Attached files

file filename
8-K - 8-K - ARIZONA PUBLIC SERVICE COa12-5522_18k.htm
EX-99.1 - EX-99.1 - ARIZONA PUBLIC SERVICE COa12-5522_1ex99d1.htm
EX-99.3 - EX-99.3 - ARIZONA PUBLIC SERVICE COa12-5522_1ex99d3.htm
EX-99.4 - EX-99.4 - ARIZONA PUBLIC SERVICE COa12-5522_1ex99d4.htm

Exhibit 99.2

 

Last Updated  2/24/2012     

 

Pinnacle West Capital Corporation

 

Quarterly Consolidated Statistical Summary

Periods Ended December 31, 2011 and 2010

 

 

 

 

 

3 Months Ended December

 

12 Months Ended December

 

Line

 

 

 

2011

 

2010

 

Incr (Decr)

 

2011

 

2010

 

Incr (Decr)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EARNINGS CONTRIBUTION BY SUBSIDIARY ($ Millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

Arizona Public Service

 

$

22

 

$

13

 

$

9

 

$

364

 

$

356

 

$

8

 

2

 

APS Energy Services

 

 

 

 

 

 

 

3

 

SunCor

 

 

 

 

 

 

 

4

 

El Dorado

 

 

 

 

 

2

 

(2

)

5

 

Parent Company

 

(2

)

(3

)

1

 

(8

)

(13

)

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6

 

Income From Continuing Operations

 

20

 

10

 

10

 

356

 

345

 

11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) From Discontinued Operations - Net of Tax

 

 

 

 

 

 

 

 

 

 

 

 

 

7

 

SunCor

 

 

 

 

(2

)

(9

)

7

 

8

 

Other

 

 

2

 

(2

)

13

 

34

 

(21

)

9

 

Total

 

 

2

 

(2

)

11

 

25

 

(14

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10

 

Net Income

 

20

 

12

 

8

 

367

 

370

 

(3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11

 

Less: Net Income (Loss) Attributable to Noncontrolling Interests

 

7

 

5

 

2

 

28

 

20

 

8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12

 

Net Income Attributable to Common Shareholders

 

$

13

 

$

7

 

$

6

 

$

339

 

$

350

 

$

(11

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EARNINGS PER SHARE BY SUBSIDIARY - DILUTED

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13

 

Arizona Public Service

 

$

0.20

 

$

0.12

 

$

0.08

 

$

3.31

 

$

3.32

 

$

(0.01

)

14

 

APS Energy Services

 

 

 

 

 

 

 

15

 

SunCor

 

 

 

 

 

 

 

16

 

El Dorado

 

 

 

 

 

0.01

 

(0.01

)

17

 

Parent Company

 

(0.02

)

(0.02

)

 

(0.07

)

(0.11

)

0.04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18

 

Income From Continuing Operations

 

0.18

 

0.10

 

0.08

 

3.24

 

3.22

 

0.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) From Discontinued Operations - Net of Tax

 

 

 

 

 

 

 

 

 

 

 

 

 

19

 

SunCor

 

 

 

 

(0.02

)

(0.08

)

0.06

 

20

 

Other

 

 

0.02

 

(0.02

)

0.12

 

0.32

 

(0.20

)

21

 

Total

 

 

0.02

 

(0.02

)

0.10

 

0.24

 

(0.14

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22

 

Net Income

 

0.18

 

0.12

 

0.06

 

3.34

 

3.46

 

(0.12

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23

 

Less: Net Income (Loss) Attributable to Noncontrolling Interests

 

0.07

 

0.05

 

0.02

 

0.25

 

0.19

 

0.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

24

 

Net Income Attributable to Common Shareholders

 

$

0.11

 

$

0.07

 

$

0.04

 

$

3.09

 

$

3.27

 

$

(0.18

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

25

 

BOOK VALUE PER SHARE

 

$

34.98

 

$

33.86

 

$

1.12

 

$

34.98

 

$

33.86

 

$

1.12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COMMON SHARES OUTSTANDING (Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

26

 

Average - Diluted

 

110,077

 

109,224

 

853

 

109,864

 

107,138

 

2,726

 

27

 

End of Period

 

109,246

 

108,770

 

476

 

109,246

 

108,770

 

476

 

 

See Glossary of Terms.

 

1



 

Last Updated  2/24/2012      

 

Pinnacle West Capital Corporation

 

Quarterly Consolidated Statistical Summary

Periods Ended December 31, 2011 and 2010

 

 

 

 

 

3 Months Ended December

 

12 Months Ended December

 

Line

 

 

 

2011

 

2010

 

Incr (Decr)

 

2011

 

2010

 

Incr (Decr)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ELECTRIC OPERATING REVENUES (Dollars in Millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REGULATED ELECTRICITY SEGMENT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

 

 

 

 

 

 

 

 

 

 

 

 

28

 

Residential

 

$

285

 

$

281

 

$

4

 

$

1,539

 

$

1,504

 

$

35

 

29

 

Business

 

335

 

325

 

10

 

1,454

 

1,441

 

13

 

30

 

Total retail

 

619

 

606

 

13

 

2,993

 

2,945

 

48

 

 

 

Wholesale revenue on delivered electricity

 

 

 

 

 

 

 

 

 

 

 

 

 

31

 

Traditional contracts

 

13

 

11

 

2

 

68

 

65

 

3

 

32

 

Off-system sales

 

11

 

20

 

(9

)

59

 

86

 

(27

)

33

 

Transmission for others

 

6

 

8

 

(2

)

30

 

34

 

(4

)

34

 

Other miscellaneous services

 

16

 

10

 

6

 

87

 

50

 

37

 

35

 

Total regulated operating electricity revenues

 

667

 

655

 

12

 

3,237

 

3,180

 

57

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MARKETING AND TRADING

 

 

 

 

 

 

 

 

 

 

 

 

 

36

 

Electricity and other commodity sales

 

 

 

 

 

1

 

(1

)

37

 

Total operating electric revenues

 

$

667

 

$

655

 

$

12

 

$

3,237

 

$

3,181

 

$

56

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ELECTRIC SALES (GWH)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REGULATED ELECTRICITY SEGMENT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail sales

 

 

 

 

 

 

 

 

 

 

 

 

 

38

 

Residential

 

2,598

 

2,613

 

(15

)

13,290

 

13,035

 

255

 

39

 

Business

 

3,540

 

3,463

 

77

 

14,920

 

14,674

 

246

 

40

 

Total retail

 

6,139

 

6,076

 

63

 

28,210

 

27,709

 

501

 

 

 

Wholesale electricity delivered

 

 

 

 

 

 

 

 

 

 

 

 

 

41

 

Traditional contracts

 

185

 

127

 

58

 

959

 

750

 

209

 

42

 

Off-system sales

 

447

 

674

 

(227

)

2,333

 

2,742

 

(409

)

43

 

Retail load hedge management

 

31

 

96

 

(65

)

153

 

659

 

(507

)

44

 

Total regulated electricity

 

6,802

 

6,973

 

(172

)

31,655

 

31,860

 

(205

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MARKETING AND TRADING

 

 

 

 

 

 

 

 

 

 

 

 

 

45

 

Wholesale sales of electricity

 

 

 

 

 

 

 

46

 

Total electric sales

 

6,802

 

6,973

 

(172

)

31,655

 

31,860

 

(205

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

POWER SUPPLY ADJUSTOR (“PSA”) - REGULATED ELECTRICITY SEGMENT (Dollars in Millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

47

 

Deferred fuel and purchased power regulatory asset - beginning balance

 

$

32

 

$

(41

)

$

73

 

$

(58

)

$

(87

)

$

29

 

48

 

Deferred fuel and purchased power costs - current period

 

(38

)

(44

)

6

 

(69

)

(93

)

24

 

49

 

Interest on deferred fuel

 

 

 

 

 

 

 

 

 

50

 

Amounts recovered through revenues

 

34

 

27

 

7

 

155

 

122

 

33

 

51

 

Deferred fuel and purchased power regulatory asset - ending balance

 

$

28

 

$

(58

)

$

86

 

$

28

 

$

(58

)

$

86

 

 

See Glossary of Terms.

 

2



 

Last Updated  2/24/2012     

 

Pinnacle West Capital Corporation

 

Quarterly Consolidated Statistical Summary

Periods Ended December 31, 2011 and 2010

 

 

 

 

 

3 Months Ended December

 

12 Months Ended December

 

Line

 

 

 

2011

 

2010

 

Incr (Decr)

 

2011

 

2010

 

Incr (Decr)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AVERAGE ELECTRIC CUSTOMERS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail customers

 

 

 

 

 

 

 

 

 

 

 

 

 

52

 

Residential

 

995,645

 

990,319

 

5,326

 

994,244

 

989,989

 

4,255

 

53

 

Business

 

126,497

 

125,232

 

1,265

 

125,992

 

125,320

 

672

 

54

 

Total

 

1,122,142

 

1,115,551

 

6,591

 

1,120,236

 

1,115,309

 

4,927

 

55

 

Wholesale customers

 

46

 

51

 

(5

)

46

 

51

 

(5

)

56

 

Total customers

 

1,122,188

 

1,115,602

 

6,586

 

1,120,282

 

1,115,360

 

4,922

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

57

 

Customer growth (% over prior year)

 

0.6

%

0.5

%

0.1

%

0.4

%

0.6

%

(0.2

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RETAIL SALES (GWH) - WEATHER NORMALIZED

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

58

 

Residential

 

2,540

 

2,579

 

(39

)

13,252

 

13,215

 

36

 

59

 

Business

 

3,531

 

3,437

 

94

 

14,931

 

14,809

 

122

 

60

 

Total

 

6,071

 

6,016

 

55

 

28,183

 

28,025

 

158

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RETAIL USAGE (KWh/Average Customer)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

61

 

Residential

 

2,610

 

2,639

 

(29

)

13,367

 

13,167

 

200

 

62

 

Business

 

27,988

 

27,654

 

334

 

118,421

 

117,092

 

1,329

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RETAIL USAGE - WEATHER NORMALIZED (KWh/Average Customer)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

63

 

Residential

 

2,552

 

2,604

 

(53

)

13,328

 

13,349

 

(21

)

64

 

Business

 

27,911

 

27,443

 

468

 

118,509

 

118,171

 

338

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ELECTRICITY DEMAND (MW)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

65

 

Native load peak demand

 

5,221

 

5,761

 

(541

)

7,087

 

6,936

 

151

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WEATHER INDICATORS - RESIDENTIAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actual

 

 

 

 

 

 

 

 

 

 

 

 

 

66

 

Cooling degree-days

 

62

 

60

 

2

 

1,820

 

1,740

 

80

 

67

 

Heating degree-days

 

442

 

309

 

133

 

1,056

 

829

 

227

 

68

 

Average humidity

 

25

%

38

%

(13

)%

22

%

26

%

(4

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10-Year Averages

 

 

 

 

 

 

 

 

 

 

 

 

 

69

 

Cooling degree-days

 

46

 

46

 

0

%

1,783

 

1,783

 

0

%

70

 

Heating degree-days

 

382

 

382

 

0

%

895

 

895

 

0

%

71

 

Average humidity

 

36

%

36

%

0

%

26

%

26

%

0

%

 

See Glossary of Terms.

 

3



 

Last Updated  2/24/2012      

 

Pinnacle West Capital Corporation

 

Quarterly Consolidated Statistical Summary

Periods Ended December 31, 2011 and 2010

 

 

 

 

 

3 Months Ended December

 

12 Months Ended December

 

Line

 

 

 

2011

 

2010

 

Incr (Decr)

 

2011

 

2010

 

Incr (Decr)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ENERGY SOURCES (GWH)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Generation production

 

 

 

 

 

 

 

 

 

 

 

 

 

72

 

Nuclear

 

2,041

 

2,169

 

(128

)

9,102

 

9,079

 

23

 

73

 

Coal

 

2,929

 

3,160

 

(231

)

12,248

 

12,383

 

(135

)

74

 

Gas, oil and other

 

1,675

 

1,314

 

361

 

5,705

 

5,366

 

339

 

75

 

Total generation production

 

6,644

 

6,643

 

1

 

27,055

 

26,828

 

227

 

 

 

Purchased power

 

 

 

 

 

 

 

 

 

 

 

 

 

76

 

Firm load

 

576

 

611

 

(35

)

5,419

 

5,429

 

(10

)

77

 

Marketing and trading

 

79

 

206

 

(127

)

933

 

1,531

 

(598

)

78

 

Total purchased power

 

655

 

817

 

(162

)

6,352

 

6,960

 

(608

)

79

 

Total energy sources

 

7,299

 

7,460

 

(161

)

33,407

 

33,788

 

(381

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

POWER PLANT PERFORMANCE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capacity Factors

 

 

 

 

 

 

 

 

 

 

 

 

 

80

 

Nuclear

 

81

%

86

%

(5

)%

91

%

91

%

(0

)%

81

 

Coal

 

76

%

82

%

(6

)%

80

%

81

%

(1

)%

82

 

Gas, oil and other

 

22

%

18

%

4

%

19

%

18

%

1

%

83

 

System average

 

48

%

48

%

(0

)%

49

%

49

%

0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ECONOMIC INDICATORS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Building Permits - Metro Phoenix (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

84

 

Single-family

 

1,348

 

904

 

444

 

6,273

 

5,613

 

660

 

85

 

Multi-family

 

818

 

164

 

654

 

2,462

 

755

 

1,707

 

86

 

Total

 

2,166

 

1,068

 

1,098

 

8,735

 

6,368

 

2,367

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Arizona Job Growth (b)

 

 

 

 

 

 

 

 

 

 

 

 

 

87

 

Payroll job growth (% over prior year)

 

1.9

%

(0.4

)%

2.2

%

0.9

%

(2.1

)%

3.0

%

88

 

Unemployment rate (%, seasonally adjusted)

 

8.8

%

9.7

%

(0.9

)%

9.2

%

9.9

%

(0.7

)%

 


Sources:

(a)    Arizona Real Estate Center, Arizona State University W.P. Carey College of Business

(b)    Arizona Department of Economic Security

 

See Glossary of Terms.

 

4