Attached files

file filename
8-K - CURRENT REPORT - MUTUALFIRST FINANCIAL INCv301412_8k.htm

MutualFirst Announces 2011 Earnings


MUNCIE, Ind., Feb. 6, 2012 /PRNewswire/ -- MutualFirst Financial, Inc. (Nasdaq: MFSF), the holding company of MutualBank (the "Bank"), announced today that net income available to common shareholders for the year ended December 31, 2011 was $1.4 million, or $.20 for basic and diluted earnings per common share. This compared to net income available to common shareholders for the year ended December 31, 2010 of $4.7 million, or $.69 for basic and diluted earnings per common share. Return on assets was .24% and return on average tangible common equity was 1.39% for the year ended 2011 compared to .45% and 4.96% respectively, for the year ended 2010.

Highlights for the year ended December 31, 2011 include:

  • Redemption of the TARP preferred shares and the corresponding warrants from the United States Treasury.
  • Inclusion into the Small Business Lending Fund (SBLF).
  • Converted the Bank charter from a Federal Thrift to a State Commercial Bank as of January 1, 2012 after a successful conversion examination from the FDIC and the Indiana Department of Financial Institutions in 2011.
  • Net interest margin for 2011 was 3.16% compared to 3.19% in 2010.
  • Provision for loan losses increased to $13.1 million in 2011 compared to $7.1 million in 2010.
  • Non-interest income increased $1.9 million in 2011 over 2010.
  • Non-interest expense decreased $601,000 in 2011 versus 2010.

"2011 saw significant positive momentum for MutualFirst. The ability to payoff our TARP preferred shares and change charters in 2011 indicates the health of our institution," said David W. Heeter, President and CEO.

Net income available to common shareholders for the three months ended December 31, 2011 was $687,000, or $.10 for basic and diluted earnings per common share. This compared to a net income available to common shareholders for the three months ended December 31, 2010 of $1.4 million, or $.20 for basic and diluted earnings per share. Annualized return on average assets was .29% and return on average tangible common equity was 2.73% for the three months ended December 31, 2011 compared to 0.50% and 5.61% respectively, for the same period last year.

Balance Sheet

Assets totaled $1.4 billion at December 31, 2011, an increase from December 31, 2010 of $20.9 million, or 1.5%, as cash received from loan sales and prepayments was reinvested into securities. Gross loans, excluding loans held for sale, decreased $78.0 million, or 7.8%. A decrease in residential mortgage loans of $23.0 million, or 5.0% was primarily due to loans sold in 2011 of $80.2 million, which includes a $44.5 million loan sale in December 2011 to sell mortgage loans that had a propensity to refinance more quickly due to the interest rate environment. A decrease in consumer loans of $25.4 million, or 11.2% was primarily due to decreases in RV/Boat loans of $18.5 million and home equity loans of $6.7 million as prepayments exceeded current year's production. A decrease in commercial loans of $31.1 million, or 9.9% was primarily due to certain loans prepaying, primarily loans of concern and working through problem loans in 2011. The paydowns in the loan portfolio were used to increase investment securities available for sale by $85.7 million, or 35.0% which were primarily invested in agency mortgage-backed securities.

Total deposits were $1.2 billion at December 31, 2011 an increase of $45.3 million, or 4.0% from December 31, 2010. This increase was due to increases in transactional deposits of $74.9 million and a decline in certificates of deposit of $29.6 million. Transactional deposits compared to total deposits increased to 45% as of December 31, 2011 compared to 40% as of December 31, 2010 as the Bank continues to strategically increase the transactional deposits as a percentage of total deposits. Total borrowings decreased $27.8 million to $113.9 million at December 31, 2011 from $141.7 million at December 31, 2010. The decrease in total borrowings was a direct result of increasing transactional deposits and paying down maturing borrowings in order to reduce interest costs.

Allowance for loan losses increased to $16.8 million as of December 31, 2011 compared to $16.4 million as of December 31, 2010. Net charge offs for the quarter ended December 31, 2011 were $3.7 million, or 1.53% of average loans on an annualized basis compared to $1.9 million, or .74% of average loans for 2010. Net charge offs for the year ended December 31, 2011 were $12.7 million, or 1.31% of average loans compared to $7.1 million, or .69% of average loans for the comparable period in 2010. The allowance for loan losses as a percentage of non-performing loans and total loans was 52.81% and 1.83%, respectively at December 31, 2011 compared to 51.60% and 1.64%, respectively at December 31, 2010. Heeter commented, "We have written down a portion of our non-performing credits to provide us flexibility to manage them, without large future losses. We believe the current level of allowance is adequate for the current level of risk in our portfolio."


Stockholders' equity was $132.8 million at December 31, 2011, an increase of $1.6 million, or 1.2% from December 31, 2010. The increase was a result of net income of $3.5 million and accumulated other comprehensive income increased $5.3 million due to an increase in unrealized gains on securities and derivatives. The increase was partially offset by dividend payments of $1.7 million to common shareholders and $1.8 million to preferred shareholders. The transaction out of TARP and into the SBLF reduced equity by $4.4 million as the TARP preferred shares and the repurchase of warrants decreased equity by $33.3 million, while the offering through the SBLF increased equity by $28.9 million. MutualFirst Financial, Inc. tangible common equity increased to 7.05% as of December 31, 2011 compared to 6.92% as of December 31, 2010. The Bank's risk-based capital ratio increased to 14.33% as of December 31, 2011 from 13.79% as of December 31, 2010. The Bank's capital ratios are well in excess of "well-capitalized" levels as defined by all regulatory standards.

Income Statement

Net interest income before the provision for loan losses decreased $884,000 from $42.2 million for the year ended December 31, 2010 to $41.3 million for the year ended December 31, 2011 and decreased $167,000 in the fourth quarter 2011 compared to the same period in 2010. The primary reason for the decrease for the year 2011 and the fourth quarter 2011 was a decline in average earning assets of $18.4 million and $17.3 million, respectively, due primarily to a decreasing loan portfolio. Net interest margin declined by 3 basis points and 1 basis point, respectively, during the year 2011 and the fourth quarter of 2011 as compared to the comparable 2010 periods due to interest-earning assets declining slightly faster than interest-bearing liabilities.

The provision for loan losses for the year ended 2011 was $13.1 million, an increase of $6.1 million from 2010, and $4.0 million in the fourth quarter of 2011, an increase of $2.2 million compared to the fourth quarter of 2010. The increases in the provision were primarily due to increased net charge offs of $12.7 million in 2011 compared to $7.1 million in 2010 and $3.7 million in the fourth quarter of 2011 compared to $1.9 million in the fourth quarter of 2010. The increase in charge offs were associated with our commercial loan portfolio, mainly non-owner occupied commercial real estate. Allowance for loan losses to loans receivable was 1.83% as of December 31, 2011 compared to 1.64% as of December 31, 2010. Heeter stated, "Although these credit costs are significant, we believe we are now positioned for more normalized costs moving forward."

Non-interest income increased $1.9 million in 2011 over 2010 and $1.5 million in the fourth quarter of 2011 compared to the fourth quarter of 2010. Increases in non-interest income included gain on sale of securities as gains were taken on mortgage-backed investments that appeared to be prepaying faster and to strategically reposition a portion of the investment portfolio into variable rates. Also, the investment portfolio stabilized and the Bank saw a decrease in other than temporary impairment. Gain on loan sales increased as the Bank sold $45 million of 1-4 family mortgage loans in the fourth quarter of 2011 that had a higher probability to refinance due to the low interest rate environment. Decreases in non-interest income include service fees on transactional deposit accounts, which decreased mainly due to the changes in overdraft regulations in 2010. Commission income also decreased as the Bank's income from brokerage and annuity sales declined due to lower commission percentages on sales.

Non-interest expense decreased by $601,000 in 2011 compared to 2010 and increased $115,000 in the fourth quarter of 2011 compared to the fourth quarter of 2010. Reductions in non-interest expense in 2011 compared to 2010 were aided by closing one branch, reducing occupancy expenses, and the changing FDIC assessment calculation, causing a reduction in the Bank's deposit insurance premiums. Salaries and benefits increased primarily due to stock options that were granted and mostly expensed in the fourth quarter of 2011. The charter conversion to a State Commercial Bank and a Bank Holding Company increased professional fees. Professional fees also increased due to increased legal fees on problem loans when compared to 2010. Heeter commented, "We have been able to successfully reduce our non-interest expense during the last couple of years and continue to look for ways to reduce our expenses further."

Heeter concluded, "The economic and regulatory environment continues to create uncertainty for financial institutions. We believe the worst is behind us and are cautiously optimistic that more normalized earnings will be attainable as credit costs begin to decline."

MutualFirst Financial, Inc. and MutualBank, an Indiana-based financial institution, has thirty-two full-service retail financial centers in Delaware, Elkhart, Grant, Kosciusko, Randolph, St. Joseph and Wabash Counties in Indiana. MutualBank also has two Wealth Management and Trust offices located in Carmel and Crawfordsville, Indiana and a loan origination office in New Buffalo, Michigan. MutualBank is a leading residential lender in each of the market areas it serves, and provides a full range of financial services including wealth management and trust services and Internet banking services. The Company's stock is traded on the NASDAQ National Market under the symbol "MFSF" and can be found on the internet at www.bankwithmutual.com.

Statements contained in this release, which are not historical facts, are forward-looking statements, as that term is defined in the Private Securities Reform Act of 1995. Such forward-looking statements are subject to risks and uncertainties, which could cause actual results to differ from those currently anticipated due to a number of factors, which include, but are not limited to, factors discussed in documents filed by the Company with the Securities and Exchange Commission from time to time.

MUTUALFIRST Financial, Inc.






December 31,

September 30,

December 31,

Balance Sheet (Unaudited):

2011

2011

2010


(000)

(000)

(000)

Assets




Cash and cash equivalents

$57,135

$37,846

$26,821

Investment securities - AFS

330,878

288,529

245,165

Loans held for sale

1,441

1,392

10,483

Loans, gross

917,274

959,706

995,273

Allowance for loan loss

(16,815)

(16,481)

(16,372)

Net loans

900,459

943,225

978,901

Premise and equipment

32,025

31,816

32,966

FHLB of Indianapolis stock

14,391

14,391

16,682

Investment in limited partnerships

3,113

3,241

3,624

Cash surrender value of life insurance

47,023

46,673

45,566

Prepaid FDIC premium

2,821

3,120

4,208

Core deposit and other intangibles

3,373

3,640

4,533

Deferred income tax benefit

16,478

15,590

20,030

Other assets

18,712

43,146

17,923

Total assets

$1,427,849

$1,432,609

$1,406,902





Liabilities and Stockholders' Equity




Deposits

$1,166,862

$1,178,121

$1,121,569

FHLB advances

101,451

94,634

128,538

Other borrowings

12,410

12,604

13,167

Other liabilities

14,369

13,951

12,488

Stockholders' equity

132,757

133,299

131,140

Total liabilities and stockholders' equity

$1,427,849

$1,432,609

$1,406,902



















Three Months

Three Months

Three Months


Twelve Months

Twelve Months


Ended

Ended

Ended


Ended

Ended


December 31,

September 30,

December 31,


December 31,

December 31,

Income Statement (Unaudited):

2011

2011

2010


2011

2010


(000)

(000)

(000)


(000)

(000)








Total interest income

$14,614

$15,249

$16,025


$61,353

$67,398

Total interest expense

4,559

4,854

5,803


20,034

25,195








  Net interest income

10,055

10,395

10,222


41,319

42,203

Provision for loan losses

4,000

3,200

1,775


13,100

7,050

Net interest income after provision







 for loan losses

6,055

7,195

8,447


28,219

35,153








 Non-interest income







Fees and service charges

1,794

1,862

1,773


6,987

7,229

Net gain (loss) on sale of investments

209

1,764

8


2,048

(53)

Other than temporary impairment of securities

0

0

(15)


(193)

(841)

Equity in losses of limited partnerships

(128)

(107)

(128)


(384)

(510)

Commissions

857

879

925


3,691

3,845

Net gain (loss) on loan sales

2,243

245

866


2,928

2,275

Net servicing fees

14

(337)

37


(278)

139

Increase in cash surrender value of life insurance

350

346

406


1,420

1,791

Loss on sale of other real estate and repossessed assets

(67)

(22)

(313)


(426)

(1,012)

Other income

115

34

41


216

216

Total non-interest income

5,387

4,664

3,913


16,009

14,091








 Non-interest expense







Salaries and benefits

5,587

5,240

5,096


21,690

21,078

Occupancy and equipment

1,108

1,328

1,373


5,288

5,574

Data processing fees

375

373

407


1,529

1,569

Professional fees

472

433

249


1,641

1,141

Marketing

405

453

324


1,458

1,224

Deposit insurance

321

330

467


1,491

1,831

Software subscriptions and maintenance

332

338

377


1,301

1,554

Intangible amortization

267

280

315


1,160

1,348

Repossessed assets expense

196

279

235


942

924

Other  expenses

1,115

982

907


3,915

3,761

Total non-interest expense

10,178

10,036

10,063


40,415

41,016








Income  before taxes

1,264

1,823

2,297


3,813

8,228

Income tax provision (benefit)

215

375

484


329

1,676

Net income

1,049

1,448

1,813


3,484

6,552

Preferred stock dividends and amortization

362

852

451


2,115

1,803

Net income available to common shareholders

$687

$596

$1,362


$1,369

$4,749










Average Balances,  Net Interest Income, Yield Earned and Rates Paid









Three



Three




mos ended



mos ended




12/31/2011



12/31/2010



Average

Interest

Average

Average

Interest

Average


Outstanding

Earned/

Yield/

Outstanding

Earned/

Yield/


Balance

Paid

Rate

Balance

Paid

Rate


(000)

(000)


(000)

(000)


Interest-Earning Assets:







Interest -bearing deposits

$38,228

$23

0.24%

$66,691

$38

0.23%

Mortgage-backed securities:







Available-for-sale

257,923

1,670

2.59

197,273

1,433

2.91

Held-to-maturity

0

0

-

0

0

-

Investment securities:







Available-for-sale

32,127

193

2.40

24,039

159

2.65

Loans receivable

958,325

12,637

5.27

1,012,562

14,301

5.65

Stock in FHLB of Indianapolis

14,391

91

2.53

17,722

94

2.12

Total interest-earning assets (3)

1,300,994

14,614

4.49

1,318,287

16,025

4.86

Non-interest earning assets, net of allowance







 for loan losses and unrealized gain/loss

123,090



128,080



    Total assets

$1,424,084



$1,446,367

















Interest-Bearing Liabilities:







Demand and NOW accounts

$217,200

291

0.54

$188,748

264

0.56

Savings deposits

97,718

13

0.05

89,683

34

0.15

Money market accounts

81,098

134

0.66

71,934

138

0.77

Certificate accounts

655,850

3,216

1.96

666,889

3,967

2.38

Total deposits

1,051,866

3,654

1.39

1,017,254

4,403

1.73

Borrowings

103,092

905

3.51

157,195

1,400

3.56

 Total interest-bearing accounts

1,154,958

4,559

1.58

1,174,449

5,803

1.98

Non-interest bearing deposit accounts

123,471



114,816



Other liabilities

12,614



14,237



 Total liabilities

1,291,043



1,303,502



Stockholders' equity

133,041



134,185



   Total liabilities and stockholders' equity

$1,424,084



$1,437,687










Net earning assets

$146,036



$143,838










Net interest income


$10,055



$10,222









Net interest rate spread



2.91%



2.89%








Net yield on average interest-earning assets



3.09%



3.10%








Average interest-earning assets to







 average interest-bearing liabilities



112.64%



112.25%

























Three Months

Three Months

Three Months


Twelve Months

Twelve Months


Ended

Ended

Ended


Ended

Ended


December 31,

September 30,

December 31,


December 31,

December 31,

 Selected Financial Ratios and Other Financial Data (Unaudited):

2011

2011

2010


2011

2010






















Share and per share data:







Average common shares outstanding







  Basic

6,919,543

6,911,597

6,885,427


6,907,015

6,873,508

  Diluted

6,928,731

6,927,433

6,951,413


6,976,633

6,896,107

Per common share:







  Basic earnings

$0.10

$0.09

$0.20


$0.20

$0.69

  Diluted earnings

$0.10

$0.09

$0.20


$0.20

$0.69

  Dividends

$0.06

$0.06

$0.06


$0.24

$0.24








Dividend payout ratio

60.00%

66.67%

30.00%


120.00%

34.78%








Performance Ratios:







  Return on average assets (ratio of net







     income to average total assets)(1)

0.29%

0.41%

0.50%


0.24%

0.45%

  Return on average tangible common equity (ratio of net







     income to average tangible common equity)(1)

2.73%

2.37%

5.61%


1.39%

4.96%

  Interest rate spread information:







   Average during the period(1)

2.91%

2.99%

2.89%


2.97%

2.97%








   Net interest margin(1)(2)

3.09%

3.19%

3.10%


3.16%

3.19%








Efficiency Ratio

65.91%

66.64%

71.19%


70.50%

72.86%








   Ratio of average interest-earning







    assets to average interest-bearing







    liabilities

112.64%

113.39%

112.25%


112.66%

111.25%








Allowance for loan losses:







      Balance beginning of period

$16,481

$15,957

$16,480


$16,372

$16,414

      Charge offs:







         One- to four- family

777

464

1,125


3,432

2,957

         Multi-family

0

0

0


0

247

         Commercial real estate

1,939

2,017

568


7,521

2,306

         Construction or development

0

0

0


0

0

         Consumer loans

490

556

486


2,126

2,774

         Commercial business loans

728

0

0


728

8

             Sub-total

3,934

3,037

2,179


13,807

8,292








       Recoveries:







         One- to four- family

37

63

116


203

298

         Multi-family

0

0

0


0

0

         Commercial real estate

141

64

0


206

93

         Construction or development

0

0

0


0

0

         Consumer loans

90

234

180


741

809

         Commercial business loans

0

0

0


0

0

             Sub-total

268

361

296


1,150

1,200








Net charge offs

3,666

2,676

1,883


12,657

7,092

Additions charged to operations

4,000

3,200

1,775


13,100

7,050

Balance end of period

$16,815

$16,481

$16,372


$16,815

$16,372








   Net loan charge-offs to average loans (1)

1.53%

1.11%

0.74%


1.31%

0.69%


















December 31,

September 30,

December 31,


2011

2011

2010





Total shares outstanding

6,987,586

6,987,586

6,984,754

Tangible book value per share

$14.38

$14.42

$13.49

Tangible common equity to tangible assets

7.05%

7.20%

6.93%





Nonperforming assets (000's)




Non-accrual loans




One- to four- family

$10,080

$9,099

$14,426

Commercial real estate

16,906

13,129

10,977

Consumer loans

2,565

2,277

3,713

Commercial business loans

1,160

1,433

1,067

Total non-accrual loans

30,711

25,938

30,183

Accruing loans past due 90 days or more

1,127

1,103

1,546

Total nonperforming loans

31,838

27,041

31,729

   Real estate owned

6,525

6,703

5,030

   Other repossessed assets

867

1,019

1,097

Total nonperforming assets

$39,230

$34,763

$37,856





Performing restructured loans (4)

8,402

11,882

7,100





Asset Quality Ratios:




Non-performing assets to total assets

2.75%

2.43%

2.69%

Non-performing loans to total loans

3.47%

2.82%

3.19%

Allowance for loan losses to non-performing loans

52.81%

60.95%

51.60%

Allowance for loan losses to loans receivable

1.83%

1.72%

1.64%











(1)    Ratios for the three month periods have been annualized.


(2)    Net interest income divided by average interest earning assets.


(3)   Calculated net of deferred loan fees, loan discounts, loans in process and loss reserves.


(4)  Performing restructured loans are excluded from non-performing ratios.  Restructured loans that are non-accrual are in the nonaccrual loan categories.





CONTACT: Chris Cook, Senior Vice President, Treasurer and CFO of MutualFirst Financial, Inc. +1-765-747-2945