Attached files
file | filename |
---|---|
8-K - FORM 8-K Q4/11 020112 - BOK FINANCIAL CORP | form8k_020112.htm |
EX-99.A - EXHIBIT 99 (A) TEXT OF PRESS RELEASE 020112 - BOK FINANCIAL CORP | exhibit99a_020112.htm |
Exhibit 99 (b)
BALANCE SHEETS
|
||||||||||||
BOK FINANCIAL CORPORATION
|
||||||||||||
(In thousands)
|
||||||||||||
December 31,
|
September 30,
|
December 31,
|
||||||||||
2011
|
2011
|
2010
|
||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||||
ASSETS
|
||||||||||||
Cash and due from banks
|
$ | 976,191 | $ | 953,688 | $ | 1,247,946 | ||||||
Funds sold and resell agreements
|
10,174 | 19,193 | 21,458 | |||||||||
Trading securities
|
76,800 | 109,659 | 55,467 | |||||||||
Investment securities
|
439,236 | 452,652 | 339,553 | |||||||||
Available for sale securities
|
10,179,365 | 9,619,631 | 9,235,622 | |||||||||
Fair value option securities
|
651,226 | 672,191 | 428,021 | |||||||||
Residential mortgage loans held for sale
|
188,125 | 256,397 | 263,413 | |||||||||
Loans:
|
||||||||||||
Commercial
|
6,571,454 | 6,475,689 | 5,933,996 | |||||||||
Commercial real estate
|
2,279,909 | 2,259,902 | 2,277,350 | |||||||||
Residential mortgage
|
1,970,461 | 1,911,896 | 1,828,248 | |||||||||
Consumer
|
447,919 | 477,082 | 603,442 | |||||||||
Total loans
|
11,269,743 | 11,124,569 | 10,643,036 | |||||||||
Less allowance for loan losses
|
(253,481 | ) | (271,456 | ) | (292,971 | ) | ||||||
Loans, net of allowance
|
11,016,262 | 10,853,113 | 10,350,065 | |||||||||
Premises and equipment, net
|
262,735 | 264,325 | 265,465 | |||||||||
Receivables
|
123,257 | 111,427 | 148,940 | |||||||||
Goodwill
|
335,601 | 335,601 | 335,601 | |||||||||
Intangible assets, net
|
10,219 | 11,115 | 13,803 | |||||||||
Mortgage servicing rights, net
|
86,783 | 87,948 | 115,723 | |||||||||
Real estate and other repossessed assets
|
122,753 | 127,943 | 141,394 | |||||||||
Bankers' acceptances
|
1,881 | 211 | 1,222 | |||||||||
Derivative contracts
|
293,859 | 370,616 | 270,445 | |||||||||
Cash surrender value of bank-owned life insurance
|
263,318 | 260,506 | 255,442 | |||||||||
Receivable on unsettled securities sales
|
75,151 | 172,641 | 135,059 | |||||||||
Other assets
|
381,010 | 387,408 | 316,964 | |||||||||
TOTAL ASSETS
|
$ | 25,493,946 | $ | 25,066,265 | $ | 23,941,603 | ||||||
LIABILITIES AND EQUITY
|
||||||||||||
Deposits:
|
||||||||||||
Demand
|
$ | 5,799,785 | $ | 5,414,284 | $ | 4,220,764 | ||||||
Interest-bearing transaction
|
9,354,456 | 9,252,837 | 9,255,362 | |||||||||
Savings
|
226,357 | 217,431 | 193,767 | |||||||||
Time
|
3,381,982 | 3,554,470 | 3,509,168 | |||||||||
Total deposits
|
18,762,580 | 18,439,022 | 17,179,061 | |||||||||
Funds purchased
|
1,063,318 | 1,318,668 | 1,025,018 | |||||||||
Repurchase agreements
|
1,233,064 | 1,206,793 | 1,258,762 | |||||||||
Other borrowings
|
74,485 | 80,276 | 833,578 | |||||||||
Subordinated debentures
|
398,881 | 398,834 | 398,701 | |||||||||
Accrued interest, taxes, and expense
|
149,508 | 155,188 | 134,107 | |||||||||
Bankers' acceptances
|
1,881 | 211 | 1,222 | |||||||||
Due on unsettled securities purchases
|
653,371 | 218,097 | 160,425 | |||||||||
Derivative contracts
|
236,522 | 341,822 | 215,420 | |||||||||
Other liabilities
|
133,684 | 139,804 | 191,431 | |||||||||
TOTAL LIABILITIES
|
22,707,294 | 22,298,715 | 21,397,725 | |||||||||
Shareholders' equity:
|
||||||||||||
Capital, surplus and retained earnings
|
2,621,489 | 2,569,021 | 2,413,887 | |||||||||
Accumulated other comprehensive income
|
128,979 | 163,571 | 107,839 | |||||||||
TOTAL SHAREHOLDERS' EQUITY
|
2,750,468 | 2,732,592 | 2,521,726 | |||||||||
Non-controlling interest
|
36,184 | 34,958 | 22,152 | |||||||||
TOTAL EQUITY
|
2,786,652 | 2,767,550 | 2,543,878 | |||||||||
TOTAL LIABILITIES AND EQUITY
|
$ | 25,493,946 | $ | 25,066,265 | $ | 23,941,603 |
AVERAGE BALANCE SHEETS - UNAUDITED
|
||||||||||||||||||||
BOK FINANCIAL CORPORATION
|
||||||||||||||||||||
(In thousands)
|
||||||||||||||||||||
Quarter Ended | ||||||||||||||||||||
December 31,
|
September 30,
|
June 30,
|
March 31,
|
December 31,
|
||||||||||||||||
2011
|
2011
|
2011
|
2011
|
2010
|
||||||||||||||||
ASSETS
|
||||||||||||||||||||
Funds sold and resell agreements
|
$ | 12,035 | $ | 12,344 | $ | 8,814 | $ | 20,680 | $ | 21,128 | ||||||||||
Trading securities
|
97,972 | 88,576 | 80,113 | 60,768 | 74,084 | |||||||||||||||
Investment securities
|
443,326 | 329,627 | 357,698 | 339,246 | 341,941 | |||||||||||||||
Available for sale securities
|
9,914,523 | 9,656,592 | 9,543,482 | 9,376,674 | 9,581,708 | |||||||||||||||
Fair value option securities
|
660,025 | 594,629 | 518,073 | 397,093 | 474,731 | |||||||||||||||
Residential mortgage loans held for sale
|
201,242 | 156,621 | 134,876 | 125,494 | 282,734 | |||||||||||||||
Loans:
|
||||||||||||||||||||
Commercial
|
6,502,981 | 6,329,135 | 6,145,918 | 6,084,765 | 5,946,960 | |||||||||||||||
Commercial real estate
|
2,256,153 | 2,208,757 | 2,172,166 | 2,236,400 | 2,282,779 | |||||||||||||||
Residential mortgage
|
1,949,929 | 1,868,627 | 1,858,117 | 1,788,049 | 1,832,624 | |||||||||||||||
Consumer
|
443,252 | 466,285 | 504,553 | 544,542 | 604,830 | |||||||||||||||
Total loans
|
11,152,315 | 10,872,805 | 10,680,755 | 10,653,756 | 10,667,193 | |||||||||||||||
Less allowance for loan losses
|
(266,473 | ) | (285,570 | ) | (291,308 | ) | (295,014 | ) | (307,223 | ) | ||||||||||
Total loans, net
|
10,885,842 | 10,587,235 | 10,389,447 | 10,358,742 | 10,359,970 | |||||||||||||||
Total earning assets
|
22,214,965 | 21,425,624 | 21,032,503 | 20,678,697 | 21,136,296 | |||||||||||||||
Cash and due from banks
|
1,234,312 | 1,045,450 | 764,806 | 1,095,910 | 1,092,979 | |||||||||||||||
Cash surrender value of bank-owned life insurance
|
261,496 | 260,505 | 259,337 | 256,456 | 255,530 | |||||||||||||||
Derivative contracts
|
247,411 | 228,466 | 253,163 | 211,895 | 249,861 | |||||||||||||||
Other assets
|
1,679,256 | 1,661,693 | 1,669,426 | 1,496,816 | 1,548,285 | |||||||||||||||
TOTAL ASSETS
|
$ | 25,637,440 | $ | 24,621,738 | $ | 23,979,235 | $ | 23,739,774 | $ | 24,282,951 | ||||||||||
LIABILITIES AND EQUITY
|
||||||||||||||||||||
Deposits:
|
||||||||||||||||||||
Demand
|
$ | 5,588,596 | $ | 5,086,538 | $ | 4,554,000 | $ | 4,265,657 | $ | 4,171,595 | ||||||||||
Interest-bearing transaction
|
9,276,608 | 9,310,046 | 9,184,141 | 9,632,595 | 9,325,573 | |||||||||||||||
Savings
|
220,236 | 214,979 | 210,707 | 203,638 | 191,235 | |||||||||||||||
Time
|
3,485,059 | 3,617,731 | 3,632,130 | 3,616,991 | 3,602,150 | |||||||||||||||
Total deposits
|
18,570,499 | 18,229,294 | 17,580,978 | 17,718,881 | 17,290,553 | |||||||||||||||
Funds purchased
|
1,197,154 | 994,099 | 1,168,670 | 820,969 | 775,620 | |||||||||||||||
Repurchase agreements
|
1,189,861 | 1,128,275 | 1,004,217 | 1,062,359 | 1,201,760 | |||||||||||||||
Other borrowings
|
88,489 | 128,288 | 187,441 | 144,987 | 829,756 | |||||||||||||||
Subordinated debentures
|
398,858 | 398,812 | 398,767 | 398,723 | 398,680 | |||||||||||||||
Derivative contracts
|
180,623 | 187,515 | 175,199 | 144,492 | 197,330 | |||||||||||||||
Other liabilities
|
1,241,469 | 817,049 | 813,074 | 884,566 | 1,053,695 | |||||||||||||||
TOTAL LIABILITIES
|
22,866,953 | 21,883,332 | 21,328,346 | 21,174,977 | 21,747,394 | |||||||||||||||
Total equity
|
2,770,487 | 2,738,406 | 2,650,889 | 2,564,797 | 2,535,557 | |||||||||||||||
TOTAL LIABILITIES AND EQUITY
|
$ | 25,637,440 | $ | 24,621,738 | $ | 23,979,235 | $ | 23,739,774 | $ | 24,282,951 |
STATEMENTS OF EARNINGS - UNAUDITED
|
||||||||||||||||
BOK FINANCIAL CORPORATION
|
||||||||||||||||
(In thousands, except per share data)
|
||||||||||||||||
Quarter Ended
|
Year Ended
|
|||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Interest revenue
|
$ | 198,040 | $ | 197,148 | $ | 811,595 | $ | 851,082 | ||||||||
Interest expense
|
26,570 | 33,498 | 120,101 | 142,030 | ||||||||||||
Net interest revenue
|
171,470 | 163,650 | 691,494 | 709,052 | ||||||||||||
Provision for (reduction of) allowances for credit losses
|
(15,000 | ) | 6,999 | (6,050 | ) | 105,139 | ||||||||||
Net interest revenue after
|
||||||||||||||||
provision for credit losses
|
186,470 | 156,651 | 697,544 | 603,913 | ||||||||||||
Other operating revenue
|
||||||||||||||||
Brokerage and trading revenue
|
25,629 | 28,610 | 104,181 | 101,471 | ||||||||||||
Transaction card revenue
|
25,960 | 29,500 | 116,757 | 112,302 | ||||||||||||
Trust fees and commissions
|
17,865 | 18,145 | 73,290 | 68,976 | ||||||||||||
Deposit service charges and fees
|
24,921 | 23,732 | 95,872 | 103,611 | ||||||||||||
Mortgage banking revenue
|
25,438 | 25,158 | 91,643 | 87,600 | ||||||||||||
Bank-owned life insurance
|
2,784 | 3,182 | 11,280 | 12,066 | ||||||||||||
Other revenue
|
9,189 | 7,648 | 35,620 | 30,368 | ||||||||||||
Total fees and commissions
|
131,786 | 135,975 | 528,643 | 516,394 | ||||||||||||
Gain (loss) on other assets, net
|
1,897 | 15 | 5,885 | (1,161 | ) | |||||||||||
Gain (loss) on derivatives, net
|
(174 | ) | (7,286 | ) | 2,686 | 4,271 | ||||||||||
Gain (loss) on fair value option securities, net
|
222 | (11,117 | ) | 24,413 | 7,331 | |||||||||||
Gain on available for sale securities, net
|
7,080 | 953 | 34,144 | 21,882 | ||||||||||||
Total other-than-temporary impairment losses
|
(1,037 | ) | (4,768 | ) | (10,578 | ) | (29,960 | ) | ||||||||
Portion of loss recognized in (reclassified from)
|
||||||||||||||||
other comprehensive income
|
(1,747 | ) | (1,859 | ) | (12,929 | ) | 2,151 | |||||||||
Net impairment losses recognized in earnings
|
(2,784 | ) | (6,627 | ) | (23,507 | ) | (27,809 | ) | ||||||||
Total other operating revenue
|
138,027 | 111,913 | 572,264 | 520,908 | ||||||||||||
Other operating expense
|
||||||||||||||||
Personnel
|
121,129 | 106,770 | 429,986 | 401,864 | ||||||||||||
Business promotion
|
5,868 | 4,377 | 20,549 | 17,726 | ||||||||||||
Contribution to BOKF Charitable Foundation
|
- | - | 4,000 | - | ||||||||||||
Professional fees and services
|
7,664 | 9,527 | 28,798 | 30,217 | ||||||||||||
Net occupancy and equipment
|
16,826 | 16,331 | 64,611 | 63,969 | ||||||||||||
Insurance
|
3,636 | 6,139 | 16,799 | 24,320 | ||||||||||||
Data processing and communications
|
26,599 | 23,902 | 97,976 | 87,752 | ||||||||||||
Printing, postage and supplies
|
3,637 | 3,170 | 14,085 | 13,665 | ||||||||||||
Net losses and operating expenses
|
||||||||||||||||
of repossessed assets
|
6,180 | 6,966 | 23,715 | 34,483 | ||||||||||||
Amortization of intangible assets
|
895 | 1,365 | 3,583 | 5,336 | ||||||||||||
Mortgage banking costs
|
10,154 | 11,999 | 34,942 | 40,739 | ||||||||||||
Change in fair value of mortgage servicing rights
|
5,261 | (25,111 | ) | 40,447 | (3,661 | ) | ||||||||||
Visa retrospective responsibility obligation
|
- | (1,103 | ) | - | - | |||||||||||
Other expense
|
11,348 | 14,029 | 41,982 | 36,760 | ||||||||||||
Total other operating expense
|
219,197 | 178,361 | 821,473 | 753,170 | ||||||||||||
Net income before taxes
|
105,300 | 90,203 | 448,335 | 371,651 | ||||||||||||
Federal and state income taxes
|
37,396 | 31,097 | 158,511 | 123,357 | ||||||||||||
Net income
|
67,904 | 59,106 | 289,824 | 248,294 | ||||||||||||
Net income attributable to non-controlling interest
|
911 | 274 | 3,949 | 1,540 | ||||||||||||
Net income attributable to BOK Financial Corporation
|
$ | 66,993 | $ | 58,832 | $ | 285,875 | $ | 246,754 | ||||||||
Average shares outstanding:
|
||||||||||||||||
Basic
|
67,526,009 | 67,685,434 | 67,787,676 | 67,627,735 | ||||||||||||
Diluted
|
67,774,721 | 67,888,950 | 68,038,763 | 67,831,734 | ||||||||||||
Net income per share:
|
||||||||||||||||
Basic
|
$ | 0.98 | $ | 0.86 | $ | 4.18 | $ | 3.63 | ||||||||
Diluted
|
$ | 0.98 | $ | 0.86 | $ | 4.17 | $ | 3.61 |
FINANCIAL HIGHLIGHTS - UNAUDITED
|
||||||||||||||||||||
BOK FINANCIAL CORPORATION
|
||||||||||||||||||||
(In thousands, except ratio and share data)
|
||||||||||||||||||||
Quarter Ended | ||||||||||||||||||||
December 31,
|
September 30,
|
June 30,
|
March 31,
|
December 31,
|
||||||||||||||||
2011
|
2011
|
2011
|
2011
|
2010
|
||||||||||||||||
Capital:
|
||||||||||||||||||||
Period-end shareholders' equity
|
$ | 2,750,468 | $ | 2,732,592 | $ | 2,667,717 | $ | 2,576,135 | $ | 2,521,726 | ||||||||||
Risk weighted assets
|
$ | 17,291,105 | $ | 17,106,533 | $ | 16,452,305 | $ | 16,416,387 | $ | 16,368,976 | ||||||||||
Risk-based capital ratios:
|
||||||||||||||||||||
Tier 1
|
13.27 | % | 13.14 | % | 13.30 | % | 12.97 | % | 12.69 | % | ||||||||||
Total capital
|
16.49 | % | 16.54 | % | 16.80 | % | 16.48 | % | 16.20 | % | ||||||||||
Leverage ratio
|
9.15 | % | 9.37 | % | 9.29 | % | 9.13 | % | 8.74 | % | ||||||||||
Tangible common equity ratio (A)
|
9.56 | % | 9.65 | % | 9.71 | % | 9.54 | % | 9.21 | % | ||||||||||
Tier 1 common equity ratio (B)
|
13.06 | % | 12.94 | % | 13.15 | % | 12.84 | % | 12.55 | % | ||||||||||
Common stock:
|
||||||||||||||||||||
Book value per share
|
$ | 40.36 | $ | 40.18 | $ | 38.97 | $ | 37.64 | $ | 36.97 | ||||||||||
Market value per share:
|
||||||||||||||||||||
High
|
$ | 55.90 | $ | 55.81 | $ | 54.72 | $ | 56.32 | $ | 54.86 | ||||||||||
Low
|
$ | 45.68 | $ | 44.00 | $ | 50.13 | $ | 50.37 | $ | 44.83 | ||||||||||
Cash dividends paid
|
$ | 22,451 | $ | 18,836 | $ | 18,823 | $ | 17,102 | $ | 17,025 | ||||||||||
Dividend payout ratio
|
33.51 | % | 22.13 | % | 27.28 | % | 26.40 | % | 28.94 | % | ||||||||||
Shares outstanding, net
|
68,153,044 | 68,006,390 | 68,462,869 | 68,438,422 | 68,207,689 | |||||||||||||||
Stock buy-back program:
|
||||||||||||||||||||
Shares repurchased
|
69,581 | 492,444 | - | - | - | |||||||||||||||
Amount
|
$ | 3,579 | $ | 22,866 | $ | - | $ | - | $ | - | ||||||||||
Average price per share
|
$ | 51.44 | $ | 46.43 | $ | - | $ | - | $ | - | ||||||||||
Performance ratios (quarter annualized):
|
||||||||||||||||||||
Return on average assets
|
1.04 | % | 1.37 | % | 1.15 | % | 1.11 | % | 0.96 | % | ||||||||||
Return on average equity
|
9.59 | % | 12.33 | % | 10.44 | % | 10.24 | % | 9.21 | % | ||||||||||
Net interest margin
|
3.20 | % | 3.34 | % | 3.40 | % | 3.47 | % | 3.21 | % | ||||||||||
Efficiency ratio
|
69.73 | % | 60.13 | % | 62.23 | % | 61.15 | % | 65.60 | % | ||||||||||
Other data:
|
||||||||||||||||||||
Trust assets
|
$ | 34,177,331 | $ | 31,750,636 | $ | 33,075,456 | $ | 32,013,487 | $ | 32,751,501 | ||||||||||
Mortgage servicing portfolio
|
$ | 11,300,986 | $ | 11,249,503 | $ | 11,283,442 | $ | 11,202,626 | $ | 11,263,130 | ||||||||||
Mortgage loans funded for sale
|
$ | 753,215 | $ | 637,127 | $ | 483,808 | $ | 419,684 | $ | 821,481 | ||||||||||
Mortgage loan refinances to total fundings
|
66 | % | 54 | % | 36 | % | 49 | % | 72 | % | ||||||||||
Tax equivalent adjustment
|
$ | 2,274 | $ | 2,233 | $ | 2,261 | $ | 2,321 | $ | 2,263 | ||||||||||
Net unrealized gain on available for sale securities
|
$ | 222,160 | $ | 278,616 | $ | 263,199 | $ | 201,340 | $ | 200,203 | ||||||||||
Gain (loss) on mortgage servicing rights, net of economic hedge:
|
||||||||||||||||||||
Gain (loss) on mortgage hedge derivative contracts
|
$ | 121 | $ | 4,048 | $ | 1,224 | $ | (2,419 | ) | $ | (7,392 | ) | ||||||||
Gain (loss) on mortgage trading securities
|
222 | 17,788 | 9,921 | (3,518 | ) | (11,117 | ) | |||||||||||||
Gain (loss) on economic hedge of mortgage servicing rights
|
343 | 21,836 | 11,145 | (5,937 | ) | (18,509 | ) | |||||||||||||
Gain (loss) on changes in fair value of mortgage servicing rights
|
(5,261 | ) | (24,822 | ) | (13,493 | ) | 3,129 | 25,111 | ||||||||||||
Gain (loss) on changes in fair value of mortgage servicing
rights, net of economic hedges
|
$ | (4,918 | ) | $ | (2,986 | ) | $ | (2,348 | ) | $ | (2,808 | ) | $ | 6,602 | ||||||
Net interest revenue on mortgage trading securities
|
$ | 4,436 | $ | 5,036 | $ | 5,121 | $ | 3,058 | $ | 4,232 | ||||||||||
Reconciliation of non-GAAP measures:
|
||||||||||||||||||||
(A) Tangible common equity ratio:
|
||||||||||||||||||||
Total shareholders' equity
|
$ | 2,750,468 | $ | 2,732,592 | $ | 2,667,717 | $ | 2,576,135 | $ | 2,521,726 | ||||||||||
Less: Goodwill and intangible assets, net
|
(345,820 | ) | (346,716 | ) | (347,611 | ) | (348,507 | ) | (349,404 | ) | ||||||||||
Tangible common equity
|
$ | 2,404,648 | $ | 2,385,876 | $ | 2,320,106 | $ | 2,227,628 | $ | 2,172,322 | ||||||||||
Total assets
|
$ | 25,493,946 | $ | 25,066,265 | $ | 24,238,182 | $ | 23,701,023 | $ | 23,941,603 | ||||||||||
Less: Goodwill and intangible assets, net
|
(345,820 | ) | (346,716 | ) | (347,611 | ) | (348,507 | ) | (349,404 | ) | ||||||||||
$ | 25,148,126 | $ | 24,719,549 | $ | 23,890,571 | $ | 23,352,516 | $ | 23,592,199 | |||||||||||
Tangible common equity ratio
|
9.56 | % | 9.65 | % | 9.71 | % | 9.54 | % | 9.21 | % | ||||||||||
(B) Tier 1 common equity ratio:
|
||||||||||||||||||||
Tier 1 capital
|
$ | 2,295,061 | $ | 2,248,743 | $ | 2,188,199 | $ | 2,129,998 | $ | 2,076,525 | ||||||||||
Less: Non-controlling interest
|
(36,184 | ) | (34,958 | ) | (24,457 | ) | (21,555 | ) | (22,152 | ) | ||||||||||
Tier 1 common equity
|
$ | 2,258,877 | $ | 2,213,785 | $ | 2,163,742 | $ | 2,108,443 | $ | 2,054,373 | ||||||||||
Risk weighted assets
|
$ | 17,291,105 | $ | 17,106,533 | $ | 16,452,305 | $ | 16,416,387 | $ | 16,368,976 | ||||||||||
Tier 1 common equity ratio
|
13.06 | % | 12.94 | % | 13.15 | % | 12.84 | % | 12.55 | % |
QUARTERLY EARNINGS TRENDS - UNAUDITED
|
||||||||||||||||||||
BOK FINANCIAL CORPORATION
|
||||||||||||||||||||
(In thousands, except ratio and per share data)
|
||||||||||||||||||||
Quarter Ended | ||||||||||||||||||||
December 31,
|
September 30,
|
June 30,
|
March 31,
|
December 31,
|
||||||||||||||||
2011
|
2011
|
2011
|
2011
|
2010
|
||||||||||||||||
Interest revenue
|
$ | 198,040 | $ | 205,749 | $ | 205,717 | $ | 202,089 | $ | 197,148 | ||||||||||
Interest expense
|
26,570 | 30,365 | 31,716 | 31,450 | 33,498 | |||||||||||||||
Net interest revenue
|
171,470 | 175,384 | 174,001 | 170,639 | 163,650 | |||||||||||||||
Provision for (reduction of) allowances for credit losses
|
(15,000 | ) | - | 2,700 | 6,250 | 6,999 | ||||||||||||||
Net interest revenue after
|
||||||||||||||||||||
provision for credit losses
|
186,470 | 175,384 | 171,301 | 164,389 | 156,651 | |||||||||||||||
Other operating revenue
|
||||||||||||||||||||
Brokerage and trading revenue
|
25,629 | 29,451 | 23,725 | 25,376 | 28,610 | |||||||||||||||
Transaction card revenue
|
25,960 | 31,328 | 31,024 | 28,445 | 29,500 | |||||||||||||||
Trust fees and commissions
|
17,865 | 17,853 | 19,150 | 18,422 | 18,145 | |||||||||||||||
Deposit service charges and fees
|
24,921 | 24,614 | 23,857 | 22,480 | 23,732 | |||||||||||||||
Mortgage banking revenue
|
25,438 | 29,493 | 19,356 | 17,356 | 25,158 | |||||||||||||||
Bank-owned life insurance
|
2,784 | 2,761 | 2,872 | 2,863 | 3,182 | |||||||||||||||
Other revenue
|
9,189 | 10,535 | 7,842 | 8,332 | 7,648 | |||||||||||||||
Total fees and commissions
|
131,786 | 146,035 | 127,826 | 123,274 | 135,975 | |||||||||||||||
Gain (loss) on other assets, net
|
1,897 | 712 | 3,344 | (68 | ) | 15 | ||||||||||||||
Gain (loss) on derivatives, net
|
(174 | ) | 4,048 | 1,225 | (2,413 | ) | (7,286 | ) | ||||||||||||
Gain (loss) on fair value option securities, net
|
222 | 17,788 | 9,921 | (3,518 | ) | (11,117 | ) | |||||||||||||
Gain on available for sale securities, net
|
7,080 | 16,694 | 5,468 | 4,902 | 953 | |||||||||||||||
Total other-than-temporary impairment losses
|
(1,037 | ) | (9,467 | ) | (74 | ) | - | (4,768 | ) | |||||||||||
Portion of loss recognized in (reclassified from)
|
||||||||||||||||||||
other comprehensive income
|
(1,747 | ) | (1,833 | ) | (4,750 | ) | (4,599 | ) | (1,859 | ) | ||||||||||
Net impairment losses recognized in earnings
|
(2,784 | ) | (11,300 | ) | (4,824 | ) | (4,599 | ) | (6,627 | ) | ||||||||||
Total other operating revenue
|
138,027 | 173,977 | 142,960 | 117,578 | 111,913 | |||||||||||||||
Other operating expense
|
||||||||||||||||||||
Personnel
|
121,129 | 103,260 | 105,603 | 99,994 | 106,770 | |||||||||||||||
Business promotion
|
5,868 | 5,280 | 4,777 | 4,624 | 4,377 | |||||||||||||||
Contribution to BOKF Charitable Foundation
|
- | 4,000 | - | - | - | |||||||||||||||
Professional fees and services
|
7,664 | 7,418 | 6,258 | 7,458 | 9,527 | |||||||||||||||
Net occupancy and equipment
|
16,826 | 16,627 | 15,554 | 15,604 | 16,331 | |||||||||||||||
Insurance
|
3,636 | 2,206 | 4,771 | 6,186 | 6,139 | |||||||||||||||
Data processing and communications
|
26,599 | 24,446 | 24,428 | 22,503 | 23,902 | |||||||||||||||
Printing, postage and supplies
|
3,637 | 3,780 | 3,586 | 3,082 | 3,170 | |||||||||||||||
Net losses and operating expenses
|
||||||||||||||||||||
of repossessed assets
|
6,180 | 5,939 | 5,859 | 6,015 | 6,966 | |||||||||||||||
Amortization of intangible assets
|
895 | 896 | 896 | 896 | 1,365 | |||||||||||||||
Mortgage banking costs
|
10,154 | 9,349 | 8,968 | 6,471 | 11,999 | |||||||||||||||
Change in fair value of mortgage servicing rights
|
5,261 | 24,822 | 13,493 | (3,129 | ) | (25,111 | ) | |||||||||||||
Visa retrospective responsibility obligation
|
- | - | - | - | (1,103 | ) | ||||||||||||||
Other expense
|
11,348 | 12,873 | 9,016 | 8,745 | 14,029 | |||||||||||||||
Total other operating expense
|
219,197 | 220,896 | 203,209 | 178,449 | 178,361 | |||||||||||||||
Net income before taxes
|
105,300 | 128,465 | 111,052 | 103,518 | 90,203 | |||||||||||||||
Federal and state income taxes
|
37,396 | 43,006 | 39,357 | 38,752 | 31,097 | |||||||||||||||
Net income
|
67,904 | 85,459 | 71,695 | 64,766 | 59,106 | |||||||||||||||
Net income (loss) attributable to non-controlling interest
|
911 | 358 | 2,688 | (8 | ) | 274 | ||||||||||||||
Net income attributable to BOK Financial Corporation
|
$ | 66,993 | $ | 85,101 | $ | 69,007 | $ | 64,774 | $ | 58,832 | ||||||||||
Average shares outstanding:
|
||||||||||||||||||||
Basic
|
67,526,009 | 67,827,591 | 67,898,483 | 67,901,722 | 67,685,434 | |||||||||||||||
Diluted
|
67,774,721 | 68,037,419 | 68,169,485 | 68,176,527 | 67,888,950 | |||||||||||||||
Net income per share:
|
||||||||||||||||||||
Basic
|
$ | 0.98 | $ | 1.24 | $ | 1.01 | $ | 0.95 | $ | 0.86 | ||||||||||
Diluted
|
$ | 0.98 | $ | 1.24 | $ | 1.00 | $ | 0.94 | $ | 0.86 |
LOANS BY PRINCIPAL MARKET AREA - UNAUDITED
|
||||||||||||||||||||
BOK FINANCIAL CORPORATION
|
||||||||||||||||||||
(In thousands)
|
||||||||||||||||||||
Quarter Ended | ||||||||||||||||||||
December 31,
|
September 30,
|
June 30,
|
March 31,
|
December 31,
|
||||||||||||||||
2011
|
2011
|
2011
|
2011
|
2010
|
||||||||||||||||
Oklahoma:
|
||||||||||||||||||||
Commercial
|
$ | 2,697,623 | $ | 2,807,979 | $ | 2,594,502 | $ | 2,618,045 | $ | 2,581,082 | ||||||||||
Commercial real estate
|
600,703 | 624,990 | 619,201 | 661,254 | 726,409 | |||||||||||||||
Residential mortgage
|
1,429,069 | 1,366,953 | 1,309,110 | 1,219,237 | 1,253,466 | |||||||||||||||
Consumer
|
236,056 | 248,851 | 267,550 | 291,412 | 336,492 | |||||||||||||||
Total Oklahoma
|
4,963,451 | 5,048,773 | 4,790,363 | 4,789,948 | 4,897,449 | |||||||||||||||
Texas:
|
||||||||||||||||||||
Commercial
|
2,214,462 | 2,069,117 | 2,003,847 | 1,916,270 | 1,888,635 | |||||||||||||||
Commercial real estate
|
830,831 | 741,984 | 711,906 | 687,817 | 686,956 | |||||||||||||||
Residential mortgage
|
266,050 | 273,025 | 282,934 | 283,925 | 297,027 | |||||||||||||||
Consumer
|
126,280 | 133,286 | 140,044 | 141,199 | 146,986 | |||||||||||||||
Total Texas
|
3,437,623 | 3,217,412 | 3,138,731 | 3,029,211 | 3,019,604 | |||||||||||||||
New Mexico:
|
||||||||||||||||||||
Commercial
|
252,367 | 269,690 | 280,306 | 262,597 | 279,432 | |||||||||||||||
Commercial real estate
|
316,853 | 314,701 | 311,565 | 326,104 | 314,781 | |||||||||||||||
Residential mortgage
|
100,581 | 93,444 | 95,021 | 90,466 | 88,392 | |||||||||||||||
Consumer
|
18,519 | 18,142 | 18,536 | 19,242 | 19,583 | |||||||||||||||
Total New Mexico
|
688,320 | 695,977 | 705,428 | 698,409 | 702,188 | |||||||||||||||
Arkansas:
|
||||||||||||||||||||
Commercial
|
86,111 | 89,262 | 74,677 | 75,889 | 84,775 | |||||||||||||||
Commercial real estate
|
127,687 | 124,393 | 121,286 | 124,875 | 116,989 | |||||||||||||||
Residential mortgage
|
14,511 | 14,428 | 13,939 | 14,114 | 13,155 | |||||||||||||||
Consumer
|
36,061 | 44,163 | 52,439 | 61,746 | 72,787 | |||||||||||||||
Total Arkansas
|
264,370 | 272,246 | 262,341 | 276,624 | 287,706 | |||||||||||||||
Colorado:
|
||||||||||||||||||||
Commercial
|
559,127 | 508,222 | 515,829 | 514,100 | 470,500 | |||||||||||||||
Commercial real estate
|
153,855 | 188,659 | 167,414 | 172,416 | 197,180 | |||||||||||||||
Residential mortgage
|
64,437 | 65,327 | 66,985 | 67,975 | 72,310 | |||||||||||||||
Consumer
|
21,651 | 22,024 | 19,507 | 20,145 | 21,409 | |||||||||||||||
Total Colorado
|
799,070 | 784,232 | 769,735 | 774,636 | 761,399 | |||||||||||||||
Arizona:
|
||||||||||||||||||||
Commercial
|
288,536 | 283,867 | 291,515 | 251,390 | 231,117 | |||||||||||||||
Commercial real estate
|
192,731 | 222,249 | 205,269 | 213,442 | 201,018 | |||||||||||||||
Residential mortgage
|
82,202 | 85,243 | 86,415 | 89,384 | 89,245 | |||||||||||||||
Consumer
|
5,505 | 6,625 | 6,772 | 5,266 | 3,445 | |||||||||||||||
Total Arizona
|
568,974 | 597,984 | 589,971 | 559,482 | 524,825 | |||||||||||||||
Kansas / Missouri:
|
||||||||||||||||||||
Commercial
|
473,228 | 447,552 | 417,920 | 409,966 | 398,455 | |||||||||||||||
Commercial real estate
|
57,249 | 42,926 | 47,074 | 37,074 | 34,017 | |||||||||||||||
Residential mortgage
|
13,611 | 13,476 | 13,593 | 12,220 | 14,653 | |||||||||||||||
Consumer
|
3,847 | 3,991 | 2,388 | 2,265 | 2,740 | |||||||||||||||
Total Kansas / Missouri
|
547,935 | 507,945 | 480,975 | 461,525 | 449,865 | |||||||||||||||
TOTAL BOK FINANCIAL
|
$ | 11,269,743 | $ | 11,124,569 | $ | 10,737,544 | $ | 10,589,835 | $ | 10,643,036 |
DEPOSITS BY PRINCIPAL MARKET AREA - UNAUDITED
|
||||||||||||||||||||
BOK FINANCIAL CORPORATION
|
||||||||||||||||||||
(In thousands)
|
||||||||||||||||||||
Quarter Ended | ||||||||||||||||||||
December 31,
|
September 30,
|
June 30,
|
March 31,
|
December 31,
|
||||||||||||||||
2011
|
2011
|
2011
|
2011
|
2010
|
||||||||||||||||
Oklahoma:
|
||||||||||||||||||||
Demand
|
$ | 3,223,201 | $ | 2,953,410 | $ | 2,486,671 | $ | 2,420,210 | $ | 2,271,375 | ||||||||||
Interest-bearing:
|
||||||||||||||||||||
Transaction
|
6,050,986 | 6,038,770 | 5,916,784 | 6,068,304 | 6,061,626 | |||||||||||||||
Savings
|
126,763 | 122,829 | 120,278 | 120,020 | 106,411 | |||||||||||||||
Time
|
1,450,571 | 1,489,486 | 1,462,137 | 1,465,506 | 1,373,307 | |||||||||||||||
Total interest-bearing
|
7,628,320 | 7,651,085 | 7,499,199 | 7,653,830 | 7,541,344 | |||||||||||||||
Total Oklahoma
|
10,851,521 | 10,604,495 | 9,985,870 | 10,074,040 | 9,812,719 | |||||||||||||||
Texas:
|
||||||||||||||||||||
Demand
|
1,808,491 | 1,710,315 | 1,528,772 | 1,405,892 | 1,389,876 | |||||||||||||||
Interest-bearing:
|
||||||||||||||||||||
Transaction
|
1,940,819 | 1,820,116 | 1,741,176 | 1,977,850 | 1,791,810 | |||||||||||||||
Savings
|
45,872 | 42,272 | 42,185 | 40,313 | 36,429 | |||||||||||||||
Time
|
867,664 | 938,200 | 992,366 | 1,015,754 | 966,116 | |||||||||||||||
Total interest-bearing
|
2,854,355 | 2,800,588 | 2,775,727 | 3,033,917 | 2,794,355 | |||||||||||||||
Total Texas
|
4,662,846 | 4,510,903 | 4,304,499 | 4,439,809 | 4,184,231 | |||||||||||||||
New Mexico:
|
||||||||||||||||||||
Demand
|
319,269 | 325,612 | 299,305 | 282,708 | 270,916 | |||||||||||||||
Interest-bearing:
|
||||||||||||||||||||
Transaction
|
491,068 | 480,816 | 483,026 | 498,355 | 530,244 | |||||||||||||||
Savings
|
27,487 | 26,127 | 24,613 | 24,455 | 28,342 | |||||||||||||||
Time
|
410,722 | 431,436 | 449,618 | 453,580 | 450,177 | |||||||||||||||
Total interest-bearing
|
929,277 | 938,379 | 957,257 | 976,390 | 1,008,763 | |||||||||||||||
Total New Mexico
|
1,248,546 | 1,263,991 | 1,256,562 | 1,259,098 | 1,279,679 | |||||||||||||||
Arkansas:
|
||||||||||||||||||||
Demand
|
18,513 | 21,809 | 17,452 | 15,144 | 15,310 | |||||||||||||||
Interest-bearing:
|
||||||||||||||||||||
Transaction
|
131,181 | 181,486 | 138,954 | 130,613 | 129,580 | |||||||||||||||
Savings
|
1,727 | 1,735 | 1,673 | 1,514 | 1,266 | |||||||||||||||
Time
|
61,329 | 74,163 | 82,112 | 94,889 | 100,998 | |||||||||||||||
Total interest-bearing
|
194,237 | 257,384 | 222,739 | 227,016 | 231,844 | |||||||||||||||
Total Arkansas
|
212,750 | 279,193 | 240,191 | 242,160 | 247,154 | |||||||||||||||
Colorado:
|
||||||||||||||||||||
Demand
|
272,565 | 217,394 | 196,915 | 197,579 | 157,742 | |||||||||||||||
Interest-bearing:
|
||||||||||||||||||||
Transaction
|
511,993 | 520,743 | 509,738 | 528,948 | 522,207 | |||||||||||||||
Savings
|
22,771 | 22,599 | 21,406 | 21,655 | 20,310 | |||||||||||||||
Time
|
523,969 | 547,481 | 563,642 | 546,586 | 502,889 | |||||||||||||||
Total interest-bearing
|
1,058,733 | 1,090,823 | 1,094,786 | 1,097,189 | 1,045,406 | |||||||||||||||
Total Colorado
|
1,331,298 | 1,308,217 | 1,291,701 | 1,294,768 | 1,203,148 | |||||||||||||||
Arizona:
|
||||||||||||||||||||
Demand
|
106,741 | 138,971 | 150,194 | 106,880 | 74,887 | |||||||||||||||
Interest-bearing:
|
||||||||||||||||||||
Transaction
|
104,961 | 101,933 | 107,961 | 102,089 | 95,890 | |||||||||||||||
Savings
|
1,192 | 1,366 | 1,364 | 984 | 809 | |||||||||||||||
Time
|
37,641 | 40,007 | 44,619 | 50,060 | 52,227 | |||||||||||||||
Total interest-bearing
|
143,794 | 143,306 | 153,944 | 153,133 | 148,926 | |||||||||||||||
Total Arizona
|
250,535 | 282,277 | 304,138 | 260,013 | 223,813 | |||||||||||||||
Kansas / Missouri:
|
||||||||||||||||||||
Demand
|
51,004 | 46,773 | 46,668 | 28,774 | 40,658 | |||||||||||||||
Interest-bearing:
|
||||||||||||||||||||
Transaction
|
123,449 | 108,973 | 115,684 | 222,705 | 124,005 | |||||||||||||||
Savings
|
545 | 503 | 358 | 323 | 200 | |||||||||||||||
Time
|
30,086 | 33,697 | 40,206 | 51,236 | 63,454 | |||||||||||||||
Total interest-bearing
|
154,080 | 143,173 | 156,248 | 274,264 | 187,659 | |||||||||||||||
Total Kansas / Missouri
|
205,084 | 189,946 | 202,916 | 303,038 | 228,317 | |||||||||||||||
TOTAL BOK FINANCIAL
|
$ | 18,762,580 | $ | 18,439,022 | $ | 17,585,877 | $ | 17,872,926 | $ | 17,179,061 |
NET INTEREST MARGIN TREND - UNAUDITED
|
||||||||||||||||||||
BOK FINANCIAL CORPORATION
|
||||||||||||||||||||
|
Quarter Ended | |||||||||||||||||||
December 31,
|
September 30,
|
June 30,
|
March 31,
|
December 31,
|
||||||||||||||||
2011
|
2011
|
2011
|
2011
|
2010
|
||||||||||||||||
TAX-EQUIVALENT ASSETS YIELDS
|
||||||||||||||||||||
Funds sold and resell agreements
|
0.10 | % | 0.16 | % | 0.14 | % | 0.08 | % | 0.13 | % | ||||||||||
Trading securities
|
2.79 | % | 2.85 | % | 2.92 | % | 3.84 | % | 4.06 | % | ||||||||||
Investment securities:
|
||||||||||||||||||||
Taxable (A)
|
5.91 | % | 5.63 | % | 6.13 | % | 6.15 | % | 5.88 | % | ||||||||||
Tax-exempt (A)
|
4.81 | % | 4.94 | % | 4.82 | % | 4.88 | % | 4.77 | % | ||||||||||
Total investment securities (A)
|
5.59 | % | 5.35 | % | 5.49 | % | 5.46 | % | 5.28 | % | ||||||||||
Available for sale securities:
|
||||||||||||||||||||
Taxable (A)
|
2.37 | % | 2.82 | % | 3.02 | % | 3.15 | % | 2.61 | % | ||||||||||
Tax-exempt (A)
|
5.14 | % | 4.92 | % | 5.12 | % | 5.68 | % | 5.41 | % | ||||||||||
Total available for sale securities (A)
|
2.39 | % | 2.83 | % | 3.04 | % | 3.17 | % | 2.63 | % | ||||||||||
Fair value option securities
|
2.98 | % | 3.66 | % | 4.42 | % | 3.74 | % | 3.43 | % | ||||||||||
Residential mortgage loans held for sale
|
4.01 | % | 4.09 | % | 4.48 | % | 4.33 | % | 3.85 | % | ||||||||||
Loans
|
4.65 | % | 4.71 | % | 4.69 | % | 4.75 | % | 4.76 | % | ||||||||||
Less allowance for loan losses
|
- | - | - | - | - | |||||||||||||||
Loans, net of allowance
|
4.76 | % | 4.84 | % | 4.82 | % | 4.89 | % | 4.90 | % | ||||||||||
Total tax-equivalent yield on earning assets (A)
|
3.69 | % | 3.91 | % | 4.01 | % | 4.10 | % | 3.86 | % | ||||||||||
COST OF INTEREST-BEARING LIABILITIES
|
||||||||||||||||||||
Interest-bearing deposits:
|
||||||||||||||||||||
Interest-bearing transaction
|
0.18 | % | 0.23 | % | 0.27 | % | 0.32 | % | 0.37 | % | ||||||||||
Savings
|
0.26 | % | 0.34 | % | 0.39 | % | 0.37 | % | 0.35 | % | ||||||||||
Time
|
1.70 | % | 1.84 | % | 1.86 | % | 1.82 | % | 1.78 | % | ||||||||||
Total interest-bearing deposits
|
0.59 | % | 0.68 | % | 0.71 | % | 0.72 | % | 0.76 | % | ||||||||||
Funds purchased
|
0.06 | % | 0.05 | % | 0.09 | % | 0.16 | % | 0.25 | % | ||||||||||
Repurchase agreements
|
0.13 | % | 0.17 | % | 0.20 | % | 0.40 | % | 0.49 | % | ||||||||||
Other borrowings
|
4.75 | % | 5.26 | % | 4.76 | % | 1.31 | % | 0.37 | % | ||||||||||
Subordinated debt
|
5.61 | % | 5.60 | % | 5.57 | % | 5.67 | % | 5.64 | % | ||||||||||
Total cost of interest-bearing liabilities
|
0.66 | % | 0.76 | % | 0.81 | % | 0.80 | % | 0.81 | % | ||||||||||
Tax-equivalent net interest revenue spread
|
3.03 | % | 3.15 | % | 3.20 | % | 3.30 | % | 3.05 | % | ||||||||||
Effect of noninterest-bearing funding sources and other
|
0.17 | % | 0.19 | % | 0.20 | % | 0.17 | % | 0.16 | % | ||||||||||
Tax-equivalent net interest margin
|
3.20 | % | 3.34 | % | 3.40 | % | 3.47 | % | 3.21 | % | ||||||||||
(A) Yield calculations exclude security trades that have been recorded on trade date with no corresponding interest income.
|
CREDIT QUALITY INDICATORS
|
||||||||||||||||||||
BOK FINANCIAL CORPORATION
|
||||||||||||||||||||
(In thousands, except ratios)
|
Quarter Ended | |||||||||||||||||||
December 31,
|
September 30,
|
June 30,
|
March 31,
|
December 31,
|
||||||||||||||||
2011
|
2011
|
2011
|
2011
|
2010
|
||||||||||||||||
Nonperforming assets:
|
||||||||||||||||||||
Nonaccruing loans:
|
||||||||||||||||||||
Commercial
|
$ | 68,811 | $ | 83,736 | $ | 53,365 | $ | 57,449 | $ | 38,455 | ||||||||||
Commercial real estate
|
99,193 | 110,048 | 110,363 | 125,504 | 150,366 | |||||||||||||||
Residential mortgage
|
29,767 | 31,731 | 31,693 | 37,824 | 37,426 | |||||||||||||||
Consumer
|
3,515 | 3,960 | 4,749 | 5,185 | 4,567 | |||||||||||||||
Total nonaccruing loans
|
201,286 | 229,475 | 200,170 | 225,962 | 230,814 | |||||||||||||||
Renegotiated loans (A)
|
32,893 | 30,477 | 22,261 | 21,705 | 22,261 | |||||||||||||||
Real estate and other repossessed assets
|
122,753 | 127,943 | 129,026 | 131,420 | 141,394 | |||||||||||||||
Total nonperforming assets
|
$ | 356,932 | $ | 387,895 | $ | 351,457 | $ | 379,087 | $ | 394,469 | ||||||||||
Nonaccruing loans by principal market:
|
||||||||||||||||||||
Oklahoma
|
$ | 65,261 | $ | 73,794 | $ | 41,411 | $ | 49,585 | $ | 60,805 | ||||||||||
Texas
|
28,083 | 29,783 | 32,385 | 34,404 | 33,157 | |||||||||||||||
New Mexico
|
15,297 | 17,242 | 17,244 | 17,510 | 19,283 | |||||||||||||||
Arkansas
|
23,450 | 26,831 | 24,842 | 29,769 | 7,914 | |||||||||||||||
Colorado
|
33,522 | 36,854 | 37,472 | 40,629 | 49,416 | |||||||||||||||
Arizona
|
35,673 | 44,929 | 43,307 | 54,065 | 60,239 | |||||||||||||||
Kansas / Missouri
|
- | 42 | 3,509 | - | - | |||||||||||||||
Total nonaccruing loans
|
$ | 201,286 | $ | 229,475 | $ | 200,170 | $ | 225,962 | $ | 230,814 | ||||||||||
Nonaccruing loans by loan portfolio sector:
|
||||||||||||||||||||
Commercial:
|
||||||||||||||||||||
Energy
|
$ | 336 | $ | 3,900 | $ | 345 | $ | 415 | $ | 465 | ||||||||||
Manufacturing
|
23,051 | 27,691 | 4,366 | 4,545 | 2,116 | |||||||||||||||
Wholesale / retail
|
21,180 | 27,088 | 25,138 | 30,411 | 8,486 | |||||||||||||||
Integrated food services
|
- | - | - | 6 | 13 | |||||||||||||||
Services
|
16,968 | 18,181 | 16,254 | 15,720 | 19,262 | |||||||||||||||
Healthcare
|
5,486 | 5,715 | 5,962 | 2,574 | 3,534 | |||||||||||||||
Other commercial and industrial
|
1,790 | 1,161 | 1,300 | 3,778 | 4,579 | |||||||||||||||
Total commercial
|
68,811 | 83,736 | 53,365 | 57,449 | 38,455 | |||||||||||||||
Commercial real estate:
|
||||||||||||||||||||
Construction and land development
|
61,874 | 72,207 | 76,265 | 90,707 | 99,579 | |||||||||||||||
Retail
|
6,863 | 6,492 | 4,642 | 5,276 | 4,978 | |||||||||||||||
Office
|
11,457 | 11,967 | 11,473 | 14,628 | 19,654 | |||||||||||||||
Multifamily
|
3,513 | 4,036 | 4,717 | 1,900 | 6,725 | |||||||||||||||
Industrial
|
- | - | - | - | 4,087 | |||||||||||||||
Other commercial real estate
|
15,486 | 15,346 | 13,266 | 12,993 | 15,343 | |||||||||||||||
Total commercial real estate
|
99,193 | 110,048 | 110,363 | 125,504 | 150,366 | |||||||||||||||
Residential mortgage:
|
||||||||||||||||||||
Permanent mortgage
|
25,366 | 27,486 | 27,991 | 33,466 | 32,111 | |||||||||||||||
Home equity
|
4,401 | 4,245 | 3,702 | 4,358 | 5,315 | |||||||||||||||
Total residential mortgage
|
29,767 | 31,731 | 31,693 | 37,824 | 37,426 | |||||||||||||||
Consumer
|
3,515 | 3,960 | 4,749 | 5,185 | 4,567 | |||||||||||||||
Total nonaccruing loans
|
$ | 201,286 | $ | 229,475 | $ | 200,170 | $ | 225,962 | $ | 230,814 | ||||||||||
|
||||||||||||||||||||
Performing loans 90 days past due (B)
|
$ | 2,498 | $ | 1,401 | $ | 2,341 | $ | 8,043 | $ | 7,966 | ||||||||||
Gross charge-offs
|
$ | 14,771 | $ | 14,023 | $ | 12,774 | $ | 15,232 | $ | 20,152 | ||||||||||
Recoveries
|
5,311 | 3,869 | 4,256 | 4,914 | 5,939 | |||||||||||||||
Net charge-offs
|
$ | 9,460 | $ | 10,154 | $ | 8,518 | $ | 10,318 | $ | 14,213 | ||||||||||
Provision for (reduction of) allowances for credit losses
|
$ | (15,000 | ) | $ | - | $ | 2,700 | $ | 6,250 | $ | 6,999 | |||||||||
Allowance for loan losses to period end loans
|
2.25 | % | 2.44 | % | 2.67 | % | 2.73 | % | 2.75 | % | ||||||||||
Combined allowance for credit losses to period end loans
|
2.33 | % | 2.58 | % | 2.77 | % | 2.86 | % | 2.89 | % | ||||||||||
Nonperforming assets to period end loans
and repossessed assets
|
3.13 | % | 3.45 | % | 3.23 | % | 3.54 | % | 3.66 | % | ||||||||||
Net charge-offs (annualized) to average loans
|
0.34 | % | 0.37 | % | 0.32 | % | 0.39 | % | 0.53 | % | ||||||||||
Allowance for loan losses to nonaccruing loans
|
125.93 | % | 118.29 | % | 143.18 | % | 128.14 | % | 126.93 | % | ||||||||||
Combined allowance for credit losses to nonaccruing loans
|
130.53 | % | 125.16 | % | 148.55 | % | 134.17 | % | 133.11 | % | ||||||||||
|
||||||||||||||||||||
(A) includes residential mortgage loans guaranteed by
|
$ | 28,974 | $ | 26,670 | $ | 18,716 | $ | 18,304 | $ | 18,551 | ||||||||||
agencies of the U.S. government. These loans
|
||||||||||||||||||||
have been modified to extend payment terms and/or
|
||||||||||||||||||||
reduce interest rates to current market.
|
||||||||||||||||||||
(B) Excludes residential mortgage loans guaranteed
|
||||||||||||||||||||
agencies of the U.S. government
|