Attached files

file filename
8-K - FORM 8-K - IROBOT CORPd297028d8k.htm

Exhibit 99.1

Contacts:

Elise Caffrey      

Matthew Lloyd

Investor Relations      

Media Relations

iRobot Corp.      

iRobot Corp.

(781) 430-3003      

(781) 430-3720

ecaffrey@irobot.com      

mlloyd@irobot.com

iRobot Reports Record Fourth-Quarter and Full-Year Financial Results

BEDFORD, Mass., Feb. 8, 2012 – iRobot Corp. (NASDAQ: IRBT), a leader in delivering robotic technology-based solutions, today announced its financial results for the fourth quarter and full year ended December 31, 2011.

 

   

Revenue for the fourth quarter of 2011 increased 15 percent to $130.8 million, compared with $114.0 million for the same quarter one year ago. Revenue for the full year 2011 increased 16 percent to $465.5 million from $401.0 million for the full year 2010.

 

   

Net income in the fourth quarter of 2011 was $10.6 million, compared with $7.0 million in the fourth quarter of 2010. Net income for the full year 2011 was $40.2 million, compared with $25.5 million for the same period in 2010.

 

   

Quarterly earnings per share were $0.38, compared with $0.26 in the fourth quarter last year. Full-year earnings per share were $1.44, compared with $0.96 last year. The full-year results include the impact of a $3.5 million, or $0.12 per share, tax benefit in Q3 2011 and a $2.3 million, or $0.08 per share, tax benefit in Q3 2010. Excluding the impact of these tax benefits, earnings per share for the full year 2011 would have been $1.32, compared with $0.88 for the full year 2010.

 

   

Adjusted EBITDA for the fourth quarter of 2011 was $21.3 million, or 16 percent of revenue, compared with $11.7 million, or 10 percent of revenue, in the fourth quarter of 2010. Adjusted EBITDA for the full year 2011 was $73.0 million, compared with $49.3 million for the same period a year ago.

 

   

Raising Adjusted EBITDA margin target to high-teens by 2014.

“Our record financial results in 2011 were exceptional on all fronts, driven by especially strong performance in our Home Robots division. Revenue increased 16 percent to $465 million for the full year, while Adjusted EBITDA increased nearly 50 percent to $73 million or 16 percent of revenue,” said Colin Angle, chairman and chief executive officer of iRobot. “EPS of $1.44 for the year was up 50 percent from 2010.

“As we look at 2012, we feel very good about the growth opportunity for our home robot business in 2012 and beyond. However, we expect a decline in top and bottom line in our G&I division this year due to our current limited visibility in our defense business. We anticipate continued demand from the warfighters and support from military leadership for our products will drive higher revenue in the second half of 2012.

 

 

iRobot Corporation

8 Crosby Drive, Bedford, MA 01730-1402 781.430.3000 Fax 781.430.3001 www.irobot.com


“To capitalize on our growing home robot business, intermediate and longer term opportunities in the defense business and exciting emerging opportunities, we will continue to make investments in marketing and iR&D that extend our leadership position.

“Given the underlying strength of our business model, I am confident that we will achieve our updated 3-year targets of:

 

   

Mid-to-high-teen revenue CAGR

 

   

High-teen Adjusted EBITDA margin and

 

   

High single digit OCF margin.”

Business Highlights

 

 

Surpassed each of our 3 key long-term financial goals, including achievement of mid-teen Adjusted EBITDA margin target, a year ahead of schedule.

 

 

Strong demand in overseas markets drove a 21 percent year-over-year increase in full-year home robot revenue. International home robot revenue of $196 million comprised 70 percent of total home robot 2011 revenue.

 

 

Government & industrial robot revenue grew 9 percent in 2011, driven by shipments of Small Unmanned Ground Vehicles and spares.

 

 

In 2011, operating cash flow was $55.7 million, compared with $49.2 million in 2010. As a result of improved net income, our year-end cash and investment position was $184 million.

Financial Expectations

Management provides the following expectations with respect to the year ending December 29, 2012 and first quarter ending March 31, 2012.

Fiscal Year 2012:

 

Revenue

   $465 - $485 million

Earnings Per Share

   $0.75 - $0.95

Adjusted EBITDA

   $56 - $63 million

Q1 2012:

 

Revenue

   $90 - $100 million

Earnings Per Share

   ($0.08) - $0.00

Adjusted EBITDA

   $2 - $5 million

Fourth-Quarter and Full-Year Conference Call

iRobot will host a conference call tomorrow at 8:30 a.m. ET to discuss its financial results for the fourth fiscal quarter and full year 2011, business outlook, and outlook for 2012 financial performance. Pertinent details include:

 

Date:    Thursday, February 9, 2012
Time:    8:30 a.m. ET
Call-In Number:    847-413-3362
Passcode:    31615791

 

 

iRobot Corporation

8 Crosby Drive, Bedford, MA 01730-1402 781.430.3000 Fax 781.430.3001 www.irobot.com


A live, audio broadcast of the conference call will also be available at http://investor.irobot.com/phoenix.zhtml?c=193096&p=irol-irhome. An archived version of the broadcast will be available on the same website shortly after the conclusion of the live event. A replay of the telephone conference call will be available through February 16, and can be accessed by dialing 630-652-3042, passcode 31615791#.

About iRobot Corp.

iRobot designs and builds robots that make a difference. The company’s home robots help people find smarter ways to clean, and its government and industrial robots protect those in harm’s way. iRobot’s consumer and military robots feature iRobot Aware® robot intelligence systems, proprietary technology incorporating advanced concepts in navigation, mobility, manipulation and artificial intelligence. For more information about iRobot, please visit www.irobot.com.

For iRobot Investors

Certain statements made in this press release that are not based on historical information are forward-looking statements which are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. This press release contains express or implied forward-looking statements relating to, among other things, iRobot Corp.’s expectations regarding future financial performance and growth, demand for our robots, longer-term profitability and operating performance, and anticipated revenue, earnings per share and Adjusted EBITDA for the full year ending December 29, 2012 and the first quarter ending March 31, 2012. These statements are neither promises nor guarantees, but are subject to a variety of risks and uncertainties, many of which are beyond our control, which could cause actual results to differ materially from those contemplated in these forward-looking statements. In particular, the risks and uncertainties include, among other things: our ability to operate in an emerging market, the financial strength of our customers and retailers, general economic conditions, our dependence on the U.S. federal government and government contracts, the timing of government contracts and orders, market acceptance of our products, changes in government policies or spending priorities, and competition. Existing and prospective investors are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. iRobot Corp. undertakes no obligation to update or revise the information contained in this press release, whether as a result of new information, future events or circumstances or otherwise. For additional disclosure regarding these and other risks faced by iRobot Corp., see the disclosure contained in our public filings with the Securities and Exchange Commission.

This release includes Adjusted EBITDA, a non-GAAP financial measure as defined by SEC Regulation G. We define Adjusted EBITDA as earnings before interest, taxes, depreciation and amortization, merger and acquisition expenses, net intellectual property litigation related activity, restructuring related expense, and non-cash stock compensation. A reconciliation between net income and Adjusted EBITDA are provided in the financial tables at the end of this press release.

 

 

iRobot Corporation

8 Crosby Drive, Bedford, MA 01730-1402 781.430.3000 Fax 781.430.3001 www.irobot.com


iRobot Corporation

Consolidated Statement of Income

(in thousands, except per share amounts)

(unaudited)

 

     For the three months ended      For the twelve months ended  
     December 31,     January 1,      December 31,      January 1,  
     2011     2011      2011      2011  

Revenue

          

Product revenue

   $ 122,425      $ 103,287       $ 426,525       $ 360,394   

Contract revenue

     8,343        10,708         38,975         40,558   
  

 

 

   

 

 

    

 

 

    

 

 

 

Total

     130,768        113,995         465,500         400,952   
  

 

 

   

 

 

    

 

 

    

 

 

 

Cost of Revenue

          

Product revenue

     69,210        62,506         246,905         228,403   

Contract revenue

     5,473        6,001         26,477         27,117   
  

 

 

   

 

 

    

 

 

    

 

 

 

Total

     74,683        68,507         273,382         255,520   
  

 

 

   

 

 

    

 

 

    

 

 

 

Gross Margin

     56,085        45,488         192,118         145,432   

Operating Expense

          

Research & development

     10,675        8,434         36,498         24,809   

Selling & marketing

     18,243        19,576         58,544         50,535   

General & administrative

     12,094        9,925         43,753         36,618   
  

 

 

   

 

 

    

 

 

    

 

 

 

Total

     41,012        37,935         138,795         111,962   
  

 

 

   

 

 

    

 

 

    

 

 

 

Operating income

     15,073        7,553         53,323         33,470   

Other income (expense), net

     (40     136         218         504   
  

 

 

   

 

 

    

 

 

    

 

 

 

Pre-tax income

     15,033        7,689         53,541         33,974   

Income tax expense

     4,395        689         13,350         8,460   
  

 

 

   

 

 

    

 

 

    

 

 

 

Net income

   $ 10,638      $ 7,000       $ 40,191       $ 25,514   
  

 

 

   

 

 

    

 

 

    

 

 

 

Net income per common share:

          

Basic

   $ 0.39      $ 0.27       $ 1.50       $ 1.00   

Diluted

   $ 0.38      $ 0.26       $ 1.44       $ 0.96   

Shares used in per common share calculations:

          

Basic

     27,119        25,604         26,712         25,394   

Diluted

     28,147        26,798         27,924         26,468   

Stock-based compensation included in above figures:

          

Cost of product revenue

   $ 281      $ 314       $ 1,197       $ 1,311   

Cost of contract revenue

     113        109         478         446   

Research & development

     262        237         743         725   

Selling & marketing

     211        276         724         1,161   

General & administrative

     1,531        1,197         5,642         4,522   
  

 

 

   

 

 

    

 

 

    

 

 

 

Total

   $ 2,398      $ 2,133       $ 8,784       $ 8,165   
  

 

 

   

 

 

    

 

 

    

 

 

 

 

 

iRobot Corporation

8 Crosby Drive, Bedford, MA 01730-1402 781.430.3000 Fax 781.430.3001 www.irobot.com


iRobot Corporation

Condensed Consolidated Balance Sheet

(unaudited, in thousands)

 

     December 31,      January 1,  
     2011      2011  

Assets

     

Cash and equivalents

   $ 166,308       $ 108,383   

Short term investments

     17,811         13,928   

Accounts receivable, net

     43,338         34,056   

Unbilled revenues

     2,362         4,012   

Inventory

     31,089         27,160   

Deferred tax assets

     15,344         12,917   

Other current assets

     7,928         6,137   
  

 

 

    

 

 

 

Total current assets

     284,180         206,593   

Property, plant and equipment, net

     29,029         25,620   

Deferred tax assets

     6,127         8,338   

Other assets

     12,877         13,780   
  

 

 

    

 

 

 

Total assets

   $ 332,213       $ 254,331   
  

 

 

    

 

 

 

Liabilities and stockholders’ equity

     

Accounts payable

   $ 48,406       $ 38,689   

Accrued expenses

     17,188         15,790   

Accrued compensation

     17,879         17,827   

Deferred revenue and customer advances

     1,527         3,534   
  

 

 

    

 

 

 

Total current liabilities

     85,000         75,840   
  

 

 

    

 

 

 

Long term liabilities

     4,255         3,584   
  

 

 

    

 

 

 

Stockholders’ equity

     242,958         174,907   
  

 

 

    

 

 

 

Total liabilities and stockholders’ equity

   $ 332,213       $ 254,331   
  

 

 

    

 

 

 

 

 

iRobot Corporation

8 Crosby Drive, Bedford, MA 01730-1402 781.430.3000 Fax 781.430.3001 www.irobot.com


iRobot Corporation

Consolidated Statement of Cash Flows

(unaudited, in thousands)

 

     For the three months ended     For the twelve months ended  
     December 31,     January 1,     December 31,     January 1,  
     2011     2011     2011     2011  

Cash flows from operating activities:

        

Net income

   $ 10,638      $ 7,000      $ 40,191      $ 25,514   

Adjustments to reconcile net income to net cash provided by operating activities:

        

Depreciation and amortization

     3,075        1,868        10,312        7,541   

Loss on disposal of property and equipment

     123        87        599        204   

Stock-based compensation

     2,398        2,133        8,784        8,165   

Deferred income taxes, net

     (295     (1,986     6,154        (4,998

Tax benefit of excess stock based compensation deductions

     (915     (1,767     (6,917     (2,622

Non-cash director deferred compensation

     36        33        162        132   

Changes in operating assets and liabilities — (use) source

        

Accounts receivable

     (1,938     (6,262     (9,282     1,115   

Unbilled revenue

     5,537        (1,478     1,650        (2,181

Inventory

     900        6,809        (3,929     5,246   

Other assets

     4,729        (3,092     (1,843     (2,082

Accounts payable

     7,884        3,012        9,717        8,130   

Accrued expenses

     1,951        1,810        1,421        1,495   

Accrued compensation

     2,834        4,710        52        4,302   

Deferred revenue

     (831     1,511        (2,007     (374

Change in long term liabilities

     528        (108     671        (430
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     36,654        14,280        55,735        49,157   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from investing activities:

        

Purchase of property and equipment

     (2,654     (5,060     (13,011     (12,597

Purchases of investments

     (4,189     —          (9,189     (30,461

Sales of investments

     —          2,500        5,000        21,500   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     (6,843     (2,560     (17,200     (21,558
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from financing activities:

        

Proceeds from stock option exercises

     4,003        4,293        13,401        6,590   

Income tax withholding payment associated with restricted stock vesting

     (83     —          (928     (284

Tax benefit of excess stock based compensation deductions

     915        1,767        6,917        2,622   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by financing activities

     4,835        6,060        19,390        8,928   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase in cash and cash equivalents

     34,646        17,780        57,925        36,527   

Cash and cash equivalents, at beginning of period

     131,662        90,603        108,383        71,856   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, at end of period

   $ 166,308      $ 108,383      $ 166,308      $ 108,383   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

 

iRobot Corporation

8 Crosby Drive, Bedford, MA 01730-1402 781.430.3000 Fax 781.430.3001 www.irobot.com


iRobot Corporation

Supplemental Information

(unaudited)

 

     For the three months ended     For the twelve months ended  
     December 31,     January 1,     December 31,     January 1,  
     2011     2011     2011     2011  

Revenue: *

        

Home Robots

   $ 74,435      $ 69,247      $ 278,551      $ 229,348   
  

 

 

   

 

 

   

 

 

   

 

 

 

Domestic

   $ 24,371      $ 24,841      $ 82,787      $ 77,918   

International

   $ 50,064      $ 44,406      $ 195,764      $ 151,430   

Government & Industrial

   $ 56,333      $ 44,748      $ 186,949      $ 171,604   
  

 

 

   

 

 

   

 

 

   

 

 

 

Domestic

   $ 51,458      $ 41,779      $ 170,968      $ 154,404   

International

   $ 4,875      $ 2,969      $ 15,981      $ 17,200   

Product

   $ 47,990      $ 34,040      $ 147,974      $ 131,046   

Contract

   $ 8,343      $ 10,708      $ 38,975      $ 40,558   

Product Life Cycle

   $ 10,974      $ 11,490      $ 42,579      $ 38,101   

Gross Margin Percent:

        

Home Robots

     45.8     42.4     45.2     40.0

Government & Industrial

     39.0     36.0     35.5     31.3

Total Company

     42.9     39.9     41.3     36.3

Units shipped:

        

Home Robots *

     358        380        1,371        1,269   

Government & Industrial

     273        169        773        871   

Average gross selling prices for robot units:

        

Home Robots

   $ 218      $ 194      $ 207      $ 189   

Government & Industrial *

   $ 132      $ 133      $ 136      $ 107   

Government & Industrial Funded Product Backlog *

   $ 7,600      $ 23,869      $ 7,600      $ 23,869   

Days sales outstanding

     32        30        32        30   

Days in inventory

     41        40        41        40   

Headcount

     619        657        619        657   

 

* in thousands

 

 

iRobot Corporation

8 Crosby Drive, Bedford, MA 01730-1402 781.430.3000 Fax 781.430.3001 www.irobot.com


iRobot Corporation

Adjusted EBITDA Reconciliation to GAAP

(unaudited, in thousands)

 

     For the three months ended     For the twelve months ended  
     December 31,     January 1,     December 31,     January 1,  
     2011     2011     2011     2011  

Net income

   $ 10,638      $ 7,000      $ 40,191      $ 25,514   

Interest income, net

     (212     (193     (967     (765

Income tax expense

     4,395        689        13,350        8,460   

Depreciation

     2,387        1,741        9,002        7,002   

Amortization

     688        127        1,310        539   
  

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA

     17,896        9,364        62,886        40,750   

Stock-based compensation expense

     2,398        2,133        8,784        8,165   

Merger and acquisition expense

     11        73        41        205   

Net intellectual property litigation expense

     116        110        287        181   

Restructuring expense

     914        —          1,015        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 21,335      $ 11,680      $ 73,013      $ 49,301   
  

 

 

   

 

 

   

 

 

   

 

 

 

Use of Non-GAAP Financial Measures

In evaluating its business, iRobot considers and uses Adjusted EBITDA as a supplemental measure of its operating performance. The Company defines Adjusted EBITDA as earnings before interest, taxes, depreciation and amortization, merger and acquisition expenses, net intellectual property litigation expenses, restructuring expenses and non-cash stock compensation. The Company also presents Adjusted EBITDA because it believes it is frequently used by securities analysts, investors and other interested parties as a measure of financial performance.

The term Adjusted EBITDA is not defined under U.S. generally accepted accounting principles, or U.S. GAAP, and is not a measure of operating income, operating performance or liquidity presented in accordance with U.S. GAAP. Adjusted EBITDA has limitations as an analytical tool, and when assessing the Company’s operating performance, investors should not consider Adjusted EBITDA in isolation, or as a substitute for net income (loss) or other consolidated income statement data prepared in accordance with U.S. GAAP. Among other things, Adjusted EBITDA does not reflect the Company’s actual cash expenditures. Other companies may calculate similar measures differently than iRobot, limiting their usefulness as comparative tools. iRobot compensates for these limitations by relying primarily on its GAAP results and using Adjusted EBITDA only supplementally.

 

 

iRobot Corporation

8 Crosby Drive, Bedford, MA 01730-1402 781.430.3000 Fax 781.430.3001 www.irobot.com


iRobot Corporation

Non-GAAP Net Income and Earnings Per Share Reconciliations to GAAP

(in thousands, except per share amounts)

(unaudited)

 

     For the three months ended      For the twelve months ended  
     December 31,      January 1,      December 31,     January 1,  
     2011      2011      2011     2011  

GAAP net income

   $ 10,638       $ 7,000       $ 40,191      $ 25,514   

Less one-time net income tax benefit associated with release of state deferred tax asset valuation allowance

     —           —           —          (2,259

Less one-time net income tax benefit associated with Section 199 deductions and R&D tax credit true-ups

     —           —           (3,455     —     
  

 

 

    

 

 

    

 

 

   

 

 

 

Non-GAAP net income

   $ 10,638       $ 7,000       $ 36,736      $ 23,255   
  

 

 

    

 

 

    

 

 

   

 

 

 

GAAP net income per common share:

          

Basic

   $ 0.39       $ 0.27       $ 1.50      $ 1.00   

Diluted

   $ 0.38       $ 0.26       $ 1.44      $ 0.96   

Less one-time net income tax benefit associated with release of state deferred tax asset valuation allowance

          

Basic

   $ —         $ —         $ —        $ (0.08

Diluted

   $ —         $ —         $ —        $ (0.08

Less one-time net income tax benefit associated with Section 199 deductions and R&D tax credit true-ups

          

Basic

   $ —         $ —         $ (0.12   $ —     

Diluted

   $ —         $ —         $ (0.12   $ —     

Non-GAAP net income per common share:

          

Basic

   $ 0.39       $ 0.27       $ 1.38      $ 0.92   

Diluted

   $ 0.38       $ 0.26       $ 1.32      $ 0.88   

Shares used in Per Common Share Calculations:

          

Basic

     27,119         25,604         26,712        25,394   

Diluted

     28,147         26,798         27,924        26,468   

 

 

iRobot Corporation

8 Crosby Drive, Bedford, MA 01730-1402 781.430.3000 Fax 781.430.3001 www.irobot.com