Attached files

file filename
EX-32 - SECTION 906 CEO AND CFO CERTIFICATION - Poage Bankshares, Inc.d278544dex32.htm
EX-31.1 - SECTION 302 CEO CERTIFICATION - Poage Bankshares, Inc.d278544dex311.htm
EX-31.2 - SECTION 302 CEO CERTIFICATION - Poage Bankshares, Inc.d278544dex312.htm
EX-31.3 - SECTION 302 CFO CERTIFICATION - Poage Bankshares, Inc.d278544dex313.htm
EXCEL - IDEA: XBRL DOCUMENT - Poage Bankshares, Inc.Financial_Report.xls
Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 10-Q

 

 

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period ended December 31, 2011

Or

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For transition period from              to             

Commission File Number 001-35295

 

 

Poage Bankshares, Inc.

(Exact Name of Registrant as Specified in Charter)

 

 

 

Maryland   45-3204393

(State of Other Jurisdiction

Of Incorporation

 

(I.R.S Employer

Identification Number)

1500 Carter Avenue, Ashland, KY 41101   41101
(Address of Principal Executive Officer)   (Zip Code)

606-324-7196

Registrant’s telephone number, including area code

Not Applicable

(Former name or former address, if changed since last report)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨.

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer   ¨    Accelerated filer   ¨
Non-accelerated filer   ¨    Smaller reporting company   x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of the latest practicable date:

As of February 10, 2012, 3,372,375 shares of the Registrant’s common stock, par value $.01 per share, were outstanding.

 

 

 


Table of Contents

POAGE BANKSHARES, INC.

Form 10-Q Quarterly Report

Table of Contents

 

  

PART I. FINANCIAL INFORMATION

  

ITEM 1.

  

FINANCIAL STATEMENTS – POAGE BANKSHARES, INC.

   1

ITEM 2.

  

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS OF POAGE BANKSHARES, INC.

   17

ITEM 3.

  

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

   23

ITEM 4.

  

CONTROLS AND PROCEDURES

   23
  

PART II. OTHER INFORMATION

  

ITEM 1.

  

LEGAL PROCEEDINGS

   24

ITEM 1A.

  

RISK FACTORS

   24

ITEM 2.

  

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

   24

ITEM 3.

  

DEFAULTS UPON SENIOR SECURITIES

   24

ITEM 4.

  

[REMOVED AND RESERVED]

   24

ITEM 5.

  

OTHER INFORMATION

   24

ITEM 6.

  

EXHIBITS

   24

SIGNATURES

   25


Table of Contents

PART I

 

ITEM 1. FINANCIAL STATEMENTS

POAGE BANKSHARES, INC.

UNAUDITED CONSOLIDATED BALANCE SHEETS

 

     December 31,
2011
    September 30,
2011
 
     (in thousands)  

ASSETS

    

Cash and due from financial institutions

   $ 17,769      $ 48,440   

Securities available for sale

     100,940        76,745   

Loans held for sale

     269        1,012   

Loans, net of allowance of $1,533, and $1,658

     181,640        183,696   

Federal Home Loan Bank stock, at cost

     1,906        1,906   

Other real estate owned, net

     693        87   

Premises and equipment, net

     6,289        6,322   

Company owned life insurance

     6,523        6,467   

Accrued interest receivable

     1,516        1,491   

Other assets

     1,783        1,786   
  

 

 

   

 

 

 
   $ 319,328      $ 327,952   
  

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

    

Deposits

    

Non-interest bearing

   $ 878      $ 1,139   

Interest bearing

     235,255        241,583   
  

 

 

   

 

 

 

Total deposits

     236,133        242,722   

Federal Home Loan Bank advances

     21,987        23,117   

Accrued interest payable

     70        435   

Other liabilities

     1,397        2,590   
  

 

 

   

 

 

 

Total liabilities

     259,587        268,864   

Commitments and contingent liabilities

     —          —     

Shareholders’ equity

    

Common stock, $.01 par value, 30,000,000 shares authorized, 3,372,375 issued and oustanding

     34        34   

Additional paid-in-capital

     31,958        31,955   

Retained earnings

     29,368        28,757   

Unearned Employee Stock Ownership Plan (ESOP) shares

     (2,664     (2,698

Accumulated other comprehensive income

     1,045        1,040   
  

 

 

   

 

 

 

Total shareholders’ equity

     59,741        59,088   
  

 

 

   

 

 

 
   $ 319,328      $ 327,952   
  

 

 

   

 

 

 

See notes to unaudited consolidated financial statements.

 

1


Table of Contents

POAGE BANKSHARES, INC.

UNAUDITED CONSOLIDATED STATEMENTS OF INCOME

 

     Three months ended
December 31,
 
     2011      2010  
     (in thousands)  

Interest and dividend income

     

Loans, including fees

   $ 2,733       $ 2,745   

Taxable securities

     335         103   

Tax exempt securities

     228         274   

Federal funds sold and other

     35         22   
  

 

 

    

 

 

 
     3,331         3,144   

Interest expense

     

Deposits

     775         1,016   

Federal Home Loan Bank advances and other

     176         224   
  

 

 

    

 

 

 
     951         1,240   
  

 

 

    

 

 

 

Net interest income

     2,380         1,904   

Provision for loan losses

     38         150   
  

 

 

    

 

 

 

Net interest income after provision for loan losses

     2,342         1,754   

Non-interest income

     

Service charges on deposits

     104         98   

Other service charges

     6         3   

Net gains on sales of loans

     138         193   

Net gains on sales of securities

     10         —     

Income from company owned life insurance

     56         59   

Other

     4         3   
  

 

 

    

 

 

 
     318         356   

Non-interest expense

     

Salaries and employee benefits

     968         815   

Occupancy and equipment

     193         170   

Data processing

     157         147   

Federal deposit insurance

     51         83   

Foreclosed assets, net

     42         20   

Advertising

     72         58   

Other

     385         324   
  

 

 

    

 

 

 
     1,868         1,617   
  

 

 

    

 

 

 

Income before income taxes

     792         493   

Income tax expense

     181         56   
  

 

 

    

 

 

 

Net income

   $ 611       $ 437   
  

 

 

    

 

 

 

Earnings per share:

     

Basic

   $ 0.20         N/A   

Diluted

   $ 0.20         N/A   

See notes to unaudited consolidated financial statements.

 

2


Table of Contents

POAGE BANKSHARES, INC.

UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

 

     Three months ended
December 31,
 
     2011     2010  
     (in thousands)  

Net income

   $ 611      $ 437   

Other comprehensive income (loss):

    

Unrealized holding gains (losses) on available for sale securities

     17        (1,580

Reclassification adjustments for (gains) losses recognized in income

     (10     —     
  

 

 

   

 

 

 

Net unrealized holding gains (losses) on available for sale securities

     7        (1,580

Tax effect

     (2     537   
  

 

 

   

 

 

 

Other comprehensive income (loss):

     5        (1,043
  

 

 

   

 

 

 

Comprehensive income (loss)

   $ 616      $ (606
  

 

 

   

 

 

 

See notes to unaudited consolidated financial statements.

 

3


Table of Contents

POAGE BANKSHARES, INC.

UNAUDITED CONSOLIDATED STATEMENTS OF EQUITY

 

     Common
Stock
     Additional
Paid-In
Capital
     Retained
Earnings
     Unearned
ESOP
Shares
    Accumulated
Other
Comprehensive
Income
     Total
Shareholders’
Equity
 
     (in thousands)  

Balances, October 1, 2011

   $ 34       $ 31,955       $ 28,757       $ (2,698   $ 1,040       $ 59,088   

Net income

     —           —           611         —          —           611   

ESOP compensation earned

     —           3         —           34           37   

Change in unrealized gain (loss) on securities available for sale, net of taxes

     —           —           —           —          5         5   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Balances, December 31, 2011

   $ 34       $ 31,958       $ 29,368       $ (2,664   $ 1,045       $ 59,741   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

See notes to unaudited consolidated financial statements.

 

4


Table of Contents

POAGE BANKSHARES, INC.

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

     Three months ended
December 31,
 
     2011     2010  
     (in thousands)  

OPERATING ACTIVITY

    

Net income

   $ 611      $ 437   

Adjustments to reconcile net income to net cash from operating activities:

    

Depreciation

     95        90   

Provision for loan losses

     38        150   

Loss (gain) on sale of securities

     (10     —     

Loss (gain) on sale of other real estate owned

     —          7   

Net amortization on securities

     144        123   

Deferred income tax (benefit) expense

     63        (16

Net gain on sale of loans

     (138     (193

Origination of loans held for sale

     (3,013     (5,502

Proceeds from loans held for sale

     3,894        7,183   

Increase in cash value of life insurance

     (56     (59

Decrease (increase) in:

    

Accrued interest receivable

     (25     20   

Other assets

     (62     74   

Increase (decrease) in:

    

Accrued interest payable

     (365     (421

Other liabilities

     (1,193     (516
  

 

 

   

 

 

 

Net cash from (used in) operating activities

     (17     1,377   
  

 

 

   

 

 

 

INVESTING ACTIVITIES

    

Securities available for sale:

    

Proceeds from calls

     8,757        6,000   

Purchases

     (33,780     (35,579

Principal payments received

     700        —     

Term deposits in other financial institutions:

    

Proceeds from maturities

     —          100   

Loan originations and principal payments on loans, net

     1,450        151   

Proceeds from the sale of other real estate owned

     —          18   

Purchase of office properties and equipment

     (62     (95
  

 

 

   

 

 

 

Net cash from (used in) investing activities

     (22,935     (29,405
  

 

 

   

 

 

 

FINANCING ACTIVITIES

    

Net change in deposits

     (6,589     1,783   

Payments on Federal Home Loan Bank borrowings

     (1,130     (3,679
  

 

 

   

 

 

 

Net cash (used in) financing activities

     (7,719     (1,896
  

 

 

   

 

 

 

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

     (30,671     (29,924

Cash and cash equivalents at beginning of year

     48,440        43,233   
  

 

 

   

 

 

 

CASH AND CASH EQUIVALENTS AT END OF YEAR

   $ 17,769      $ 13,309   
  

 

 

   

 

 

 

Additional cash flows and supplementary information:

    

Cash paid during the year for:

    

Interest on deposits and advances

   $ 1,316      $ 1,661   

Income taxes

     —          —     

Real estate acquired in settlement of loans

   $ 606      $ 14   

See notes to unaudited consolidated financial statements.

 

5


Table of Contents

NOTE 1 – BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accompanying unaudited consolidated financial statements of Poage Bankshares, Inc. (the “Company”) and its wholly owned subsidiary Home Federal Savings and Loans Association (the “Association”) have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations.

The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Estimates used in the preparation of the financial statements are based on various factors including the current interest rate environment and the general strength of the local economy. Changes in the overall interest rate environment can significantly affect the Company’s net interest income and the value of its recorded assets and liabilities. Actual results could differ from those estimates used in the preparation of the financial statements.

In the opinion of management, the accompanying unaudited financial statements contain all adjustments (consisting only of normal recurring accruals) necessary to present fairly the Company’s financial position as of December 31, 2011 and September 30, 2011 and the results of operations and cash flows for the interim periods ended December 31, 2011 and 2010. All interim amounts have not been audited, and the results of operations for the interim periods herein are not necessarily indicative of the results of operations to be expected for the year. These consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto filed as part of the Company’s 2011 Annual Report on Form 10-K filed with the Securities and Exchange Commission.

In the opinion of management, all adjustments considered necessary for a fair presentation have been reflected in the accompanying unaudited financial statements. Those adjustments consist only of normal recurring adjustments. Results of interim periods are not necessarily indicative of results to be expected for the full fiscal year. The consolidated balance sheet of the Company as of December 31, 2011 has been derived from the unaudited consolidated balance sheet of the Company as of that date.

NOTE 2 – ADOPTION OF NEW ACCOUNTING STANDARDS

In April 2011, the FASB amended existing guidance for assisting a creditor in determining whether a restructuring is a troubled debt restructuring. The amendments clarify the guidance for a creditor’s evaluation of whether it has granted a concession and whether a debtor is experiencing financial difficulties. With regard to determining whether a concession has been granted, the ASU clarifies that creditors are precluded from using the effective interest method to determine whether a concession has been granted. In the absence of using the effective interest method, a creditor must now focus on other considerations such as the value of the underlying collateral, evaluation of other collateral or guarantees, the debtor’s ability to access other funds at market rates, interest rate increases and whether the restructuring results in a delay in payment that is insignificant. This guidance is effective for interim and annual reporting periods beginning after June 15, 2011, and should be applied retrospectively to the beginning of the annual period of adoption. For purposes of measuring impairment on newly identified troubled debt restructurings, the amendments should be applied prospectively for the first interim or annual period beginning on or after June 15, 2011. The adoption of this guidance did not have a material impact on the Company’s financial statements.

In May, 2011, the FASB issued an amendment to achieve common fair value measurement and disclosure requirements between U.S. and International accounting principles. Overall, the guidance is consistent with existing U.S. accounting principles; however, there are some amendments that change a particular principle or requirement for measuring fair value or for disclosing information about fair value measurements. The amendments in this guidance are effective for interim and annual reporting periods beginning after December 15, 2011. The adoption of this guidance is not expected to have a material impact on the Company’s financial statements.

 

6


Table of Contents

In June 2011, the FASB amended existing guidance and eliminated the option to present the components of other comprehensive income as part of the statement of changes in shareholder’s equity. The amendment requires that comprehensive income be presented in either a single continuous statement or in two separate consecutive statements. The amendments in this guidance are effective as of the beginning of a fiscal reporting year, and interim periods within that year, that begins after December 15, 2011. The adoption of this guidance is not expected to have a material impact on the Company’s financial statements.

NOTE 3 – SECURITIES AVAILABLE FOR SALE

The amortized cost and fair value of securities available for sale at December 31, 2011 and September 30, 2011 and the corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) were as follows:

 

     Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
    Fair Value  
     (in thousands)  

December 31, 2011

          

States and political subdivisions

   $ 31,359       $ 1,373       $ (1   $ 32,731   

U.S. Government agencies and sponsored entities

     46,118         178         (42     46,254   

Government sponsored entities residential mortgage-backed:

          

FNMA

     12,611         75         (12     12,673   

FHLMC

     9,270         12         —          9,282   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total securities

   $ 99,358       $ 1,638       $ (55   $ 100,940   
  

 

 

    

 

 

    

 

 

   

 

 

 

September 30, 2011

          

States and political subdivisions

   $ 32,132       $ 1,305       $ (20   $ 33,417   

U.S. Government agencies and sponsored entities

     39,093         249         (11     39,331   

Government sponsored entities residential mortgage-backed:

          

FNMA

     3,944         58         (5     3,997   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total securities

   $ 75,169       $ 1,612       $ (36   $ 76,745   
  

 

 

    

 

 

    

 

 

   

 

 

 

The proceeds from calls of securities and the associated gross gains and losses are listed below (in thousands):

 

     Three months ended
December 31,
 
     2011      2010  

Proceeds

   $ 8,757       $ —     

Gross gains

     10         —     

Gross losses

     —           —     

The provision for income taxes related to net realized gains and losses was $3,000 for the three months ended December 31, 2011, based on an income tax rate of 34%.

The amortized cost and fair value of the securities portfolio at December 31, 2011 and September 30, 2011 are shown by expected maturity. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties.

 

7


Table of Contents
     December 31, 2011      September 30, 2011  
     Amortized
Cost
     Fair
Value
     Amortized
Cost
     Fair
Value
 
(in thousands)                            

Within one year

   $ 520       $ 526       $ 520       $ 530   

One to five years

     32,116         32,372         32,649         33,011   

Five to ten years

     29,733         30,348         24,673         25,300   

Beyond ten years

     15,108         15,739         13,383         13,907   

Mortgage-backed securities

     21,881         21,955         3,944         3,997   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 99,358       $ 100,940       $ 75,169       $ 76,745   
  

 

 

    

 

 

    

 

 

    

 

 

 

The following table summarizes the securities with unrealized losses at December 31, 2011 and September 30, 2011, aggregated by major security type and length of time in a continuous unrealized loss position:

 

     Less Than 12 Months     12 Months or Longer     Total  
     Fair
Value
     Unrealized
Losses
    Fair
Value
     Unrealized
Losses
    Fair
Value
     Unrealized
Losses
 
(Dollars in thousands)                                        

December 31, 2011

               

States and political subdivisions

   $ 1,047       $ (1   $ —         $ —        $ 1,047       $ (1

U.S. Government agencies and sponsored entities

     14,136         (42     —           —          14,136         (42

Government sponsored entities residential mortgage-backed

               

FNMA

     3,405         (12     —           —          3,405         (12
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total securities

   $ 18,588       $ (55   $ —         $ —        $ 18,588       $ (55
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

September 30, 2011

               

States and political subdivisions

   $ —         $ —        $ 1,747       $ (20   $ 1,747       $ (20

U.S. Government agencies and sponsored entities

     5,102         (11     —           —          5,102         (11

Government sponsored entities residential mortgage-backed

               

FNMA

     1,547         (5     —           —          1,547         (5
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total securities

   $ 6,649       $ (16   $ 1,747       $ (20   $ 8,396       $ (36
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Unrealized losses on bonds have not been recognized into income because the issuers of the bonds are of high credit quality, management does not intend to sell and it is not more likely than not that management would be required to sell the securities prior to their anticipated recovery, and the decline in fair value is largely due to changes in interest rates. The fair value is expected to recover as the bond(s) approach maturity.

Management evaluates securities for other-than-temporary impairment (“OTTI”) on at least a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. For securities in an unrealized loss position, management considers the extent and duration of the unrealized loss, and the financial condition and near-term prospects of the issuer. Management also assesses whether it intends to sell, or it is more likely than not that it will be required to sell, a security in an unrealized loss position before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the entire difference between amortized cost and fair value is recognized as impairment through earnings. For debt securities that do not meet the aforementioned criteria, the amount of impairment is split into two components as follows: 1) OTTI related to credit loss, which must be recognized in the income statement, and 2) OTTI related to other factors, which is recognized in other comprehensive income. The credit loss is defined as the difference between the present value of the cash flows expected to be collected and the amortized cost basis. For equity securities, the entire amount of impairment is recognized through earnings.

 

8


Table of Contents

NOTE 4 – LOANS

Loans at December 31, 2011 and September 30, 2011 were as follows:

 

     December 31,
2011
     September 30,
2011
 
     (in thousands)  

Real estate:

     

One to four family

   $ 144,040       $ 147,733   

Multi-family

     1,968         2,016   

Commercial Real Estate

     9,676         9,786   

Construction and land

     6,969         5,209   
  

 

 

    

 

 

 
     162,653         164,744   

Commercial and Industrial

     3,659         3,722   

Consumer

     

Home equity lines of credit

     5,823         5,796   

Motor vehicle

     7,327         7,299   

Other

     3,809         3,885   
  

 

 

    

 

 

 
     16,959         16,980   
  

 

 

    

 

 

 

Total

     183,271         185,446   

Less: Net deferred loan fees

     98         92   

Allowance for loan losses

     1,533         1,658   
  

 

 

    

 

 

 
   $ 181,640       $ 183,696   
  

 

 

    

 

 

 

The following table summarizes the scheduled maturities of our loan portfolio at December 31, 2011. Demand loans, loans having no stated repayment schedule or maturity, and overdraft loans are reported as being due in one year or less. Loans are presented net of loans in process.

 

December 31, 2011

   One- to Four-
Family
     Home
Equity
     Multi-Family
and
Commercial
Real Estate
     Construction
and Land
     Commercial
Business
     Consumer      Total  
     (In thousands)  

Amounts due in:

                    

One year or less

   $ 123       $ 54       $ 50       $ 4,553       $ 1,405       $ 395       $ 6,580   

More than one to two years

     157         —           13         —           378         592         1,140   

More than two to three years

     140         10         118         —           69         1,694         2,031   

More than three to five years

     1,306         —           45         14         1,369         4,852         7,586   

More than five to ten years

     9,681         5,756         1,019         196         438         1,723         18,813   

More than ten to fifteen years

     20,671         3         2,015         2,191         —           32         24,912   

More than fifteen years

     111,962         —           8,384         15         —           1,848         122,209   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 144,040       $ 5,823       $ 11,644       $ 6,969       $ 3,659       $ 11,136       $ 183,271   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

9


Table of Contents

The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment based on impairment method as of December 31, 2011 and September 30, 2011. Accrued interest receivable of $881,000 and $872,000 at December 31, 2011 and September 30, 2011, respectively, and net deferred loans fees of $98,000 and $92,000 at December 31, 2011 and September 30, 2011, respectively, are not considered significant and therefore are not included in the loan balances presented in the table bellow (in thousands):

 

December 31, 2011:                                          
     Allowance for Loan Losses      Loan Balances  

Loan Segment

   Individually
Evaluated
for
Impairment
     Collectively
Evaluated
for
Impairment
     Total      Individually
Evaluated
for
Impairment
     Collectively
Evaluated
for
Impairment
     Total  

Real estate

   $ —         $ 1,259       $ 1,259       $ —         $ 162,653       $ 162,653   

Commercial and industrial

     —           49         49         —           3,659         3,659   

Consumer

     —           225         225         —           16,959         16,959   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ —         $ 1,533       $ 1,533       $ —         $ 183,271       $ 183,271   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

September 30, 2011:                                          
     Allowance for Loan Losses      Loan Balances  

Loan Segment

   Individually
Evaluated
for
Impairment
     Collectively
Evaluated
for
Impairment
     Total      Individually
Evaluated
for
Impairment
     Collectively
Evaluated
for
Impairment
     Total  

Real estate

   $ —         $ 1,368       $ 1,368       $ —         $ 164,744       $ 164,744   

Commercial and industrial

     —           49         49         —           3,722         3,722   

Consumer

     —           241         241         —           16,980         16,980   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ —         $ 1,658       $ 1,658       $ —         $ 185,446       $ 185,446   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

10


Table of Contents

The following table sets forth an analysis of our allowance for loan losses for the three months ended December 31, 2011 and 2010:

 

     (Dollars in
thousands)
 
     Three months
ended December 31,
 
     2011     2010  

Balance at beginning of period

   $ 1,658      $ 1,134   

Provision for loan losses:

    

Commercial

     —          —     

Commercial real estate

     4        22   

Residential real estate

     34        113   

Consumer

     —          15   
  

 

 

   

 

 

 

Total provision

     38        150   

Amounts charged off:

    

Commercial

     —          —     

Commercial real estate

     —          —     

Residential real estate

     (148     —     

Consumer

     (20     —     
  

 

 

   

 

 

 

Total loans charged off

     (168     —     

Recoveries of amounts previously charged off:

    

Commercial

     —          —     

Commercial real estate

     —          —     

Residential real estate

     1        —     

Consumer

     4        —     
  

 

 

   

 

 

 

Total recoveries

     5        —     

Net charge-offs

     —          —     
  

 

 

   

 

 

 

Balance at end of period

   $ 1,533      $ 1,284   
  

 

 

   

 

 

 

There were no impaired loans as of or during the three months ended December 31, 2011 or 2010, or as of or during the year ended September 30, 2011.

Nonaccrual loans and loans past due 90 days still on accrual consist of smaller balance homogeneous loans that are collectively evaluated for impairment.

The following table presents the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of December 31, 2011 and September 30, 2011 (in thousands):

 

     As of December 31,
2011
     As of September 30,
2011
 
     Nonaccrual      Loans
Past Due
Over 90
Days
Still
Accruing
     Nonaccrual      Loans
Past Due
Over 90
Days
Still
Accruing
 

Real estate:

           

One to four family

   $ 2,387       $ —         $ 2,158       $ —     

Multi-family

     —           —           495         —     

Commercial real estate

     —           319         —           —     

Construction and land

     —           —           —           —     

Commercial and industrial

     9         —           —           —     

Consumer:

           

Home equity loans and lines of credit

     19         —           19         —     

Motor vehicle

     25         —           21         —     

Other

     —           —           4         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 2,440       $ 319       $ 2,697       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

 

11


Table of Contents

The following tables presents the aging of the recorded investment in past due loans as of December 31, 2011 by class of loans. Non-accrual loans of $2,759,000 as of December 31, 2011 and $2,697,000 at September 30, 2011 are included in the tables below and have been categorized based on their payment status (in thousands).

 

     30 - 59
Days
Past
Due
     60 - 89
Days
Past
Due
     Greater
than

90  Days
Past
Due
     Total
Past
Due
     Loans Not
Past Due
     Total  

December 31, 2011

                 

Real estate:

                 

One to four family

   $ 2,018       $ 647       $ 2,387       $ 5,052       $ 138,988       $ 144,040   

Multi-family

     —           —              —           1,968         1,968   

Commercial real estate

     38         —           319         357         9,319         9,676   

Construction and land

     —           —              —           6,969         6,969   

Commercial and industrial

     2         —           9         11         3,648         3,659   

Consumer:

              —           

Home equity loans and lines of credit

     4         19         19         42         5,781         5,823   

Motor vehicle

     128         27         25         180         7,147         7,327   

Other

     19         —           —           19         3,790         3,809   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 2,209       $ 693       $ 2,759       $ 5,661       $ 177,610       $ 183,271   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     30 - 59
Days
Past
Due
     60 - 89
Days
Past
Due
     Greater
than

90  Days
Past
Due
     Total
Past
Due
     Loans Not
Past Due
     Total  

September 30, 2011

                 

Real estate:

                 

One to four family

   $ 100       $ 11       $ 2,158       $ 2,269       $ 145,464       $ 147,733   

Multi-family

     —           —           495         495         1,521         2,016   

Commercial real estate

     302         59         —           361         9,425         9,786   

Construction and land

     —           20         —           20         5,189         5,209   

Commercial and industrial

     1,030         1         —           1,031         2,691         3,722   

Consumer:

                 

Home equity loans and lines of credit

     —           —           19         19         5,777         5,796   

Motor vehicle

     49         59         21         129         7,170         7,299   

Other

     7         1         4         12         3,873         3,885   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,488       $ 151       $ 2,697       $ 4,336       $ 181,110       $ 185,446   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The Company had no troubled debt restructurings at December 31, 2011 or September 30, 2011. The Company has no classes of loans that are considered to be subprime.

 

12


Table of Contents

The Company considers the performance of the loan portfolio and its impact on the allowance for loan losses. For all loan classes, the Company also evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity on a quarterly basis. The following table presents the recorded investment in loans based on payment activity as of December 31, 2011 and September 30, 2011:

 

     December 31, 2011      September 30, 2011  
     Performing      Nonperforming      Performing      Nonperforming  
     (In thousands)      (In thousands)  

Real estate:

           

One to four family

   $ 141,653       $ 2,387       $ 145,575       $ 2,158   

Multi-family

     1,968         —           1,521         495   

Commercial real estate

     9,357         319         9,786         —     

Construction and land

     6,969         —           5,209         —     

Commercial and industrial

     3,650         9         3,722         —     

Consumer:

           

Home equity loans and lines of credit

     5,804         19         5,777         19   

Motor vehicle

     7,302         25         7,278         21   

Other

     3,809         —           3,881         4   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 180,512       $ 2,759       $ 182,749       $ 2,697   
  

 

 

    

 

 

    

 

 

    

 

 

 

NOTE 5: FEDERAL HOME LOAN BANK ADVANCES

Advances from the FHLB at December 31, 2011 and September 30, 2011 were as follows: (in thousands)

 

     December 31,
2011
     September 30,
2011
 

Maturities November 2011 through June 2024, fixed rate at rates from 1.94% to 6.75%, weighted average rate of 2.94% at December 31, 2011 and 2.95% at September 30, 2011

   $ 21,987       $ 23,117   

Payments contractually required over the next five years are as follows (in thousands):

 

     December 31,  

2012

   $ 5,901   

2013

     4,159   

2014

     3,394   

2015

     2,763   

2016

     2,222   
  

 

 

 

Total

   $ 18,439   
  

 

 

 

NOTE 6: FAIR VALUE

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

 

13


Table of Contents

The Company used the following methods and significant assumptions to estimate fair value:

Securities: The fair values for securities are determined by quoted market prices, if available (Level 1). If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments (Level 2). This includes the use of “matrix pricing” used to value debt securities absent the exclusive use of quoted prices. For securities where quoted prices or market prices of similar securities are not available, which include municipal securities, fair values are calculated using discounted cash flows (Level 3).

Other Real Estate Owned: Nonrecurring adjustments to certain commercial and residential real estate properties classified as other real estate owned (OREO) are measured at the lower of carrying amount or fair value, less costs to sell. Fair values are generally based on third party appraisals of the property, resulting in a Level 3 classification. In cases where the carrying amount exceeds the fair value, less costs to sell, an impairment loss is recognized.

Assets and liabilities measured at fair value on a recurring basis are summarized below:

 

            Fair Value Measurements at December 31,
2011 Using:
 
     Carrying
Value
     Quoted
Prices in
Active
Markets
for
Identical
Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 
(Dollars in thousands)                            

Financial Assets

           

Securities:

           

States and political subdivisions

   $ 32,731       $ —         $ 32,731       $ —     

U.S. Government agencies and sponsored entitites

     46,254         —           46,254         —     

Mortgage backed securities: residential

     21,955         —           21,955         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total securities

   $ 100,940       $ —         $ 100,940       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

 

            Fair Value Measurements at September 30,
2011 Using:
 
     Carrying
Value
     Quoted
Prices in
Active
Markets
for
Identical
Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 
(Dollars in thousands)                            

Financial Assets

           

Securities:

           

States and political subdivisions

   $ 33,417       $ —         $ 33,417       $ —     

U.S. Government agencies and sponsored entitites

     39,331         —           39,331         —     

Mortgage backed securities: residential

     3,997         —           3,997         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total securities

   $ 76,745       $ —         $ 76,745       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

There are no assets or liabilities that have been measured at fair value on a non-recurring basis at December 31, 2011.

 

14


Table of Contents

The carrying amounts and estimated fair values of financial instruments, at December 31, 2011 and September 30, 2011 are as follows:

 

December 31, 2011

(Dollars in thousands)

   Carrying
Amount
     Fair
Value
 

Financial assets

     

Cash and cash equivalents

   $ 17,769       $ 17,769   

Securities

     100,940         100,940   

Federal Home Loan Bank stock

     1,906         N/A   

Loans held for sale

     269         276   

Loans, net

     181,640         188,602   

Accrued interest receivable

     1,516         1,516   

Financial liabilities

     

Deposits

     236,133         238,166   

Federal Home Loan Bank advances

     21,987         23,437   

Accrued interest payable

     70         70   

 

September 30, 2011

(Dollars in thousands)

   Carrying
Amount
     Fair
Value
 

Financial assets

     

Cash and cash equivalents

   $ 48,440       $ 48,440   

Securities

     76,745         76,745   

Federal Home Loan Bank stock

     1,906         N/A   

Loans held for sale

     1,012         1,037   

Loans, net

     183,696         190,737   

Accrued interest receivable

     1,491         1,491   

Financial liabilities

     

Deposits

     242,722       $ 244,812   

Federal Home Loan Bank advances

     23,117         24,642   

Accrued interest payable

     435         435   

The methods and assumptions, not previously presented, used to estimate fair value are described as follows:

Carrying amount is the estimated fair value for cash and cash equivalents, interest bearing deposits, accrued interest receivable and payable, demand deposits, short-term debt, advance payments by borrowers for taxes and insurance, and variable rate loans or deposits that reprice frequently and fully. The methods for determining the fair values for securities were described previously. For fixed rate loans or deposits and for variable rate loans or deposits with infrequent repricing or repricing limits, fair value is based on discounted cash flows using current market rates applied to the estimated life. Fair value of debt is based on current rates for similar financing. It was not practicable to determine the fair value of FHLB stock due to restrictions placed on its transferability. The fair value of off-balance sheet items and commitments to make loans held for sale is not considered material.

NOTE 7 – ESOP PLAN

Employees participate in an Employee Stock Option Plan (ESOP). The ESOP borrowed from the Company to purchase 269,790 shares of stock at $10 per share. The Company makes discretionary contributions to the ESOP, as well as paying dividends on unallocated shares to the ESOP, and the ESOP uses funds it receives to repay the loan. When loan payments are made, ESOP shares are allocated to participants based on relative compensation and expense is recorded. Dividends on allocated shares increase participant accounts.

Participants receive the shares at the end of employment. A participant may require stock received to be repurchased unless the stock is traded on an established market.

 

15


Table of Contents

Contributions to the ESOP totaled $46,000 for the three months ended December 31, 2011. There was no contribution to the ESOP during the three months ended December 30, 2010.

Shares held by the ESOP at December 31, 2011 were as follows (dollars in thousands):

 

Allocated to participants

     3,372   

Unearned

     266,418   
  

 

 

 

Total ESOP shares

     269,790   
  

 

 

 

Fair value of unearned shares

   $ 2,946   
  

 

 

 

NOTE 8 – EARNINGS PER SHARE

The factors used in the earnings per share computation, at December 31, 2011, follow (dollars in thousands):

 

Basic

  

Net income (October 1, 2011 to December 31, 2011)

   $ 611,000   
  

 

 

 

Weighted average common shares outstanding

     3,372,375   

Less: Average unallocated ESOP shares

     269,753   
  

 

 

 

Average shares

     3,102,622   
  

 

 

 

Basic earnings per common share

   $ 0.20   
  

 

 

 

Diluted

  

Net income

   $ 611,000   
  

 

 

 

Weighted average common shares outstanding for basic earnings per common share

     3,102,622   

Add: Dilutive effects of assumed exercises of stock options

     —     
  

 

 

 

Average shares and dilutive potential common shares

     3,102,622   
  

 

 

 

Diluted earnings per common share

   $ 0.20   
  

 

 

 

There were no potentially dilutive securities outstanding at December 31, 2011.

Earnings per share is not presented for the three months ended December 31, 2010 because the Company did not issue shares of common stock until September 12, 2011.

 

16


Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This Quarterly Report contains forward-looking statements, which can be identified by the use of such words as “estimate,” “project,” “believe,” “intend,” “anticipate,” “plan,” “seek,” “expect,” “will,” “may,” and similar expressions. These forward-looking statements include, but are not limited to:

 

   

statements of our goals, intentions and expectations;

 

   

statements regarding our business plans and prospects and growth and operating strategies;

 

   

statements regarding the asset quality of our loan and investment portfolios; and

 

   

estimates of our risks and future costs and benefits.

These forward-looking statements are based on our current beliefs and expectations and are inherently subject to significant business, economic, and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. We are under no duty to and do not take any obligation to update any forward-looking statements after the date of this Quarterly Report.

The following factors, among others, could cause the actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements:

 

   

our ability to manage our operations during the current United States economic recession;

 

   

our ability to manage the risk from the growth of our commercial real estate lending;

 

   

significant increases in our loan losses, exceeding our allowance;

 

   

changes in the interest rate environment that reduce our margins or reduce the fair value of financial instruments and inflation;

 

   

further declines in the yield on our assets resulting from the current low interest rate environment;

 

   

risks related to high concentration of loans secured by real estate located in our market area;

 

   

significant increases in our loan losses;

 

   

our ability to pay dividends;

 

   

adverse changes in the financial industry, securities, credit and national and local real estate markets (including real estate values);

 

   

general economic conditions, either nationally or in our market area;

 

   

changes in consumer spending, borrowing and savings habits, including a lack of consumer confidence in financial institutions;

 

   

potential increases in deposit assessments;

 

   

significantly increased competition among depository and other financial institutions;

 

   

changes in accounting policies and practices, as may be adopted by the bank regulatory agencies and the authoritative accounting and auditing bodies;

 

   

legislative or regulatory changes, including increased deposit or premium assessments and increased compliance costs, that adversely affect our business and earnings;

 

   

changes in the level of government support of housing finance;

 

   

significantly increased competition with financial institutions;

 

   

risks and costs related to becoming a publicly traded company; and

 

   

changes in our organization, compensation and benefit plans.

Because of these and a wide variety of other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements.

 

17


Table of Contents

Critical Accounting Policies

There are no material changes to the critical accounting policies disclosed in Poage Bankshares, Inc.’s Annual Report on Form 10-K/A, as filed with the Securities and Exchange Commission on January 18, 2012.

Comparison of Financial Condition at December 31, 2011 and September 30, 2011

Our total assets decreased to $319.3 million at December 31, 2011 from $328.0 million at September 30, 2011. The decrease was primarily due to a decrease of cash and due from financial institutions of $30.7 million, or 63.4%, to $17.8 million at December 31, 2011 from $48.4 million at September 30, 2011, partially offset by an increase in securities available for sale of $24.2 million, or 31.6%, to $100.9 million at December 31, 2011 from $76.7 million at September 30, 2011.

Loans held for sale decreased to $269,000 at December 31, 2011 from $1.0 million at September 30, 2011. This decrease was largely due to reduced one-to-four family mortgage loan originations.

Loans receivable, net, decreased to $181.6 million at December 31, 2011 from $183.7 million at September 30, 2011. This decrease was largely due to reduced one-to-four family loan originations, caused by the reduced level of refinancing and transfers to other real estate owned. Non-performing loans increased slightly from $2.7 million at September 30, 2011 to $2.8 million at December 31, 2011.

Securities available for sale increased to $100.9 million at December 31, 2011 from $76.7 million at September 30, 2011. This increase was primarily due to the deployment of excess cash and cash equivalents for the purchase of higher-yielding obligations of the U.S. Government, and residential mortgage backed securities.

Deposits decreased $6.6 million, or 2.7%, to $236.1 million at December 31, 2011 from $242.7 million at September 30, 2011. The decrease was primarily attributable to a decrease in savings and NOW accounts of $3.0 million, or 3.2%, as well as a decrease of $3.6 million or 2.4% in certificates of deposit.

Federal Home Loan Bank advances declined $1.1 million or 4.8% to $22.0 million at December 31, 2011 from $23.1 million at September 30, 2011. This decrease in borrowings was primarily the result of regular principal payments and maturities.

Total shareholders’ equity increased slightly to $59.7 million at December 31, 2011, compared to $59.1 million at September 30, 2011. The increase resulted primarily from net income of $611,000 for the three months ended December 31, 2011.

 

18


Table of Contents

Average Balance and Yields

The following tables set forth average balance sheets, average yields and costs, and certain other information at the dates and for the periods indicated. All average balances are daily average balances. Non-accrual loans were included in the computation of average balances, but have been reflected in the tables as loans carrying a zero yield. The yields set forth below include the effect of deferred fees, discounts and premiums that are amortized or accreted to interest income.

 

     For the Three Months Ended December 31,  
     2011     2010  
     Average
Balance
     Interest
and
Dividends
    Yield/
Cost
    Average
Balance
     Interest
and
Dividends
    Yield/
Cost
 

Assets:

              

Interest-earning assets:

              

Loans

   $ 183,170       $ 2,733        5.97   $ 183,102       $ 2,745        6.00

Investment securities

     90,887         563        2.48     60,995         377        2.47

FHLB stock

     1,906         19        3.99     1,882         19        4.04

Other interest-earning assets

     8,069         16        0.79     23,379         3        0.00
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total interest-earning assets

     284,032         3,331        4.69     269,358         3,144        4.67

Noninterest-earning assets

     44,818             20,190        
  

 

 

        

 

 

      

Total assets

     328,850             289,548        

Liabilities and equity:

              

Interest bearing liabilities:

              

Interest bearing deposits:

              

NOW, savings, money market, and other

     108,129         127        0.47     67,364         153        0.91

Certificates of deposit

     147,855         648        1.75     160,710         863        2.15
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total interest bearing deposits

     255,984         775        1.21     228,074         1,016        1.78

FHLB advances

     22,509         176        3.13     29,535         224        3.03
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total interest bearing liabilities

     278,493         951        1.37     257,609         1,240        1.93

Non-interest bearing liabilities:

              

Non-interest bearing deposits

     1,085             1,013        

Accrued interest payable

     551             670        

Other liabilities

     5,451             2,503        
  

 

 

        

 

 

      

Total non-interest bearing liabilities

     7,088             4,186        
  

 

 

        

 

 

      

Total liabilities

     285,581             261,795        

Retained earnings

     42,953             27,067        

Accumulated other comprehensive income

     316             667        
  

 

 

        

 

 

      

Total equity

     43,269             27,734        
  

 

 

        

 

 

      

Total liabilities and equity

   $ 328,850           $ 289,529        

Net interest income

        2,380             1,904     

Interest rate spread

  

       3.33          2.74

Net interest margin

          3.35          2.83

Average interest-earning assets to average interest-bearing liabilities

        101.99          104.56  

 

19


Table of Contents

Rate/Volume Analysis

The following table presents, for the periods indicated, the dollar amount of changes in interest income and interest expense for the major categories of Home Federal’s interest-earning assets and interest-bearing liabilities. Information is provided for each category of interest-earning assets and interest-bearing liabilities with respect to (i) changes attributable to changes in volume (i.e., changes in average balances multiplied by the prior-period average rate) and (ii) changes attributable to rate (i.e., changes in average rate multiplied by prior-period average balances). For purposes of these tables, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately to the change due to volume and the change due to rate.

 

Three Months Ended December 31,

                  

2011 Compared to 2010

   Volume     Rate     Net  
     (In thousands)  

Interest income:

      

Loans receivable

   $ 1      $ (13   $ (12

Investment securities

     185        1        186   

Other interest-earning assets

     (3     16        13   
  

 

 

   

 

 

   

 

 

 

Total

     183        4        187   

Interest expense:

      

Now, Savings, Money Market, and other

     68        (94     (26

Certificates

     (65     (150     (215

FHLB advances

     (55     7        (48
  

 

 

   

 

 

   

 

 

 

Total

     (52     (237     (289
  

 

 

   

 

 

   

 

 

 

Increase (decrease) in net interest income

   $ 235      $ 241      $ 476   
  

 

 

   

 

 

   

 

 

 

Liquidity and Capital Resources

Our primary sources of funds are deposits and the proceeds from principal and interest payments on loans and investment securities. We also utilize Federal Home Loan Bank advances. While maturities and scheduled amortization of loans and securities are predicable sources of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition. We generally manage the pricing of our deposits to be competitive within our market and to increase core deposit relationships.

Liquidity management is both a daily and long-term responsibility of management. We adjust our investments in liquid assets based upon management’s assessment of (i) expected loan demand, (ii) expected deposit flows, (iii) yields available on interest-earning deposits and investment securities, and (iv) the objectives of our asset/liability management program. Excess liquid assets are invested generally in interest-earning overnight deposits, federal funds sold, and short and intermediate-term investment securities. If we require funds beyond our ability to generate them internally we have additional borrowing capacity with the Federal Home Loan Bank of Cincinnati. At December 31, 2011, we had $22.0 million in advances from the Federal Home Loan Bank of Cincinnati and an additional borrowing capacity of $51.7 million.

The Association is subject to various regulatory capital requirements administered by its primary federal regulator, the Office of the Comptroller of the Currency (“OCC”). Failure to meet the minimum regulatory capital requirements can initiate certain mandatory, and possible additional discretionary actions by regulators, that if undertaken, could have a direct material effect on the Association and the consolidated financial statements. Under the regulatory capital adequacy guidelines and the regulatory framework for prompt corrective action, the Association must meet specific capital guidelines involving quantitative measures of the Association’s assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices.

The Association’s capital amounts and classification under the prompt corrective action guidelines are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Association to maintain minimum amounts and ratios of: total risk-based capital and Tier I capital to risk-weighted assets (as defined in the regulations), Tier I capital to adjusted total assets (as defined), and tangible capital to adjusted total assets (as defined).

 

20


Table of Contents

As of December 31, 2011, based on the most recent notification from the OCC, the Association was categorized as well-capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since the most recent notification that management believes have changed the Association’s prompt corrective action category.

Actual and required capital amounts (in thousands) and ratios for the Association are presented below at December 31, 2011 and year-end:

 

     Actual     For Capital Adequacy
Purposes
    To Be Well
Capitalized Under
Prompt Corrective
Action Regulations
 
     Amount      Ratio     Amount     Ratio     Amount      Ratio  

As of December 31, 2011:

              

Total Risk-Based Capital (to Risk-weighted Assets)

   $ 44,271         30.15   ³ $11,749      ³ 8.00   $ 14,686         10.00

Tier I Capital (to Risk-weighted Assets)

     42,738         29.10   ³ 5,875      ³ 4.00     8,812         6.00

Tier I Capital (to Adjusted Total Assets)

     42,738         13.43   ³ 12,730      ³ 4.00     15,913         5.00

Tangible Capital (to Adjusted Total Assets)

     42,738         13.43   ³ 4,774      ³ 1.50     N/A         N/A   

 

     Actual     For Capital Adequacy
Purposes
    To Be Well
Capitalized Under
Prompt Corrective
Action Regulations
 
     Amount      Ratio     Amount     Ratio     Amount      Ratio  

As of September 30, 2011:

              

Total Risk-Based Capital (to Risk-weighted Assets)

   $ 43,748         28.52   ³ $12,270      ³ 8.00   $ 15,388         10.00

Tier I Capital (to Risk-weighted Assets)

   $ 42,090         27.44   ³ $  6,135      ³ 4.00   $ 9,203         6.00

Tier I Capital (to Adjusted Total Assets)

   $ 42,090         12.88   ³ $13,076      ³ 4.00   $ 16,346         5.00

Tangible Capital (to Adjusted Total Assets)

   $ 42,090         12.88   ³ $  4,904      ³ 1.50     N/A         N/A   

Off-Balance Sheet Arrangements. In the normal course of operations, we engage in a variety of financial transactions that, in accordance with U.S. generally accepted accounting principles, are not recorded in our financial statements. These transactions involve, to varying degrees, elements of credit, interest rate and liquidity risk. Such transactions are used primarily to manage customers’ requests for funding and take the form of loan commitments and lines of credit.

Comparison of Operating Results for the Three Months Ended December 31, 2011 and December 31, 2010

General. Net income increased to $611,000 for the three months ended December 31, 2011 from $437,000 for the three months ended December 31, 2010. The increase reflected an increase in net interest income of $476,000 for the three months ended December 31, 2011, offset by an increase in non-interest expense to $1.9 million for the three months ended December 31, 2011 from $1.6 million for the three months ended December 31, 2010.

Interest Income. Interest income increased $187,000, or 5.9%, to $3.3 million for the three months ended December 31, 2011 from $3.1 million for the three months ended December 31, 2010. The increase was largely due to a $232,000 increase in interest income on taxable securities, partially offset by a decrease of $46,000 in interest income from tax exempt securities.

 

21


Table of Contents

Interest income on loans remained constant at $2.7 million for the three months ended December 31, 2011. Likewise, the average yields on loans remained relatively constant at 5.97% for the three months ended December 31, 2011, compared to 6.0% for the three months ended December 31, 2010. Interest income on investment securities increased to $563,000 for the three months ended December 31, 2011 from $377,000 for the three months ended December 31, 2010, reflecting an increase in the average balance of such securities to $90.9 million at December 31, 2011 from $61.0 million at December 31, 2010. The average yield was relatively constant at 2.48% for the three months ended December 31, 2011, compared to 2.47% for the three months ended December 31, 2010.

Interest Expense. Interest expense decreased $289,000, or 23.3%, to $1.0 million for the three months ended December 31, 2011 from $1.2 million for the three months ended December 31, 2010. The decrease reflected a decrease in the average rate paid on deposits to 1.21% for the three months ended December 31, 2011 from 1.78% for the three months ended December 31, 2010, which more than offset increases in the average balance of such deposits. Interest expense on Federal Home Loan Bank Advances decreased $48,000 or 21.4% to $176,000 for the three months ended December 31, 2011 from $224,000 for the three months ended December 31, 2010. This decrease was due to a decrease of $7.0 million in the average balance of these borrowings, partially offset by a 10 basis point increase in the average rate paid on these borrowings.

Interest expense on certificates of deposit decreased $215,000, or 24.9%, to $648,000 for the three months ended December 31, 2011 from $863,000 for the three months ended December 31, 2010. This decrease reflected a decrease in the average rate paid on certificates of deposits for the three months ended December 31, 2011 to 1.75% from 2.15% for the three months ended December 31, 2010, as well as a decrease in the average balance of such certificates to $147.9 million from $160.7 million. Interest expense on money market deposits, savings, and NOW and demand deposits decreased $26,000, or 17.0%, to $127,000 for the three months ended December 31, 2011 from $153,000 for the three months ended December 31, 2010. The decrease was due to the lower average cost on the NOW and demand deposits as well as savings and money market accounts to 0.47% for the three months ended December 31, 2011 from 0.91% for the three months ended December 31, 2010.

Net Interest Income. Net interest income increased to $2.4 million for the three months ended December 31, 2011 from $1.9 million for the three months ended December 31, 2010. The interest rate spread increased to 3.33% from 2.74%, along with a slight decrease in the ratio of our average interest earning assets to average interest bearing liabilities to 101.99% from 104.56%. Our net interest margin increased to 3.35% from 2.83%. The increases in our interest rate spread and net interest margin were largely due to a reduction of rates paid on deposits.

Provision for Loan Losses. We recorded a provision for loan losses of $38,000 and $150,000, respectively, for the three months ended December 31, 2011 and 2010, reflecting the minimal levels of nonperforming loans and charge-offs during the periods, as well as management’s conservative lending policies. The decrease in the loan loss provision for the three months ended December 31, 2011 is a result of a $3.7 million decrease in residential mortgage loans, the partial charge off of residential real estate loans transferred to other real estate owned that was previously provided for, improvement in employment, and a stabilization of real estate values in our lending area. The provisions for each period were based on management’s quarterly calculations and resulted primarily from increased subjective factors applied to its loan portfolio.

Noninterest Income. Noninterest income decreased to $318,000 for the three months ended December 31, 2011 from $356,000 for the three months ended December 31, 2010. The decrease in noninterest income was primarily attributable to a decline in the net gains on sales of loans to $138,000 for the three months ended December 31, 2011 from $193,000 for the three months ended December 31, 2010, offset by an increase in net gains on sales of securities to $10,000 for the three months ended December 31, 2011.

Noninterest Expense. Noninterest expense increased $251,000, or 15.5%, to $1.9 million for the three months ended December 31, 2011, compared to the three months ended December 31, 2010. This increase was due largely to an increase in salaries and employee benefits due to an increase in the number of employees to $968,000 for the three months ended December 31, 2011 from $815,000 for the three months ended December 31, 2010.

Income Tax Expense. The provision for income taxes was $181,000 for the three months ended December 31, 2011, compared to $56,000 for the three months ended December 31, 2010. Our effective tax rates for the three months ended December 31, 2011 and 2010 were 22.9% and 11.4%, respectively. This increase in income tax expense is largely due to increased earnings during the three months ended December 31, 2011. The increase in the effective tax rate is largely due to a reduction in tax exempt income of $46,000 to $228,000 for the three months ended December 31, 2011 from $274,000 for the three months ended December 31, 2010.

 

22


Table of Contents
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Disclosures of quantitative and qualitative market risk are not required by smaller reporting companies, such as the Registrant.

 

ITEM 4. CONTROLS AND PROCEDURES

As of the end of the period covered by the report, an evaluation was performed under the supervision and with the participation of the Company’s management, including the Co-Chief Executive Officers and the Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the Securities and Exchange Act of 1934, as amended). Based on that evaluation, the Company’s management, including the Co-Chief Executive Officers and the Chief Financial Officer, concluded that the Company’s disclosure controls and procedures were effective.

During the quarter ended December 31, 2011, there have been no changes in the Company’s internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

23


Table of Contents

PART II

OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

The Company and its subsidiaries are subject to various legal actions that are considered ordinary routine litigation incidental to the business of the Company, and no claim for money damages exceeds ten percent of the Company’s consolidated assets. In the opinion of management, based on currently available information, the resolution of these legal actions is not expected to have a material adverse effect on the Company’s results of operations.

 

ITEM 1A. RISK FACTORS

Disclosures of risk factors are not required by smaller reporting companies, such as the Company.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Not applicable.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

 

ITEM 4. [REMOVED AND RESERVED]

 

ITEM 5. OTHER INFORMATION

None.

 

ITEM 6. EXHIBITS

The exhibits required by Item 601 of Regulation S-K are included with this Form 10-Q and are listed on the “Index to Exhibits” immediately following the Signatures.

 

24


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Poage Bankshares, Inc.

Date: February 14, 2012

 

/s/ Darryl E. Akers

Darryl E. Akers
Vice Chairman, Co-President, & Co-Chief Executive Officer

/s/ Robert S. Curtis

Robert S. Curtis,
Vice Chairman, Co-President, & Co-Chief Executive Officer

/s/ Jeffery W. Clark

Jeffery W. Clark,
Chief Financial Officer

 

25


Table of Contents

INDEX TO EXHIBITS

 

Exhibit
number

  

Description

  31.1    Certification of Darryl E. Akers, Vice Chairman, Co-President, and Co-Chief Executive Officer, Pursuant to Rule 13a-14(a) and Rule 15-d-14(a).
  31.2    Certification of Robert S. Curtis, Vice Chairman, Co-President, and Co-Chief Executive Officer, Pursuant to Rule 13a-14(a) and Rule 15d-14(a).
  31.3    Certification of Jeffery W. Clark, Chief Financial Officer, Pursuant to Rule 13a-14(a) and Rule 15d-14(a).
  32.1    Certification of Darryl E. Akers, Vice Chairman, Co-President, and Co-Chief Executive Officer, Robert S. Curtis, Vice Chairman, Co-President, and Co-Chief Executive Officer, and Jeffery W. Clark, Chief Financial Officer, Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101    The following material from the Company’s Quarterly Report on Form 10-Q for the quarter ended December 31, 2011, formatted in XBRL (Extensible Business Reporting Language) :(i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Other Comprehensive Income (Loss), (iv) Consolidated Statements of Equity, (v) Consolidated Statements of Cash Flows, and (vi) Notes to the Consolidated Financial Statements. (*)

 

* Furnished, not filed.

 

26