Attached files
file | filename |
---|---|
8-K - 8-K - NATIONAL FUEL GAS CO | d292969d8k.htm |
Exhibit 99
Release Date: Immediate February 2, 2012 |
6363 Main Street/Williamsville, NY 14221
Timothy Silverstein Investor Relations 716-857-6987
David P. Bauer Treasurer 716-857-7318 |
NATIONAL FUEL REPORTS FIRST QUARTER EARNINGS
WILLIAMSVILLE, NY: National Fuel Gas Company (National Fuel or the Company) (NYSE:NFG) today announced consolidated earnings for the first quarter of its 2012 fiscal year (the quarter ended December 31, 2011).
HIGHLIGHTS
| Earnings for the first quarter of fiscal 2012 of $60.7 million, or $0.73 per share, increased $2.2 million, or $0.03 per share, compared to $58.5 million, or $0.70 per share, for the prior years first quarter. The increase is mainly due to higher earnings in the Exploration and Production and Pipeline and Storage segments and the All Other category. |
| Seneca Resources Corporations (Seneca) first quarter production of crude oil and natural gas increased 2.6 billion cubic feet equivalent (Bcfe), or approximately 17%, to 18.2 Bcfe. Appalachian production increased approximately 62% to 13.2 Bcfe, including production from the Marcellus Shale of 11.3 Bcfe. This 17% year over year increase occurred despite the fiscal 2011 sale of its offshore Gulf of Mexico assets, which produced 2.6 Bcfe in the first quarter of the previous year. |
| In the Pipeline and Storage segment, the Tioga County Extension and Line N Expansion projects were completed and placed in-service. |
| The Company is revising its GAAP earnings guidance range for fiscal 2012 to a range of $2.40 to $2.65 per share. The previous earnings guidance had been a range of $2.85 to $3.15 per share. This revised guidance assumes flat NYMEX equivalent pricing of $3.00 per Million British Thermal Units (MMBtu) for natural gas and $100 per barrel (Bbl) for crude oil for unhedged production for the remainder of the fiscal year. Production for the entire 2012 fiscal year is projected to be between 85 and 95 Bcfe. The previous guidance for projected production was between 87 and 101 Bcfe. The Company is also reducing capital spending in Appalachia to a range between $675 million and $745 million. The previous range was between $740 million and $820 million. A summary of the factors impacting the revised earnings guidance is presented on page 19 of this report. |
| A conference call is scheduled for Friday, February 3, 2012, at 11 a.m. Eastern Standard Time. |
-more-
MANAGEMENT COMMENTS
David F. Smith, Chairman and Chief Executive Officer of National Fuel Gas Company, stated: While declining natural gas prices throughout the quarter have created challenges for natural gas producers, the quality of our assets and the strength of our integrated structure were evident in this quarters results, which were in line with our expectations. Reliable earnings from our Utility segment; predictability and growth from our Pipeline and Storage segment; and significant earnings and free cash flow generation from our California oil production all contributed to National Fuels performance for the quarter.
We believe that our integrated business model and appropriate capital spending discipline will continue to generate maximum value for our shareholders. In the current low gas price environment, we will carefully balance our growth plans with our funding capabilities. Our fee ownership position across most of our Pennsylvania acreage allows us to manage our drilling program for maximum long-term value without the concern of lease expirations.
The combination of a recent debt issuance, favorably priced natural gas hedges, significant cash generation from our California operations and a commitment to fiscal discipline will allow us to meet our funding requirements and maintain a strong balance sheet. As we look out longer, we believe the quality of our integrated asset mix and our outstanding E&P growth opportunities will continue to deliver value in the coming years.
SUMMARY OF RESULTS
National Fuel had consolidated earnings for the quarter ended December 31, 2011, of $60.7 million, or $0.73 per share, compared to the prior years first quarter of $58.5 million, or $0.70 per share, an increase of $2.2 million or $0.03 per share. (Note: All references to earnings per share are to diluted earnings per share, all amounts are stated in U.S. dollars, and all amounts used in the discussion of earnings are after tax unless otherwise noted.)
DISCUSSION OF RESULTS BY SEGMENT
The following discussion of the earnings of each segment is summarized in a tabular form at pages 7 and 8 of this report. It may be helpful to refer to those tables while reviewing this discussion.
Exploration and Production Segment
The Exploration and Production segment operations are carried out by Seneca Resources Corporation (Seneca). Seneca explores for, develops and produces natural gas and oil reserves in California and Appalachia. Seneca completed the sale of its offshore Gulf of Mexico assets in April, 2011.
-more-
Page 2.
The Exploration and Production segments earnings in the first quarter of fiscal 2012 of $30.3 million, or $0.36 per share, increased $2.9 million, or $0.03 per share, when compared with the prior years first quarter.
Overall production of natural gas and crude oil for the current quarter of 18.2 Bcfe increased approximately 2.6 Bcfe, or 16.6 percent, compared to the prior years first quarter. Production from Senecas Appalachia properties increased approximately 61.8 percent, mainly due to a 5.4 Bcfe or 91.5 percent increase in production from Marcellus wells. Production in California increased 4.4 percent. Gulf of Mexico production decreased 2.6 Bcfe due to the April 2011 sale of Senecas offshore assets.
Changes in commodity prices realized after hedging also impacted earnings. The weighted average natural gas price received by Seneca (after hedging) for the quarter ended December 31, 2011, was $4.78 per thousand cubic feet (Mcf), a decrease of $0.48 per Mcf compared to the prior years first quarter. Higher crude oil prices realized after hedging contributed to the increase in earnings. The weighted average oil price received by Seneca (after hedging) for the quarter ended December 31, 2011, was $91.38 per Bbl, an increase of $15.14 per Bbl.
Depletion, lease operating expenses (LOE) and general and administrative (G&A) expenses for the current years first quarter increased over last years first quarter due to the higher production activity discussed above. On a per unit basis, LOE decreased $0.09 per thousand cubic feet equivalent (Mcfe). Excluding the Gulf, on a per unit basis, LOE increased $0.02 per Mcfe largely due to higher non-operated LOE costs per unit and increased transportation, disposal and vacuum services. Depletion increased $0.12 per Mcfe due to higher capital spending in the East. G&A increased $0.04 per Mcfe due to higher labor expenses including additional staffing and relocation costs related to the opening of the Pittsburgh office in the East division.
Pipeline and Storage Segment
The Pipeline and Storage segment operations are carried out by National Fuel Gas Supply Corporation (Supply Corporation) and Empire Pipeline, Inc. (Empire). The Pipeline and Storage segment provides natural gas transportation and storage services to affiliated and non-affiliated companies through an integrated system of pipelines and underground natural gas storage fields in western New York and western Pennsylvania.
The Pipeline and Storage segments earnings of $10.0 million, or $0.12 per share, for the quarter ended December 31, 2011, increased $1.4 million, or $0.02 per share, when compared with the same period in the prior fiscal year. The increase in earnings is mainly due to higher transportation revenues from the Tioga County Extension and Line N Expansion projects, which were completed and placed in service in the current years first quarter. Lower efficiency gas revenues due to lower natural gas prices, and higher depreciation and operating expenses reduced earnings.
-more-
Page 3.
Utility Segment
The Utility segment operations are carried out by National Fuel Gas Distribution Corporation (Distribution), which sells or transports natural gas to customers located in western New York and northwestern Pennsylvania.
The Utility segments earnings of $19.4 million, or $0.23 per share, for the quarter ended December 31, 2011, decreased $3.6 million or $0.05 per share. Warmer weather in Pennsylvania and the impact of certain regulatory adjustments were the main reasons for the decrease in earnings in the current years first quarter. In New York, the warmer weather did not have a significant impact on earnings for the quarter. The impact of weather variations on earnings in New York is mitigated by that jurisdictions weather normalization clause.
Energy Marketing
National Fuel Resources, Inc. (NFR) comprises the Companys Energy Marketing segment. NFR markets natural gas to industrial, wholesale, commercial, public authority and residential customers primarily in western and central New York and northwestern Pennsylvania, offering competitively priced natural gas to its customers.
The Energy Marketing segments earnings for the quarter ended December 31, 2011, of $0.4 million decreased $0.5 million from the prior years first quarter earnings of $0.9 million. The decrease was mainly due to lower average margins and lower retail sales volumes as a result of warmer weather during the current years first quarter.
Corporate and All Other
The Corporate and All Other category includes the following active, wholly owned subsidiaries of the Company: National Fuel Gas Midstream Corporation (Midstream), formed to build, own and operate natural gas processing and pipeline gathering facilities in the Appalachian region; and the Northeast division of Seneca Resources Corporation that markets high quality hardwoods from Appalachian land holdings.
The Corporate and All Other category earnings of $0.6 million, or $0.01 per share for the quarter ended December 31, 2011, compared to a loss of $1.3 million, or $0.02 per share, in the prior years first quarter. The increase in earnings is mainly due to higher earnings from Midstreams pipeline gathering and natural gas processing operation.
EARNINGS GUIDANCE
The Company is updating its earnings guidance for fiscal 2012 to reflect actual first quarter results, changes in commodity prices and a reduced capital expenditure budget in its Exploration and Production segment. The revised GAAP earnings range is $2.40 to $2.65 per share. This includes forecast oil and gas production for fiscal 2012 for the Exploration and Production segment in the range between 85 and 95 Bcfe (previous production range was between 87 and 101 Bcfe), hedges currently in place, and NYMEX equivalent flat commodity pricing on non-hedged volumes exclusive of basis differential of $3.00 per MMBtu for natural gas and $100 per
-more-
Page 4.
Bbl for crude oil. The revised capital spending in Appalachia is expected to be in a range between $675 million and $745 million. The previous range was between $740 million and $820 million. A summary of the factors impacting the revised earnings guidance is presented on page 19 of this report.
EARNINGS TELECONFERENCE
The Company will host a conference call on Friday, February 3, 2012, at 11 a.m. (Eastern Time) to discuss this announcement. There are two ways to access this call. For those with Internet access, visit the investor relations page at National Fuels website at investor.nationalfuelgas.com. For those without Internet access, access is also provided by dialing (toll-free) 1-866-510-0707, and using the passcode 83237053. For those unable to listen to the live conference call, a replay will be available at approximately 2 p.m. (Eastern Time) at the same website link and by phone at (toll-free) 1-888-286-8010 using passcode 56217287. Both the webcast and telephonic replay will be available until the close of business on Friday, February 10, 2012.
National Fuel is an integrated energy company with $5.7 billion in assets comprised of the following four operating segments: Exploration and Production, Pipeline and Storage, Utility, and Energy Marketing. Additional information about National Fuel is available at: www.nationalfuelgas.com or through its investor information service at 1-800-334-2188.
Analyst Contact: |
Timothy J. Silverstein | (716) 857-6987 | ||
Media Contact: |
Donna L. DeCarolis | (716) 857-7872 |
Certain statements contained herein, including those regarding estimated future earnings, and statements that are identified by the use of the words anticipates, estimates, expects, forecasts, intends, plans, predicts, projects, believes, seeks, will, may and similar expressions, are forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties, which could cause actual results or outcomes to differ materially from those expressed in the forward-looking statements. The Companys expectations, beliefs and projections contained herein are expressed in good faith and are believed to have a reasonable basis, but there can be no assurance that such expectations, beliefs or projections will result or be achieved or accomplished. In addition to other factors, the following are important factors that could cause actual results to differ materially from those discussed in the forward-looking statements: factors affecting the Companys ability to successfully identify, drill for and produce economically viable natural gas and oil reserves, including among others geology, lease availability, title disputes, weather conditions, shortages, delays or unavailability of equipment and services required in drilling operations, insufficient gathering, processing and transportation capacity, the need to obtain governmental approvals and permits, and compliance with environmental laws and regulations; changes in laws, regulations or judicial interpretations to which the Company is subject, including those involving derivatives, taxes, safety, employment, climate change, other environmental matters, real property, and exploration and production activities such as hydraulic fracturing; changes in the price of natural gas or oil; uncertainty of oil and gas reserve estimates; significant differences between the Companys projected and actual production levels for natural gas or oil; impairments under the SECs full cost ceiling test for natural gas and oil reserves; changes in the availability, price or accounting treatment of derivative financial instruments; governmental/regulatory actions, initiatives and proceedings, including those involving rate cases (which address, among other things, allowed rates of return, rate design and retained natural gas),
-more-
Page 5.
environmental/safety requirements, affiliate relationships, industry structure, and franchise renewal; delays or changes in costs or plans with respect to Company projects or related projects of other companies, including difficulties or delays in obtaining necessary governmental approvals, permits or orders or in obtaining the cooperation of interconnecting facility operators; financial and economic conditions, including the availability of credit, and occurrences affecting the Companys ability to obtain financing on acceptable terms for working capital, capital expenditures and other investments, including any downgrades in the Companys credit ratings and changes in interest rates and other capital market conditions; changes in economic conditions, including global, national or regional recessions, and their effect on the demand for, and customers ability to pay for, the Companys products and services; the creditworthiness or performance of the Companys key suppliers, customers and counterparties; economic disruptions or uninsured losses resulting from major accidents, fires, severe weather, natural disasters, terrorist activities, acts of war, cyber attacks or pest infestation; changes in price differential between similar quantities of natural gas at different geographic locations, and the effect of such changes on the demand for pipeline transportation capacity to or from such locations; other changes in price differentials between similar quantities of oil or natural gas having different quality, heating value, geographic location or delivery date; significant differences between the Companys projected and actual capital expenditures and operating expenses; changes in actuarial assumptions, the interest rate environment and the return on plan/trust assets related to the Companys pension and other post-retirement benefits, which can affect future funding obligations and costs and plan liabilities; changes in demographic patterns and weather conditions; the cost and effects of legal and administrative claims against the Company or activist shareholder campaigns to effect changes at the Company; increasing health care costs and the resulting effect on health insurance premiums and on the obligation to provide other post-retirement benefits; or increasing costs of insurance, changes in coverage and the ability to obtain insurance. The Company disclaims any obligation to update any forward-looking statements to reflect events or circumstances after the date thereof.
-more-
Page 6.
NATIONAL FUEL GAS COMPANY
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS
QUARTER ENDED DECEMBER 31, 2011
(Thousands of Dollars) | Exploration & Production |
Pipeline & Storage |
Utility | Energy Marketing |
Corporate / All Other |
Consolidated** | ||||||||||||||||||
First quarter 2011 GAAP earnings |
$ | 27,373 | $ | 8,578 | $ | 22,990 | $ | 932 | $ | (1,330 | ) | $ | 58,543 | |||||||||||
Drivers of operating results |
||||||||||||||||||||||||
Higher (lower) Appalachian and West Coast crude oil prices |
7,645 | 7,645 | ||||||||||||||||||||||
Higher (lower) Appalachian and West Coast natural gas prices |
(5,205 | ) | (5,205 | ) | ||||||||||||||||||||
Higher (lower) Appalachian and West Coast natural gas production |
17,080 | 17,080 | ||||||||||||||||||||||
Higher (lower) Appalachian and West Coast crude oil production |
2,642 | 2,642 | ||||||||||||||||||||||
Lower Gulf Coast natural gas and crude oil revenues |
(12,099 | ) | (12,099 | ) | ||||||||||||||||||||
Lower (higher) lease operating expenses |
(816 | ) | (816 | ) | ||||||||||||||||||||
Lower (higher) depreciation / depletion |
(5,081 | ) | (718 | ) | (5,799 | ) | ||||||||||||||||||
Higher (lower) transportation revenues |
2,776 | 2,776 | ||||||||||||||||||||||
Higher (lower) efficiency gas revenues |
(778 | ) | (778 | ) | ||||||||||||||||||||
Higher (lower) gathering and processing revenues |
1,018 | 1,018 | ||||||||||||||||||||||
Lower (higher) operating expenses |
(1,404 | ) | (645 | ) | (323 | ) | (122 | ) | (2,494 | ) | ||||||||||||||
Warmer weather |
(2,280 | ) | (2,280 | ) | ||||||||||||||||||||
Regulatory true-up adjustments |
(878 | ) | (878 | ) | ||||||||||||||||||||
Higher (lower) income from unconsolidated subsidiaries |
662 | 662 | ||||||||||||||||||||||
Higher (lower) margins |
(439 | ) | 394 | (45 | ) | |||||||||||||||||||
Higher AFUDC * |
759 | 759 | ||||||||||||||||||||||
Higher (lower) interest income |
(507 | ) | (507 | ) | ||||||||||||||||||||
(Higher) lower interest expense |
563 | 374 | 686 | 1,623 | ||||||||||||||||||||
Lower (higher) income tax expense / effective tax rate |
(927 | ) | (927 | ) | ||||||||||||||||||||
All other/ rounding |
544 | (13 | ) | (530 | ) | 58 | (280 | ) | (221 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
First quarter 2012 GAAP earnings |
$ | 30,315 | $ | 9,959 | $ | 19,353 | $ | 429 | $ | 643 | $ | 60,699 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
* | AFUDC = Allowance for Funds Used During Construction |
** | Amounts do not reflect intercompany eliminations |
Page 7
NATIONAL FUEL GAS COMPANY
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS PER SHARE
QUARTER ENDED DECEMBER 31, 2011
Exploration & Production |
Pipeline & Storage |
Utility | Energy Marketing |
Corporate / All Other |
Consolidated** | |||||||||||||||||||
First quarter 2011 GAAP earnings |
$ | 0.33 | $ | 0.10 | $ | 0.28 | $ | 0.01 | $ | (0.02 | ) | $ | 0.70 | |||||||||||
Drivers of operating results |
||||||||||||||||||||||||
Higher (lower) Appalachian and West Coast crude oil prices |
0.09 | 0.09 | ||||||||||||||||||||||
Higher (lower) Appalachian and West Coast natural gas prices |
(0.06 | ) | (0.06 | ) | ||||||||||||||||||||
Higher (lower) Appalachian and West Coast natural gas production |
0.20 | 0.20 | ||||||||||||||||||||||
Higher (lower) Appalachian and West Coast crude oil production |
0.03 | 0.03 | ||||||||||||||||||||||
Lower Gulf Coast natural gas and crude oil revenues |
(0.14 | ) | (0.14 | ) | ||||||||||||||||||||
Lower (higher) lease operating expenses |
(0.02 | ) | (0.02 | ) | ||||||||||||||||||||
Lower (higher) depreciation / depletion |
(0.06 | ) | (0.01 | ) | (0.07 | ) | ||||||||||||||||||
Higher (lower) transportation revenues |
0.03 | 0.03 | ||||||||||||||||||||||
Higher (lower) efficiency gas revenues |
(0.01 | ) | (0.01 | ) | ||||||||||||||||||||
Higher (lower) gathering and processing revenues |
0.01 | 0.01 | ||||||||||||||||||||||
Lower (higher) operating expenses |
(0.02 | ) | (0.01 | ) | | | (0.03 | ) | ||||||||||||||||
Warmer weather |
(0.03 | ) | (0.03 | ) | ||||||||||||||||||||
Regulatory true-up adjustments |
(0.01 | ) | (0.01 | ) | ||||||||||||||||||||
Higher (lower) income from unconsolidated subsidiaries |
0.01 | 0.01 | ||||||||||||||||||||||
Higher (lower) margins |
| | | |||||||||||||||||||||
Higher AFUDC * |
0.01 | 0.01 | ||||||||||||||||||||||
Higher (lower) interest income |
(0.01 | ) | (0.01 | ) | ||||||||||||||||||||
(Higher) lower interest expense |
0.01 | | 0.01 | 0.02 | ||||||||||||||||||||
Lower (higher) income tax expense / effective tax rate |
(0.01 | ) | (0.01 | ) | ||||||||||||||||||||
All other / rounding |
0.01 | 0.01 | (0.01 | ) | 0.01 | 0.02 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
First quarter 2012 GAAP earnings |
$ | 0.36 | $ | 0.12 | $ | 0.23 | $ | 0.01 | $ | 0.01 | $ | 0.73 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
* | AFUDC = Allowance for Funds Used During Construction |
** | Amounts do not reflect intercompany eliminations |
Page 8
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
(Thousands of Dollars, except per share amounts)
Three Months Ended December 31, (Unaudited) |
||||||||
SUMMARY OF OPERATIONS | 2011 | 2010 | ||||||
Operating Revenues |
$ | 432,423 | $ | 450,948 | ||||
|
|
|
|
|||||
Operating Expenses: |
||||||||
Purchased Gas |
132,193 | 163,038 | ||||||
Operation and Maintenance |
100,059 | 97,450 | ||||||
Property, Franchise and Other Taxes |
19,230 | 19,736 | ||||||
Depreciation, Depletion and Amortization |
62,547 | 53,313 | ||||||
|
|
|
|
|||||
314,029 | 333,537 | |||||||
Operating Income |
118,394 | 117,411 | ||||||
Other Income (Expense): |
||||||||
Interest Income |
1,105 | 884 | ||||||
Other Income |
1,336 | (107 | ) | |||||
Interest Expense on Long-Term Debt |
(18,641 | ) | (20,192 | ) | ||||
Other Interest Expense |
(770 | ) | (1,401 | ) | ||||
|
|
|
|
|||||
Income Before Income Taxes |
101,424 | 96,595 | ||||||
Income Tax Expense |
40,725 | 38,052 | ||||||
|
|
|
|
|||||
Net Income Available for Common Stock |
$ | 60,699 | $ | 58,543 | ||||
|
|
|
|
|||||
Earnings Per Common Share: |
||||||||
Basic |
$ | 0.73 | $ | 0.71 | ||||
|
|
|
|
|||||
Diluted |
$ | 0.73 | $ | 0.70 | ||||
|
|
|
|
|||||
Weighted Average Common Shares: |
||||||||
Used in Basic Calculation |
82,870,931 | 82,223,428 | ||||||
|
|
|
|
|||||
Used in Diluted Calculation |
83,699,981 | 83,420,351 | ||||||
|
|
|
|
Page 9
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Thousands of Dollars) |
December 31, 2011 |
September 30, 2011 |
||||||
ASSETS |
||||||||
Property, Plant and Equipment |
$ | 5,922,308 | $ | 5,646,918 | ||||
Less - Accumulated Depreciation, Depletion and Amortization |
1,694,366 | 1,646,394 | ||||||
|
|
|
|
|||||
Net Property, Plant and Equipment |
4,227,942 | $ | 4,000,524 | |||||
|
|
|
|
|||||
Current Assets: |
||||||||
Cash and Temporary Cash Investments |
224,262 | 80,428 | ||||||
Hedging Collateral Deposits |
25,118 | 19,701 | ||||||
Receivables - Net |
152,888 | 131,885 | ||||||
Unbilled Utility Revenue |
47,335 | 17,284 | ||||||
Gas Stored Underground |
50,808 | 54,325 | ||||||
Materials and Supplies - at average cost |
27,263 | 27,932 | ||||||
Unrecovered Purchased Gas Costs |
3,002 | | ||||||
Other Current Assets |
43,516 | 38,334 | ||||||
Deferred Income Taxes |
14,921 | 15,423 | ||||||
|
|
|
|
|||||
Total Current Assets |
589,113 | 385,312 | ||||||
|
|
|
|
|||||
Other Assets: |
||||||||
Recoverable Future Taxes |
145,469 | 144,377 | ||||||
Unamortized Debt Expense |
14,579 | 10,571 | ||||||
Other Regulatory Assets |
570,927 | 574,644 | ||||||
Deferred Charges |
4,429 | 5,552 | ||||||
Other Investments |
81,055 | 79,365 | ||||||
Goodwill |
5,476 | 5,476 | ||||||
Fair Value of Derivative Financial Instruments |
106,115 | 76,085 | ||||||
Other |
2,650 | 2,836 | ||||||
|
|
|
|
|||||
Total Other Assets |
930,700 | 898,906 | ||||||
|
|
|
|
|||||
Total Assets |
$ | 5,747,755 | $ | 5,284,742 | ||||
|
|
|
|
|||||
CAPITALIZATION AND LIABILITIES |
||||||||
Capitalization: |
||||||||
Comprehensive Shareholders Equity |
||||||||
Common Stock, $1 Par Value Authorized - 200,000,000 Shares; Issued and Outstanding - 83,038,485 Shares and 82,812,677 Shares, Respectively |
$ | 83,038 | $ | 82,813 | ||||
Paid in Capital |
654,000 | 650,749 | ||||||
Earnings Reinvested in the Business |
1,237,242 | 1,206,022 | ||||||
|
|
|
|
|||||
Total Common Shareholders Equity Before Items of Other Comprehensive Loss |
1,974,280 | 1,939,584 | ||||||
Accumulated Other Comprehensive Loss |
(53,132 | ) | (47,699 | ) | ||||
|
|
|
|
|||||
Total Comprehensive Shareholders Equity |
1,921,148 | 1,891,885 | ||||||
Long-Term Debt, Net of Current Portion |
1,399,000 | 899,000 | ||||||
|
|
|
|
|||||
Total Capitalization |
3,320,148 | 2,790,885 | ||||||
|
|
|
|
|||||
Current and Accrued Liabilities: |
||||||||
Notes Payable to Banks and Commercial Paper |
20,000 | 40,000 | ||||||
Current Portion of Long-Term Debt |
| 150,000 | ||||||
Accounts Payable |
105,209 | 126,709 | ||||||
Amounts Payable to Customers |
11,997 | 15,519 | ||||||
Dividends Payable |
29,479 | 29,399 | ||||||
Interest Payable on Long-Term Debt |
16,320 | 25,512 | ||||||
Customer Advances |
25,814 | 19,643 | ||||||
Customer Security Deposits |
17,685 | 17,321 | ||||||
Other Accruals and Current Liabilities |
146,251 | 94,787 | ||||||
Fair Value of Derivative Financial Instruments |
48,210 | 9,728 | ||||||
|
|
|
|
|||||
Total Current and Accrued Liabilities |
420,965 | 528,618 | ||||||
|
|
|
|
|||||
Deferred Credits: |
||||||||
Deferred Income Taxes |
991,805 | 955,384 | ||||||
Taxes Refundable to Customers |
65,547 | 65,543 | ||||||
Unamortized Investment Tax Credit |
2,441 | 2,586 | ||||||
Cost of Removal Regulatory Liability |
144,770 | 135,940 | ||||||
Other Regulatory Liabilities |
100,832 | 94,684 | ||||||
Pension and Other Post-Retirement Liabilities |
467,396 | 481,520 | ||||||
Asset Retirement Obligations |
76,930 | 75,731 | ||||||
Other Deferred Credits |
156,921 | 153,851 | ||||||
|
|
|
|
|||||
Total Deferred Credits |
2,006,642 | 1,965,239 | ||||||
|
|
|
|
|||||
Commitments and Contingencies |
| | ||||||
|
|
|
|
|||||
Total Capitalization and Liabilities |
$ | 5,747,755 | $ | 5,284,742 | ||||
|
|
|
|
Page 10
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Three Months Ended December 31, |
||||||||
(Thousands of Dollars) |
2011 | 2010 | ||||||
Operating Activities: |
||||||||
Net Income Available for Common Stock |
$ | 60,699 | $ | 58,543 | ||||
Adjustments to Reconcile Net Income to Net Cash |
||||||||
Provided by Operating Activities: |
||||||||
Depreciation, Depletion and Amortization |
62,547 | 53,313 | ||||||
Deferred Income Taxes |
39,398 | 36,600 | ||||||
Other |
2,375 | 3,543 | ||||||
Change in: |
||||||||
Hedging Collateral Deposits |
(5,417 | ) | (20,312 | ) | ||||
Receivables and Unbilled Utility Revenue |
(51,054 | ) | (53,984 | ) | ||||
Gas Stored Underground and Materials and Supplies |
(2,226 | ) | (5,828 | ) | ||||
Unrecovered Purchased Gas Costs |
(3,002 | ) | | |||||
Other Current Assets |
(5,182 | ) | 8,768 | |||||
Accounts Payable |
(21,500 | ) | 29,246 | |||||
Amounts Payable to Customers |
(3,522 | ) | (14,195 | ) | ||||
Customer Advances |
6,171 | (5 | ) | |||||
Customer Security Deposits |
364 | 188 | ||||||
Other Accruals and Current Liabilities |
(4,008 | ) | 1,387 | |||||
Other Assets |
(28,139 | ) | (10,463 | ) | ||||
Other Liabilities |
31,724 | 670 | ||||||
|
|
|
|
|||||
Net Cash Provided by Operating Activities |
$ | 79,228 | $ | 87,471 | ||||
|
|
|
|
|||||
Investing Activities: |
||||||||
Capital Expenditures |
$ | (232,670 | ) | $ | (193,802 | ) | ||
Other |
(966 | ) | (298 | ) | ||||
|
|
|
|
|||||
Net Cash Used in Investing Activities |
$ | (233,636 | ) | $ | (194,100 | ) | ||
|
|
|
|
|||||
Financing Activities: |
||||||||
Changes in Notes Payable to Banks and Commercial Paper |
$ | (20,000 | ) | $ | 20,500 | |||
Reduction of Long-Term Debt |
(150,000 | ) | (200,000 | ) | ||||
Net Proceeds From Issuance of Long-Term Debt |
496,085 | | ||||||
Dividends Paid on Common Stock |
(29,398 | ) | (28,316 | ) | ||||
Proceeds From Issuance (Repurchase) of Common Stock |
1,555 | (3,104 | ) | |||||
|
|
|
|
|||||
Net Cash Provided By (Used in) Financing Activities |
$ | 298,242 | $ | (210,920 | ) | |||
|
|
|
|
|||||
Net Increase (Decrease) in Cash and Temporary Cash Investments |
143,834 | (317,549 | ) | |||||
Cash and Temporary Cash Investments at Beginning of Period |
80,428 | 397,171 | ||||||
|
|
|
|
|||||
Cash and Temporary Cash Investments at December 31 |
$ | 224,262 | $ | 79,622 | ||||
|
|
|
|
Page 11
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
SEGMENT OPERATING RESULTS AND STATISTICS
(UNAUDITED)
(Thousands of Dollars, except per share amounts) | Three Months Ended December 31, |
|||||||||||
EXPLORATION AND PRODUCTION SEGMENT |
2011 | 2010 | Variance | |||||||||
Total Operating Revenues |
$ | 135,974 | $ | 120,168 | $ | 15,806 | ||||||
|
|
|
|
|
|
|||||||
Operating Expenses: |
||||||||||||
Operation and Maintenance: |
||||||||||||
General and Administrative Expense |
13,860 | 11,190 | 2,670 | |||||||||
Lease Operating Expense |
18,605 | 17,349 | 1,256 | |||||||||
All Other Operation and Maintenance Expense |
1,532 | 2,043 | (511 | ) | ||||||||
Property, Franchise and Other Taxes |
2,546 | 2,830 | (284 | ) | ||||||||
Depreciation, Depletion and Amortization |
41,484 | 33,667 | 7,817 | |||||||||
|
|
|
|
|
|
|||||||
78,027 | 67,079 | 10,948 | ||||||||||
|
|
|
|
|
|
|||||||
Operating Income |
57,947 | 53,089 | 4,858 | |||||||||
Other Income (Expense): |
||||||||||||
Interest Income |
347 | 49 | 298 | |||||||||
Other Interest Expense |
(5,304 | ) | (6,101 | ) | 797 | |||||||
|
|
|
|
|
|
|||||||
Income Before Income Taxes |
52,990 | 47,037 | 5,953 | |||||||||
Income Tax Expense |
22,675 | 19,664 | 3,011 | |||||||||
|
|
|
|
|
|
|||||||
Net Income |
$ | 30,315 | $ | 27,373 | $ | 2,942 | ||||||
|
|
|
|
|
|
|||||||
Net Income Per Share (Diluted) |
$ | 0.36 | $ | 0.33 | $ | 0.03 | ||||||
|
|
|
|
|
|
|||||||
Three Months Ended December 31, |
||||||||||||
PIPELINE AND STORAGE SEGMENT |
2011 | 2010 | Variance | |||||||||
Revenues from External Customers |
$ | 35,225 | $ | 33,513 | $ | 1,712 | ||||||
Intersegment Revenues |
21,064 | 19,882 | 1,182 | |||||||||
|
|
|
|
|
|
|||||||
Total Operating Revenues |
56,289 | 53,395 | 2,894 | |||||||||
|
|
|
|
|
|
|||||||
Operating Expenses: |
||||||||||||
Purchased Gas |
1 | (33 | ) | 34 | ||||||||
Operation and Maintenance |
19,514 | 18,522 | 992 | |||||||||
Property, Franchise and Other Taxes |
5,408 | 5,211 | 197 | |||||||||
Depreciation, Depletion and Amortization |
10,092 | 8,987 | 1,105 | |||||||||
|
|
|
|
|
|
|||||||
35,015 | 32,687 | 2,328 | ||||||||||
|
|
|
|
|
|
|||||||
Operating Income |
21,274 | 20,708 | 566 | |||||||||
Other Income (Expense): |
||||||||||||
Interest Income |
57 | 75 | (18 | ) | ||||||||
Other Income |
1,027 | 266 | 761 | |||||||||
Other Interest Expense |
(6,332 | ) | (6,576 | ) | 244 | |||||||
|
|
|
|
|
|
|||||||
Income Before Income Taxes |
16,026 | 14,473 | 1,553 | |||||||||
Income Tax Expense |
6,067 | 5,895 | 172 | |||||||||
|
|
|
|
|
|
|||||||
Net Income |
$ | 9,959 | $ | 8,578 | $ | 1,381 | ||||||
|
|
|
|
|
|
|||||||
Net Income Per Share (Diluted) |
$ | 0.12 | $ | 0.10 | $ | 0.02 | ||||||
|
|
|
|
|
|
Page 12
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
SEGMENT OPERATING RESULTS AND STATISTICS
(UNAUDITED)
(Thousands of Dollars, except per share amounts) | Three Months Ended December 31, |
|||||||||||
UTILITY SEGMENT |
2011 | 2010 | Variance | |||||||||
Revenues from External Customers |
$ | 208,810 | $ | 242,842 | $ | (34,032 | ) | |||||
Intersegment Revenues |
4,389 | 4,570 | (181 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total Operating Revenues |
213,199 | 247,412 | (34,213 | ) | ||||||||
|
|
|
|
|
|
|||||||
Operating Expenses: |
||||||||||||
Purchased Gas |
108,405 | 136,774 | (28,369 | ) | ||||||||
Operation and Maintenance |
45,333 | 45,217 | 116 | |||||||||
Property, Franchise and Other Taxes |
10,547 | 10,941 | (394 | ) | ||||||||
Depreciation, Depletion and Amortization |
10,561 | 10,241 | 320 | |||||||||
|
|
|
|
|
|
|||||||
174,846 | 203,173 | (28,327 | ) | |||||||||
|
|
|
|
|
|
|||||||
Operating Income |
38,353 | 44,239 | (5,886 | ) | ||||||||
Other Income (Expense): |
||||||||||||
Interest Income |
646 | 444 | 202 | |||||||||
Other Income |
242 | 317 | (75 | ) | ||||||||
Other Interest Expense |
(8,160 | ) | (8,736 | ) | 576 | |||||||
|
|
|
|
|
|
|||||||
Income Before Income Taxes |
31,081 | 36,264 | (5,183 | ) | ||||||||
Income Tax Expense |
11,728 | 13,274 | (1,546 | ) | ||||||||
|
|
|
|
|
|
|||||||
Net Income |
$ | 19,353 | $ | 22,990 | $ | (3,637 | ) | |||||
|
|
|
|
|
|
|||||||
Net Income Per Share (Diluted) |
$ | 0.23 | $ | 0.28 | $ | (0.05 | ) | |||||
|
|
|
|
|
|
|||||||
Three Months Ended December 31, |
||||||||||||
ENERGY MARKETING SEGMENT |
2011 | 2010 | Variance | |||||||||
Revenues from External Customers |
$ | 51,222 | $ | 53,652 | $ | (2,430 | ) | |||||
Intersegment Revenues |
287 | | 287 | |||||||||
|
|
|
|
|
|
|||||||
Total Operating Revenues |
51,509 | 53,652 | (2,143 | ) | ||||||||
|
|
|
|
|
|
|||||||
Operating Expenses: |
||||||||||||
Purchased Gas |
49,090 | 50,559 | (1,469 | ) | ||||||||
Operation and Maintenance |
1,746 | 1,558 | 188 | |||||||||
Property, Franchise and Other Taxes |
9 | 7 | 2 | |||||||||
Depreciation, Depletion and Amortization |
24 | 9 | 15 | |||||||||
|
|
|
|
|
|
|||||||
50,869 | 52,133 | (1,264 | ) | |||||||||
|
|
|
|
|
|
|||||||
Operating Income |
640 | 1,519 | (879 | ) | ||||||||
Other Income (Expense): |
||||||||||||
Interest Income |
35 | 9 | 26 | |||||||||
Other Income |
35 | 8 | 27 | |||||||||
Other Interest Expense |
(4 | ) | (6 | ) | 2 | |||||||
|
|
|
|
|
|
|||||||
Income Before Income Taxes |
706 | 1,530 | (824 | ) | ||||||||
Income Tax Expense |
277 | 598 | (321 | ) | ||||||||
|
|
|
|
|
|
|||||||
Net Income |
$ | 429 | $ | 932 | $ | (503 | ) | |||||
|
|
|
|
|
|
|||||||
Net Income Per Share (Diluted) |
$ | 0.01 | $ | 0.01 | $ | | ||||||
|
|
|
|
|
|
Page 13
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
SEGMENT OPERATING RESULTS AND STATISTICS
(UNAUDITED)
(Thousands of Dollars, except per share amounts) | Three Months Ended December 31, |
|||||||||||
ALL OTHER |
2011 | 2010 | Variance | |||||||||
Revenues from External Customers |
$ | 937 | $ | 549 | $ | 388 | ||||||
Intersegment Revenues |
3,362 | 1,678 | 1,684 | |||||||||
|
|
|
|
|
|
|||||||
Total Operating Revenues |
4,299 | 2,227 | 2,072 | |||||||||
|
|
|
|
|
|
|||||||
Operating Expenses: |
||||||||||||
Purchased Gas |
| 49 | (49 | ) | ||||||||
Operation and Maintenance |
948 | 1,055 | (107 | ) | ||||||||
Property, Franchise and Other Taxes |
171 | 217 | (46 | ) | ||||||||
Depreciation, Depletion and Amortization |
194 | 221 | (27 | ) | ||||||||
|
|
|
|
|
|
|||||||
1,313 | 1,542 | (229 | ) | |||||||||
|
|
|
|
|
|
|||||||
Operating Income |
2,986 | 685 | 2,301 | |||||||||
Other Income (Expense): |
||||||||||||
Interest Income |
62 | 66 | (4 | ) | ||||||||
Other Income |
(77 | ) | (1,094 | ) | 1,017 | |||||||
Other Interest Expense |
(454 | ) | (548 | ) | 94 | |||||||
|
|
|
|
|
|
|||||||
Income (Loss) Before Income Taxes |
2,517 | (891 | ) | 3,408 | ||||||||
Income Tax Expense (Benefit) |
1,113 | (317 | ) | 1,430 | ||||||||
|
|
|
|
|
|
|||||||
Net Income (Loss) |
$ | 1,404 | $ | (574 | ) | $ | 1,978 | |||||
|
|
|
|
|
|
|||||||
Net Income (Loss) Per Share (Diluted) |
$ | 0.02 | $ | (0.01 | ) | $ | 0.03 | |||||
|
|
|
|
|
|
Page 14
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
SEGMENT OPERATING RESULTS AND STATISTICS
(UNAUDITED)
(Thousands of Dollars, except per share amounts) | Three Months Ended December 31, |
|||||||||||
CORPORATE |
2011 | 2010 | Variance | |||||||||
Revenues from External Customers |
$ | 255 | $ | 224 | $ | 31 | ||||||
Intersegment Revenues |
1,028 | 1,028 | | |||||||||
|
|
|
|
|
|
|||||||
Total Operating Revenues |
1,283 | 1,252 | 31 | |||||||||
|
|
|
|
|
|
|||||||
Operating Expenses: |
||||||||||||
Operation and Maintenance |
3,348 | 3,363 | (15 | ) | ||||||||
Property, Franchise and Other Taxes |
549 | 530 | 19 | |||||||||
Depreciation, Depletion and Amortization |
192 | 188 | 4 | |||||||||
|
|
|
|
|
|
|||||||
4,089 | 4,081 | 8 | ||||||||||
|
|
|
|
|
|
|||||||
Operating Loss |
(2,806 | ) | (2,829 | ) | 23 | |||||||
Other Income (Expense): |
||||||||||||
Interest Income |
20,306 | 21,082 | (776 | ) | ||||||||
Other Income |
109 | 396 | (287 | ) | ||||||||
Interest Expense on Long-Term Debt |
(18,641 | ) | (20,192 | ) | 1,551 | |||||||
Other Interest Expense |
(864 | ) | (275 | ) | (589 | ) | ||||||
|
|
|
|
|
|
|||||||
Loss Before Income Taxes |
(1,896 | ) | (1,818 | ) | (78 | ) | ||||||
Income Tax Benefit |
(1,135 | ) | (1,062 | ) | (73 | ) | ||||||
|
|
|
|
|
|
|||||||
Net Loss |
$ | (761 | ) | $ | (756 | ) | $ | (5 | ) | |||
|
|
|
|
|
|
|||||||
Net Loss Per Share (Diluted) |
$ | (0.01 | ) | $ | (0.01 | ) | $ | | ||||
|
|
|
|
|
|
|||||||
Three Months Ended December 31, |
||||||||||||
INTERSEGMENT ELIMINATIONS |
2011 | 2010 | Variance | |||||||||
Intersegment Revenues |
$ | (30,130 | ) | $ | (27,158 | ) | $ | (2,972 | ) | |||
|
|
|
|
|
|
|||||||
Operating Expenses: |
||||||||||||
Purchased Gas |
(25,303 | ) | (24,311 | ) | (992 | ) | ||||||
Operation and Maintenance |
(4,827 | ) | (2,847 | ) | (1,980 | ) | ||||||
|
|
|
|
|
|
|||||||
(30,130 | ) | (27,158 | ) | (2,972 | ) | |||||||
|
|
|
|
|
|
|||||||
Operating Income |
| | | |||||||||
Other Income (Expense): |
||||||||||||
Interest Income |
(20,348 | ) | (20,841 | ) | 493 | |||||||
Other Interest Expense |
20,348 | 20,841 | (493 | ) | ||||||||
|
|
|
|
|
|
|||||||
Net Income |
$ | | $ | | $ | | ||||||
|
|
|
|
|
|
|||||||
Net Income Per Share (Diluted) |
$ | | $ | | $ | | ||||||
|
|
|
|
|
|
Page 15
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
SEGMENT INFORMATION (Continued)
(Thousands of Dollars)
Three Months Ended December 31, (Unaudited) |
||||||||||||
2011 | 2010 | Increase (Decrease) |
||||||||||
Capital Expenditures: |
||||||||||||
Exploration and Production |
$ | 191,876 | (1)(2) | $ | 179,830 | (3)(4) | $ | 12,046 | ||||
Pipeline and Storage |
44,190 | (1)(2) | 9,219 | (3) | 34,971 | |||||||
Utility |
11,265 | 10,921 | 344 | |||||||||
Energy Marketing |
140 | 88 | 52 | |||||||||
|
|
|
|
|
|
|||||||
Total Reportable Segments |
247,471 | 200,058 | 47,413 | |||||||||
All Other |
31,404 | (1)(2) | 829 | 30,575 | ||||||||
Corporate |
76 | 10 | 66 | |||||||||
|
|
|
|
|
|
|||||||
Total Capital Expenditures |
$ | 278,951 | $ | 200,897 | $ | 78,054 | ||||||
|
|
|
|
|
|
(1) | Capital expenditures for the three months ended December 31, 2011 include $88.1 million of accrued capital expenditures in the Exploration and Production segment, the majority of which was in the Appalachian region, $15.8 million of accrued capital expenditures in the Pipeline and Storage segment, and $14.5 million of accrued capital expenditures in the All Other category. These amounts have been excluded from the Consolidated Statement of Cash Flows at December 31, 2011 since they represent non-cash investing activities at that date. |
(2) | Capital expenditures for the three months ended December 31, 2011 exclude $63.5 million of capital expenditures in the Exploration and Production segment, the majority of which was in the Appalachian region, $7.3 million of capital expenditures in the Pipeline and Storage segment, and $1.4 million of capital expenditures in the All Other category. These amounts were accrued at September 30, 2011 and paid during the three months ended December 31, 2011. These amounts were excluded from the Consolidated Statements of Cash Flows at September 30, 2011 since they represented non-cash investing activities at that date. These amounts have been included in the Consolidated Statement of Cash Flows at December 31, 2011. |
(3) | Capital expenditures for the three months ended December 31, 2010 include $60.7 million of accrued capital expenditures in the Exploration and Production segment, the majority of which was in the Appalachian region, and $2.0 million of accrued capital expenditures in the Pipeline and Storage segment. These amounts were excluded from the Consolidated Statement of Cash Flows at December 31, 2010 since they represented non-cash investing activities at that date. |
(4) | Capital expenditures for the Exploration and Production segment for the three months ended December 31, 2010 exclude $55.5 million of capital expenditures, the majority of which was in the Appalachian region. This amount was accrued at September 30, 2010 and paid during the three months ended December 31, 2010. This amount was excluded from the Consolidated Statements of Cash Flows at September 30, 2010 since it represented a non-cash investing activity at that date. This amount has been included in the Consolidated Statement of Cash Flows at December 31, 2010. |
DEGREE DAYS
Percent Colder (Warmer) Than: |
||||||||||||||||||||
Three Months Ended December 31 |
Normal | 2011 | 2010 | Normal(1) | Last Year(1) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Buffalo, NY |
2,260 | 1,848 | 2,332 | (18.2 | ) | (20.8 | ) | |||||||||||||
Erie, PA |
2,081 | 1,721 | 2,160 | (17.3 | ) | (20.3 | ) |
(1) | Percents compare actual 2011 degree days to normal degree days and actual 2011 degree days to actual 2010 degree days. |
Page 16
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
EXPLORATION AND PRODUCTION INFORMATION
Three Months Ended December 31, |
||||||||||||
2011 | 2010 | Increase (Decrease) |
||||||||||
Gas Production/Prices: |
||||||||||||
Production (MMcf) |
||||||||||||
Appalachia |
13,111 | 8,082 | 5,029 | |||||||||
West Coast |
817 | 935 | (118 | ) | ||||||||
Gulf Coast |
| 2,013 | (2,013 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total Production |
13,928 | 11,030 | 2,898 | |||||||||
|
|
|
|
|
|
|||||||
Average Prices (Per Mcf) |
||||||||||||
Appalachia |
$ | 3.39 | $ | 4.03 | $ | (0.64 | ) | |||||
West Coast |
4.95 | 3.92 | 1.03 | |||||||||
Gulf Coast |
N/M | 4.55 | N/M | |||||||||
Weighted Average |
3.48 | 4.11 | (0.63 | ) | ||||||||
Weighted Average after Hedging |
4.78 | 5.26 | (0.48 | ) | ||||||||
Oil Production/Prices: |
||||||||||||
Production (Thousands of Barrels) |
||||||||||||
Appalachia |
10 | 10 | | |||||||||
West Coast |
709 | 654 | 55 | |||||||||
Gulf Coast |
| 106 | (106 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total Production |
719 | 770 | (51 | ) | ||||||||
|
|
|
|
|
|
|||||||
Average Prices (Per Barrel) |
||||||||||||
Appalachia |
$ | 88.16 | $ | 81.40 | $ | 6.76 | ||||||
West Coast |
109.23 | 80.45 | 28.78 | |||||||||
Gulf Coast |
N/M | 83.97 | N/M | |||||||||
Weighted Average |
108.93 | 80.95 | 27.98 | |||||||||
Weighted Average after Hedging |
91.38 | 76.24 | 15.14 | |||||||||
Total Production (MMcfe) |
18,242 | 15,650 | 2,592 | |||||||||
|
|
|
|
|
|
|||||||
Selected Operating Performance Statistics: |
||||||||||||
General & Administrative Expense per Mcfe (1) |
$ | 0.76 | $ | 0.72 | $ | 0.04 | ||||||
Lease Operating Expense per Mcfe (1) |
$ | 1.02 | $ | 1.11 | $ | (0.09 | ) | |||||
Depreciation, Depletion & Amortization per Mcfe (1) |
$ | 2.27 | $ | 2.15 | $ | 0.12 |
(1) | Refer to page 12 for the General and Administrative Expense, Lease Operating Expense and Depreciation, Depletion, and Amortization Expense for the Exploration and Production segment. |
N/M | Not Meaningful |
Page 17
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
EXPLORATION AND PRODUCTION INFORMATION
Hedging Summary for the Remaining Nine Months of Fiscal 2012
SWAPS |
Volume | Average Hedge Price | ||
Oil |
1.2 MMBBL | $77.03 / BBL | ||
Gas |
26.2 BCF | $5.89 / MCF |
Hedging Summary for Fiscal 2013
SWAPS |
Volume | Average Hedge Price | ||
Oil |
1.2 MMBBL | $89.51 / BBL | ||
Gas |
30.7 BCF | $5.25 / MCF |
Hedging Summary for Fiscal 2014
SWAPS |
Volume | Average Hedge Price | ||
Oil |
0.5 MMBBL | $94.96 / BBL | ||
Gas |
11.4 BCF | $4.63 / MCF |
Gross Wells in Process of Drilling
Quarter Ended December 31, 2011
East | ||||||||||||||||
Marcellus Shale |
Upper Devonian |
West | Total Company |
|||||||||||||
Wells in Process - Beginning of Period |
||||||||||||||||
Exploratory |
5.00 | 0.00 | 0.00 | 5.00 | ||||||||||||
Developmental |
101.00 | (1) | 0.00 | 0.00 | 101.00 | |||||||||||
Wells Commenced |
||||||||||||||||
Exploratory |
1.00 | 0.00 | 0.00 | 1.00 | ||||||||||||
Developmental |
16.00 | 0.00 | 14.00 | 30.00 | ||||||||||||
Wells Completed |
||||||||||||||||
Exploratory |
2.00 | 0.00 | 0.00 | 2.00 | ||||||||||||
Developmental |
12.00 | 0.00 | 13.00 | 25.00 | ||||||||||||
Wells Plugged & Abandoned |
||||||||||||||||
Exploratory |
0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
Developmental |
0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
Wells in Process - End of Period |
||||||||||||||||
Exploratory |
4.00 | 0.00 | 0.00 | 4.00 | ||||||||||||
Developmental |
105.00 | 0.00 | 1.00 | 106.00 |
(1) | Beginning of year number has been adjusted to remove one developmental well. |
Net Wells in Process of Drilling
Quarter Ended December 31, 2011
East | ||||||||||||||||
Marcellus Shale |
Upper Devonian |
West | Total Company |
|||||||||||||
Wells in Process - Beginning of Period |
||||||||||||||||
Exploratory |
5.00 | 0.00 | 0.00 | 5.00 | ||||||||||||
Developmental |
68.00 | (2) | 0.00 | 0.00 | 68.00 | |||||||||||
Wells Commenced |
||||||||||||||||
Exploratory |
1.00 | 0.00 | 0.00 | 1.00 | ||||||||||||
Developmental |
10.50 | 0.00 | 13.99 | 24.49 | ||||||||||||
Wells Completed |
||||||||||||||||
Exploratory |
2.00 | 0.00 | 0.00 | 2.00 | ||||||||||||
Developmental |
9.00 | 0.00 | 12.99 | 21.99 | ||||||||||||
Wells Plugged & Abandoned |
||||||||||||||||
Exploratory |
0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
Developmental |
0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
Wells in Process - End of Period |
||||||||||||||||
Exploratory |
4.00 | 0.00 | 0.00 | 4.00 | ||||||||||||
Developmental |
69.50 | 0.00 | 1.00 | 70.50 |
(2) | Beginning of year number has been adjusted to remove one developmental well. |
Page 18
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
EXPLORATION AND PRODUCTION INFORMATION
Updated Fiscal 2012 Financial & Operating Guidance
New Guidance | Prior Guidance | |||||||||
Total Production (Bcfe) |
85 - 95 | 87 - 101 | ||||||||
Production by Division (Bcfe) |
||||||||||
East |
66 - 74 | 68 - 80 | ||||||||
West |
19 - 21 | 19 - 21 | ||||||||
Cost and Expenses $ per Mcfe |
||||||||||
Lease Operating Expenses |
$0.85 - $1.00 | $0.85 - $1.00 | ||||||||
Depreciation, Depletion and Amortization |
$2.20 - $2.30 | $2.20 - $2.30 | ||||||||
Other Taxes |
$0.10 - $0.20 | $0.10 - $0.20 | ||||||||
Other Operating Expenses (in millions) |
$7 - $9 | $7 - $9 | ||||||||
General and Administrative (in millions) |
$54 - $58 | $54 - $58 | ||||||||
Capital Investment by Division (in millions) |
||||||||||
East Division |
$675 - $745 | $740 - $820 | ||||||||
West Division |
$45 - $55 | $45 - $55 | ||||||||
Exploration & Production Segment Total |
$720 - $800 | $785 - $875 | ||||||||
Number of Net Horizontal Wells to be Drilled |
||||||||||
East Division |
60 - 90 | 100 - 125 |
Updated Pricing Guidance for the Remaining Nine Months of Fiscal 2012
Guidance Based on Crude Oil Average 2012 NYMEX Price ($/Bbl) (without hedges) of $100.00
Forecast price differentials |
||||||||
West |
-$ | 3.00 to +$3.00 | -$ | 3.00 to +$3.00 |
Guidance Based on Natural Gas Average 2012 NYMEX Price ($/MMBtu) (without hedges) of $3.00
Forecast price differentials |
||||||||
East |
-$ | 0.25 to -$0.10 | -$ | 0.10 to +$0.10 | ||||
West |
-$ | 0.30 to -$0.10 | -$ | 0.30 to -$0.10 |
Earnings per share sensitivity to changes from prices used in guidance* ^
$1 change per MMBtu gas |
$5 change per Bbl oil | |||||
Increase |
Decrease |
Increase |
Decrease | |||
+ $0.23 |
- $0.23 | +$0.03 | - $0.03 |
* | Please refer to forward looking statement footnote beginning at page 5 of this document. |
^ | This sensitivity table is current as of February 3, 2012 and only considers revenue from the Exploration and Production segments crude oil and natural gas sales. This revenue is based upon pricing used in the Companys earnings forecast. For its fiscal 2012 earnings forecast, the Company is utilizing flat NYMEX equivalent commodity pricing, exclusive of basis differential, of $3 per MMBtu for natural gas and $100 per Bbl for crude oil. The sensitivities will become obsolete with the passage of time, changes in Senecas production forecast, changes in basis differential, as additional hedging contracts are entered into, and with the settling of hedge contracts at their maturity. |
Page 19
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
Pipeline & Storage Throughput - (millions of cubic feet - MMcf)
Three Months Ended December 31, |
||||||||||||
2011 | 2010 | Increase (Decrease) |
||||||||||
Firm Transportation - Affiliated |
26,177 | 32,069 | (5,892 | ) | ||||||||
Firm Transportation - Non-Affiliated |
57,431 | 57,180 | 251 | |||||||||
Interruptible Transportation |
808 | 125 | 683 | |||||||||
|
|
|
|
|
|
|||||||
84,416 | 89,374 | (4,958 | ) | |||||||||
|
|
|
|
|
|
Utility Throughput - (MMcf)
Three Months Ended December 31, |
||||||||||||
2011 | 2010 | Increase (Decrease) |
||||||||||
Retail Sales: |
||||||||||||
Residential Sales |
14,549 | 17,160 | (2,611 | ) | ||||||||
Commercial Sales |
1,994 | 2,469 | (475 | ) | ||||||||
Industrial Sales |
101 | 146 | (45 | ) | ||||||||
|
|
|
|
|
|
|||||||
16,644 | 19,775 | (3,131 | ) | |||||||||
Off-System Sales |
2,745 | 1,863 | 882 | |||||||||
Transportation |
16,928 | 18,110 | (1,182 | ) | ||||||||
|
|
|
|
|
|
|||||||
36,317 | 39,748 | (3,431 | ) | |||||||||
|
|
|
|
|
|
Energy Marketing Volumes
Three Months Ended December 31, |
||||||||||||
2011 | 2010 | Increase (Decrease) |
||||||||||
Natural Gas (MMcf) |
10,312 | 10,746 | (434 | ) | ||||||||
|
|
|
|
|
|
Page 20
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
Quarter Ended December 31 (unaudited) |
2011 | 2010 | ||||||
Operating Revenues |
$ | 432,423,000 | $ | 450,948,000 | ||||
|
|
|
|
|||||
Net Income Available for Common Stock |
$ | 60,699 | $ | 58,543 | ||||
|
|
|
|
|||||
Earnings Per Common Share: |
||||||||
Basic |
$ | 0.73 | $ | 0.71 | ||||
|
|
|
|
|||||
Diluted |
$ | 0.73 | $ | 0.70 | ||||
|
|
|
|
|||||
Weighted Average Common Shares: |
||||||||
Used in Basic Calculation |
82,870,931 | 82,223,428 | ||||||
|
|
|
|
|||||
Used in Diluted Calculation |
83,699,981 | 83,420,351 | ||||||
|
|
|
|
|||||
Twelve Months Ended December 31 (unaudited) |
||||||||
Operating Revenues |
$ | 1,760,317,000 | $ | 1,757,316,000 | ||||
|
|
|
|
|||||
Income from Continuing Operations |
$ | 260,557,000 | $ | 213,452,000 | ||||
Income from Discontinued Operations, Net of Tax |
| 6,506,000 | ||||||
|
|
|
|
|||||
Net Income Available for Common Stock |
$ | 260,557,000 | $ | 219,958,000 | ||||
|
|
|
|
|||||
Earnings Per Common Share: |
||||||||
Basic: |
||||||||
Income from Continuing Operations |
$ | 3.15 | $ | 2.61 | ||||
Income from Discontinued Operations |
| 0.08 | ||||||
|
|
|
|
|||||
Net Income Available for Common Stock |
$ | 3.15 | $ | 2.69 | ||||
|
|
|
|
|||||
Diluted: |
||||||||
Income from Continuing Operations |
$ | 3.11 | $ | 2.57 | ||||
Income from Discontinued Operations |
| 0.08 | ||||||
|
|
|
|
|||||
Net Income Available for Common Stock |
$ | 3.11 | $ | 2.65 | ||||
|
|
|
|
|||||
Weighted Average Common Shares: |
||||||||
Used in Basic Calculation |
82,677,232 | 81,786,524 | ||||||
|
|
|
|
|||||
Used in Diluted Calculation |
83,726,544 | 82,989,108 | ||||||
|
|
|
|
Page 21