Attached files

file filename
8-K - FORM 8-K - WELLS REAL ESTATE FUND XIII L Pf13q42011investorletter_fa.htm
EX-99.1 - LETTER TO LIMITED PARTNERS - WELLS REAL ESTATE FUND XIII L Pexh991q42011investorletterb.htm
Exhibit 99.2

 
 
 
 
 
 
 
Wells Real Estate Fund XIII, L.P. Fact Sheet
XIII
 
 
DATA AS OF DECEMBER 31, 2011
PORTFOLIO SUMMARY
PROPERTIES
OWNED
 
% LEASED AS OF 12/31/2011
 
PERCENT
OWNED
 
ACQUISITION DATE
 
ACQUISITION PRICE*
 
DISPOSITION DATE
 
DISPOSITION PRICE
 
ALLOCATED NET SALE PROCEEDS
8560 Upland Drive
 
100%**
 
28
%
 
 
12/21/2001
 
$13,169,834
 
 
N/A
 
N/A
 
 
N/A
 
Two Park Center
 
38
 
28
%
 
 
9/19/2003
 
$26,977,172
 
 
N/A
 
N/A
 
 
N/A
 
AmeriCredit
 
SOLD
 
28
%
 
 
7/16/2001
 
$12,541,466
 
 
4/13/2005
 
$14,444,000
 
 
$4,020,236
 
John Wiley & Sons
 
SOLD
 
28
%
 
 
12/12/2002
 
$17,506,702
 
 
4/13/2005
 
$21,530,000
 
 
$6,023,298
 
Siemens - Orlando
 
100
 
47
%
 
 
10/30/2003
 
$11,799,059
 
 
N/A
 
N/A
 
 
N/A
 
Randstad - Atlanta
 
SOLD
 
47
%
 
 
12/19/2003
 
$6,556,365
 
 
4/24/2007
 
$9,250,000
 
 
$4,253,500
 
7500 Setzler Parkway
 
SOLD
 
47
%
 
 
3/26/2004
 
$7,040,475
 
 
1/31/2007
 
$8,950,000
 
 
$4,126,017
 
WEIGHTED AVERAGE
 
75
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
*
The Acquisition Price does not include the up-front sales charge or capital expenditures, depreciation/amortization, or impairments incurred over our ownership period, as applicable.
**
Effective 1/1/2012, the leased percentage at 8560 Upland Drive was reduced to 57%.
FUND FEATURES
OFFERING DATES
March 2001 - March 2003
PRICE PER UNIT
$10
STRUCTURE
Cash-Preferred - Cash available for distribution
up to 10% Preferred
Tax-Preferred - Net loss until capital account
reaches zero +
No Operating Distributions
STRUCTURE RATIO AT CLOSE OF OFFERING
Cash-Preferred - 80%
Tax-Preferred - 20%
AMOUNT RAISED
$37,720,487
Please note that the figures and dates in this fact sheet are subject to change as additional information becomes available related to a variety of factors, such as closing costs, prorations, and other adjustments.
The financial information presented is preliminary and subject to change, pending the filing of the Partnership's Form 10-K for the period ended December 31, 2011. We do not make any representations or warranties (expressed or implied) about the accuracy of any such statements to the investors' realized results at the close of the Fund.
Readers of this fact sheet should be aware that there are various factors and uncertainties that could cause actual results to differ materially from any forward-looking statements made in this material. Past performance is no guarantee of future results.
Portfolio Overview
Wells Fund XIII is in the positioning-for-sale phase of its life cycle, with four assets having been sold. While our focus on the three remaining assets will be on leasing and marketing efforts that we believe will ultimately result in better disposition prices for our investors, we will evaluate offers to purchase the properties as-is.
Effective January 24, 2012, American InterContinental University, Inc. (AIU) executed a 12-month lease extension through December 31, 2013 at Two Park Center.
Fourth quarter 2011 operating distributions to the Cash-Preferred unit holders were reserved (see “Estimated Annualized Yield” table). The General Partners anticipate that operating distributions may remain reserved in the near-term due to anticipated re-leasing costs and capital improvements at the three remaining properties.
The Cumulative Performance Summary, which provides a high-level overview of the Fund's overall performance to date, is on the reverse.

Continued on reverse




 
 
 
 
 
 
 
Wells Real Estate Fund XIII, L.P. Fact Sheet
XIII
 
 
DATA AS OF DECEMBER 31, 2011

Property Summary
The 8560 Upland Drive building is located in Englewood, Colorado, a suburb of Denver. Quantum Corporation leases 57% of the building through December 2021. We are actively marketing the current vacancy of the building for lease.
The Two Park Center building is located in Hoffman Estates, Illinois, a suburb of Chicago. This asset is currently 38% leased to American InterContinental University, Inc. through December 2013. We are actively marketing the space for lease.
The AmeriCredit building was sold on April 13, 2005, and net sale proceeds of $4,020,236 were allocated to the Fund. The November 2005 distribution included $4,002,754 of these proceeds. The remaining proceeds were included in the net sale proceeds distribution in August 2007.
The John Wiley & Sons property was sold on April 13, 2005, and net sale proceeds of $6,023,298 were allocated to the Fund. The November 2005 distribution included $5,997,246 of these proceeds. The remaining $26,052 was included in the net sale proceeds distribution in August 2007.
The Siemens - Orlando property is 100% leased to three tenants, and the major lease to Siemens extends through February 2012. We are actively marketing the space for lease.
The Randstad - Atlanta building was sold on April 24, 2007, and net sale proceeds of $4,253,500 were allocated to the Fund. In November 2007, $4,240,448 was included in the net sale proceeds distribution. The remaining proceeds of $13,052 are being reserved at this time for future capital and leasing costs.
7500 Setzler Parkway was sold on January 31, 2007, and net sale proceeds of $4,126,017 were allocated to the Fund. Net sale proceeds of $4,106,465 were distributed in August 2007. The remaining proceeds were included in the net sale proceeds distribution in November 2007.

For a more detailed quarterly financial report, please refer to Fund XIII’s most recent 10-Q filing, which can be found on the Wells website at www.WellsREF.com.

CUMULATIVE PERFORMANCE SUMMARY
 
Par
Value
 
Cumulative Operating Cash
Flow Distributed(1)
 
Cumulative Passive
Losses(1 & 2)
 
Cumulative
Net Sale
Proceeds Distributed(1)
 
Estimated Unit Value
as of 12/31/11(3)
Per "Cash-Preferred" Unit
$10
 
$3.96
 
N/A
 
$4.36
 
$3.92
Per "Tax-Preferred" Unit
$10
 
$0.00
 
$1.69
 
$7.89
 
$3.58
(1) 
These per-unit amounts represent estimates of the amounts attributable to the limited partners who have purchased their units directly from the Partnership in its initial public offering of units and have not made any conversion elections from Cash-Preferred units to Tax-Preferred units, or vice versa, under the Partnership agreement.
(2) 
This per-unit amount is calculated as the sum of the annual per-unit cumulative passive loss allocated to a Pure Tax-Preferred Unit, reduced for Gain on Sale per unit allocated to a Pure Tax-Preferred Unit.
(3) 
Please refer to the disclosure related to the estimated unit valuations contained in the 1/31/2012 Form 8-K for this partnership.


ESTIMATED ANNUALIZED YIELD*
 
 
Q1
 
Q2
 
Q3
 
Q4
 
AVG YTD
2011
 
Reserved
 
Reserved
 
Reserved
 
Reserved
 
0.00%
2010
 
Reserved
 
Reserved
 
Reserved
 
Reserved
 
0.00%
2009
 
3.00%
 
3.00%
 
Reserved
 
Reserved
 
1.50%
2008
 
6.00%
 
3.00%
 
Reserved
 
Reserved
 
2.25%
2007
 
8.00%
 
6.50%
 
6.00%
 
6.00%
 
6.63%
2006
 
7.50%
 
7.50%
 
6.50%
 
7.50%
 
7.25%
2005
 
8.00%
 
5.00%
 
6.50%
 
7.00%
 
6.63%
2004
 
8.00%
 
8.00%
 
8.00%
 
8.50%
 
8.13%

TAX PASSIVE LOSSES — “TAX-PREFERRED” PARTNERS
2010
 
2009
 
2008
 
2007
 
2006
 
2005
8.34%
 
8.12%
 
7.72%
 
-18.61%**
 
10.11%
 
-24.61%**
*
The calculation is reflective of the $10 offering price, adjusted for NSP paid-to-date to “Cash-Preferred” unit holders.
**
Negative percentage due to income allocation.

































6200 The Corners Parkway Ÿ Norcross, GA 30092-3365 Ÿ www.WellsREF.com Ÿ 800-557-4830

LPMPFS11201-0057-13
© 2012 Wells Real Estate Fund