Attached files

file filename
8-K - FORM 8-K - MARVELL TECHNOLOGY GROUP LTDd305916d8k.htm

Exhibit 99.1

 

For further information, contact:   
Sukhi Nagesh    Daniel Yoo
Investor Relations    Media Relations
408-222-8373    408-222-2187
sukhi@marvell.com    yoo@marvell.com

Marvell Technology Group Ltd. Reports Fourth Fiscal Quarter and Fiscal

Year 2012 Financial Results

Revenue: F4Q12, $743 Million; FY2012, $3.39 Billion

GAAP Net Income: F4Q12, $81 Million; FY2012, $615 Million

Non GAAP Net Income: F4Q12, $127 Million; FY2012, $795 Million

Free Cash Flow: F4Q12, $38 Million; FY2012, $669 Million

Santa Clara, Calif. (February 23, 2012) — Marvell Technology Group Ltd. (NASDAQ: MRVL), a global leader in integrated silicon solutions, today reported financial results for the fourth fiscal quarter and fiscal year 2012, ended January 28, 2012.

Revenue for the fourth quarter of fiscal 2012 was $743 million, a 22 percent sequential decrease from $950 million in the third quarter of fiscal 2012, ended October 29, 2011, and down 18 percent from $901 million in the fourth quarter of fiscal 2011, ended January 29, 2011.

For the fiscal year ended January 28, 2012, revenue was $3.39 billion, a decrease of 6 percent from revenue of $3.61 billion for the fiscal year ended January 29, 2011.

GAAP net income for the fourth quarter of fiscal 2012 was $81 million, or $0.13 per share (diluted), compared with GAAP net income of $195 million, or $0.32 per share (diluted) in the third quarter of fiscal 2012, and $223 million, or $0.33 per share (diluted), for the fourth quarter of fiscal 2011.

For the year ended January 28, 2012, GAAP net income was $615 million, or $0.99 per share (diluted), compared with GAAP net income of $904 million, or $1.34 per share (diluted), for the year ended January 29, 2011.


Non-GAAP net income was $127 million, or $0.21 per share (diluted), for the fourth quarter of fiscal 2012, compared with non-GAAP net income of $244 million, or $0.40 per share (diluted) for the third quarter of fiscal 2012 and $273 million, or $0.40 per share (diluted), for the fourth quarter of fiscal 2011.

For the fiscal year ended January 28, 2012, non-GAAP net income was $795 million, or $1.27 per share (diluted), as compared with non-GAAP net income of $1.11 billion, or $1.64 per share (diluted) for the fiscal year ended January 29, 2011.

“Fiscal year 2012 was a challenging year for Marvell in which we endured not only a choppy macro-economic environment but also the effects of an earthquake, massive floods, and product transitions at one of our largest customers. In spite of these challenges, Marvell delivered excellent profitability and free cash flow margins while simultaneously increasing our investments for several new initiatives,” said Dr. Sehat Sutardja, Marvell’s Chairman and Chief Executive Officer. “During fiscal 2012, Marvell was successful in several new products and initiatives. Our China TD business is now producing tangible results, our SSD revenue has exceeded expectations and our networking business is growing due to new products and share gains. As a result of these new initiatives and the recovery in the hard disk drive industry, we expect to see steady improvement in each of our end markets in the new fiscal year.”

Marvell reports net income, basic and diluted net income per share, in accordance with U.S. generally accepted accounting principles (GAAP) and on a non-GAAP basis as outlined below. Reconciliations of GAAP net income to non-GAAP net income for the three months ended January 28, 2012, October 29, 2011 and January 29, 2011, and for the year ended January 28, 2012 and January 29, 2011, appear in the financial statements below. Non-GAAP net income, where applicable, excludes the effect of stock-based compensation, amortization of acquired intangible assets, acquisition-related costs, restructuring costs, and certain one-time expenses or benefits.

GAAP gross margin for the fourth quarter of fiscal 2012 was 54.1 percent, compared to 56.6 percent for the third quarter of fiscal 2012 and 58.7 percent for the fourth quarter of fiscal 2011. GAAP gross margin for fiscal year 2012 was 56.8 percent compared to 59.2 percent for fiscal year 2011.

 

2


Non-GAAP gross margin for the fourth quarter of fiscal 2012 was 54.5 percent, compared to 56.8 percent for the third quarter of fiscal 2012 and 59.4 percent for the fourth quarter of fiscal 2011. Non-GAAP gross margin for fiscal year 2012 was 57 percent compared to 59.7 percent for fiscal year 2011.

Shares used to compute GAAP net income per diluted share for the fourth quarter of fiscal 2012 were 599 million shares, compared with 613 million shares in the third quarter of fiscal 2012 and 679 million shares in the fourth quarter of fiscal 2011. Shares used to compute GAAP net income per diluted share for fiscal year 2012 were 623 million shares as compared with 677 million shares for fiscal year 2011.

Shares used to compute non-GAAP net income per diluted share for the fourth quarter of fiscal 2012 were 606 million shares, compared with 615 million shares for the third quarter of fiscal 2012 and 685 million shares for the fourth quarter of fiscal 2011. Shares used to compute non-GAAP net income per diluted share for fiscal year 2012 were 627 million shares as compared with 681 million shares for fiscal year 2011. The decrease in shares used to compute both Marvell’s GAAP and non-GAAP net income per diluted share was primarily due to Marvell’s share repurchase program.

Cash flow from operations for the fourth quarter of fiscal 2012 was $69 million, down from the $262 million reported in the third quarter of fiscal 2012 and down from the $251 million in the fourth quarter of fiscal 2011. Free cash flow for the fourth quarter of fiscal 2012 was $38 million, down from the $239 million reported in the third quarter of fiscal 2012 and down from the $213 million in fourth quarter of fiscal 2011. Free cash flow for fiscal year 2012 was $669 million as compared to $1.08 billion in fiscal year 2011. Free cash flow as presented above is defined as cash flow from operations, less capital expenditures and purchases of IP licenses.

Under the share repurchase program, Marvell repurchased approximately 13.5 million shares for a total of $186 million in the fourth quarter of fiscal 2012. Over the past six quarters, Marvell has repurchased and retired approximately 93 million, or about 14 percent, of its outstanding shares demonstrating its commitment to returning shareholder value.

Conference Call

Marvell will be conducting a conference call on February 23, 2012 at 1:45 p.m. Pacific Time to discuss results for the fourth fiscal quarter and fiscal year 2012. Interested parties may join the conference call by dialing

 

3


1-866-510-0711 or 1-617-597-5379, pass-code 29835186. The call will be webcast by Thomson Reuters and can be accessed at the Marvell Investor Relations website at http://investor.marvell.com/ with a replay available following the call until March 23, 2012.

Discussion of Non-GAAP Financial Measures

Non-GAAP financial measures exclude the effect of stock-based compensation expense, amortization of acquired intangible assets, acquisition-related costs, restructuring costs, and certain one-time expenses and benefits that are driven primarily by discrete events that management does not consider to be directly related to Marvell’s core operating performance. Non-GAAP net income per share is calculated by dividing non-GAAP net income by non-GAAP weighted average shares outstanding (diluted). For purposes of calculating non-GAAP net income per share (diluted), the GAAP weighted average shares outstanding (diluted) is adjusted to exclude the benefits of stock compensation costs attributable to future services and not yet recognized in the financial statements. The expected compensation costs are treated as proceeds assumed to be used to repurchase shares under the GAAP treasury stock method and also include the dilutive/anti-dilutive effects of common stock options and restricted stock.

Marvell believes that the presentation of non-GAAP financial measures provide important supplemental information to management and investors regarding financial and business trends relating to Marvell’s financial condition and results of operations. While Marvell uses non-GAAP financial measures as a tool to enhance its understanding of certain aspects of its financial performance, Marvell does not consider these measures to be a substitute for, or superior to, the information provided by GAAP financial measures. Consistent with this approach, Marvell believes that disclosing non-GAAP financial measures to the readers of its financial statements provides such readers with useful supplemental data that, while not a substitute for GAAP financial measures, allows for greater transparency in the review of its financial and operational performance. For further information regarding why Marvell believes that these non-GAAP measures provide useful information to investors, the specific manner in which management uses these measures, and some of the limitations associated with the use of these measures, please refer to Marvell’s Current Report on Form 8-K filed today with the SEC. The Form 8-K is available on the SEC’s website at www.sec.gov as well as on the Marvell website in the Investor Relations section at www.marvell.com.

 

4


About Marvell

Marvell is a global leader in the development of storage, communications and consumer silicon solutions. Marvell’s diverse product portfolio includes switching, transceiver, communications controller, wireless and storage solutions that power the entire communications infrastructure, including enterprise, metro, home and storage networking. As used in this release, the term “Marvell” refers to Marvell Technology Group Ltd. and its subsidiaries. For more information please visit www.marvell.com.

Forward-Looking Statements under the Private Securities Litigation Reform Act of 1995

This press release contains forward-looking statements that involve risks and uncertainties, including statements regarding Marvell’s TD business continuing to provide tangible results; growth in Marvell’s networking business; expectations of steady improvement in each of Marvell’s end markets in the new fiscal year; and statements concerning Marvell’s use of non-GAAP net income and net income per share as important supplemental information. These statements are not guarantees of results and should not be considered as an indication of future performance. Actual events or results may differ materially from those described in this document due to a number of risks and uncertainties, including, among others, Marvell’s reliance on a few customers for a significant portion of its revenue; Marvell’s ability to develop and introduce new and enhanced products in a timely and cost effective manner; the impact of the flooding in Thailand; uncertainty in the worldwide economic environment; seasonality in sales of consumer devices in which our products are incorporated; Marvell’s ability to compete in products and prices in an intensely competitive industry; Marvell’s ability to recruit and retain skilled personnel; substantial costs of current and any future litigation; and other risks detailed in Marvell’s SEC filings from time to time. When Marvell files its Form 10-K for the year ended January 28, 2012, the financial statements may differ from the results disclosed in this press release because judgments and estimates that management used in preparing the financial results reported in this press release may need to be updated to the date of the filing. For other factors that could cause Marvell’s results to vary from expectations, please see the risk factors identified in the Marvell’s latest Quarterly Report on Form 10-Q for the quarter ended October 29, 2011, as filed with the SEC and other factors detailed from time to time in Marvell’s filings with the SEC. Marvell undertakes no obligation to revise or update publicly any forward-looking statements.

Marvell® and the Marvell logo are registered trademarks of Marvell and/or its affiliates.

 

5


Marvell Technology Group Ltd.

Condensed Consolidated Statements of Operations

(Unaudited)

(In thousands, except per share amounts)

 

     Three Months Ended      Year Ended  
     January 28,
2012
    October 29,
2011
     January 29,
2011
     January 28,
2012
     January 29,
2011
 

Net revenue

   $ 742,701      $ 950,417       $ 900,513       $ 3,393,040       $ 3,611,893   

Cost of goods sold

     341,113        412,100         371,799         1,465,805         1,473,274   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Gross profit

     401,588        538,317         528,714         1,927,235         2,138,619   

Operating expenses:

             

Research and development

     255,282        266,255         231,836         1,013,678         897,578   

Selling and marketing

     40,392        40,500         40,444         159,434         155,481   

General and administrative

     23,184        29,021         26,706         100,620         104,830   

Amortization of acquired intangible assets

     12,723        11,155         14,005         49,357         79,538   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total operating expenses

     331,581        346,931         312,991         1,323,089         1,237,427   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Operating income

     70,007        191,386         215,723         604,146         901,192   

Interest and other income, net

     5,338        7,729         10,475         14,913         9,270   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Income before income taxes

     75,345        199,115         226,198         619,059         910,462   

Provision (benefit) for income taxes

     (5,372     3,994         3,345         3,968         6,333   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Net income

   $ 80,717      $ 195,121       $ 222,853       $ 615,091       $ 904,129   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Basic net income per share

   $ 0.14      $ 0.32       $ 0.34       $ 1.01       $ 1.39   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Diluted net income per share

   $ 0.13      $ 0.32       $ 0.33       $ 0.99       $ 1.34   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Shares used in computing basic earnings per share

     583,466        600,504         654,650         607,857         648,347   

Shares used in computing diluted earnings per share

     599,300        613,499         679,445         623,268         676,878   

 

6


Marvell Technology Group Ltd.

Reconciliations from GAAP to Non-GAAP

(Unaudited)

(In thousands, except per share amounts)

 

     Three Months Ended     Year Ended  
     January 28,
2012
    October 29,
2011
    January 29,
2011
    January 28,
2012
    January 29,
2011
 

GAAP net income

   $ 80,717      $ 195,121      $ 222,853      $ 615,091      $ 904,129   

Stock-based compensation

     31,417        30,611        31,279        119,863        118,405   

Amortization of acquired intangible assets

     12,723        11,155        14,005        49,357        79,538   

Acquisition related costs (a)

     1,961        —          —          1,961        —     

Restructuring

     565        105        679        1,856        3,183   

Legal/Tax related matters (b)

     (750     7,459        4,062        6,709        8,435   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net income

   $ 126,633      $ 244,451      $ 272,878      $ 794,837      $ 1,113,690   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP weighted average shares—diluted

     599,300        613,499        679,445        623,268        676,878   

Non-GAAP adjustment

     6,397        1,558        5,760        3,852        3,728   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP weighted average shares diluted (c)

     605,697        615,057        685,205        627,120        680,606   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP diluted net income per share

   $ 0.13      $ 0.32      $ 0.33      $ 0.99      $ 1.34   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP diluted net income per share

   $ 0.21      $ 0.40      $ 0.40      $ 1.27      $ 1.64   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP gross profit:

   $ 401,588      $ 538,317      $ 528,714      $ 1,927,235      $ 2,138,619   

Stock-based compensation

     1,444        1,940        1,776        6,995        7,522   

Acquisition-related costs (a)

     1,457        —          —          1,457        —     

Legal/Tax related matters (b)

     —          —          4,062        —          8,435   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP gross profit

   $ 404,489      $ 540,257      $ 534,552      $ 1,935,687      $ 2,154,576   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP gross margin

     54.1     56.6     58.7     56.8     59.2

Stock-based compensation

     0.2     0.2     0.2     0.2     0.2

Acquisition-related costs (a)

     0.2     —          —          0.0     —     

Legal/Tax related matters (b)

     —          —          0.5     —          0.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP gross margin

     54.5     56.8     59.4     57.0     59.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP research and development:

   $ 255,282      $ 266,255      $ 231,836      $ 1,013,678      $ 897,578   

Stock-based compensation

     (22,298     (21,905     (21,789     (85,924     (82,524

Acquisition-related costs (a)

     (279     —          —          (279     —     

Restructuring

     (420     (1     (280     (728     (1,966

Legal/Tax related matters (b)

     —          (3,137     —          (3,137     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP research and development

   $ 232,285      $ 241,212      $ 209,767      $ 923,610      $ 813,088   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP selling and marketing:

   $ 40,392      $ 40,500      $ 40,444      $ 159,434      $ 155,481   

Stock-based compensation

     (3,657     (3,402     (2,991     (12,920     (11,769

Acquisition-related costs (a)

     (40     —          —          (40     —     

Restructuring

     (8     —          —          (8     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP selling and marketing

   $ 36,687      $ 37,098      $ 37,453      $ 146,466      $ 143,712   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP general and administrative:

   $ 23,184      $ 29,021      $ 26,706      $ 100,620      $ 104,830   

Stock-based compensation

     (4,018     (3,364     (4,723     (14,024     (16,590

Acquisition-related costs (a)

     (185     —          —          (185     —     

Restructuring

     (137     (104     (399     (1,120     (1,217

Legal/Tax related matters (b)

     750        (4,322     —          (3,572     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP general and administrative

   $ 19,594      $ 21,231      $ 21,584      $ 81,719      $ 87,023   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Acquisition-related costs include the step-up in fair value of acquired inventory that was sold during the period, and the amortization of retention bonuses required by the terms of the acquisition. Restructuring costs related to recently completed acquisitions are included within “Restructuring” in the table above.
(b) The years ended January 28, 2012 and January 29, 2011 include portions of settlements related to previous periods. The year ended January 28, 2012 and the three months ended October 29, 2011 include assessments of payroll taxes on employee benefits in certain jurisdictions. The three months and year ended January 28, 2012 include proceeds related to a concluded legal matter.
(c) For purposes of calculating non-GAAP diluted net income per share, the GAAP diluted weighted average shares outstanding is adjusted to exclude the benefits of stock compensation costs attributable to future services and not yet recognized in the financial statements.

 

7


Marvell Technology Group Ltd.

Condensed Consolidated Balance Sheets

(Unaudited)

(In thousands)

 

     January 28,
2012
     January 29,
2011
 

Assets

     

Current assets:

     

Cash, cash equivalents, and short-term investments

   $ 2,246,498       $ 2,930,030   

Accounts receivable, net

     407,263         459,406   

Inventories

     354,119         245,448   

Prepaid expenses and other current assets

     71,081         77,763   
  

 

 

    

 

 

 

Total current assets

     3,078,961         3,712,647   

Property and equipment, net

     383,801         358,440   

Long-term investments

     23,215         26,226   

Goodwill and acquired intangible assets, net

     2,173,496         2,129,464   

Other non-current assets

     108,146         111,380   
  

 

 

    

 

 

 

Total assets

   $ 5,767,619       $ 6,338,157   
  

 

 

    

 

 

 

Liabilities and Shareholders’ Equity

     

Current liabilities:

     

Accounts payable

   $ 304,695       $ 332,007   

Accrued liabilities

     224,900         232,518   

Deferred income

     59,959         76,161   
  

 

 

    

 

 

 

Total current liabilities

     589,554         640,686   

Other long-term liabilities

     164,047         175,602   
  

 

 

    

 

 

 

Total liabilities

     753,601         816,288   
  

 

 

    

 

 

 

Shareholders’ equity:

     

Common stock

     1,162         1,317   

Additional paid-in capital

     3,683,117         4,805,588   

Accumulated other comprehensive income

     776         1,092   

Retained earnings

     1,328,963         713,872   
  

 

 

    

 

 

 

Total shareholders’ equity

     5,014,018         5,521,869   
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

   $ 5,767,619       $ 6,338,157   
  

 

 

    

 

 

 

 

8


Marvell Technology Group Ltd.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

(in thousands)

 

     Three Months Ended     Year Ended  
     January 28,
2012
    January 29,
2011
    January 28,
2012
    January 29,
2011
 

Cash flows from operating activities:

        

Net income

   $ 80,717      $ 222,853      $ 615,091      $ 904,129   

Adjustments to reconcile net income to net cash provided by operating activities:

        

Depreciation and amortization

     21,801        24,199        88,454        93,190   

Stock-based compensation

     31,416        31,279        119,862        118,405   

Amortization of acquired intangible assets

     12,723        14,005        49,357        79,538   

Other (income) expense, net

     3,779        (1,987     15,190        7,581   

Facilities impairment

     —          —          —          1,140   

Excess tax benefits from stock-based compensation

     (65     (230     (164     (899

Changes in assets and liabilities:

        

Accounts receivable

     46,252        8,569        54,550        (102,610

Inventories

     (37,142     (17,120     (101,109     (3,655

Prepaid expenses and other assets

     (6,738     64,553        27,491        54,349   

Accounts payable

     (51,288     (21,471     (47,095     42,464   

Accrued liabilities and other

     (3,583     (56,007     (21,613     (38,059

Accrued employee compensation

     (19,489     (5,755     (12,565     21,210   

Deferred income

     (9,285     (12,055     (16,202     16,765   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     69,098        250,833        771,247        1,193,548   

Cash flows from investing activities:

        

Purchases of marketable securities

     (268,804     (240,817     (1,851,696     (1,262,767

Purchases of strategic investments

     (500     —          (4,003     (1,750

Sales and maturities of investments

     378,950        190,021        1,462,164        868,759   

Cash paid for acquisitions, net

     (75,156     (8,767     (93,916     (29,446

Proceeds from sale of equity investments

     —          9,192        —          9,192   

Purchases of technology licenses

     (4,230     (10,495     (13,823     (23,144

Purchases of property and equipment

     (26,449     (26,906     (88,779     (90,173
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash (used in) provided by investing activities

     3,811        (87,772     (590,053     (529,329

Cash flows from financing activities:

        

Repurchase of common stock

     (186,480     (26,892     (1,340,876     (87,486

Proceeds from employee stock plans

     47,464        68,281        97,857        165,954   

Principal payments on capital lease and term loan obligations

     —          (500     (511     (1,940

Excess tax benefits from stock-based compensation

     65        230        164        899   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash (used in) provided by financing activities

     (138,951     41,119        (1,243,366     77,427   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     (66,042     204,180        (1,062,172     741,646   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at beginning of period

     850,944        1,642,894        1,847,074        1,105,428   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 784,902      $ 1,847,074      $ 784,902      $ 1,847,074   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

9