Attached files
| file | filename |
|---|---|
| 8-K - FORM 8-K - S&T BANCORP INC | d305636d8k.htm |
 Fourth Quarter 2011
Filed by S&T Bancorp, Inc.
Pursuant to Rule 425 under the Securities Act of 1933
and deemed filed pursuant to Rule 14a-12 of
the Securities Exchange Act of 1934
Subject Company: S&T Bancorp, Inc
Commission File No.: 000-12508
Exhibit 99.1 |
 Todd
Brice President and
Chief Executive Officer
Mark Kochvar
Sr. EVP and
Chief Financial Officer |
 1
Forward Looking Statement
and Risk Factor
•
This presentation contains certain forward-looking statements within the meaning of Section 27A
of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.
Forward- looking statements include, among others, statements regarding trends, strategies,
plans, beliefs, intentions, expectations, goals and opportunities. Forward looking
statements are typically identified by words or phrases such as believe, expect, anticipate,
intend, estimate, assume, strategy, plan, outlook, outcome, continue, remain, trend and
variations of such words and similar expressions, or future or conditional verbs such as will,
would, should, could, may or similar expressions. Actual results and performance could
differ materially from those anticipated by these forward-looking statements.
Factors that could cause such a difference include, but are not limited to, general economic
conditions, changes in interest rates, deposit flows, loan demand, asset quality, including
real estate and other collateral values, and competition.
•
S&T cautions that these forward-looking statements are subject to numerous assumptions, risks
and uncertainties, which change over time. These forward-looking statements speak
only as of the date hereof, and S&T assumes no duty to update forward-looking
statements. Subsequent written or oral statements attributable to S&T or persons
acting on its behalf are expressly qualified in their entirety by the cautionary statements
contained herein and those in S&T’s reports previously and subsequently filed with the
Securities and Exchange Commission. |
 2
Non-GAAP Financial Measures
•
In addition to the results of operations presented in accordance with Generally Accepted
Accounting Principles (GAAP), S&T management uses and this presentation contains or
references, certain non-GAAP financial measures, such as net interest income on a fully taxable
equivalent basis, that S&T believes provide information useful to investors in
understanding our underlying operational performance and our business and performance trends
as they facilitate comparisons with the performance of others in the financial services
industry. Although S&T believes that these non-GAAP financial measures enhance
investors’ understanding of S&T’s business and performance, these non-GAAP
financial measures should not be considered an alternative to GAAP. The non-GAAP
financial measures contained within this presentation should be read in conjunction with the
audited financial statements and analysis as presented in the Annual Report on Form 10-K
as well as the unaudited financial statements and analyses as presented in the respective
Quarterly Reports on Forms 10-Q for S&T Bancorp, Inc. and subsidiaries. |
 3
S&T Bancorp Corporate Profile |
 4
Merger
Overview
–
Mainline
Bancorp,
Inc.
S&T Bancorp, Inc.
Mainline Bancorp, Inc.
Dec. 31, 2011
Dec. 31, 2011
Total Assets
$4,120.0
$235.8
Gross Loans
3,132.6
133.7
Total Deposits
3,335.9
206.2
Total Equity
490.5
22.2
Common Book Value Per Share
17.44
56.81
Tangible Common Book Value Per Share
11.36
56.78
Total Branches
49
8
In millions, except per share data |
 5
Transaction
Overview
–
Mainline
Bancorp,
Inc.
Consideration Overview
Cash Consideration Per Share
$69.00 per share
Stock / Cash Mix
60% / 40%
Implied
Stock
Exchange
Ratio
(Based
on
10
Trading
Days
Ended
1/27/12)
3.6316 shares
Minimum Stock Exchange Ratio
3.6316 shares
Maximum Stock Exchange Ratio
4.3125 shares
Transaction Price/Book Value at Announcement Date
126%
Transaction Price/Tangible Book Value at Announcement Date
127%
Estimated Pre-tax Synergies
40%
Estimated One-time Transaction Costs (Buyer and Seller)
$4.4 million
Estimated Tangible Book Value Per Share Dilution
Less than 1%
Estimated Earnings Accretion
2012 (Excluding One Time Charges)
2.5% to 3.5%
2013
4.0% to 5.0%
Expected Closing
March 9, 2012 |
 Investor Highlights
•
Historically High Performing Bank
•
Experienced Management Team
•
Relationship Banking Model
•
Well-Positioned for Growth
6 |
 7
*
2011 peer banks per 2011 proxy statement
Common Return on Assets
STBA
Peer Bank Median*
PA Banks
-0.5%
0.0%
0.5%
1.0%
1.5%
2.0%
-0.5%
0.0%
0.5%
1.0%
1.5%
2.0%
2006
2007
2008
2009
2010
2011 |
 8
Common Return on Equity
*
2011 peer banks per 2011 proxy statement
-5%
0%
5%
10%
15%
20%
-5%
0%
5%
10%
15%
20%
2006
2007
2008
2009
2010
2011
PA Banks
Peer Bank Median*
STBA |
 9
Marcellus Shale Distribution |
 Marcellus Activity in S&T’s Market Area
Permits
Issued
Wells
Drilled
2009
283
114
2010
358
170
2011
516
246
Source: Pennsylvania DEP
10 |
 11 |
 12
Summary
2011
2010
2009
Net Income Available to Common Shareholders
$39.7
$37.3
$2.0
Diluted Earnings per Common Share
$1.41
$1.34
$0.07
Common Return on Average Assets
0.97%
0.90%
0.05%
Common Return on Average Equity
6.78%
6.58%
0.37%
Dollars in millions |
 13
Quarterly Summary
2011
2011
2010
Fourth
Quarter
Third
Quarter
Fourth
Quarter
Net Income Available to Common Shareholders
$9.3
$12.2
$8.7
Diluted Earnings per Common Share
$0.33
$0.44
$0.31
Common Return on Average Assets
*
0.91%
1.20%
0.84%
Common Return on Average Equity
*
6.41%
8.12%
6.00%
Dollars in millions
*
Annualized |
 14
Income Statement
Dollars in millions
*
Refer to appendix for reconciliation of Non-GAAP financial measures
2011
2010
2009
Net Interest Income –
FTE
*
$141.5
$150.5
$151.2
Noninterest Income
44.2
46.9
43.7
Total Revenue
185.7
197.4
194.9
Noninterest Expense
(103.9)
(105.6)
(108.1)
Security (Losses) Gains
(0.1)
0.3
(5.1)
Provision for Loan Losses
(15.6)
(29.5)
(72.4)
Net Income Before Taxes
66.1
62.6
9.3
Taxes
(18.8)
(19.1)
(1.4)
Preferred Stock Dividends/Amortization
(7.6)
(6.2)
(5.9)
Net Income Available to Common Shareholders
$ 39.7
$ 37.3
$ 2.0
Diluted Earnings per Common Share
$ 1.41
$ 1.34
$ 0.07 |
 15
Income Statement
Dollars in millions
*
Refer to appendix for reconciliation of Non-GAAP financial measures
2011
2011
2010
Fourth
Quarter
Third
Quarter
Fourth
Quarter
Net Interest Income –
FTE
*
$35.1
$34.9
$37.4
Noninterest Income
11.6
10.4
12.0
Total Revenue
46.7
45.3
49.4
Noninterest Expense
(26.7)
(24.2)
(27.0)
Security (Losses) Gains
-
(0.1)
-
Provision for Loan Losses
(2.3)
(1.5)
(7.7)
Net Income Before Taxes
17.7
19.5
14.7
Taxes
(5.5)
(5.7)
(4.4)
Preferred Stock Dividends/Amortization
(2.9)
(1.6)
(1.6)
Net Income Available to Common Shareholders
$ 9.3
$12.2
$8.7
Diluted Earnings per Common Share
$ 0.33
$0.44
$0.31 |
 16
Balance Sheet
Dollars in millions
Dec. 31,
2011
Sept. 30,
2011
Dec. 31,
2010
Securities
$376
$359
$310
Interest Bearing Balances
209
204
61
Loans, Net
3,084
3,085
3,312
Other
451
444
431
Total Assets
$4,120
$4,092
$4,114
Deposits
$3,336
$3,271
$3,317
Borrowings
228
165
161
Other Liabilities
65
52
57
Equity
491
604
579
Total Liabilities & Equity
$4,120
$4,092
$4,114 |
 17
Loan Portfolio
Dollars in millions
Dec. 31,
2011
Sept. 30,
2011
Dec. 31,
2010
Consumer
Home Equity
$411
$423
$441
Residential Mortgage
359
351
360
Installment and Other Consumer
67
68
75
Construction
3
3
4
Total Consumer
840
845
880
Commercial
Commercial Real Estate
1,415
1,414
1,494
Commercial & Industrial
686
682
722
Construction
189
191
260
Total Commercial
2,290
2,287
2,476
Total Portfolio Loans
3,130
3,132
3,356
Total Loans Held for Sale
3
4
8
Total Loans
$3,133
$3,136
$3,364 |
 18
Asset Quality
December 31,
2011
2010
2009
2008
2007
Nonperforming Loans / Total Loans
1.79%
1.90%
2.67%
1.19%
0.60%
Nonperforming Assets / Total Loans Plus
OREO
1.92
2.07
2.80
1.21
0.62
Net Charge-offs / Average Loans
0.56
1.11
1.60
0.31
0.17
Loan Loss Reserve / Total Loans
1.56
1.53
1.75
1.20
1.23
Loan Loss Reserve / Nonperforming Loans
87
80
66
101
204 |
 19
Nonperforming Loans
82
2.00
45.8
Total Commercial
3.47
6.5
Construction
14
1.10
7.6
Commercial & Industrial
56
2.24
31.7
Commercial Real Estate
Commercial
18
1.23
10.3
Total Consumer
-
7.42
0.2
Construction
-
-
-
Installment and Other Consumer
13
2.01
7.2
Residential Mortgage
5
0.71
$2.9
Home Equity
% of
Total NPL
Consumer
% NPL
Dec. 31,
2011
Total Nonperforming Loans
100
1.79
$56.1
Nonperforming
Loans
(NPL)
are
loans
where
collection
of
interest
or
principal
is
doubtful
or
generally
when
interest
or
principal
payments are 90 days or more past due.
Dollars in millions
Specific reserves $5.5
USDA Guarantee $3.5 |
 20
Net Interest Margin
2011
2011
2010
Fourth
Quarter
Third
Quarter
Fourth
Quarter
Securities -
FTE
3.36%
3.31%
3.77%
Interest Bearing Balances -
FTE
0.28
0.21
0.34
Loans -
FTE
4.83
4.85
5.02
Total Earning Assets
4.45
4.51
4.92
Deposits
0.83
0.93
1.03
Borrowings
2.43
2.97
3.00
Total Costing Liabilities
0.93
1.06
1.15
Net Interest Margin –
FTE
*
3.79%
3.76%
4.05%
*
Refer to appendix for reconciliation of Non-GAAP financial measures
|
 21
Noninterest Income
Dollars in millions
2011
2011
2010
Fourth
Quarter
Third
Quarter
Fourth
Quarter
Community Banking
$ 6.1
$ 6.3
$ 5.8
Wealth Management
2.0
2.0
2.0
Insurance
1.8
2.2
1.8
Letters of Credit / Loan
0.6
0.6
0.8
Mortgage Banking
0.8
(0.5)
1.3
Other
0.3
(0.2)
0.3
Total
$11.6
$10.4
$12.0 |
 22
Securities
Dec. 31,
2011
Sept. 30,
2011
Dec. 31,
2010
Agencies
$143
$153
$126
Agency CMO
65
70
41
Agency MBS
49
52
44
Municipals
89
53
66
Equities
12
12
11
FHLB Stock
18
19
22
Total
$376
$359
$310
All securities are classified as available-for sale
Dollars in millions |
 23
Deposits
Dollars in millions
Dec. 31,
2011
Sept. 30,
2011
Dec. 31,
2010
Noninterest-bearing Demand
$ 819
$ 817
$ 766
Interest-bearing Demand
283
292
295
Money Market
278
255
262
Savings
803
773
754
Certificates of Deposit < $100K
795
745
788
Certificates Of Deposit > $100K
358
389
452
Total
$3,336
$3,271
$3,317 |
 24
Capital Ratios
Dec. 31,
2011
Sept. 30,
2011
**
Dec. 31,
2010
**
Well-
Capitalized
Leverage
9.17%
11.80%
11.07%
5.00%
Tier 1 –
Risk-Based Capital
11.63
14.95
13.28
6.00
Total –
Risk-Based Capital
15.20
18.51
16.68
10.00
Tangible Common Equity /
Tangible Assets
*
8.09
8.30
7.61
NA
**
Includes CPP of $108.7 million
*
Refer to appendix for reconciliation of Non-GAAP financial measures
|
 25 |
 2011
2010
2009
Interest Income per Consolidated Statements of Income
$165.1
$180.4
$195.1
Adjustment to Fully Taxable-equivalent Basis
4.1
4.7
5.2
Interest Income Adjusted to Fully Taxable-equivalent Basis
169.2
185.1
200.3
Interest Expense per Consolidated Statements of Income
27.7
34.6
49.1
Net Interest Income Adjusted to Fully Taxable-
equivalent Basis (non-GAAP)
$141.5
$150.5
$151.2
APPENDIX –
Non-GAAP Measures
Dollars in millions
26 |
 Dec. 31,
2011
Sept. 30,
2011
Dec. 31,
2010
Tangible Common Equity/Tangible Assets
Common Equity/Assets (GAAP Basis)
11.91%
12.14%
11.48%
Effect of Excluding Intangible Assets
-3.82%
-3.84%
-3.87%
Tangible Common Equity/Tangible Assets
8.09%
8.30%
7.61%
APPENDIX –
Non-GAAP Measures /cont./
27 |
 2011
2011
2010
Fourth
Quarter
Third
Quarter
Fourth
Quarter
Interest Income per Consolidated Statements of Income
$40.2
$40.9
$44.2
Adjustment to Fully Taxable-equivalent Basis
1.1
1.0
1.1
Interest Income Adjusted to Fully Taxable-equivalent Basis
41.3
41.9
45.3
Interest Expense per Consolidated Statements of Income
6.2
7.0
7.9
Net Interest Income Adjusted to Fully Taxable-
equivalent Basis (non-GAAP)
$35.1
$34.9
$37.4
APPENDIX –
Non-GAAP Measures
Dollars in millions
28 |
 Additional Information and Where to Find It
29
•
The Company has filed with the Securities and Exchange Commission (the “SEC”) a
Registration Statement on Form S-4, including a proxy statement/prospectus, in connection
with the proposed merger with Mainline Bancorp, Inc.. The proxy statement/prospectus, which has
been sent or given to the shareholders of Mainline, contains important information. Before
making any voting decision, Mainline’s shareholders are urged to read the proxy
statement/prospectus carefully and in its entirety because it contains important information
about the merger. The proxy statement/prospectus and other relevant materials, and any other
documents filed by the
In addition, shareholders of both S&T and Mainline may obtain free copies of the proxy
statement/prospectus by contacting Phoenix Advisory Partners, the information agent for the
merger, at 110 Wall Street, New York, NY 10005; telephone number (800) 499-6377.
Company
with
the
SEC,
may
be
obtained
free
of
charge
at
the
SEC’s
website
at
www.sec.gov. |