Attached files

file filename
8-K - FORM 8-K - HOMEAWAY INCd303261d8k.htm

Exhibit 99.1

 

FOR IMMEDIATE RELEASE    LOGO

HomeAway, Inc. Reports Fourth Quarter and 2011 Financial Results

2011 Total revenue of $230.2 million, up 37.1% year-over-year

2011 Adjusted EBITDA of $66.8 million, up 54.5% year-over-year

TTM Free Cash Flow generation of $64.0 million, up 24.4% year-over-year

Austin, Texas–February 22, 2012 – HomeAway, Inc. (NASDAQ: AWAY), the world’s largest online marketplace for vacation rentals, today reported its financial results for the fourth quarter and year ended December 31, 2011.

Management Commentary

“2011 was a year of significant accomplishment for HomeAway®, characterized by strong financial performance, continued product innovation and ongoing marketplace optimization,” says Brian Sharples, Chief Executive Officer of HomeAway. “Since becoming a publicly traded company in June, we have made tremendous progress towards achieving our stated growth initiatives while delivering consistent revenue and EBITDA growth and strong free cash flow generation. At the same time, we have strengthened the reach of our platform, growing our global online vacation rental marketplace to include more than 640,000 listings in over 168 countries worldwide. Distributing enhanced value across this platform has remained top-of-mind. 2011 marked the introduction of several value-added products and services, including tiered pricing and geographic bundling aimed at property owners and managers and traveler insurance products aimed at consumers.”

Mr. Sharples added, “Looking ahead to 2012, we will continue to focus on expanding the size and scope of our reach, while concurrently distributing our value-added services across our online marketplace and optimizing our platform to do so efficiently. We recognize that we are still in the very early days of building this Company and we look forward to leveraging our market-leading position to capture the opportunities that lie ahead.”

Fourth Quarter 2011 Financial Highlights

 

   

Total revenue increased 28.5% to $58.5 million from $45.5 million in the fourth quarter of 2010. Growth in total revenue primarily reflects record strength in renewal rates, increases in new listings and the benefit of new ancillary service revenue.

 

   

Listing revenue increased 25.9% to $50.8 million from $40.3 million in the fourth quarter of 2010.

 

   

Adjusted EBITDA increased 83.9% to $16.7 million from $9.1 million in the fourth quarter of 2010. As a percentage of revenue, Adjusted EBITDA was 28.6%, an increase of approximately 860 basis points over 20.0% in the fourth quarter of 2010.

 

   

Free cash flow increased 19.1% to $15.4 million from $13.0 million in the fourth quarter of 2010.

 

   

Net loss attributable to common stockholders was $256 thousand, or $0.00 per diluted share compared to a net loss of $10.6 million or $0.27 per diluted share in the fourth quarter of 2010. This measure per diluted share excludes the impact of cumulative preferred stock dividends and discount accretion, which represented $8.9 million, or $0.23 per share, in the fourth quarter of 2010.

 

   

Cash, cash equivalents and short-term investments as of December 31, 2011 were $184.0 million.

2011 Financial Highlights

 

   

Total revenue increased 37.1% to $230.2 million from $167.9 million in 2010.


   

Listing revenue increased 30.5% to $199.5 million from $152.9 million in 2010.

 

   

Adjusted EBITDA increased 54.5% to $66.8 million from $43.2 million in 2010. As a percentage of revenue, Adjusted EBITDA was 29.0%, an increase of approximately 325 basis points over 25.7% in 2010.

 

   

Free cash flow increased 24.4% to $64.0 million from $51.5 million for the prior year.

 

   

Net loss attributable to common stockholders was $18.5 million, or $0.31 per diluted share compared to a net loss of $18.3 million or $0.48 per diluted share in 2010. This measure per diluted share includes the impact of cumulative preferred stock dividends and discount accretion of $24.7 million, or $0.41 per share, in the full year 2011 and $35.2 million, or $0.92 per share, in the full year 2010. As of December 31, 2011, the Company no longer had any preferred stock outstanding.

Key Business Metrics

 

   

Paid listings were 640,925, a year-over-year increase of 21.5% from 527,535 at the end of the fourth quarter of 2010.

 

   

Average revenue per listing during the fourth quarter was $321, compared to $311 during the fourth quarter of 2010. Average revenue per listing during the full year of 2011 was $341, compared to $318 during the full year of 2010.

 

   

Renewal rate was 76.8%, compared to 75.9% at the end of the fourth quarter of 2010 and 76.4% at the end of the third quarter of 2011.

 

   

Visits were 97.1 million during the fourth quarter, according to the Company’s internal metrics, an increase of 21.8% year-over-year. According to the Company’s internal metrics, visits during the full year of 2011 were 495.2 million, an increase of 24.3% year-over-year.

Business Outlook

HomeAway management currently expects to achieve the following results for its first quarter ending March 31, 2012 and the year ending December 31, 2012, as follows:

First Quarter 2012

 

   

Total revenue is expected to be in the range of $63.7 to $64.0 million.

 

   

Adjusted EBITDA is expected to be in the range of $13.0 to $13.1 million.

Full Year 2012

 

   

Total revenue is expected to be in the range of $276.0 to $280.0 million.

 

   

Adjusted EBITDA is expected to be in the range of $80.0 to $82.0 million.

The above statements are based on current expectations and actual results may differ materially as explained in the “Cautionary Statement Regarding Forward-looking Statements” below. Information about HomeAway’s use of non-GAAP financial measures and key business metrics is provided below under the captions “Use of Non-GAAP Financial Measures” and “Use of Key Business Metrics”.

Conference Call & Webcast Information

HomeAway will host a conference call to review and discuss its fourth quarter and full year 2011 results today at 4:30 p.m. Eastern Time / 3:30 p.m. Central Time. To participate in the conference call, investors should join ten minutes prior to the scheduled start time. Callers in the United States and Canada should join by dialing (888) 846-5003, passcode 4514261. Callers outside the United States and Canada should join by dialing (480) 629-9856, passcode 4514261. In addition, a live webcast of the call will be accessible through the Investor Relations section of HomeAway’s® website at http://investors.homeaway.com and will be archived online for 60 days upon completion of the conference call. For those unable to participate during the live broadcast, a telephonic replay of the call will also be available from 7:30 p.m.


Eastern Time / 6:30 p.m. Central Time on February 22, 2012 until 11:59 p.m. Eastern Time / 10:59 p.m. Central Time on March 7, 2012 by dialing (877) 870-5176, passcode 4514261, in the United States and Canada or (858) 384-5517 outside the United States and Canada, passcode 4514261.

About HomeAway

HomeAway, Inc., based in Austin, Texas, is the worldwide leader in online vacation rentals, with sites representing more than 640,000 paid vacation rental home listings throughout more than 168 countries. Through HomeAway owners and property managers offer an extensive selection of vacation homes that provide travelers with memorable experiences and benefits, including more room to relax and added privacy, for less than the cost of traditional hotel accommodations. The company also makes it easy for vacation rental owners and property managers to advertise their properties and manage bookings online. The HomeAway portfolio includes the leading vacation rental websites HomeAway.com, VRBO.com and VacationRentals.com in the United States; HomeAway.co.uk and OwnersDirect.co.uk in the United Kingdom; HomeAway.de in Germany; Abritel.fr and Homelidays.com in France; HomeAway.es in Spain; AlugueTemporada.com.br in Brazil; and HomeAway.com.au in Australia.

In addition, HomeAway operates BedandBreakfast.com, the most comprehensive global site for finding bed-and-breakfast properties, providing travelers with another source for unique lodging alternatives to chain hotels. For more information about HomeAway, please visit www.HomeAway.com.

Cautionary Statement Regarding Forward-looking Statements

This press release contains “forward-looking” statements, subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, which are based on HomeAway management’s beliefs and assumptions and on information currently available to management. Forward-looking statements include information concerning HomeAway’s expected, possible or assumed future results of operations, business outlook, potential business strategies, ability to expand the size and scope of HomeAway’s reach, ability to distribute value-added services across HomeAway’s online marketplace, ability to optimize our platform efficiently, competitive position, industry environment, potential growth opportunities, potential market opportunities and the effects of competition.

Forward-looking statements include all statements that are not historical facts and may be identified by terms such as “continues,” “plans,” “believes,” “expects,” “anticipates,” “could,” or similar expressions and the negatives of those terms. Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause HomeAway’s actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to the following: (a) HomeAway’s inability to attract and maintain a critical mass of property listings and travelers, (b) a decrease in renewal of listings, (c) HomeAway’s inability to effectively manage its growth, (d) HomeAway’s inability to increase sales to existing property owners and managers and attract new ones, (e) changes in HomeAway’s pricing policies or those of its competitors, (f) HomeAway’s inability to effectively integrate acquired businesses successfully, (g) the impact of general economic conditions, (h) fluctuations in foreign exchange rates, and (i) such other risks and uncertainties described more fully in documents filed with or furnished to the Securities and Exchange Commission (the “SEC”), including HomeAway’s Prospectus previously filed with the SEC pursuant to Rule 424(b)(4) on June 28, 2011 and HomeAway’s most recent 10-Q, filed on November 4, 2011. All information provided in this press release is as of the date hereof and, except as required by law, HomeAway assumes no obligation to update this information, even if new information becomes available in the future.

Use of Non-GAAP Financial Measures

This press release contains non-GAAP financial measures: Adjusted EBITDA and free cash flow. Adjusted EBITDA, and free cash flow are financial measures that are not calculated in accordance with accounting principles generally accepted in the United States, or GAAP. HomeAway defines Adjusted EBITDA as its net income (loss) plus depreciation;


amortization of intangible assets; interest expense, net; income tax expense (benefit); stock-based compensation expense, all net of any foreign exchange income or expense. HomeAway defines free cash flow as its cash provided by operating activities, adjusted for cash interest expense and income, and subtracting capital expenditures. For the purpose of calculating free cash flow, HomeAway considers purchases of property, equipment, tenant improvements for its offices, and software licenses (including costs associated with internally developed software) as capital expenditures.

HomeAway management believes that the use of Adjusted EBITDA and free cash flow are useful to investors in evaluating its operating performance for the following reasons:

 

   

HomeAway management uses Adjusted EBITDA and free cash flow in conjunction with GAAP financial measures as part of its assessment of its business and in communications with its board of directors concerning its financial performance;

 

   

Adjusted EBITDA and free cash flow provide consistency and comparability with HomeAway’s past financial performance, facilitate period-to-period comparisons of operations, and also facilitate comparisons with other peer companies, many of which use similar non-GAAP financial measures to supplement their GAAP results;

 

   

Securities analysts use Adjusted EBITDA and free cash flow as supplemental measures to evaluate the overall operating performance of companies, and HomeAway management anticipates that its investor and analyst presentations will include Adjusted EBITDA and free cash flow; and

 

   

Adjusted EBITDA excludes non-cash charges, such as depreciation, amortization and stock-based compensation, because such non-cash expenses in any specific period may not directly correlate to the underlying performance of HomeAway’s business operations and can vary significantly between periods.

Adjusted EBITDA and free cash flow should not be reviewed in isolation. Investors should consider them in addition to, and not as substitutes for, measures of HomeAway’s financial performance reported in accordance with GAAP. HomeAway’s Adjusted EBITDA or free cash flow may not be comparable to similarly titled measures of other companies because other companies may not calculate such measures in the same manner as HomeAway does. Adjusted EBITDA and free cash flow have limitations as analytical tools. As an example, although depreciation and amortization are non-cash charges, the assets being depreciated or amortized will often need to be replaced in the future, and Adjusted EBITDA and free cash flow do not reflect any cash requirements for these replacements. In addition, neither of these measures reflects future requirements for contractual obligations.

Further limitations of Adjusted EBITDA include:

 

   

this measure does not reflect changes in working capital;

 

   

this measure does not reflect interest income or interest expense; and

 

   

this measure does not reflect cash requirements for income taxes.

Reconciliation tables of the most comparable GAAP financial measures to the non-GAAP measures used in this press release are included at the end of this release.

Use of Key Business Metrics

A paid listing is defined by HomeAway as a fee to list a property advertisement on one or more websites in its marketplace. A paid listing allows a property owner or manager to include a description of the property, along with location, pricing, availability, a specified number of photos and contact information. Most listings are sold on a subscription basis, and some listing packages may include listings on more than one of HomeAway’s websites. When purchased at the same time in one bundle, HomeAway counts this as one paid listing.

Average revenue per listing is computed by HomeAway as listing revenue for the period divided by the average of paid listings at the beginning and end of the period and then annualizing the result. The price of listings varies by website and can include various additional fees associated with listing enhancements. The average revenue per listing may fluctuate


based on the timing and nature of acquisitions, impacting the number of average paid listings for a given period; changes in HomeAway’s base pricing; uptake of listing enhancements; changes in the pricing of enhancements; changes in brand mix; and the impact of foreign exchange rates on HomeAway’s listing revenue outside of the United States.

The renewal rate for HomeAway’s subscription listings at the end of any period is defined as the percentage of those paid listings that were active at the end of the period ended twelve months prior that are still active as of the end of the reported period. HomeAway does not include all brands in its calculation of renewal rate. Brands included in the calculation of renewal rate for the period ended December 31, 2011 were HomeAway.com, VRBO.com, VacationRentals.com, Fe-Wo-Direckt.de, Holiday-Rentals.co.uk, OwnersDirect.co.uk, Abritel.fr, Homelidays.com and AlugueTemporada.com.br.


HomeAway, Inc.

Condensed Consolidated Statements of Income

(Unaudited, in thousands, except per share data)

 

     Three Months Ended
December 31,
    Twelve Months Ended
December 31,
 
     2011     2010     2011     2010  

Revenue:

        

Listing

   $ 50,790      $ 40,339      $ 199,457      $ 152,890   

Other

     7,665        5,145        30,766        14,994   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

     58,455        45,484        230,223        167,884   

Costs and expenses:

        

Cost of revenue (exclusive of amortization shown separately below )

     8,908        7,443        34,456        25,647   

Product development

     8,655        5,973        32,744        18,703   

Sales and marketing

     20,403        16,173        81,532        58,376   

General and administrative

     12,882        12,272        47,268        41,445   

Amortization expense

     2,689        2,712        11,542        9,953   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total costs and expenses

     53,537        44,573        207,542        154,124   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     4,918        911        22,681        13,760   

Other income (expense):

        

Interest expense

     —          —          —          (22

Interest income

     134        49        374        208   

Other expense, net

     (2,249     (828     (4,384     (3,326
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other income (expense)

     (2,115     (779     (4,010     (3,140
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     2,803        132        18,671        10,620   

Income tax (expense) benefit

     (3,059     (1,762     (12,493     6,314   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income

     (256     (1,630     6,178        16,934   

Cumulative preferred stock dividends and discount accretion

        
     —          (8,937     (24,678     (35,224
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss attributable to common stockholders

   $ (256   $ (10,567   $ (18,500   $ (18,290
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss per share attributable to common stockholders:

        

Basic and diluted

   $ (0.00   $ (0.27   $ (0.31   $ (0.48
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average number of shares outstanding:

        

Basic and diluted

     80,499        38,666        59,549        38,143   
  

 

 

   

 

 

   

 

 

   

 

 

 


HomeAway, Inc.

Condensed Consolidated Balance Sheets

(Unaudited, in thousands)

 

     December 31,     December 31,  
     2011     2010  

Assets

    

Current assets:

    

Cash and cash equivalents

   $ 118,208      $ 65,697   

Short-term investments

     65,748        11,812   

Accounts receivable, net of allow ance for doubtful accounts of $425 and $120 as of December 31, 2011 and December 31, 2010, respectively

     15,929        8,961   

Income tax receivable

     —          845   

Prepaid expenses and other current assets

     5,680        4,138   

Restricted cash

     1,039        862   

Deferred tax assets

     4,090        2,572   
  

 

 

   

 

 

 

Total current assets

     210,694        94,887   

Property and equipment, net

     25,865        21,545   

Goodw ill

     301,015        300,780   

Intangible assets, net

     61,515        69,790   

Restricted cash

     244        2,000   

Deferred tax assets

     1,794        303   

Other non-current assets

     3,504        437   
  

 

 

   

 

 

 

Total assets

   $ 604,631      $ 489,742   
  

 

 

   

 

 

 

Liabilities, redeemable preferred stock and stockholders’ equity (deficit)

    

Current liabilities:

    

Accounts payable

   $ 3,102      $ 4,812   

Income tax payable

     6,283        2,465   

Accrued expenses

     26,931        21,974   

Deferred revenue

     101,955        86,120   

Deferred tax liabilities

     92        —     
  

 

 

   

 

 

 

Total current liabilities

     138,363        115,371   

Deferred revenue, less current portion

     2,608        2,431   

Deferred tax liabilities

     16,224        6,073   

Other non-current liabilities

     6,427        3,976   
  

 

 

   

 

 

 

Total liabilities

     163,622        127,851   
  

 

 

   

 

 

 

Commitments and contingencies

    

Redeemable preferred stock

    

Series A

     —          48,931   

Series B

     —          7,975   

Convertible redeemable preferred stock

    

Series C

     —          124,318   

Series D

     —          297,741   

Stockholders’ equity (deficit)

    

Common stock

     8        4   

Additional paid-in capital

     558,667        —     

Accumulated other comprehensive loss

     (6,480     (3,732

Accumulated deficit

     (111,186     (113,346
  

 

 

   

 

 

 

Total stockholders’ equity (deficit)

     441,009        (117,074
  

 

 

   

 

 

 

Total liabilities, redeemable preferred stock and stockholders’ equity (deficit)

   $ 604,631      $ 489,742   
  

 

 

   

 

 

 


HomeAway, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited, in thousands)

 

     Twelve Months Ended
December 31,
 
     2011     2010  

Cash flows from operating activities

    

Net income

   $ 6,178      $ 16,934   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation

     8,429        5,888   

Amortization of intangible assets

     11,542        9,953   

Amortization of note discount and other

     352        396   

Stock-based compensation

     23,933        13,512   

Excess tax (benefit) shortfall from stock-based compensation

     (505     9   

Deferred income taxes

     8,630        (11,384

Gain on sale of investments and other

     (95     (12

Unrealized foreign exchange loss

     2,086        2,170   

Realized loss on foreign currency forwards

     2,537        483   

Changes in operating assets and liabilities, net of assets and liabilities assumed in business combinations:

    

Accounts receivable

     (7,170     (4,280

Income tax receivable

     1,057        35   

Prepaid expenses and other current assets

     (6,297     (900

Accounts payable

     (1,676     1,800   

Accrued expenses

     4,864        5,181   

Income taxes payable

     4,271        1,149   

Deferred revenue

     16,420        20,658   

Deferred rent and other non-current liabilities

     2,416        265   
  

 

 

   

 

 

 

Net cash provided by operating activities

     76,972        61,857   
  

 

 

   

 

 

 

Cash flows from investing activities

    

Cash paid for businesses acquired, net of cash acquired

     (4,748     (70,466

Change in restricted cash

     1,538        —     

Cash paid for trademarks and other assets acquired

     (302     (92

Purchases of short-term investments

     (66,206     (86,890

Proceeds from sales and maturities of marketable securities and other

     11,731        87,296   

Net settlement of foreign currency forwards

     (2,537     (483

Purchases of property and equipment

     (12,978     (10,396
  

 

 

   

 

 

 

Net cash used in investing activities

     (73,502     (81,031
  

 

 

   

 

 

 

Cash flows from financing activities

    

Proceeds from exercise of options to purchase common stock

     3,950        1,608   

Shares withheld for employee taxes

     (1,131     —     

Payment of dividends on preferred stock

     (54,436     (4,065

Proceeds from initial public offering, net underwriting discount and offering cost

     146,193        447   

Payment for repurchase of preferred stock

     (43,451     (3,942

Excess tax benefit from stock-based compensation

     505        —     
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     51,630        (5,952
  

 

 

   

 

 

 

Effect of exchange rate changes on cash

     (2,589     (1,602

Net increase (decrease) in cash and cash equivalents

     52,511        (26,728

Cash and cash equivalents at beginning of period

     65,697        92,425   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 118,208      $ 65,697   
  

 

 

   

 

 

 


HomeAway, Inc.

Schedule of Non-GAAP Reconciliations

(Unaudited, in thousands)

 

     Three Months Ended
December 31,
    Twelve Months Ended
December 31,
 
     2011     2010     2011     2010  

Net (loss) income

   $ (256   $ (1,630   $ 6,178      $ 16,934   

Add:

        

Depreciation and amortization

     4,898        4,318        19,971        15,841   

Stock-based compensation

     6,754        3,787        23,933        13,512   

Interest expense

     —          —          —          22   

Interest income

     (134     (49     (374     (208

Foreign exchange expense

     2,395        902        4,555        3,433   

Income tax expense (benefit)

     3,059        1,762        12,493        (6,314
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 16,716      $ 9,090      $ 66,756      $ 43,220   
  

 

 

   

 

 

   

 

 

   

 

 

 
     Three Months Ended
December 31,
    Twelve Months Ended
December 31,
 
     2011     2010     2011     2010  

Cash provided by operating activities

   $ 19,501      $ 17,202      $ 76,972      $ 61,857   

Cash paid for interest

     —          —          —          —     

Capital expenditures

     (4,074     (4,248     (12,978     (10,396
  

 

 

   

 

 

   

 

 

   

 

 

 

Free cash flow

   $ 15,427      $ 12,954      $ 63,994      $ 51,461   
  

 

 

   

 

 

   

 

 

   

 

 

 


HomeAway, Inc.

Supplemental Financial Information

(Unaudited, in thousands)

 

     Three Months
Ended December 31,
     Twelve Months Ended
December 31,
 
     2011      2010      2011      2010  

Stock-based compensation:

           

Cost of revenue

   $ 491       $ 269       $ 1,805       $ 862   

Product development

     1,395         686         5,023         2,424   

Sales and marketing

     1,750         527         6,292         1,730   

General and administrative

     3,118         2,305         10,813         8,496   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 6,754       $ 3,787       $ 23,933       $ 13,512   
  

 

 

    

 

 

    

 

 

    

 

 

 
     Three Months
Ended December 31,
     Twelve Months Ended
December 31,
 
     2011      2010      2011      2010  

Depreciation:

           

Cost of revenue

   $ 705       $ 581       $ 2,703       $ 2,079   

Product development

     493         339         1,885         1,211   

Sales and marketing

     714         423         2,763         1,605   

General and administrative

     297         263         1,078         993   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 2,209       $ 1,606       $ 8,429       $ 5,888   
  

 

 

    

 

 

    

 

 

    

 

 

 

Investor Contact:

HomeAway Investor Relations

(512) 505-1700

investors@homeaway.com

or Addo Communications at (310) 829-5400

Media Contact:

Eileen Buesing

Senior Director of Global Public Relations, HomeAway, Inc.

(512) 493-0375

ebuesing@homeaway.com

###