate and equity investments in real estate

       (24,315      (96,884      (39,632

VAT paid in connection with acquisition of real estate

       —           (4,222      —     

VAT refunded in connection with acquisitions of real estate

       5,035        —           —     

Capital expenditures

       (13,239      (5,135      (7,775

Cash acquired on acquisition of subsidiaries

       57        —           —     

Proceeds from sale of real estate

       12,516        14,591        43,487  

Proceeds from sale of securities

       818        —           —     

Proceeds from transfer of profit-sharing interest

       —           —           21,928  

Funding of short-term loans to affiliates

       (96,000      —           —     

Proceeds from repayment of short-term loans to affiliates

       96,000        —           —     

Funds released from escrow

       2,584        36,620        —     

Funds placed in escrow

       (6,735      (1,571      (36,132
    

 

 

    

 

 

    

 

 

 

Net cash (used in) provided by investing activities

       (126,084      (37,843      18,106  
    

 

 

    

 

 

    

 

 

 

Cash Flows — Financing Activities

          

Distributions paid

       (85,814      (92,591      (78,618

Contributions from noncontrolling interests

       3,223        14,261        2,947  

Distributions to noncontrolling interests

       (7,258      (4,360      (5,505

Contributions from profit-sharing interest

       —           3,694        —     

Distributions to profit-sharing interest

       —           (693      (5,645

Purchase of noncontrolling interest

       (7,502      —           (15,380

Scheduled payments of mortgage principal

       (25,327      (14,324      (9,534

Prepayments of mortgage principal

       —           —           (13,974

Proceeds from mortgage financing

       45,491        56,841        42,495  

Proceeds from lines of credit

       251,410        83,250        150,500  

Repayments of lines of credit

       (160,000      (52,500      (148,518

Proceeds from loans from affiliates

       —           —           1,625  

Repayments of loans from affiliates

       —           —           (1,770

Payment of financing costs

       (7,778      (1,204      (862

Proceeds from issuance of shares

       1,488        3,724        1,507  

Windfall tax benefit associated with stock-based compensation awards

       2,569        2,354        143  

Repurchase and retirement of shares

       —           —           (10,686
    

 

 

    

 

 

    

 

 

 

Net cash provided by (used in) financing activities

       10,502        (1,548      (91,275
    

 

 

    

 

 

    

 

 

 

Change in Cash and Cash Equivalents During the Year

          

Effect of exchange rate changes on cash

       70        (783      276  
    

 

 

    

 

 

    

 

 

 

Net (decrease) increase in cash and cash equivalents

       (35,396      46,243        1,651  

Cash and cash equivalents, beginning of year

       64,693        18,450        16,799  
    

 

 

    

 

 

    

 

 

 

Cash and cash equivalents, end of year

     $ 29,297      $ 64,693      $ 18,450  
    

 

 

    

 

 

    

 

 

 

 

W. P. Carey 2011 Supplemental 8-K — 22


W. P. CAREY & CO. LLC

Owned Portfolio Detailed Property Summary (Pro rata Basis)

As of December 31, 2011

 

September 30, September 30, September 30, September 30, September 30, September 30, September 30, September 30, September 30, September 30, September 30,

Tenant/Lease Guarantor

  Percent Ownership     Property Location   Property Type   Tenant Industry   Region   Square Footage  (e)     Annualized Contractual
Minimum Base Rent
(in thousands)
    Percentage of Total
Rent (e)
    Increase Factor   Lease Expiration   Maximum Term

Federal Express Corporation

    100   Collierville, TN   Office   Transportation - Cargo   South     97,595     $ 1,813       1.97   CPI   Nov-2019   Aug-2039

Federal Express Corporation

    100   Collierville, TN   Office   Transportation - Cargo   South     97,595       1,813       1.97   CPI   Nov-2019   Aug-2039

Federal Express Corporation

    100   Collierville, TN   Office   Transportation - Cargo   South     97,595       1,813       1.97   CPI   Nov-2019   Aug-2039

Federal Express Corporation

    100   Collierville, TN   Office   Transportation - Cargo   South     97,595       1,813       1.97   CPI   Nov-2019   Aug-2039

Federal Express Corporation

    100   Corpus Christi, TX   Warehouse/Distribution   Transportation - Cargo   South     30,212       213       0.23   Fixed   May-2012   May-2017

Federal Express Corporation

    100   College Station, TX   Warehouse/Distribution   Transportation - Cargo   South     12,080       70       0.08   Fixed   Apr-2012   Apr-2017
           

 

 

   

 

 

   

 

 

       

Federal Express Corporation Total

              432,672       7,535       8.18      

Carrefour France, SAS (a)

    46   Colomiers, France   Warehouse/Distribution   Retail Trade   Europe     174,267       1,003       1.09   INSEE (b)   Jun-2015   Jun-2018

Carrefour France, SAS (a)

    46   Nimes, France   Warehouse/Distribution   Retail Trade   Europe     177,792       1,001       1.09   INSEE (b)   Jun-2016   Jun-2019

Carrefour France, SAS (a)

    46   Crepy en Valois, France   Warehouse/Distribution   Retail Trade   Europe     152,370       915       0.99   INSEE (b)   Jun-2015   Jun-2018

Carrefour France, SAS (a)

    46   Lens, France   Warehouse/Distribution   Retail Trade   Europe     126,929       731       0.79   INSEE (b)   Jun-2015   Jun-2018

Carrefour France, SAS (a)

    46   Nîmes, France   Warehouse/Distribution   Retail Trade   Europe     134,942       676       0.73   INSEE (b)   Jun-2015   Jun-2018

Carrefour France, SAS (a)

    46   Ploufragan, France   Warehouse/Distribution   Retail Trade   Europe     122,596       629       0.68   INSEE (b)   Jun-2015   Jun-2018

Carrefour France, SAS (a)

    46   Crepy en Valois, France   Warehouse/Distribution   Retail Trade   Europe     101,252       608       0.66   INSEE (b)   Jun-2015   Jun-2018

Carrefour France, SAS (a)

    46   Thuit Hebert, France   Warehouse/Distribution   Retail Trade   Europe     107,962       541       0.59   INSEE (b)   Jun-2015   Jun-2018

Carrefour France, SAS (a)

    46   Cholet, France   Warehouse/Distribution   Retail Trade   Europe     99,265       509       0.55   INSEE (b)   Jun-2015   Jun-2018

Carrefour France, SAS (a)

    46   Colomiers, France   Warehouse/Distribution   Retail Trade   Europe     60,294       347       0.38   INSEE (b)   Jun-2015   Jun-2018

Carrefour France, SAS (a)

    46   Thuit Hebert, France   Warehouse/Distribution   Retail Trade   Europe     68,479       343       0.37   INSEE (b)   Jun-2015   Jun-2018

Carrefour France, SAS (a)

    46   Colomiers, France   Warehouse/Distribution   Retail Trade   Europe     7,524       43       0.05   INSEE (b)   Jun-2015   Jun-2018

Carrefour France, SAS (a)

    46   Lens, France   Warehouse/Distribution   Retail Trade   Europe     4,349       25       0.03   INSEE (b)   Jun-2015   Jun-2018

Carrefour France, SAS (a)

    46   Colomiers, France   Warehouse/Distribution   Retail Trade   Europe     2,899       17       0.02   INSEE (b)   Jun-2015   Jun-2018

Carrefour France, SAS (a)

    46   Lens, France   Warehouse/Distribution   Retail Trade   Europe     2,599       15       0.02   INSEE (b)   Jun-2015   Jun-2018

Carrefour France, SAS (a)

    46   Nîmes, France   Warehouse/Distribution   Retail Trade   Europe     2,554       13       0.01   INSEE (b)   Jun-2015   Jun-2018

Carrefour France, SAS (a)

    46   Nîmes, France   Warehouse/Distribution   Retail Trade   Europe     596       3       0.00   INSEE (b)   Jun-2015   Jun-2018
           

 

 

   

 

 

   

 

 

       

Carrefour France, SAS Total

              1,346,669       7,419       8.05      

CheckFree Corporation

    100   Norcross, GA   Office   Business and Commercial
Services
  South     100,125       2,032       2.21   CPI   Dec-2015   Dec-2030

CheckFree Corporation

    100   Norcross, GA   Office   Business and Commercial
Services
  South     68,300       1,724       1.87   CPI   Dec-2015   Dec-2030

CheckFree Corporation

    100   Norcross, GA   Office   Business and Commercial
Services
  South     52,250       1,301       1.41   CPI   Dec-2015   Dec-2030

CheckFree Corporation

    100   Norcross, GA   Land   Business and Commercial
Services
  South     1       159       0.17   CPI   Dec-2015   Dec-2030
           

 

 

   

 

 

   

 

 

       

CheckFree Corporation Total

              220,676       5,216       5.66      

 

W. P. Carey 2011 Supplemental 8-K — 23


 

September 30, September 30, September 30, September 30, September 30, September 30, September 30, September 30, September 30, September 30, September 30,

Tenant/Lease Guarantor

  Percent Ownership    

Property Location

 

Property Type

 

Tenant Industry

 

Region

  Square Footage  (e)     Annualized Contractual
Minimum
Base Rent
(in thousands)
    Percentage of Total
Rent (e)
   

Increase Factor

 

Lease Expiration

 

Maximum Term

The American Bottling Company

    100   Irving, TX   Industrial   Beverages, Food, and Tobacco   South     459,497       3,016       3.27   CPI   Jul-2014   Jul-2029

The American Bottling Company

    100   Houston, TX   Industrial   Beverages, Food, and Tobacco   South     262,450       1,956       2.12   CPI   Jul-2014   Jul-2029
           

 

 

   

 

 

   

 

 

       

The American Bottling Company Total

              721,947       4,972       5.40      

The New York Times Company

    18   New York, NY   Office   Media: Printing and Publishing   East     126,420       4,423       4.80   Fixed   Mar-2024   Mar-2044

JP Morgan Chase Bank, N.A.

    100   Fort Worth, TX   Office   Banking   South     384,246       3,862       4.19   None   Feb-2030   Feb-2050

Amylin Pharmaceuticals, Inc.

    100   San Diego, CA   Office   Business and Commercial Services   West     71,902       1,870       2.03   Fixed   Jul-2019   Jul-2029

Amylin Pharmaceuticals, Inc.

    100   San Diego, CA   Industrial   Business and Commercial Services   West     72,409       1,870       2.03   Fixed   Jul-2019   Jul-2029
           

 

 

   

 

 

   

 

 

       

Amylin Pharmaceuticals, Inc. Total

              144,311       3,741       4.06      

Orbital Sciences Corporation

    100   Chandler, AZ   Industrial   Aerospace and Defense   West     355,307       3,307       3.59   CPI   Sep-2019   Sep-2029

US Airways Group, Inc.

    75   Tempe, AZ   Office   Transportation - Personal   West     167,890       3,297       3.58   CPI   Apr-2014   Nov-2029

The Titan Corporation

    100   San Diego, CA   Office   Electronics   West     166,403       3,055       3.32   CPI   Jul-2012   Jul-2017

Medica France S.A. (a)

    46   Paris, France   Other   Healthcare, Education and Childcare   Europe     24,770       602       0.65   INSEE (b)   Sep-2021   Sep-2030

Medica France S.A. (a)

    46   Sarcelles, France   Other   Healthcare, Education and Childcare   Europe     34,621       602       0.65   INSEE (b)   Sep-2021   Sep-2030

Medica France S.A. (a)

    46   Chatou, France   Other   Healthcare, Education and Childcare   Europe     24,667       376       0.41   INSEE (b)   Sep-2021   Sep-2030

Medica France S.A. (a)

    46   Poissy, France   Other   Healthcare, Education and Childcare   Europe     24,593       376       0.41   INSEE (b)   Sep-2021   Sep-2030

Medica France S.A. (a)

    46   Rosny sous Bois, France   Other   Healthcare, Education and Childcare   Europe     21,847       376       0.41   INSEE (b)   Sep-2021   Sep-2030

Medica France S.A. (a)

    46   Rueil Malmaison, France   Other   Healthcare, Education and Childcare   Europe     23,814       376       0.41   INSEE (b)   Sep-2021   Sep-2030
           

 

 

   

 

 

   

 

 

       

Medica France S.A. Total

              154,312       2,708       2.94      

Bouygues Telecom, S.A. (a)

    75   Illkirch-Graffenstaden, France   Office   Telecommunications   Europe     45,459       1,664       1.81   INSEE (b)   Feb-2013   Feb-2013

Bouygues Telecom, S.A. (a)

    95   Tours, France   Office   Telecommunications   Europe     57,264       907       0.98   INSEE (b)   Sep-2012   Sep-2012

Bouygues Telecom, S.A. (a)

    75   Illkirch-Graffenstaden, France   Office   Telecommunications   Europe     3,689       —          0.00   INSEE (b)   Dec-2015   May-2020
           

 

 

   

 

 

   

 

 

       

Bouygues Telecom, S.A. Total

              106,412       2,571       2.79      

Schuler AG (a)

    33   Göppingen, Germany   Industrial   Machinery   Europe     246,380       2,251       2.44   CPI   Oct-2027   Oct-2047

 

W. P. Carey 2011 Supplemental 8-K — 24


 

September 30, September 30, September 30, September 30, September 30, September 30, September 30, September 30, September 30, September 30, September 30,

Tenant/Lease Guarantor

  Percent Ownership     Property Location   Property Type   Tenant Industry   Region   Square Footage  (e)     Annualized Contractual
Minimum Base Rent

(in thousands)
    Percentage of Total
Rent (e)
    Increase Factor   Lease Expiration     Maximum Term  

AutoZone, Inc.

    100   San Antonio, TX   Retail   Retail Trade   South     5,400       56       0.06   None     Aug-2013        Aug-2038   

AutoZone, Inc.

    100   Albuquerque, NM   Retail   Retail Trade   West     5,400       55       0.06   None     Aug-2013        Aug-2038   

AutoZone, Inc.

    100   Jacksonville, FL   Retail   Retail Trade   South     5,400       54       0.06   None     Aug-2013        Aug-2038   

AutoZone, Inc.

    100   Houston, TX   Retail   Retail Trade   South     5,400       53       0.06   None     Aug-2013        Aug-2038   

AutoZone, Inc.

    100   Gastonia, NC   Retail   Retail Trade   East     5,400       52       0.06   None     Jan-2016        Jan-2026   

AutoZone, Inc.

    100   Corpus Christi, TX   Retail   Retail Trade   South     6,600       52       0.06   None     Jan-2016        Jan-2026   

AutoZone, Inc.

    100   Statesville, NC   Retail   Retail Trade   East     5,400       51       0.06   None     Jan-2016        Jan-2026   

AutoZone, Inc.

    100   Lenoir, NC   Retail   Retail Trade   East     5,400       51       0.06   None     Jan-2016        Jan-2026   

AutoZone, Inc.

    100   Corpus Christi, TX   Retail   Retail Trade   South     6,480       51       0.06   None     Jan-2016        Jan-2026   

AutoZone, Inc.

    100   Victoria, TX   Retail   Retail Trade   South     6,480       51       0.06   None     Jan-2016        Jan-2026   

AutoZone, Inc.

    100   Lexington, SC   Retail   Retail Trade   East     5,400       50       0.05   None     Aug-2013        Aug-2038   

AutoZone, Inc.

    100   Macon, GA   Retail   Retail Trade   South     5,400       50       0.05   None     Aug-2013        Aug-2038   

AutoZone, Inc.

    100   St. Peters, MO   Retail   Retail Trade   Midwest     5,400       49       0.05   Fixed     Aug-2012        Aug-2037   

AutoZone, Inc.

    100   St. Peters, MO   Retail   Retail Trade   Midwest     6,660       49       0.05   Fixed     Aug-2012        Aug-2037   

AutoZone, Inc.

    100   Jacksonville, FL   Retail   Retail Trade   South     5,400       48       0.05   None     Aug-2013        Aug-2038   

AutoZone, Inc.

    100   Decatur, AL   Retail   Retail Trade   South     5,400       45       0.05   None     Feb-2016        Feb-2026   

AutoZone, Inc.

    100   Phenix City, AL   Retail   Retail Trade   South     5,400       45       0.05   None     Feb-2016        Feb-2026   

AutoZone, Inc.

    100   Mobile, AL   Retail   Retail Trade   South     5,400       45       0.05   None     Feb-2016        Feb-2026   

AutoZone, Inc.

    100   Alton, IL   Retail   Retail Trade   Midwest     5,400       45       0.05   None     Feb-2016        Feb-2026   

AutoZone, Inc.

    100   Belleville, IL   Retail   Retail Trade   Midwest     5,400       45       0.05   None     Feb-2016        Feb-2026   

AutoZone, Inc.

    100   Breckenridge, MO   Retail   Retail Trade   Midwest     5,400       44       0.05   None     Feb-2016        Feb-2026   

AutoZone, Inc.

    100   Chickasaw, AL   Retail   Retail Trade   South     5,400       43       0.05   None     Feb-2016        Feb-2026   

AutoZone, Inc.

    100   Montgomery, AL   Retail   Retail Trade   South     5,400       43       0.05   None     Feb-2016        Feb-2026   

AutoZone, Inc.

    100   Columbus, GA   Retail   Retail Trade   South     5,400       43       0.05   None     Feb-2016        Feb-2026   

AutoZone, Inc.

    100   West Monroe, LA   Retail   Retail Trade   South     5,400       43       0.05   None     Feb-2016        Feb-2026   

AutoZone, Inc.

    100   Baton Rouge, LA   Retail   Retail Trade   South     5,400       43       0.05   None     Feb-2016        Feb-2026   

AutoZone, Inc.

    100   Lake Charles, LA   Retail   Retail Trade   South     6,480       43       0.05   None     Feb-2016        Feb-2026   

AutoZone, Inc.

    100   Lake Charles, LA   Retail   Retail Trade   South     6,480       43       0.05   None     Feb-2016        Feb-2026   

AutoZone, Inc.

    100   Maplewood, MO   Retail   Retail Trade   Midwest     6,480       43       0.05   None     Feb-2016        Feb-2026   

AutoZone, Inc.

    100   Overland, MO   Retail   Retail Trade   Midwest     6,480       43       0.05   None     Feb-2016        Feb-2026   

AutoZone, Inc.

    100   Albany, GA   Retail   Retail Trade   South     5,400       43       0.05   None     Aug-2013        Aug-2038   

AutoZone, Inc.

    100   Charlotte, NC   Retail   Retail Trade   East     5,400       42       0.05   None     Jan-2016        Jan-2026   

AutoZone, Inc.

    100   San Antonio, TX   Retail   Retail Trade   South     5,400       42       0.05   None     Jan-2016        Jan-2026   

AutoZone, Inc.

    100   Farmington, NM   Retail   Retail Trade   West     5,400       41       0.05   None     Aug-2013        Aug-2038   

AutoZone, Inc.

    100   Hammond, LA   Retail   Retail Trade   South     6,480       40       0.04   Fixed     Aug-2012        Aug-2037   

AutoZone, Inc.

    100   Brunswick, GA   Retail   Retail Trade   South     5,400       40       0.04   None     Aug-2013        Aug-2038   

AutoZone, Inc.

    100   Waco, TX   Retail   Retail Trade   South     4,800       38       0.04   None     Jan-2016        Jan-2026   

AutoZone, Inc.

    100   Collinsville, IL   Retail   Retail Trade   Midwest     5,400       36       0.04   None     Feb-2016        Feb-2026   

AutoZone, Inc.

    100   Wood River, IL   Retail   Retail Trade   Midwest     5,400       36       0.04   None     Feb-2016        Feb-2026   

AutoZone, Inc.

    100   St. Louis, MO   Retail   Retail Trade   Midwest     5,400       36       0.04   None     Feb-2016        Feb-2026   

AutoZone, Inc.

    100   Panama City, FL   Retail   Retail Trade   South     5,401       35       0.04   Fixed     Aug-2012        Aug-2037   

AutoZone, Inc.

    100   Jacksonville, FL   Retail   Retail Trade   South     5,000       35       0.04   Fixed     Aug-2012        Aug-2037   

 

W. P. Carey 2011 Supplemental 8-K — 25


 

September 30, September 30, September 30, September 30, September 30, September 30, September 30, September 30, September 30, September 30, September 30,

Tenant/Lease Guarantor

  Percent Ownership     Property Location   Property Type   Tenant Industry   Region   Square Footage  (e)     Annualized Contractual
Minimum Base Rent
(in thousands)
    Percentage of Total
Rent (e)
    Increase Factor   Lease Expiration   Maximum Term

AutoZone, Inc.

    100   Augusta, GA   Retail   Retail Trade   South     5,400       34       0.04   None   Aug-2013   Aug-2038

AutoZone, Inc.

    100   Bessemer, AL   Retail   Retail Trade   South     5,400       32       0.03   None   Feb-2016   Feb-2026

AutoZone, Inc.

    100   Austin, TX   Retail   Retail Trade   South     4,000       31       0.03   None   Jan-2016   Jan-2026

AutoZone, Inc.

    100   Nederland, TX   Retail   Retail Trade   South     4,000       31       0.03   None   Jan-2016   Jan-2026

AutoZone, Inc.

    100   West Orange, TX   Retail   Retail Trade   South     4,000       31       0.03   None   Jan-2016   Jan-2026

AutoZone, Inc.

    100   Shelby, NC   Retail   Retail Trade   East     6,660       31       0.03   Fixed   Aug-2012   Aug-2037

AutoZone, Inc.

    100   Kannapolis, NC   Retail   Retail Trade   East     6,408       24       0.03   Fixed   Oct-2015   Oct-2025

AutoZone, Inc.

    100   Baton Rouge, LA   Retail   Retail Trade   South     5,401       23       0.03   Fixed   Apr-2014   Apr-2019

AutoZone, Inc.

    100   Knoxville, TN   Retail   Retail Trade   South     6,660       23       0.02   Fixed   May-2014   May-2024

AutoZone, Inc.

    100   Baton Rouge, LA   Retail   Retail Trade   South     6,600       22       0.02   Fixed   Mar-2014   Mar-2024

AutoZone, Inc.

    100   East Ridge, TN   Retail   Retail Trade   South     6,480       21       0.02   Fixed   Oct-2013   Oct-2023

AutoZone, Inc.

    100   Morgantown, NC   Retail   Retail Trade   East     5,400       19       0.02   Fixed   Oct-2015   Aug-2019
           

 

 

   

 

 

   

 

 

       

AutoZone, Inc. Total

              302,230       2,217       2.41      

Sybron Dental Specialties, Inc.

    100   Romulus, MI   Industrial   Healthcare, Education and
Childcare
  Midwest     220,000       1,454       1.58   CPI   Dec-2018   Dec-2043

Sybron Dental Specialties, Inc.

    100   Glendora, CA   Office   Healthcare, Education and
Childcare
  West     25,000       555       0.60   CPI   Dec-2018   Dec-2043
           

 

 

   

 

 

   

 

 

       

Sybron Dental Specialties, Inc. Total

              245,000       2,009       2.18      

Unisource Worldwide, Inc.

    100   Commerce, CA   Warehouse/Distribution   Forest Products and Paper   West     411,561       1,564       1.70   Fixed   Apr-2020   Apr-2030

Unisource Worldwide, Inc.

    100   Anchorage, AK   Warehouse/Distribution   Forest Products and Paper   West     44,712       362       0.39   Fixed   Dec-2014   Dec-2029
           

 

 

   

 

 

   

 

 

       

Unisource Worldwide, Inc. Total

              456,273       1,926       2.09      

Eroski Sociedad Cooperativa

    70   Mallorca, Spain   Warehouse/Distribution   Retail Trade   Europe     432,559       1,720       1.87   3% or CPI   Jun-2030   Jun-2045

World Color Printing (USA) Corp.

    100   Doraville, GA   Industrial   Media: Printing and Publishing   South     138,383       1,686       1.83   CPI   Dec-2017   Dec-2042

BE Aerospace, Inc.

    100   Lenexa, KS   Industrial   Aerospace and Defense   Midwest     130,094       676       0.73   Fixed   Sep-2017   Sep-2037

BE Aerospace, Inc.

    100   Winston-Salem, NC   Warehouse/Distribution   Aerospace and Defense   East     90,800       272       0.30   Fixed   Sep-2017   Sep-2037

BE Aerospace, Inc.

    100   Winston-Salem, NC   Industrial   Aerospace and Defense   East     74,026       221       0.24   Fixed   Sep-2017   Sep-2037

BE Aerospace, Inc.

    100   Winston-Salem, NC   Industrial   Aerospace and Defense   East     50,200       150       0.16   Fixed   Sep-2017   Sep-2037

BE Aerospace, Inc.

    100   Winston-Salem, NC   Office   Aerospace and Defense   East     43,788       131       0.14   Fixed   Sep-2017   Sep-2037

BE Aerospace, Inc.

    100   Dallas, TX   Industrial   Aerospace and Defense   South     22,680       129       0.14   Fixed   Sep-2017   Sep-2037

BE Aerospace, Inc.

    100   Winston-Salem, NC   Industrial   Aerospace and Defense   East     15,402       46       0.05   Fixed   Sep-2017   Sep-2037
           

 

 

   

 

 

   

 

 

       

BE Aerospace, Inc. Total

              426,990       1,625       1.76      

Lowe’s Home Improvement Warehouse

    100   Bellevue, WA   Retail   Retail Trade   West     143,352       1,572       1.71   CPI   Aug-2018   Aug-2018

 

W. P. Carey 2011 Supplemental 8-K — 26


Tenant/Lease Guarantor

  Percent Ownership     Property Location   Property Type   Tenant Industry   Region   Square Footage  (e)     Annualized Contractual
Minimum Base Rent

(in thousands)
    Percentage of Total
Rent (e)
    Increase Factor   Lease Expiration   Maximum Term

Sprint Spectrum Realty Company, L.P.

    100   Rio Rancho, NM   Office   Telecommunications   West     94,730       1,530       1.66   Fixed   May-2016   May-2021

Hologic, Inc.

    36   Bedford, MA   Industrial   Electronics   East     74,520       1,119       1.22   CPI   Aug-2022   Aug-2042

Hologic, Inc.

    36   Danbury, CT   Industrial   Electronics   East     22,335       255       0.28   CPI   Aug-2022   Aug-2042
           

 

 

   

 

 

   

 

 

       

Hologic, Inc. Total

              96,855       1,374       1.49      

Cleo, Inc.

    100   Memphis, TN   Warehouse/Distribution   Forest Products and Paper   South     614,274       891       0.97   CPI   Dec-2011   Dec-2011

Cleo, Inc.

    100   Memphis, TN   Warehouse/Distribution   Forest Products and Paper   South     391,896       411       0.45   CPI   Dec-2011   Dec-2011
           

 

 

   

 

 

   

 

 

       

Cleo, Inc. Total

              1,006,170       1,302       1.41      

Fiskars Brands, Inc.

    100   Apopka, FL   Industrial   Chemicals, Plastics, Rubber, and Glass   South     260,160       1,108       1.20   Fixed   Mar-2015   Mar-2015

Fiskars Brands, Inc.

    100   Apopka, FL   Industrial   Chemicals, Plastics, Rubber, and Glass   South     109,377       71       0.08   Fixed   Mar-2015   Mar-2015
           

 

 

   

 

 

   

 

 

       

Fiskars Brands, Inc. Total

              369,537       1,179       1.28      

The United States Playing Card Company

    100   Erlanger, KY   Warehouse/Distribution   Media: Printing and Publishing   East     409,600       859       0.93   Fixed   Jun-2017   Jun-2020

The United States Playing Card Company

    100   Erlanger, KY   Warehouse/Distribution   Consumer and Durable Goods   East     162,604       309       0.34   Fixed   Jun-2017   Jun-2020
           

 

 

   

 

 

   

 

 

       

The United States Playing Card Company Total

              572,204       1,169       1.27      

Anthony’s Manufacturing Company, Inc.

    100   San Fernando, CA   Industrial   Consumer and Durable Goods   West     95,420       606       0.66   CPI   May-2012   May-2012

Anthony’s Manufacturing Company, Inc.

    100   San Fernando, CA   Industrial   Consumer and Durable Goods   West     40,285       256       0.28   CPI   May-2012   May-2012

Anthony’s Manufacturing Company, Inc.

    100   San Fernando, CA   Industrial   Consumer and Durable Goods   West     39,920       254       0.28   CPI   May-2012   May-2012

Anthony’s Manufacturing Company, Inc.

    100   San Fernando, CA   Industrial   Consumer and Durable Goods   West     7,220       46       0.05   CPI   May-2012   May-2012
           

 

 

   

 

 

   

 

 

       

Anthony’s Manufacturing Company, Inc. Total

              182,845       1,162       1.26      

OBI Group (a)

    100   Wroclaw, Poland   Retail   Retail Trade   Europe     113,570       991       1.08   CPI   Dec-2025   Dec-2040

24 Hour Fitness USA, Inc.

    100   Austin, TX   Other   Leisure, Amusement, Entertainment   South     43,935       952       1.03   CPI   Jun-2017   Jun-2037

Consolidated Systems, Inc.

    60   Columbia, SC   Industrial   Mining, Metals, and Primary Metal Industries   East     294,249       823       0.89   Fixed   Oct-2026   Oct-2046

Consolidated Systems, Inc.

    60   Columbia, SC   Office   Mining, Metals, and Primary Metal Industries   East     24,459       68       0.07   Fixed   Oct-2026   Oct-2046

Consolidated Systems, Inc.

    60   Columbia, SC   Warehouse/Distribution   Mining, Metals, and Primary Metal Industries   East     13,791       39       0.04   Fixed   Oct-2026   Oct-2046

Consolidated Systems, Inc.

    60   Columbia, SC   Warehouse/Distribution   Mining, Metals, and Primary Metal Industries   East     6,266       18       0.02   Fixed   Oct-2026   Oct-2046
           

 

 

   

 

 

   

 

 

       

Consolidated Systems, Inc. Total

              338,765       948       1.03      

 

W. P. Carey 2011 Supplemental 8-K — 27


September 30, September 30, September 30, September 30, September 30, September 30, September 30, September 30, September 30, September 30, September 30,

Tenant/Lease Guarantor

  Percent Ownership     Property Location   Property Type   Tenant Industry   Region   Square Footage  (e)     Annualized Contractual
Minimum Base Rent
(in thousands)
    Percentage of Total
Rent (e)
    Increase Factor   Lease Expiration   Maximum Term

Sports Wholesale, Inc.

    100   Birmingham, AL   Warehouse/Distribution   Retail Trade   South     219,312       924       1.00   CPI   Dec-2014   Dec-2029

Lockheed Martin Corporation

    100   Webster, TX   Industrial   Business and Commercial Services   South     48,207       482       0.52   Fixed   May-2018   May-2025

Lockheed Martin Corporation

    100   Webster, TX   Industrial   Business and Commercial Services   South     30,176       309       0.34   Fixed   Jun-2012   Jun-2012

Lockheed Martin Corporation

    100   Webster, TX   Warehouse/Distribution   Business and Commercial Services   South     8,921       91       0.10   Fixed   Dec-2014   Dec-2017
           

 

 

   

 

 

   

 

 

       

Lockheed Martin Corporation Total

              87,304       883       0.97      

NVR, Inc.

    100   Thurmont, MD   Industrial   Construction and Building   East     150,468       735       0.80   CPI   Apr-2014   Apr-2039

NVR, Inc.

    100   Farmington, NY   Industrial   Construction and Building   East     29,273       143       0.16   CPI   Apr-2014   Apr-2039
           

 

 

   

 

 

   

 

 

       

NVR, Inc. Total

              179,741       878       0.95      

Swat-Fame, Inc.

    100   City of Industry, CA   Industrial   Textiles, Leather, and Apparel   West     233,205       872       0.95   CPI   Jun-2020   Jun-2020

The SI Organization, Inc.

    100   King of Prussia, PA   Office   Business and Commercial Services   East     88,578       864       0.94   Fixed   Jul-2013   Jul-2023

SymphonyIRI Group, Inc.

    33   Chicago, IL   Office   Business and Commercial Services   Midwest     53,195       791       0.86   CPI   Jan-2021   Jan-2021

United States Postal Service

    100   Bloomingdale, IL   Office   Federal, State and Local Government   Midwest     60,000       698       0.76   Fixed   Apr-2016   Apr-2016

BellSouth Telecommunications, Inc.

    100   Fort Lauderdale, FL   Warehouse/Distribution   Telecommunications   South     80,450       632       0.69   Fixed   Jun-2016   Jun-2021

Childtime Childcare, Inc.

    34   Alhambra, CA   Other   Healthcare, Education and Childcare   West     2,262       58       0.06   CPI   Jan-2016   Jan-2041

Childtime Childcare, Inc.

    34   Tustin, CA   Other   Healthcare, Education and Childcare   West     2,264       57       0.06   CPI   Jan-2016   Jan-2041

Childtime Childcare, Inc.

    34   Canton, MI   Other   Healthcare, Education and Childcare   Midwest     2,311       52       0.06   CPI   Jan-2016   Jan-2041

Childtime Childcare, Inc.

    34   Chino, CA   Other   Healthcare, Education and Childcare   West     2,166       50       0.05   CPI   Jan-2016   Jan-2041

Childtime Childcare, Inc.

    34   Carrollton, TX   Other   Healthcare, Education and Childcare   South     2,438       50       0.05   CPI   Jan-2016   Jan-2041

Childtime Childcare, Inc.

    34   Duncanville, TX   Other   Healthcare, Education and Childcare   South     2,438       50       0.05   CPI   Jan-2016   Jan-2041

Childtime Childcare, Inc.

    34   Lewisville, TX   Other   Healthcare, Education and Childcare   South     2,440       50       0.05   CPI   Jan-2016   Jan-2041

 

W. P. Carey 2011 Supplemental 8-K — 28


Tenant/Lease Guarantor

  Percent Ownership     Property Location   Property Type   Tenant Industry   Region   Square Footage  (e)     Annualized Contractual
Minimum Base Rent
(in thousands)
    Percentage of Total
Rent (e)
    Increase Factor   Lease Expiration   Maximum Term

Childtime Childcare, Inc.

    34   Garden Grove, CA   Other   Healthcare, Education and Childcare   West     2,848       49       0.05   CPI   Jan-2016   Jan-2041

Childtime Childcare, Inc.

    34   Tucson, AZ   Other   Healthcare, Education and Childcare   West     2,165       40       0.04   CPI   Jan-2016   Jan-2041

Childtime Childcare, Inc.

    34   Chandler, AZ   Other   Healthcare, Education and Childcare   West     2,026       38       0.04   CPI   Jan-2016   Jan-2041

Childtime Childcare, Inc.

    34   Westland, MI   Other   Healthcare, Education and Childcare   Midwest     2,787       38       0.04   CPI   Jan-2016   Jan-2041

Childtime Childcare, Inc.

    34   Westland, MI   Other   Healthcare, Education and Childcare   Midwest     2,472       29       0.03   CPI   Jan-2016   Jan-2041
           

 

 

   

 

 

   

 

 

       

Childtime Childcare, Inc. Total

              28,617       560       0.61      

Jada Toys, Inc.

    100   City of Industry, CA   Industrial   Consumer Non-durable Goods   West     92,595       500       0.54   Fixed   Apr-2012   Apr-2017

United Stationers Supply Company

    100   San Antonio, TX   Warehouse/Distribution   Forest Products and Paper   South     63,098       256       0.28   CPI   Mar-2014   Mar-2017

United Stationers Supply Company

    100   New Orleans, LA   Warehouse/Distribution   Forest Products and Paper   South     59,560       241       0.26   CPI   Sep-2012   Sep-2012
           

 

 

   

 

 

   

 

 

       

United Stationers Supply Company Total

              122,658       497       0.54      

Alstom Power

    100   Erlanger, KY   Warehouse/Distribution   Business and Commercial Services   East     197,400       485       0.53   Fixed   Jun-2017   Jun-2020

United Space Alliance, LLC

    100   Webster, TX   Warehouse/Distribution   Business and Commercial Services   South     36,629       211       0.22   None   Sep-2013   Sep-2013

United Space Alliance, LLC

    100   Webster, TX   Warehouse/Distribution   Business and Commercial Services   South     32,503       219       0.24   None   Sep-2015   Sep-2020
           

 

 

   

 

 

   

 

 

       

United Space Alliance, LLC

              69,132       430       0.45      

Pioneer Credit Recovery, Inc.

    100   Moorestown, NJ   Office   Business and Commercial Services   East     30,000       405       0.44   Fixed   Apr-2012   Apr-2018

Kmart Corporation

    100   Drayton Plains, MI   Retail   Retail Trade   Midwest     103,018       210       0.23   None   Mar-2016   Mar-2026

Kmart Corporation

    100   Citrus Heights, CA   Retail   Retail Trade   West     89,760       180       0.20   None   May-2016   May-2026
           

 

 

   

 

 

   

 

 

       

Kmart Corporation Total

              192,778       390       0.42      

Faurecia Exhaust Systems

    100   Toledo, OH   Office   Automobile   Midwest     61,000       387       0.42   CPI   Nov-2022   Nov-2022

S&ME, Inc.

    100   Raleigh, NC   Office   Business and Commercial Services   East     27,770       338       0.37   Fixed   Jul-2016   Jul-2026

Wal-Mart Stores, Inc.

    100   Greenfield, IN   Warehouse/Distribution   Retail Trade   Midwest     82,620       331       0.36   None   Jan-2020   Jan-2025

Richard Design Services, Inc.

    100   Beaumont, TX   Office   Business and Commercial Services   South     34,300       300       0.33   Other   Feb-2012   May-2012

 

W. P. Carey 2011 Supplemental 8-K — 29


 

September 30, September 30, September 30, September 30, September 30, September 30, September 30, September 30, September 30, September 30, September 30,

Tenant/Lease Guarantor

  Percent Ownership     Property Location   Property Type   Tenant Industry   Region   Square Footage  (e)     Annualized Contractual
Minimum Base Rent
(in thousands)
    Percentage of Total
Rent (e)
    Increase Factor   Lease Expiration   Maximum Term

Tubular Metal Systems

    100   Pinconning, MI   Industrial   Automobile   Midwest     220,588       298       0.32   CPI   Jul-2013   Dec-2022

Groupe SOFEMO

    75   Illkirch-Graffenstaden, France   Office   Business and Commercial Services   Europe     16,631       298       0.32   INSEE (b)   Jan-2014   Jan-2020

Qwest Communications, Inc.

    100   Scottsdale, AZ   Industrial   Telecommunications   West     2,900       178       0.19   Fixed   Feb-2012   Feb-2017

Qwest Communications, Inc.

    100   Scottsdale, AZ   Industrial   Telecommunications   West     1,560       96       0.10   Fixed   Feb-2012   Feb-2017
           

 

 

   

 

 

   

 

 

       

Qwest Communications, Inc. Total

              4,460       274       0.30      

Deloro Satellite Company, Inc.

    100   Goshen, IN   Industrial   Mining, Metals, and Primary Metal
Industries
  Midwest     52,000       265       0.29   Fixed   Feb-2018   Feb-2023

Fairpoint Communications, Inc.

    100   Milton, VT   Industrial   Telecommunications   East     30,624       221       0.24   Fixed   Feb-2013   Feb-2013

Lincoln Technical Institute, Inc.

    100   Moorestown, NJ   Office   Healthcare, Education and Childcare   East     35,567       209       0.23   Fixed   Apr-2025   Apr-2025

Multi-Tenant Building

    100   Broomfield, CO   Office   Various   West     80,692       208       0.23   Various   Various   Various

Continental Airlines, Inc.

    100   Houston, TX   Warehouse/Distribution   Transportation - Personal   South     25,125       207       0.22   Fixed   Jul-2013   Jul-2013

Continental Airlines, Inc.

    100   Houston, TX   Land   Transportation - Personal   South     1       —          0.00   Fixed   Jul-2013   Jul-2013
           

 

 

   

 

 

   

 

 

       

Continental Airlines, Inc.

              25,126       207       0.22      

Candle Lamp Company, LLC

    100   Memphis, TN   Warehouse/Distribution   Consumer Non-durable Goods   South     75,000       190       0.21   CPI   Mar-2014   Mar-2014

Xerox Corporation

    100   Hot Springs, AR   Retail   Machinery   South     36,850       179       0.19   Fixed   Mar-2014   Mar-2017

USA Self Storage, LLC

    100   Pensacola, FL   Self Storage   Buildings and Real Estate   South     51,867       176       0.19   Fixed   Dec-2012   Dec-2012

SUPINFO International University

    75   Illkirch-Graffenstaden, France   Office   N/A   Europe     6,999       114       0.12   None   Mar-2019   Mar-2019

Golder Associates Inc.

    100   Houston, TX   Office   Business and Commercial Services   South     8,066       56       0.06   Fixed   Oct-2017   Oct-2022

Golder Associates Inc.

    100   Houston, TX   Office   Business and Commercial Services   South     7,730       54       0.06   Fixed   Oct-2017   Oct-2022
           

 

 

   

 

 

   

 

 

       

Golder Associates Inc. Total

              15,796       110       0.12      

Kenyon International Emergency Services

    100   Houston, TX   Warehouse/Distribution   Healthcare, Education and Childcare   South     17,725       96       0.10   None   Oct-2014   Oct-2019

 

W. P. Carey 2011 Supplemental 8-K — 30


 

Sept 30, Sept 30, Sept 30, Sept 30, Sept 30, Sept 30, Sept 30, Sept 30, Sept 30, Sept 30, Sept 30,

Tenant/Lease Guarantor

  Percent Ownership    

Property Location

 

Property Type

 

Tenant Industry

 

Region

  Square Footage  (e)     Annualized Contractual
Minimum
Base Rent

(in thousands)
    Percentage of Total
Rent (e)
    Increase Factor   Lease Expiration   Maximum Term

Raytheon Company

    100   Webster, TX   Industrial   Business and Commercial Services   South     9,138       91       0.10   Fixed   Jul-2012   Sep-2016

EnGlobal U.S.

    100   Beaumont, TX   Office   N/A   South     8,580       84       0.09   N/A   Sep-2014   Sep-2024

Moran Foods, Inc.

    100   Montgomery, AL   Retail   Beverages, Food, and Tobacco   South     32,690       53       0.06   None   Oct-2017   Oct-2037

Olmsted Kirk Paper Co.

    100   Beaumont, TX   Office   Forest Products and Paper   South     5,760       47       0.05   Fixed   Dec-2017   Dec-2022

SBH Holdings, LLC

    100   Houston, TX   Office   Healthcare, Education and Childcare   South     5,632       45       0.05   Fixed   Aug-2013   Aug-2016

RGIS, LLC

    100   Bloomingdale, IL   Office   Business and Commercial Services   Midwest     2,550       23       0.02   Fixed   Nov-2014   Nov-2014

Knight Security Systems

    100   Houston, TX   Office   Business and Commercial Services   South     4,456       13       0.01   Fixed   Jun-2016   Jun-2021

Classic Cuisines Catering

    100   Bloomingdale, IL   Office   Hotels and Gaming   Midwest     1,000       10       0.01   None   Apr-2012   Apr-2012

Action Buys Cars, Inc. (c)

    100   Montgomery, AL   Retail   Retail Trade   South     1       10       0.01   None   MTM   MTM

LIVHO, Inc.

    100   Livonia, MI   Hospitality   Hotels and Gaming   Midwest     158,000       —          0.00   Fixed   Jan-2014   Jan-2014

Google, Inc.

    100   Venice, CA   Office   Telecommunications   West     67,681       —          0.00   Fixed   Oct-2025   Oct-2035

Juniper Networks, Inc.

    100   Sunnyvale, CA   Industrial   Electronics   West     50,311       —          0.00   Fixed   Nov-2011   Nov-2021

Common Area (c)

    95   Tours, France   Office   N/A   Europe     10,655       —          0.00   None   Sep-2012   Sep-2012

Vacant

    100   Charlotte, NC   Industrial   N/A   East     437,500       —          —        N/A   N/A   N/A

Vacant

    100   Jacksonville, FL   Warehouse/Distribution   N/A   South     240,000       —          —        N/A   N/A   N/A

Vacant

    100   Bridgeton, MO   Office   N/A   Midwest     78,080       —          —        N/A   N/A   N/A

Vacant

    100   Bloomingdale, IL   Office   N/A   Midwest     37,450       —          —        N/A   N/A   N/A

Vacant

    100   Webster, TX   Warehouse/Distribution   N/A   South     34,804       —          —        N/A   N/A   N/A

Vacant

    100   Broomfield, CO   Office   N/A   West     32,045       —          —        N/A   N/A   N/A

Vacant

    100   Brewton, AL   Retail   N/A   South     30,625       —          —        N/A   N/A   N/A

Vacant

    95   Tours, France   Office   N/A   Europe     28,284       —          —        N/A   N/A   N/A

Vacant

    100   Houston, TX   Office   N/A   South     23,756       —          —        N/A   N/A   N/A
           

 

 

   

 

 

   

 

 

       

Vacant Total

              942,545       —          —           

Grand Total (d)

              13,446,622     $ 92,102       100      
           

 

 

   

 

 

   

 

 

       

 

 

(a) Rents reflect a conversion rate of 1.2950 EUR/USD as of December 31, 2011.
(b) INSEE construction index, an index published quarterly by the French Government.
(c) Tenant is occupying property on a month-to-month (MTM) basis.
(d) Excludes 20 domestic self-storage properties in our Carey Storage subsidiary, totaling approximately 0.5 million square feet (on a pro rata basis).
(e) Numbers may not add due to rounding.

 

W. P. Carey 2011 Supplemental 8-K — 31