Attached files

file filename
8-K - FORM 8-K - UNIVERSAL ELECTRONICS INCd303357d8k.htm

Exhibit 99.1

 

LOGO

Contacts: Paul Arling (UEI) 714.820.1000

Becky Herrick (IR Agency) 415.433.3777

UNIVERSAL ELECTRONICS REPORTS FOURTH QUARTER AND

YEAR-END 2011 FINANCIAL RESULTS

- Reports 2011 Net Sales of $468.6 Million, Up 41% over 2010 -

CYPRESS, CA – February 23, 2012 – Universal Electronics Inc. (UEI), (NASDAQ: UEIC) reported financial results for the three and twelve months ended December 31, 2011.

Paul Arling, UEI's Chairman and CEO, stated: “Our fourth quarter 2011 net sales were within our expectations and demonstrated strong growth of 15% over last year, and earnings were at the high end of our expectations, at $0.40 per share. In 2011, we maintained focus on improving our operational footing by introducing new innovative products and technologies, gaining market share and expanding geographically.”

“At the 2012 Consumer Electronics Show (CES), we showcased several innovative yet simple-to-use products and technologies that address new growth areas in our industry such as IP-based set-top boxes, “smart” televisions, smartphones, tablets and Over-the-Top services. These innovations continue to demonstrate UEI’s leadership in providing consumers with both the “lean forward” control experience and the familiar “lean back” experience with a remote control. As the face of remote control technology expands to include new platforms, UEI will continue to be at the forefront of developing hardware and software technologies that bring new functionality, enhanced applications and automated setup to the user’s control experience,” concluded Arling.

Financial Results for the Three Months Ended December 31: 2011 Compared to 2010

 

   

Net sales were $117.6 million, compared to net sales of $102.5 million.

   

Business Category revenue was $103.7 million, compared to $89.1 million. The Business Category contributed 88.2% of total net sales, compared to 86.9%.

   

Consumer Category revenue was $13.9 million, compared to $13.4 million. The Consumer Category contributed 11.8% of total net sales, compared to 13.1%.

   

Adjusted pro forma gross margins were 28.6%, compared to gross margins of 29.7%.

   

Adjusted pro forma operating expenses were $26.2 million, compared to operating expenses of $22.4 million.

   

Adjusted pro forma operating income was $7.4 million, compared to operating income of $8.0 million.

   

Adjusted pro forma net income was $5.9 million, or $0.40 per diluted share, compared to net income of $6.6 million, or $0.45 per diluted share.

   

At December 31, 2011, cash and cash equivalents was $29.4 million.

Financial Results for the Twelve Months Ended December 31: 2011 Compared to 2010

 

   

Net sales were $468.6 million, compared to net sales of $331.8 million.

   

Adjusted pro forma gross margins were 28.0%, compared to gross margins of 31.8%.


   

Adjusted pro forma operating expenses were $100.2 million, compared to operating expenses of $81.0 million.

   

Adjusted pro forma operating income was $31.0 million, compared to operating income of $24.6 million.

   

Adjusted pro forma net income was $23.6 million, or $1.55 per diluted share, compared to net income of $17.9 million, or $1.27 per diluted share.

Financial Outlook

For the first quarter of 2012, the company expects net sales to range between $104 million and $110 million, compared to $105.7 million in the first quarter of 2011. Adjusted pro forma earnings per diluted share for the first quarter of 2012 are expected to range from $0.19 to $0.25, compared to adjusted pro forma earnings per diluted share of $0.17 in the first quarter of 2011.

For the full 2012 year, the company expects net sales to range between $500 million and $520 million, compared to $468.6 million in 2011. Adjusted pro forma earnings per diluted share for 2012 are expected to range from $1.65 to $1.85, compared to adjusted pro forma earnings per diluted share of $1.55 in 2011.

Conference Call Information

UEI’s management team will hold a conference call today, Thursday, February 23, 2012 at 4:30 p.m. ET / 1:30 p.m. PT, to discuss its fourth quarter and year-end 2011 earnings results, review recent activity and answer questions. To access the call in the U.S. please dial 877-655-6895 and for international calls dial 706-758-0299 approximately 10 minutes prior to the start of the conference. The conference ID is 49555937. The conference call will also be broadcast live over the Internet and available for replay for one year at www.uei.com. In addition, a replay of the call will be available via telephone for two business days, beginning two hours after the call. To listen to the replay, in the U.S., please dial 855-859-2056 and internationally, 404-537-3406. Enter access code 49555937.

Use of Non-GAAP Financial Metrics

Non-GAAP gross margins, Non-GAAP operating expenses, and Non-GAAP net income and earnings per share are supplemental measures of the company's performance that are not required by, and are not presented in accordance with GAAP. The non-GAAP information does not substitute for any performance measure derived in accordance with GAAP. Non-GAAP gross profit is defined as gross profit excluding charges related to the write-up of inventory and depreciation related to the acquisition. Non-GAAP operating expenses is defined as cash operating expenses excluding acquisition costs, amortization of intangibles and other employee related restructuring costs. Non-GAAP net income is net income from operations excluding the aforementioned items. A reconciliation of Non-GAAP financial results to GAAP results is included at the end of this press release.

About Universal Electronics Inc.

Founded in 1986, Universal Electronics Inc. (UEI) is the global leader in wireless control technology for the connected home. UEI designs, develops, and delivers innovative solutions that enable consumers to control entertainment devices, digital media, and home systems. The company’s broad portfolio of patented technologies and database of infrared control software have been adopted by many Fortune 500 companies in the consumer electronics, subscription broadcast, and computing industries. UEI sells and licenses wireless control products through distributors and retailers under the One For All® brand name. For additional information, please visit our website at www.uei.com.

 

2


Safe Harbor Statement

This press release contains forward-looking statements that are made pursuant to the Safe-Harbor provisions of the Private Securities Litigation Reform Act of 1995. Words and expressions reflecting something other than historical fact are intended to identify forward-looking statements. These forward-looking statements involve a number of risks and uncertainties, including the benefits anticipated by the Company due to continued innovation of products and technologies; the Company’s ability to gain market share; general economic conditions; the consumer electronics and broader retail industries to be weaker than anticipated by management; and other factors described in the Company's filings with the U.S. Securities and Exchange Commission. The actual results that the Company achieves may differ materially from any forward looking statement due to such risks and uncertainties. The Company undertakes no obligations to revise or update any forward-looking statements in order to reflect events or circumstances that may arise after the date of this release.

– Tables Follow –

 

3


UNIVERSAL ELECTRONICS INC.

CONSOLIDATED BALANCE SHEETS

(In thousands, except share-related data)

 

     December 31,
2011
    December 31,
2010
 

ASSETS

    

Current assets:

    

Cash and cash equivalents

   $ 29,372      $ 54,249   

Accounts receivable, net

     82,184        86,304   

Inventories, net

     90,904        65,402   

Prepaid expenses and other current assets

     3,045        2,582   

Deferred income taxes

     6,558        5,896   
  

 

 

   

 

 

 

Total current assets

     212,063        214,433   

Property, plant, and equipment, net

     80,449        78,097   

Goodwill

     30,820        30,877   

Intangible assets, net

     32,814        35,994   

Other assets

     5,350        5,464   

Deferred income taxes

     7,992        7,806   
  

 

 

   

 

 

 

Total assets

   $ 369,488      $ 372,671   
  

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

    

Current liabilities:

    

Accounts payable

   $ 55,430      $ 56,086   

Draw on line of credit

     2,000        —     

Notes payable

     14,400        35,000   

Accrued sales discounts, rebates and royalties

     6,544        7,942   

Accrued income taxes

     5,707        5,873   

Accrued compensation

     29,204        30,634   

Deferred income taxes

     50        57   

Other accrued expenses

     13,967        13,238   
  

 

 

   

 

 

 

Total current liabilities

     127,302        148,830   

Long-term liabilities:

    

Deferred income taxes

     11,056        11,369   

Income tax payable

     1,136        1,212   

Other long-term liabilities

     5        56   
  

 

 

   

 

 

 

Total liabilities

     139,499        161,467   
  

 

 

   

 

 

 

Commitments and contingencies

    

Stockholders’ equity:

    

Preferred stock, $0.01 par value, 5,000,000 shares authorized; none issued or outstanding

     —          —     

Common stock, $0.01 par value, 50,000,000 shares authorized; 21,142,915 and 20,877,248 shares issued on December 31, 2011 and 2010, respectively

     211        209   

Paid-in capital

     173,701        166,940   

Accumulated other comprehensive income (loss)

     938        (489

Retained earnings

     154,016        134,070   
  

 

 

   

 

 

 
     328,866        300,730   

Less cost of common stock in treasury, 6,353,035 and 5,926,071 shares on December 31, 2011 and 2010, respectively

     (98,877     (89,526
  

 

 

   

 

 

 

Total stockholders’ equity

     229,989        211,204   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 369,488      $ 372,671   
  

 

 

   

 

 

 

 

4


UNIVERSAL ELECTRONICS INC.

CONSOLIDATED INCOME STATEMENTS

(In thousands, except per share amounts)

 

     Three Months Ended
December 31,
    Twelve Months Ended
December 31,
 
     2011     2010     2011     2010  

Net sales

   $ 117,645      $ 102,505      $ 468,630      $ 331,780   

Cost of sales

     84,285        73,863        338,569        227,931   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     33,360        28,642        130,061        103,849   

Research and development expenses

     2,992        2,765        12,267        10,709   

Selling, general and administrative expenses

     24,102        21,145        91,218        71,839   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     6,266        4,732        26,576        21,301   

Interest (expense) income, net

     (60     (65     (270     34   

Other (expense) income, net

     (304     461        (1,075     523   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before provision for income taxes

     5,902        5,128        25,231        21,858   

Provision for income taxes

     988        1,362        5,285        6,777   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 4,914      $ 3,766      $ 19,946      $ 15,081   
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share:

        

Basic

   $ 0.33      $ 0.26      $ 1.34      $ 1.10   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ 0.33      $ 0.26      $ 1.31      $ 1.07   
  

 

 

   

 

 

   

 

 

   

 

 

 

Shares used in computing earnings per share:

        

Basic

     14,763        14,344        14,912        13,764   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

     14,919        14,737        15,213        14,106   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

5


UNIVERSAL ELECTRONICS INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

     Year Ended December 31,  
     2011     2010     2009  

Cash provided by operating activities:

      

Net income

   $ 19,946      $ 15,081      $ 14,675   

Adjustments to reconcile net income to net cash provided by operating activities:

      

Depreciation and amortization

     17,335        8,059        6,801   

Provision for doubtful accounts

     277        931        435   

Provision for inventory write-downs

     5,625        3,514        4,179   

Deferred income taxes

     (1,043     (559     (1,036

Tax benefit from exercise of stock options and vested restricted stock

     280        231        408   

Excess tax benefit from stock-based compensation

     (439     (290     (250

Shares issued for employee benefit plan

     729        566        741   

Stock-based compensation

     4,511        4,966        4,312   

Changes in operating assets and liabilities, net of acquired assets and assumed liabilities:

      

Accounts receivable

     3,142        13,192        (4,278

Inventories

     (30,597     (5,102     (1,053

Prepaid expenses and other assets

     (345     950        552   

Accounts payable and accrued expenses

     (4,319     922        (2,201

Accrued income and other taxes

     (302     (4,322     702   
  

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     14,800        38,139        23,987   
  

 

 

   

 

 

   

 

 

 

Cash used for investing activities:

      

Acquisition of Enson, net of cash acquired

     —          (74,271     —     

Term deposit

     —          49,246        (49,246

Acquisition of property, plant, and equipment

     (13,630     (8,440     (6,171

Acquisition of intangible assets

     (1,064     (1,378     (1,172

Acquisition of assets from Zilog

     —          —          (9,502
  

 

 

   

 

 

   

 

 

 

Net cash used for investing activities

     (14,694     (34,843     (66,091
  

 

 

   

 

 

   

 

 

 

Cash (used for) provided by financing activities:

      

Issuance of debt

     4,200        41,000        —     

Payment of debt

     (22,800     (9,834     —     

Proceeds from stock options exercised

     1,677        1,964        3,275   

Treasury stock purchased

     (9,785     (10,145     (7,747

Excess tax benefit from stock-based compensation

     439        290        250   
  

 

 

   

 

 

   

 

 

 

Net cash (used for) provided by financing activities

     (26,269     23,275        (4,222

Effect of exchange rate changes on cash

     1,286        (1,338     104   
  

 

 

   

 

 

   

 

 

 

Net (decrease) increase in cash and cash equivalents

     (24,877     25,233        (46,222

Cash and cash equivalents at beginning of year

     54,249        29,016        75,238   
  

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of year

   $ 29,372      $ 54,249      $ 29,016   
  

 

 

   

 

 

   

 

 

 

Supplemental Cash Flow Information — Income taxes paid, net of refunds, were $8.1 million, $11.7 million, and $8.1 million in 2011, 2010, and 2009, respectively. We had interest payments of $0.4 million in 2011 and $0 in both 2010 and 2009.

 

6


UNIVERSAL ELECTRONICS INC.

RECONCILIATION OF ADJUSTED PRO FORMA FINANCIAL RESULTS

(In thousands)

(Unaudited)

 

     Three Months Ended
December 31, 2011
    Three Months Ended
December 31, 2010
 
     GAAP     Adjustments     Adjusted
Pro Forma
    GAAP     Adjustments     Adjusted
Pro Forma
 

Net sales

   $ 117,645      $ —        $ 117,645      $ 102,505      $ —        $ 102,505   

Cost of sales (1)

     84,285        (277     84,008        73,863        (1,799     72,064   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     33,360        277        33,637        28,642        1,799        30,441   

Research and development expenses

     2,992        —          2,992        2,765        —          2,765   

Selling, general and administrative expenses (2)

     24,102        (890     23,212        21,145        (1,498     19,647   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     6,266        1,167        7,433        4,732        3,297        8,029   

Interest (expense) income, net

     (60     —          (60     (65     —          (65

Other (expense) income, net

     (304     —          (304     461        —          461   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before provision for income taxes

     5,902        1,167        7,069        5,128        3,297        8,425   

Provision for income taxes (3)

     988        179        1,167        1,362        487        1,849   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 4,914      $ 988      $ 5,902      $ 3,766      $ 2,810      $ 6,576   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share diluted

   $ 0.33      $ 0.07      $ 0.40      $ 0.26      $ 0.19      $ 0.45   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     Twelve Months Ended
December 31, 2011
    Twelve Months Ended
December 31, 2010
 
     GAAP     Adjustments     Adjusted
Pro Forma
    GAAP      Adjustments     Adjusted
Pro Forma
 

Net sales

   $ 468,630      $ —        $ 468,630      $ 331,780       $ —        $ 331,780   

Cost of sales (1)

     338,569        (1,108     337,461        227,931         (1,799     226,132   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Gross profit

     130,061        1,108        131,169        103,849         1,799        105,648   

Research and development expenses

     12,267        —          12,267        10,709         —          10,709   

Selling, general and administrative \expenses (2)

     91,218        (3,292     87,926        71,839         (1,498     70,341   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Operating income

     26,576        4,400        30,976        21,301         3,297        24,598   

Interest (expense) income, net

     (270     —          (270     34         —          34   

Other (expense) income, net

     (1,075     —          (1,075     523         —          523   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Income before provision for income taxes

     25,231        4,400        29,631        21,858         3,297        25,155   

Provision for income taxes (3)

     5,285        765        6,050        6,777         487        7,264   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net income

   $ 19,946      $ 3,635      $ 23,581      $ 15,081       $ 2,810      $ 17,891   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Earnings per share diluted

   $ 1.31      $ 0.24      $ 1.55      $ 1.07       $ 0.20      $ 1.27   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

(1) To reflect depreciation expense of $0.3 million and $1.1 million for the three and twelve months ending December 31, 2011, respectively, relating to the mark-up in fixed assets from cost to fair value as part of the Enson Assets Limited acquisition.

 

(2) To reflect $0.9 million and $3.3 million of amortization expense for the three and twelve months ended December 31, 2011, respectively, relating to intangible assets acquired as part of the Enson Assets Limited and Zilog acquisitions.

 

(3) To reflect the tax effect of the adjustments.

 

7