Attached files

file filename
8-K - 8-K - HAWAIIAN ELECTRIC CO INCa12-4406_18k.htm
EX-99.2 - EX-99.2 - HAWAIIAN ELECTRIC CO INCa12-4406_1ex99d2.htm

HEI Exhibit 99.1

 

February 8, 2012

 

 

Contact:

Shelee M.T. Kimura

 

 

Manager, Investor Relations &

Telephone: (808) 543-7384

 

Strategic Planning

E-mail:  skimura@hei.com

 

 

 

HEI REPORTS 2011 & FOURTH QUARTER EARNINGS

& DECLARES DIVIDEND

 

Diluted Earnings Per Share of $1.44 for 2011

Utility Reinvests to Help Hawaii’s Move to Clean Energy

Bank Continues Strong Performance

Board of Directors Declares Dividend of $0.31 Per Share

 

HONOLULU — Hawaiian Electric Industries, Inc. (NYSE - HE) (HEI) today reported consolidated net income for common stock for the full year of 2011 was $138.2 million, or $1.44 diluted earnings per share (EPS), compared to $113.5 million, or $1.21 diluted EPS for 2010.

Consolidated net income for the fourth quarter of 2011 was $34.2 million, or $0.36 diluted EPS, compared to $24.7 million, or $0.26 diluted EPS for the fourth quarter of 2010.

“Our improved earnings help us fund the upfront investments necessary to support Hawaii’s move to clean energy.  We are continuing to reinvest earnings in an aggressive infrastructure program to modernize the electric grid for reliability and to prepare it for significant amounts of renewable energy.  In 2011 alone, we invested over $200 million in utility infrastructure which is twice the utilities’ 2011 earnings,” said Constance H. Lau, HEI president and chief executive officer.

“With the majority of customer bill increases driven by fuel prices, it is crucial that we reduce our dependence on imported oil and continue to add as much cost effective renewable energy as possible as fast as we can.  This is critical to help moderate and stabilize the cost of energy for customers,” added Lau.  A typical Oahu electric bill of $158 at the beginning of 2011 increased about $57 due to higher fuel costs and only $4 from rate increases and other adjustments by the end of the year.  The utilities do not earn a profit on fuel purchases.  To help offset future impacts of higher fossil fuel costs, the Hawaiian Electric utilities added 146 megawatts of renewable energy in 2011 for a total of approximately 550 megawatts.  In 2011, renewable energy

 



 

Hawaiian Electric Industries, Inc. News Release

February 8, 2012

Page 2

 

supplied more than 10% of our customers’ energy use and as high as 40% for our Hawaii Island customers.

“At American Savings Bank, performance remained strong throughout 2011 and earnings increased despite the significant challenges posed by the interest rate environment and federal regulation of bank fees.  While maintaining healthy capital levels, the bank paid cash dividends of $58 million and remains a beneficial source of capital.  Our unique combination of businesses continues to provide the financial resources and ready access to capital needed to invest in our utility and bank,” said Lau.

 

UTILITY EARNINGS REFLECT CLEAN ENERGY AND RELIABILITY INVESTMENTS

Full Year Results:

Electric utility net income was $100.0 million in 2011 compared to $76.6 million in 2010.  The specific variances contributing to the net income increase from the prior year were (on an after-tax basis):

·                $27 million of additional revenues allowed for reliability and clean energy investments by all three utilities;

·                $6 million higher savings from running our Hawaii Island and Maui County generation plants more efficiently; and

·                $4 million lower depreciation expense primarily resulting from the change in depreciation rates and methods.

These increases were partially offset by the following (after-tax):

·                $6 million partial write-down of a transmission project, consistent with a settlement with the Consumer Advocate (CA) and Department of Defense (DOD), subject to PUC approval;

·                $6 million of non-recurring tax settlement items in 2010;

·                $4 million implementation of heat rate deadband and lower fuel efficiency savings on Oahu; and

·                $1 million lower kilowatthour sales for Hawaii Island and Maui County, down 0.6% and 0.9%, respectively, primarily due to high oil prices impacting customer bills and

 



 

Hawaiian Electric Industries, Inc. News Release

February 8, 2012

Page 3

 

conservation.  We expect 2012 kilowatthour sales to be approximately 1% higher than 2011 for both HELCO and MECO.

Operations and maintenance (O&M) expenses1 (pretax) were essentially flat compared to the prior year.  $6 million of higher transmission and distribution expenses including Asia-Pacific Economic Cooperation (APEC) forum related costs and $6 million of higher bad debt expense were offset by $7 million of lower overhaul costs due to timing and $5 million of lower administrative and general expense from a regulatory change in the capitalization of costs.  In 2012, we expect O&M expenses to be approximately 6% higher than in 2011.

 

Fourth Quarter Results:

Electric utility net income for the fourth quarter 2011 was $25.8 million compared to $18.9 million in the fourth quarter 2010.  The significant factors contributing to the net income increase from the fourth quarter of 2010 were (on an after-tax basis):

·                $7 million of additional revenues allowed for reliability and clean energy investments for our Oahu and Hawaii Island utilities; and

·                $9 million lower O&M expenses.

These increases were partially offset by the write-down of a transmission project, non-recurring tax settlement items in 2010 and lower kilowatthour sales discussed above.  For the quarter, kilowatthour sales were down 1.7% and 2.8% for Hawaii Island and Maui County, respectively.

O&M expenses1 (pretax) were down $14 million or 14% from the fourth quarter 2010 primarily due to major overhauls that occurred in the fourth quarter of 2010, regulatory changes associated with the capitalization of costs, lower retirement benefit expense and a non-recurring insurance claim settlement in 2011.

 

 


1  Excludes demand side management (DSM) program costs.  DSM program costs were $4 million for the full year in both 2011 and 2010 and $1 million in the fourth quarter of 2011 compared to $2 million in the fourth quarter of 2010.  DSM program costs are recovered through a surcharge.

 



 

Hawaiian Electric Industries, Inc. News Release

February 8, 2012

Page 4

 

BANK:   SOLID PERFORMANCE AND MODERATE LOAN GROWTH

Full Year Results:

Bank net income for 2011 was $59.8 compared to $58.5 million in 2010.  Return on assets was 1.23% for 2011 compared to 1.20% in 2010.

The primary drivers for the net income improvement were improved credit quality and lower operating expenses, despite lower revenues from a prolonged low interest rate environment and the impact of regulation on fees.

The significant items contributing to the net income increase from the prior year were (on an after-tax basis):

·                $4 million lower provision for loan losses;

·                $3 million decrease in noninterest expense; and

·                $1 million lower income taxes primarily due to investments in projects that generated low-income housing tax credits in 2011.

These were offset by:

·                $3 million reduction in net interest income predominantly due to lower yields on earning assets; and

·                $4 million lower noninterest income due to lower overdraft fees due to the full year impact of Regulation E and other subsequent regulatory guidance.

Net interest margin declined to 4.12% in 2011, down from 4.23% in 2010, largely the result of lower interest rates on new loan production, run-off and refinancing of higher yielding residential loans and lower deferred loan fees recognized in 2011 as loan prepayments moderated compared to 2010.  This was partially offset by declines in higher costing term certificates and greater low cost core deposit funding.

Provision for loan losses (pretax) was $15.0 million in 2011 compared to $20.9 million in 2010.  The $5.9 million decline in the provision was primarily due to the improvement in the mix of our assets, specifically the decrease in the higher risk land loan portfolio, and improved credit quality associated with the modest year-over-year recovery in Hawaii’s economy.  Similarly, the 2011 net charge-off ratio improved to 0.49%, from 0.61% in 2010.

Noninterest expense (pretax) for 2011 was $143.4 million, $5.5 million lower than the $148.9 million in 2010 which included costs for the FISERV conversion completed in 2010.

 



 

Hawaiian Electric Industries, Inc. News Release

February 8, 2012

Page 5

 

Loan growth continued throughout 2011 with five consecutive quarters of loan growth.  For the year, total loans increased by $148 million or 4.2%, in-line with our target for mid-single digit loan growth.  Loan growth was driven primarily by commercial and home equity loans which more than offset the planned decline in long-term fixed rate residential mortgages as we control interest rate risk in this low rate environment.

 

Fourth Quarter Results:

Bank net income for the fourth quarter 2011 was $15.3 million, essentially flat compared to $15.5 million in the third, or linked, quarter 2011 and 15% higher than $13.3 million in the fourth quarter 2010.  The $2.0 million increase in net income for the fourth quarter of 2011 compared to the fourth quarter of 2010 was largely attributable to (on an after-tax basis): $3 million lower provision for loan losses partially offset by $1 million higher noninterest expense.

Net interest margin was 4.16% in the fourth quarter 2011, up from 4.11% in the linked quarter but down from 4.21% in the fourth quarter 2010.  The improvement in net interest margin from the linked quarter was largely due to lower cost of funds and the recognition of deferred loan fees from higher loan prepayments from residential mortgage refinancings.

Provision for loan losses (pretax) was $4.1 million in the fourth quarter 2011 compared to $8.6 million in the fourth quarter 2010 and $3.8 million in the linked quarter.  The $4.5 million decline compared to fourth quarter 2010 was primarily due to the lower level of commercial loan defaults in 2011 and a one-time adjustment for land loans that occurred in the fourth quarter 2010.  The fourth quarter 2011 net charge-off ratio was 0.48%, improved from 0.54% reported in the linked quarter and from 0.72% in the fourth quarter last year.

Noninterest expense (pretax) for the fourth quarter 2011 was $36.6 million, up from $35.6 million in the linked quarter and $35.0 million in the fourth quarter 2010.

The bank remains well-capitalized with a Tier 1 leverage ratio of 9.0% and total risk-based capital ratio of 12.9% as of the end of the fourth quarter 2011.

 



 

Hawaiian Electric Industries, Inc. News Release

February 8, 2012

Page 6

 

HOLDING AND OTHER COMPANIES

The holding and other companies’ net losses were $21.6 million in 2011 compared to $21.5 million in 2010, and $6.9 million in the fourth quarter 2011 compared to $7.5 million in the fourth quarter 2010.  In the fourth quarter of 2011, HEI funded $3 million to the HEI Charitable Foundation in support of our ongoing commitment to the local communities in which we live, work and serve.

 

BOARD DECLARES QUARTERLY DIVIDEND; SETS ANNUAL MEETING

On February 7, 2012, the board of directors of HEI maintained the regular quarterly cash dividend of 31 cents per share, payable on March 13, 2012, to shareholders of record at the close of business on February 21, 2012 (ex-dividend date is February 16, 2012).  The dividend is equivalent to an annual rate of $1.24 per share.

Dividends have been paid continuously since 1901.  At the indicated annual dividend rate and the closing share price on February 7, 2012 of $26.32, HEI’s yield is 4.7%.

In addition, HEI’s 29th annual meeting of shareholders has been scheduled for Wednesday, May 9, 2012, at 9:30 a.m., in Room 805, American Savings Bank Tower 8th Floor, 1001 Bishop Street, Honolulu, Hawaii.  Shareholders of record at the close of business on March 1, 2012, will be entitled to vote.

 

WEBCAST AND TELECONFERENCE

Hawaiian Electric Industries, Inc. will conduct a webcast and teleconference call to review 2011 earnings on Thursday, February 9, 2012, at 8:00 a.m. Hawaii time (1:00 p.m. Eastern time).  The event can be accessed through HEI’s website at www.hei.com or by dialing (800) 299-7089, passcode:  71303637 for the teleconference call.  The presentation for the webcast will be on HEI’s website under the headings “Investor Relations”, “News & Events” and “Presentations & Webcasts”.  HEI and Hawaiian Electric Company, Inc. (HECO) intend to continue to use HEI’s website, www.hei.com, as a means of disclosing additional information.  Such disclosures will be included on HEI’s website in the Investor Relations section.  Accordingly, investors should routinely monitor such portions of HEI’s website, in addition to following HEI’s, HECO’s and American Savings Bank, F.S.B.’s (ASB) press releases, SEC filings and public conference calls and webcasts.  The information on HEI’s website is not incorporated by reference in this document

 



 

Hawaiian Electric Industries, Inc. News Release

February 8, 2012

Page 7

 

or in the Company’s SEC filings unless, and except to the extent, specifically incorporated by reference.  Investors may also wish to refer to the PUC website at dms.puc.hawaii.gov/dms in order to review documents filed with and issued by the PUC.  No information on the PUC website is incorporated by reference in this document or in the Company’s SEC filings.

An online replay of the webcast will be available at the same website beginning about two hours after the event.  Replays of the teleconference call will also be available approximately two hours after the event through February 23, 2012, by dialing (888) 286-8010, passcode: 34794298.

HEI supplies power to over 400,000 customers or 95% of Hawaii’s population through its electric utilities, HECO, Hawaii Electric Light Company, Inc. and Maui Electric Company, Limited and provides a wide array of banking and other financial services to consumers and businesses through ASB, one of Hawaii’s largest financial institutions.

 

FORWARD-LOOKING STATEMENTS

This release may contain “forward-looking statements,” which include statements that are predictive in nature, depend upon or refer to future events or conditions, and usually include words such as “expects”, “anticipates”, “intends”, “plans”, “believes”, “predicts”, “estimates” or similar expressions.  In addition, any statements concerning future financial performance, ongoing business strategies or prospects or possible future actions are also forward-looking statements.  Forward-looking statements are based on current expectations and projections about future events and are subject to risks, uncertainties and the accuracy of assumptions concerning HEI and its subsidiaries, the performance of the industries in which they do business and economic and market factors, among other things.  These forward-looking statements are not guarantees of future performance.

 



 

Hawaiian Electric Industries, Inc. News Release

February 8, 2012

Page 8

 

Forward-looking statements in this release should be read in conjunction with the “Forward-Looking Statements” and “Risk Factors” discussions (which are incorporated by reference herein) set forth in HEI’s Annual Report on Form 10-K for the year ended December 31, 2010, Quarterly Report on Form 10-Q for the quarter ended September 30, 2011 and HEI’s future periodic reports that discuss important factors that could cause HEI’s results to differ materially from those anticipated in such statements.  Forward-looking statements speak only as of the date of the report, presentation or filing in which they are made.  Except to the extent required by the federal securities laws, HEI, HECO, ASB and their subsidiaries undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

###

 



 

Hawaiian Electric Industries, Inc. (HEI) and Subsidiaries

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 

 

 

Three months ended

 

Years ended

 

 

 

December 31,

 

December 31,

 

(in thousands, except per share amounts) 

 

2011

 

2010

 

2011

 

2010

 

Revenues

 

 

 

 

 

 

 

 

 

Electric utility

 

$

784,363

 

$

627,034

 

$

2,978,690

 

$

2,382,366

 

Bank

 

66,676

 

68,718

 

264,407

 

282,693

 

Other

 

(11

)

(15

)

(762

)

(77

)

 

 

851,028

 

695,737

 

3,242,335

 

2,664,982

 

Expenses

 

 

 

 

 

 

 

 

 

Electric utility

 

731,911

 

584,033

 

2,763,556

 

2,203,978

 

Bank

 

43,818

 

48,065

 

172,806

 

190,105

 

Other

 

7,129

 

4,397

 

16,277

 

14,688

 

 

 

782,858

 

636,495

 

2,952,639

 

2,408,771

 

Operating income (loss)

 

 

 

 

 

 

 

 

 

Electric utility

 

52,452

 

43,001

 

215,134

 

178,388

 

Bank

 

22,858

 

20,653

 

91,601

 

92,588

 

Other

 

(7,140

)

(4,412

)

(17,039

)

(14,765

)

 

 

68,170

 

59,242

 

289,696

 

256,211

 

Interest expense—other than on deposit liabilities and other bank borrowings

 

(17,840

)

(19,622

)

(82,106

)

(81,538

)

Allowance for borrowed funds used during construction

 

767

 

497

 

2,498

 

2,558

 

Allowance for equity funds used during construction

 

1,833

 

1,199

 

5,964

 

6,016

 

Income before income taxes

 

52,930

 

41,316

 

216,052

 

183,247

 

Income taxes

 

18,232

 

16,145

 

75,932

 

67,822

 

Net income

 

34,698

 

25,171

 

140,120

 

115,425

 

Preferred stock dividends of subsidiaries

 

473

 

473

 

1,890

 

1,890

 

Net income for common stock

 

$

34,225

 

$

24,698

 

$

138,230

 

$

113,535

 

Basic earnings per common share

 

$

0.36

 

$

0.26

 

$

1.45

 

$

1.22

 

Diluted earnings per common share

 

$

0.36

 

$

0.26

 

$

1.44

 

$

1.21

 

Dividends per common share

 

$

0.31

 

$

0.31

 

$

1.24

 

$

1.24

 

Weighted-average number of common shares outstanding

 

95,939

 

94,231

 

95,510

 

93,421

 

Adjusted weighted-average shares

 

96,199

 

94,430

 

95,820

 

93,693

 

 

 

 

 

 

 

 

 

 

 

Income (loss) by segment

 

 

 

 

 

 

 

 

 

Electric utility

 

$

25,814

 

$

18,915

 

$

99,986

 

$

76,589

 

Bank

 

15,340

 

13,296

 

59,843

 

58,456

 

Other

 

(6,929

)

(7,513

)

(21,599

)

(21,510

)

Net income for common stock

 

$

34,225

 

$

24,698

 

$

138,230

 

$

113,535

 

 

 

 

 

 

 

 

 

 

 

Return on average common equity

 

 

 

 

 

9.2

%

7.8

%

 

In the fourth quarter of 2011, HECO recorded an adjustment of $6 million to revenues related to the third quarter of 2011, which decreased net income for the fourth quarter of 2011 by $3 million.

 

This information should be read in conjunction with the consolidated financial statements and the notes thereto incorporated by reference and included in HEI’s Annual Report on SEC Form 10-K for the years ended December 31, 2010 and 2011 (when filed) and the consolidated financial statements and the notes thereto in HEI’s Quarterly Reports on SEC Form 10-Q for the quarters ended March 31, 2011, June 30, 2011 and September 30, 2011, as updated by SEC Forms 8-K.

 

9



 

Hawaiian Electric Industries, Inc. (HEI) and Subsidiaries

CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

December 31

 

2011

 

2010

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

Cash and cash equivalents

 

$

270,265

 

$

330,651

 

Accounts receivable and unbilled revenues, net

 

344,322

 

266,996

 

Available-for-sale investment and mortgage-related securities

 

624,331

 

678,152

 

Investment in stock of Federal Home Loan Bank of Seattle

 

97,764

 

97,764

 

Loans receivable held for investment, net

 

3,642,818

 

3,489,880

 

Loans held for sale, at lower of cost or fair value

 

9,601

 

7,849

 

Property, plant and equipment, net of accumulated depreciation of $2,049,821 in 2011 and $2,037,598 in 2010

 

3,334,501

 

3,165,918

 

Regulatory assets

 

669,389

 

478,330

 

Other

 

517,550

 

487,614

 

Goodwill

 

82,190

 

82,190

 

Total assets

 

$

9,592,731

 

$

9,085,344

 

Liabilities and shareholders’ equity

 

 

 

 

 

Liabilities

 

 

 

 

 

Accounts payable

 

$

216,176

 

$

202,446

 

Interest and dividends payable

 

25,041

 

27,814

 

Deposit liabilities

 

4,070,032

 

3,975,372

 

Short-term borrowings—other than bank

 

68,821

 

24,923

 

Other bank borrowings

 

233,229

 

237,319

 

Long-term debt, net—other than bank

 

1,340,070

 

1,364,942

 

Deferred income taxes

 

354,051

 

278,958

 

Regulatory liabilities

 

315,466

 

296,797

 

Contributions in aid of construction

 

356,203

 

335,364

 

Retirement benefits liability

 

530,410

 

376,994

 

Other

 

516,990

 

446,485

 

Total liabilities

 

8,026,489

 

7,567,414

 

 

 

 

 

 

 

Preferred stock of subsidiaries - not subject to mandatory redemption

 

34,293

 

34,293

 

 

 

 

 

 

 

Shareholders’ equity

 

 

 

 

 

Preferred stock, no par value, authorized 10,000,000 shares; issued: none

 

 

 

Common stock, no par value, authorized 200,000,000 shares; issued and outstanding: 96,038,328 shares in 2011 and 94,690,932 shares in 2010

 

1,349,446

 

1,314,199

 

Retained earnings

 

201,640

 

181,910

 

Accumulated other comprehensive loss, net of tax benefits

 

(19,137

)

(12,472

)

Total shareholders’ equity

 

1,531,949

 

1,483,637

 

Total liabilities and shareholders’ equity

 

$

9,592,731

 

$

9,085,344

 

 

This information should be read in conjunction with the consolidated financial statements and the notes thereto incorporated by reference and included in HEI’s Annual Report on SEC Form 10-K for the years ended December 31, 2010 and 2011 (when filed) and the consolidated financial statements and the notes thereto in HEI’s Quarterly Reports on SEC Form 10-Q for the quarters ended March 31, 2011, June 30, 2011 and September 30, 2011, as updated by SEC Forms 8-K.

 

10



 

Hawaiian Electric Industries, Inc. (HEI) and Subsidiaries

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

Years ended December 31

 

2011

 

2010

 

(in thousands)

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

Net income

 

$

140,120

 

$

115,425

 

Adjustments to reconcile net income to net cash provided by operating activities

 

 

 

 

 

Depreciation of property, plant and equipment

 

148,152

 

154,523

 

Other amortization

 

19,318

 

4,605

 

Provision for loan losses

 

15,009

 

20,894

 

Impairment of utility plant

 

9,215

 

 

Loans receivable originated and purchased, held for sale

 

(267,656

)

(360,527

)

Proceeds from sale of loans receivable, held for sale

 

273,932

 

392,406

 

Changes in deferred income taxes

 

79,444

 

97,791

 

Changes in excess tax benefits from share-based payment arrangements

 

35

 

45

 

Allowance for equity funds used during construction

 

(5,964

)

(6,016

)

Change in cash overdraft

 

(2,688

)

(141

)

Changes in assets and liabilities

 

 

 

 

 

Increase in accounts receivable and unbilled revenues, net

 

(77,326

)

(25,880

)

Increase in fuel oil stock

 

(18,843

)

(74,044

)

Increase (decrease) in accounts, interest and dividends payable

 

(34,497

)

22,410

 

Changes in prepaid and accrued income taxes and utility revenue taxes

 

73,170

 

(5,252

)

Contributions to defined benefit pension and other postretirement benefit plans

 

(74,961

)

(31,792

)

Changes in other assets and liabilities

 

(26,094

)

36,270

 

Net cash provided by operating activities

 

250,366

 

340,717

 

Cash flows from investing activities

 

 

 

 

 

Available-for-sale investment and mortgage-related securities purchased

 

(361,876

)

(714,552

)

Principal repayments on available-for-sale investment and mortgage-related securities

 

389,906

 

465,437

 

Proceeds from sale of available-for-sale investment and mortgage-related securities

 

32,799

 

 

Net decrease (increase) in loans held for investment

 

(181,080

)

118,892

 

Proceeds from sale of real estate acquired in settlement of loans

 

8,020

 

5,967

 

Capital expenditures

 

(235,116

)

(182,125

)

Contributions in aid of construction

 

23,534

 

22,555

 

Other

 

(2,974

)

5,092

 

Net cash used in investing activities

 

(326,787

)

(278,734

)

Cash flows from financing activities

 

 

 

 

 

Net increase (decrease) in deposit liabilities

 

94,660

 

(83,388

)

Net increase (decrease) in short-term borrowings with original maturities of three months or less

 

43,898

 

(17,066

)

Net increase (decrease) in retail repurchase agreements

 

10,910

 

(60,308

)

Repayments of other bank borrowings

 

(15,000

)

 

Proceeds from issuance of long-term debt

 

125,000

 

 

Repayment of long-term debt

 

(150,000

)

 

Changes in excess tax benefits from share-based payment arrangements

 

(35

)

(45

)

Net proceeds from issuance of common stock

 

15,979

 

22,706

 

Common stock dividends

 

(106,812

)

(93,034

)

Preferred stock dividends of subsidiaries

 

(1,890

)

(1,890

)

Other

 

(675

)

(2,229

)

Net cash provided by (used in) financing activities

 

16,035

 

(235,254

)

Net decrease in cash and cash equivalents

 

(60,386

)

(173,271

)

Cash and cash equivalents, January 1

 

330,651

 

503,922

 

Cash and cash equivalents, December 31

 

$

270,265

 

$

330,651

 

 

This information should be read in conjunction with the consolidated financial statements and the notes thereto incorporated by reference and included in HEI’s Annual Report on SEC Form 10-K for the years ended December 31, 2010 and 2011 (when filed) and the consolidated financial statements and the notes thereto in HEI’s Quarterly Reports on SEC Form 10-Q for the quarters ended March 31, 2011, June 30, 2011 and September 30, 2011, as updated by SEC Forms 8-K.

 

11



 

Hawaiian Electric Company, Inc. (HECO) and Subsidiaries

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 

 

 

Three months ended

 

Years ended

 

 

 

December 31,

 

December 31,

 

(dollars in thousands, except per barrel amounts)

 

2011

 

2010

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

 

$

782,904

 

$

616,412

 

$

2,973,764

 

$

2,367,441

 

Operating expenses

 

 

 

 

 

 

 

 

 

Fuel oil

 

339,650

 

237,800

 

1,265,126

 

900,408

 

Purchased power

 

181,473

 

144,625

 

689,652

 

548,800

 

Other operation

 

62,731

 

68,864

 

257,065

 

251,027

 

Maintenance

 

28,411

 

37,593

 

121,219

 

127,487

 

Depreciation

 

35,302

 

36,140

 

142,975

 

149,708

 

Taxes, other than income taxes

 

74,002

 

57,839

 

276,504

 

222,117

 

Income taxes

 

19,358

 

11,081

 

65,988

 

48,053

 

 

 

740,927

 

593,942

 

2,818,529

 

2,247,600

 

Operating income

 

41,977

 

22,470

 

155,235

 

119,841

 

Other income

 

 

 

 

 

 

 

 

 

Allowance for equity funds used during construction

 

1,833

 

1,199

 

5,964

 

6,016

 

Impairment of utility plant

 

(5,496

)

 

(5,496

)

 

Other, net

 

833

 

9,556

 

3,811

 

11,679

 

 

 

(2,830

)

10,755

 

4,279

 

17,695

 

Interest and other charges

 

 

 

 

 

 

 

 

 

Interest on long-term debt

 

14,383

 

14,383

 

57,532

 

57,532

 

Amortization of net bond premium and expense

 

765

 

783

 

3,081

 

2,975

 

Other interest charges

 

(1,547

)

(858

)

(582

)

1,003

 

Allowance for borrowed funds used during construction

 

(767

)

(497

)

(2,498

)

(2,558

)

 

 

12,834

 

13,811

 

57,533

 

58,952

 

Net income

 

26,313

 

19,414

 

101,981

 

78,584

 

Preferred stock dividends of subsidiaries

 

229

 

229

 

915

 

915

 

Net income attributable to HECO

 

26,084

 

19,185

 

101,066

 

77,669

 

Preferred stock dividends of HECO

 

270

 

270

 

1,080

 

1,080

 

Net income for common stock

 

$

25,814

 

$

18,915

 

$

99,986

 

$

76,589

 

OTHER ELECTRIC UTILITY INFORMATION

 

 

 

 

 

 

 

 

 

Kilowatthour sales (millions)

 

 

 

 

 

 

 

 

 

HECO

 

1,799

 

1,853

 

7,242

 

7,277

 

HELCO

 

276

 

281

 

1,104

 

1,110

 

MECO

 

293

 

301

 

1,181

 

1,192

 

 

 

2,368

 

2,435

 

9,527

 

9,579

 

Wet-bulb temperature (Oahu average; degrees Fahrenheit)

 

70.0

 

69.8

 

70.0

 

68.3

 

Cooling degree days (Oahu)

 

1,273

 

1,166

 

4,954

 

4,661

 

Average fuel oil cost per barrel

 

$

134.28

 

$

92.12

 

$

123.63

 

$

87.62

 

Customer accounts (end of period)

 

 

 

 

 

 

 

 

 

HECO

 

296,800

 

296,422

 

 

 

 

 

HELCO

 

81,199

 

80,695

 

 

 

 

 

MECO

 

68,230

 

67,739

 

 

 

 

 

 

 

446,229

 

444,856

 

 

 

 

 

Return on average common equity (%)

 

 

 

 

 

 

 

 

 

HECO

 

 

 

 

 

6.4

 

6.1

 

HELCO

 

 

 

 

 

9.7

 

6.5

 

MECO

 

 

 

 

 

7.7

 

4.0

 

HECO Consolidated

 

 

 

 

 

7.3

 

5.8

 

 

In the fourth quarter of 2011, HECO recorded an adjustment of $6 million to revenues related to the third quarter of 2011, which decreased net income for the fourth quarter of 2011 by $3 million.

 

This information should be read in conjunction with the consolidated financial statements and the notes thereto incorporated by reference in HECO’s Annual Report on SEC Form 10-K for the years ended December 31, 2010 and 2011 (when filed) and the consolidated financial statements and the notes thereto in HECO’s Quarterly Reports on SEC Form 10-Q for the quarters ended March 31, 2011, June 30, 2011 and September 30, 2011, as updated by SEC Forms 8-K.

 

12



 

Hawaiian Electric Company, Inc. (HECO) and Subsidiaries

CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

December 31

 

2011

 

2010

 

(in thousands, except share data)

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

Utility plant, at cost

 

 

 

 

 

Land

 

$

51,514

 

$

51,364

 

Plant and equipment

 

5,052,027

 

4,896,974

 

Less accumulated depreciation

 

(1,966,894

)

(1,941,059

)

Construction in progress

 

138,838

 

101,562

 

Net utility plant

 

3,275,485

 

3,108,841

 

Current assets

 

 

 

 

 

Cash and cash equivalents

 

48,806

 

122,936

 

Customer accounts receivable, net

 

183,328

 

138,171

 

Accrued unbilled revenues, net

 

137,826

 

104,384

 

Other accounts receivable, net

 

8,623

 

9,376

 

Fuel oil stock, at average cost

 

171,548

 

152,705

 

Materials and supplies, at average cost

 

43,188

 

36,717

 

Prepayments and other

 

34,602

 

55,216

 

Regulatory assets

 

8,161

 

7,349

 

Total current assets

 

636,082

 

626,854

 

Other long-term assets

 

 

 

 

 

Regulatory assets

 

661,228

 

470,981

 

Unamortized debt expense

 

12,786

 

14,030

 

Other

 

86,361

 

64,974

 

Total other long-term assets

 

760,375

 

549,985

 

Total assets

 

$

4,671,942

 

$

4,285,680

 

Capitalization and liabilities

 

 

 

 

 

Capitalization

 

 

 

 

 

Common stock, $6 2/3 par value, authorized 50,000,000 shares; outstanding 14,233,723 shares and 13,830,823 shares in 2011 and 2010, respectively

 

$

94,911

 

$

92,224

 

Premium on capital stock

 

426,921

 

389,609

 

Retained earnings

 

884,284

 

854,856

 

Accumulated other comprehensive income, net of income taxes

 

(32

)

709

 

Common stock equity

 

1,406,084

 

1,337,398

 

Cumulative preferred stock — not subject to mandatory redemption

 

34,293

 

34,293

 

Long-term debt, net

 

1,000,570

 

1,057,942

 

Total capitalization

 

2,440,947

 

2,429,633

 

Current liabilities

 

 

 

 

 

Current portion of long-term debt

 

57,500

 

 

Accounts payable

 

188,580

 

178,959

 

Interest and preferred dividends payable

 

19,483

 

20,603

 

Taxes accrued

 

224,768

 

175,960

 

Other

 

69,353

 

56,354

 

Total current liabilities

 

559,684

 

431,876

 

Deferred credits and other liabilities

 

 

 

 

 

Deferred income taxes

 

337,863

 

269,286

 

Regulatory liabilities

 

315,466

 

296,797

 

Unamortized tax credits

 

60,614

 

58,810

 

Retirement benefits liability

 

495,121

 

355,844

 

Other

 

106,044

 

108,070

 

Total deferred credits and other liabilities

 

1,315,108

 

1,088,807

 

Contributions in aid of construction

 

356,203

 

335,364

 

Total capitalization and liabilities

 

$

4,671,942

 

$

4,285,680

 

 

This information should be read in conjunction with the consolidated financial statements and the notes thereto incorporated by reference in HECO’s Annual Report on SEC Form 10-K for the years ended December 31, 2010 and 2011 (when filed) and the consolidated financial statements and the notes thereto in HECO’s Quarterly Reports on SEC Form 10-Q for the quarters ended March 31, 2011, June 30, 2011 and September 30, 2011, as updated by SEC Forms 8-K.

 

13



 

Hawaiian Electric Company, Inc. (HECO) and Subsidiaries

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

Years ended December 31,

 

2011

 

2010

 

(in thousands)

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

Net income

 

$

101,981

 

$

78,584

 

Adjustments to reconcile net income to cash provided by operating activities

 

 

 

 

 

Depreciation of property, plant and equipment

 

142,975

 

149,708

 

Other amortization

 

17,378

 

7,725

 

Impairment of utility plant

 

9,215

 

 

Changes in deferred income taxes

 

69,091

 

95,685

 

Changes in tax credits, net

 

2,087

 

2,841

 

Allowance for equity funds used during construction

 

(5,964

)

(6,016

)

Change in cash overdraft

 

(2,688

)

(141

)

Changes in assets and liabilities

 

 

 

 

 

Increase in accounts receivable

 

(44,404

)

(5,812

)

Increase in accrued unbilled revenues

 

(33,442

)

(20,108

)

Increase in fuel oil stock

 

(18,843

)

(74,044

)

Increase in materials and supplies

 

(6,471

)

(809

)

Increase in regulatory assets

 

(40,132

)

(2,936

)

Increase (decrease) in accounts payable

 

(35,815

)

25,392

 

Changes in prepaid and accrued income taxes and utility revenue taxes

 

69,736

 

(10,170

)

Contributions to defined benefit pension and other postretirement benefit plans

 

(73,176

)

(31,068

)

Changes in other assets and liabilities

 

9,866

 

38,958

 

Net cash provided by operating activities

 

161,394

 

247,789

 

Cash flows from investing activities

 

 

 

 

 

Capital expenditures

 

(226,022

)

(174,344

)

Contributions in aid of construction

 

23,534

 

22,555

 

Other

 

77

 

1,327

 

Net cash used in investing activities

 

(202,411

)

(150,462

)

Cash flows from financing activities

 

 

 

 

 

Common stock dividends

 

(70,558

)

(48,769

)

Proceeds from issuance of common stock

 

40,000

 

4,250

 

Preferred stock dividends of HECO and subsidiaries

 

(1,995

)

(1,995

)

Other

 

(560

)

(1,455

)

Net cash used in financing activities

 

(33,113

)

(47,969

)

Net increase (decrease) in cash and cash equivalents

 

(74,130

)

49,358

 

Cash and cash equivalents, January 1

 

122,936

 

73,578

 

Cash and cash equivalents, December 31

 

$

48,806

 

$

122,936

 

 

This information should be read in conjunction with the consolidated financial statements and the notes thereto incorporated by reference in HECO’s Annual Report on SEC Form 10-K for the years ended December 31, 2010 and 2011 (when filed) and the consolidated financial statements and the notes thereto in HECO’s Quarterly Reports on SEC Form 10-Q for the quarters ended March 31, 2011, June 30, 2011 and September 30, 2011, as updated by SEC Forms 8-K.

 

14



 

American Savings Bank, F.S.B. and Subsidiaries

CONSOLIDATED STATEMENTS OF INCOME DATA

(Unaudited)

 

 

 

Three months ended

 

Years ended

 

 

 

December 31,

 

September 30,

 

December 31,

 

December 31,

 

(in thousands)

 

2011

 

2011

 

2010

 

2011

 

2010

 

Interest and dividend income

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$46,500

 

$46,240

 

$46,898

 

$184,485

 

$195,192

 

Interest and dividends on investment and mortgage-related securities

 

3,352

 

3,654

 

4,131

 

14,568

 

14,946

 

Total interest and dividend income

 

49,852

 

49,894

 

51,029

 

199,053

 

210,138

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

Interest on deposit liabilities

 

1,837

 

2,166

 

3,031

 

8,983

 

14,696

 

Interest on other borrowings

 

1,362

 

1,375

 

1,395

 

5,486

 

5,653

 

Total interest expense

 

3,199

 

3,541

 

4,426

 

14,469

 

20,349

 

Net interest income

 

46,653

 

46,353

 

46,603

 

184,584

 

189,789

 

Provision for loan losses

 

4,082

 

3,822

 

8,584

 

15,009

 

20,894

 

Net interest income after provision for loan losses

 

42,571

 

42,531

 

38,019

 

169,575

 

168,895

 

Noninterest income

 

 

 

 

 

 

 

 

 

 

 

Fees from other financial services

 

7,476

 

7,219

 

7,436

 

28,881

 

27,280

 

Fee income on deposit liabilities

 

4,486

 

4,492

 

4,849

 

18,026

 

26,369

 

Fee income on other financial products

 

1,364

 

1,806

 

1,530

 

6,704

 

6,487

 

Other income

 

3,498

 

2,689

 

3,874

 

11,743

 

12,419

 

Total noninterest income

 

16,824

 

16,206

 

17,689

 

65,354

 

72,555

 

Noninterest expense

 

 

 

 

 

 

 

 

 

 

 

Compensation and employee benefits

 

17,820

 

17,646

 

16,999

 

71,137

 

71,476

 

Occupancy

 

4,313

 

4,313

 

3,931

 

17,154

 

16,548

 

Data processing

 

1,676

 

2,451

 

2,292

 

8,155

 

13,213

 

Services

 

1,990

 

1,686

 

1,477

 

7,396

 

6,594

 

Equipment

 

1,762

 

1,712

 

1,671

 

6,903

 

6,620

 

Other expense

 

8,997

 

7,763

 

8,668

 

32,648

 

34,487

 

Total noninterest expense

 

36,558

 

35,571

 

35,038

 

143,393

 

148,938

 

Income before income taxes

 

22,837

 

23,166

 

20,670

 

91,536

 

92,512

 

Income taxes

 

7,497

 

7,709

 

7,374

 

31,693

 

34,056

 

Net income

 

$15,340

 

$15,457

 

$13,296

 

$59,843

 

$58,456

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER BANK INFORMATION (%)

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

1.26

 

1.26

 

1.10

 

1.23

 

1.20

 

Return on average equity

 

12.24

 

12.32

 

10.59

 

11.99

 

11.62

 

Net interest margin

 

4.16

 

4.11

 

4.21

 

4.12

 

4.23

 

Net charge-offs to average loans outstanding (annualized)

 

0.48

 

0.54

 

0.72

 

0.49

 

0.61

 

Efficiency ratio

 

57

 

56

 

54

 

57

 

56

 

As of period end

 

 

 

 

 

 

 

 

 

 

 

Nonperforming assets to loans outstanding and real estate owned **

 

2.01

 

1.94

 

1.77

 

 

 

 

 

Allowance for loan losses to loans outstanding

 

1.03

 

1.04

 

1.15

 

 

 

 

 

Tier-1 leverage ratio

 

9.0

 

9.1

 

9.2

 

 

 

 

 

Total risk-based capital ratio

 

12.9

 

13.0

 

13.9

 

 

 

 

 

Tangible common equity to total assets

 

8.3

 

8.6

 

8.6

 

 

 

 

 

 


**  Regulatory basis

 

This information should be read in conjunction with the consolidated financial statements and the notes thereto incorporated by reference and included in HEI’s Annual Report on SEC Form 10-K for the years ended December 31, 2010 and 2011 (when filed) and the consolidated financial statements and the notes thereto in HEI’s Quarterly Reports on SEC Form 10-Q for the quarters ended March 31, 2011, June 30, 2011 and September 30, 2011, as updated by SEC Forms 8-K.

 

15



 

American Savings Bank, F.S.B. and Subsidiaries

CONSOLIDATED BALANCE SHEETS DATA

(Unaudited)

 

December 31

 

2011

 

2010

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

Cash and cash equivalents

 

$

219,678

 

$

204,397

 

Federal funds sold

 

 

1,721

 

Available-for-sale investment and mortgage-related securities

 

624,331

 

678,152

 

Investment in stock of Federal Home Loan Bank of Seattle

 

97,764

 

97,764

 

Loans receivable held for investment, net

 

3,642,818

 

3,489,880

 

Loans held for sale, at lower of cost or fair value

 

9,601

 

7,849

 

Other

 

233,592

 

234,806

 

Goodwill

 

82,190

 

82,190

 

Total assets

 

$

4,909,974

 

$

4,796,759

 

 

 

 

 

 

 

Liabilities and shareholder’s equity

 

 

 

 

 

Deposit liabilities—noninterest-bearing

 

$

993,828

 

$

865,642

 

Deposit liabilities—interest-bearing

 

3,076,204

 

3,109,730

 

Other borrowings

 

233,229

 

237,319

 

Other

 

118,078

 

90,683

 

Total liabilities

 

4,421,339

 

4,303,374

 

 

 

 

 

 

 

Common stock

 

331,880

 

330,562

 

Retained earnings

 

166,126

 

169,111

 

Accumulated other comprehensive loss, net of tax benefits

 

(9,371

)

(6,288

)

Total shareholder’s equity

 

488,635

 

493,385

 

Total liabilities and shareholder’s equity

 

$

4,909,974

 

$

4,796,759

 

 

This information should be read in conjunction with the consolidated financial statements and the notes thereto incorporated by reference and included in HEI’s Annual Report on SEC Form 10-K for the years ended December 31, 2010 and 2011 (when filed) and the consolidated financial statements and the notes thereto in HEI’s Quarterly Reports on SEC Form 10-Q for the quarters ended March 31, 2011, June 30, 2011 and September 30, 2011, as updated by SEC Forms 8-K.

 

16