Attached files

file filename
8-K - FORM 8-K - HOME BANCORP, INC.d288671d8k.htm

Exhibit 99.1

For further information contact:

John W. Bordelon, President and Chief Executive Officer

(337) 237-1960

 

Release Date:    January 26, 2012
   For Immediate Release

HOME BANCORP ANNOUNCES 2011 FOURTH QUARTER AND ANNUAL RESULTS

Lafayette, Louisiana – Home Bancorp, Inc. (Nasdaq: “HBCP”) (the “Company”), the parent company for Home Bank (www.home24bank.com), a Federally chartered savings bank headquartered in Lafayette, Louisiana (the “Bank”), announced net income of $2.1 million for the fourth quarter of 2011, an increase of $1.2 million, or 131%, compared to the third quarter of 2011 and an increase of $669,000, or 46%, compared to the fourth quarter of 2010. The third and fourth quarters of 2011 include pre-tax expenses related to the acquisition of GS Financial Corp. of $1.4 million and $604,000, respectively. Excluding merger-related expenses, net income for the fourth quarter of 2011 was $2.5 million, an increase of 34% and 73% compared to the third quarter of 2011 and the fourth quarter of 2010, respectively.

Diluted earnings per share were $0.30 for the fourth quarter of 2011, compared to $0.13 for the third quarter of 2011 and $0.20 for the fourth quarter of 2010. Excluding merger-related expenses, diluted earnings per share were $0.36 for the fourth quarter of 2011, increases of 33% and 71% compared to the third quarter of 2011 and the fourth quarter of 2010, respectively.

Net income for the year ended December 31, 2011 was $5.1 million, an increase of $432,000, or 9%, compared to 2010. Diluted earnings per share for 2011 were $0.71, an increase of 15% compared to $0.62 in 2010.

“We are pleased with the direction of our financial results,” stated John W. Bordelon, President and Chief Executive Officer of the Company and the Bank, “and are even more excited about the development of our team. We have assembled a team of bankers who are committed to expanding customer relationships through sound financial advice and products. We seek to differentiate ourselves daily by offering flexible and timely solutions that better the lives of our customers.”

“Our prospects for 2012 are strong due to the economic health of our markets and our reputation for doing what’s best for our customers,” added Mr. Bordelon. “We are focused on continually enhancing shareholder value through improved earnings.”

Acquisition of GS Financial Corp.

As previously reported, the Company now serves the Greater New Orleans area through its acquisition of GS Financial Corp., the former holding company of Guaranty Savings Bank (“GSB”) of Metairie, Louisiana, on July 15, 2011. As a result of the transaction, the Company acquired $256.8 million of assets, including loans of $182.5 million, and $230.7 million in deposits and other liabilities. Shareholders of GS Financial Corp. received $21.00 per share in cash, resulting in a total purchase price of $26.4 million.


Loans and Credit Quality

Total loans were $666.4 million at December 31, 2011, an increase of $12.7 million, or 2%, from September 30, 2011, and an increase of $226.5 million, or 51%, from December 31, 2010. Fourth quarter 2011 loan growth was in construction and land loans (up $8.6 million), commercial real estate loans (up $5.0 million) and multi-family residential loans (up $4.8 million). These increases were offset by decreases in one- to four- family first mortgage loans (down $5.2 million) and commercial and industrial loans (down $2.1 million). The increase in loans during 2011 was primarily the result of the loans acquired in the acquisition of GSB, which totaled $182.5 million at the acquisition date.

In connection with the Company’s acquisition of certain assets and liabilities of Statewide Bank from the Federal Deposit Insurance Corporation (“FDIC”) in March 2010, Home Bank entered into loss sharing agreements with the FDIC which cover the loan portfolio acquired from Statewide Bank (“Covered Loans”) and other repossessed assets (collectively referred to as “Covered Assets”). Under the terms of the loss sharing agreements, the FDIC will absorb 80% of the first $41 million of losses incurred on Covered Assets and 95% of losses on Covered Assets exceeding $41 million. Covered loans totaled $61.1 million at December 31, 2011, down $6.2 million and down $19.4 million compared to September 30, 2011 and December 31, 2010, respectively.

The following table sets forth the composition of the Company’s loan portfolio as of the dates indicated.

 

     December 31,      December 31,      Increase/(Decrease)  

(dollars in thousands)

   2011      2010      Amount      Percent  

Real estate loans:

           

One- to four-family first mortgage

   $ 182,817       $ 122,614       $ 60,203         49

Home equity loans and lines

     43,665         30,915         12,750         41   

Commercial real estate

     226,999         150,824         76,175         51   

Construction and land

     78,994         57,538         21,456         37   

Multi-family residential

     20,125         5,718         14,407         252   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total real estate loans

     552,600         367,609         184,991         50   
  

 

 

    

 

 

    

 

 

    

 

 

 

Other loans:

           

Commercial and industrial

     82,980         48,410         34,570         71   

Consumer

     30,791         23,892         6,899         29   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total other loans

     113,771         72,302         41,469         57   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 666,371       $ 439,911       $ 226,460         51
  

 

 

    

 

 

    

 

 

    

 

 

 

Nonperforming assets (“NPAs”) totaled $30.4 million at December 31, 2011, an increase of $2.4 million compared to September 30, 2011 and an increase of $7.6 million compared to December 31, 2010. NPAs include $16.6 million in Covered Assets and $9.9 million acquired from GSB. Excluding Covered Assets, the ratio of NPAs to total assets was 1.55% at December 31, 2011, compared to 1.32% at September 30, 2011 and 0.19% at December 31, 2010.

The Company recorded net loan recoveries of $7,000 during the fourth quarter of 2011, compared to net loan charge-offs of $53,000 in the third quarter of 2011 and $151,000 in the fourth quarter of 2010.

The Company’s loan loss provision for the fourth quarter of 2011 was $568,000, compared to $526,000 for the third quarter of 2011 and $147,000 for the fourth quarter of 2010. The increases compared to the fourth quarter of 2010 are primarily attributable to loan growth and modest downgrades of certain loans in the Company’s organic (i.e., not acquired) loan portfolio.


At December 31, 2011, the Company’s ratio of allowance for loan losses to total loans was 0.77%, compared to 0.69% and 0.89% at September 30, 2011 and December 31, 2010, respectively. The increase in the ratio of allowance for loan losses to total loans during the fourth quarter was due to loan growth and modest downgrades of certain loans. The decrease in the fourth quarter 2011 ratio of allowance for loan losses to total loans compared to fourth quarter 2010 relates primarily to the acquisition of the GSB loans. Under accounting rules generally accepted in the United States, an acquirer may not carry over the acquiree’s allowance for loan losses. Instead, the acquirer must fair value the cash flows expected to be derived from the acquired loan portfolio. Management has included its credit loss expectations in the acquired loan portfolio’s cash flow assumptions used to derive the portfolio’s fair value. Hence, management believes that expected credit losses in the acquired loan portfolio were appropriately addressed in the fair value adjustments recorded on the acquired loan portfolio. Excluding acquired loans of GSB and Statewide Bank, the ratio of allowance for loan losses to total organic loans was 1.14% at December 31, 2011. Subsequent to acquisitions, ongoing evaluations of the acquired loan portfolio may result in additional provisions for the acquired loans.

Investment Securities Portfolio

The Company’s investment securities portfolio totaled $158.7 million at December 31, 2011, a decrease of $10.7 million, or 6%, from September 30, 2011, and an increase of $31.5 million, or 25%, from December 31, 2010. The decrease in investment securities during the fourth quarter of 2011 resulted primarily from paydowns, calls and maturities during the period. The increase compared to December 31, 2010 resulted primarily from the addition of $46.5 million in investment securities acquired from GSB. At December 31, 2011, the Company had a net unrealized gain position on its investment securities portfolio of $2.6 million, compared to net unrealized gains of $2.5 million and $1.0 million as of September 30, 2011 and December 31, 2010, respectively.

The Company maintains a portfolio of non-agency mortgage-backed securities, which had an amortized cost of $14.8 million at December 31, 2011. Each of these securities is rated investment grade by Standard & Poor’s and/or Moody’s.

Deposits

Deposits totaled $730.7 million at December 31, 2011, an increase of $11.3 million, or 2%, from September 30, 2011, and $177.5 million, or 32%, from December 31, 2010. The acquisition of GSB added $193.5 million in deposits. The Company’s organic core deposits (i.e., checking, savings and money market accounts) increased for the tenth consecutive quarter, posting growth of $12.7 million, or 3.6%, during the fourth quarter of 2011.


The following table sets forth the composition of the Company’s deposits at the dates indicated.

 

     December 31,      December 31,      Increase / (Decrease)  

(dollars in thousands)

   2011      2010      Amount      Percent  

Demand deposit

   $ 127,828       $ 100,579       $ 27,249         27

Savings

     43,671         29,258         14,413         49   

Money market

     180,790         133,245         47,545         36   

NOW

     93,679         68,398         25,281         37   

Certificates of deposit

     284,766         221,738         63,028         28   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total deposits

   $ 730,734       $ 553,218       $ 177,516         32   
  

 

 

    

 

 

    

 

 

    

 

 

 

Share Repurchases

The Company purchased 102,200 shares of its common stock during the fourth quarter of 2011 at an average price per share of $14.83 under the share repurchase plan announced in May 2011. The Company may repurchase up to 402,835 shares, or approximately 5%, of the Company’s outstanding common stock under the May 2011 plan. As of January 20, 2012, the Company has purchased 304,325 shares under the plan at an average price per share of $14.55; hence, 98,510 additional shares remain eligible for purchase under the plan. The tangible book value per share of the Company’s common stock was $16.96 at December 31, 2011.

Net Interest Income

Net interest income for the fourth quarter of 2011 totaled $10.0 million, an increase of $593,000, or 6%, compared to the third quarter of 2011, and an increase of $2.8 million, or 40%, compared to the fourth quarter of 2010. The Company’s net interest margin was 4.66% for the fourth quarter of 2011, eight basis points higher than the third quarter of 2011 and four basis points lower than the fourth quarter of 2010. The increase in the net interest margin compared to the third quarter of 2011 was primarily due to changes in the mix of interest-earning assets. The decrease in the net interest margin compared to the fourth quarter of 2010 was primarily due to lower average yields on interest-earning assets resulting from the current interest rate environment and lower costs on interest-bearing liabilities.

Net interest income for 2011 totaled $33.2 million, an increase of $5.4 million, or 20%, compared to 2010. The 20% increase relates primarily to the acquisition of GSB and organic loan and core deposit growth. The Company’s net interest margin was 4.64% in 2011, two basis points higher than 2010, which was the result of mix changes in interest-earnings assets and lower costs on interest-bearing liabilities.

The following table sets forth the Company’s average balance and average yields earned and rates paid on its interest-earning assets and interest-bearing liabilities for the periods indicated.

 

     For the Three Months Ended  
     December 31, 2011     September 30, 2011     December 31, 2010  

(dollars in thousands)

   Average
Balance
     Average
Yield/Rate
    Average
Balance
     Average
Yield/Rate
    Average
Balance
     Average
Yield/Rate
 

Interest-earning assets:

               

Loans receivable

   $ 662,429         6.26   $ 612,416         6.30   $ 448,172         6.61

Investment securities

     162,367         2.18        174,208         2.36        124,561         3.39   

Other interest-earning assets

     26,026         0.79        28,447         0.51        32,045         0.47   
  

 

 

      

 

 

      

 

 

    

Total interest-earning assets

   $ 850,822         5.35      $ 815,071         5.30      $ 604,778         5.62   
  

 

 

      

 

 

      

 

 

    

Interest-bearing liabilities:

               

Deposits:

               

Savings, checking, and money market

   $ 314,695         0.47      $ 300,000         0.52      $ 220,556         0.56   

Certificates of deposit

     284,169         1.16        273,407         1.20        228,848         1.70   
  

 

 

      

 

 

      

 

 

    

Total interest-bearing deposits

     598,864         0.80        573,407         0.84        449,404         1.14   

FHLB advances

     103,011         0.75        105,828         0.68        14,027         3.17   
  

 

 

      

 

 

      

 

 

    

Total interest-bearing liabilities

   $ 701,875         0.79      $ 679,235         0.82      $ 463,431         1.20   
  

 

 

      

 

 

      

 

 

    

Net interest spread

        4.56        4.48        4.42

Net interest margin

        4.66           4.58           4.70   


     For the Year Ended  
     December 31, 2011     December 31, 2010  

(dollars in thousands)

   Average
Balance
     Average
Yield/Rate
    Average
Balance
     Average
Yield/Rate
 

Interest-earning assets:

          

Loans receivable

   $ 539,956         6.43   $ 447,606         6.38

Investment securities

     153,175         2.38        129,523         3.84   

Other interest-earning assets

     25,072         0.68        23,926         0.55   
  

 

 

      

 

 

    

Total interest-earning assets

   $ 718,203         5.30      $ 601,055         5.60   
  

 

 

      

 

 

    

Interest-bearing liabilities:

          

Deposits:

          

Savings, checking, and money market

   $ 272,512         0.50      $ 196,561         0.65   

Certificates of deposit

     239,584         1.34        239,872         1.68   
  

 

 

      

 

 

    

Total interest-bearing deposits

     512,096         0.89        436,433         1.22   

FHLB advances

     66,264         0.88        20,587         2.75   
  

 

 

      

 

 

    

Total interest-bearing liabilities

   $ 578,360         0.89      $ 457,020         1.29   
  

 

 

      

 

 

    

Net interest spread

        4.41        4.31

Net interest margin

        4.64           4.62   

Noninterest Income

Noninterest income for the fourth quarter of 2011 totaled $1.9 million, an increase of $259,000, or 16%, compared to the third quarter of 2011 and an increase of $380,000, or 26%, compared to the fourth quarter of 2010. The increase in noninterest income in the fourth quarter of 2011 compared to the third quarter of 2011 was primarily the result of increased gains on the sale of mortgage loans of $357,000, or 217%. The increase in noninterest income in the fourth quarter of 2011 compared to the fourth quarter of 2010 was primarily the result of increased gains on the sale of mortgage loans of $183,000, or 54%, and the absence of OTTI charges of $218,000 incurred in the fourth quarter of 2010.

Noninterest income for 2011 totaled $6.8 million, an increase of $2.3 million, or 51%, from 2010. The increase in noninterest income in 2011 compared to 2010 was primarily the result of the absence of OTTI charges of $1.2 million incurred in 2010 and a $525,000 payment received in settlement of a lawsuit during the second quarter of 2011. Additionally, service fees and charges, bank card fees and gains on the sale of mortgage loans increased in 2011 compared to 2010 as a result of the GSB acquisition and organic customer growth.

Noninterest Expense

Noninterest expense for the fourth quarter of 2011 totaled $8.1 million, a decrease of $1.1 million, or 12%, compared to the third quarter of 2011 and an increase of $1.8 million, or 29%, compared to the fourth quarter of 2010. Noninterest expense for the third and fourth quarters of 2011 include pre-


tax expenses related to the acquisition of GSB of $1.4 million and $604,000, respectively. Such merger-related expenses included professional fees, data conversion and severance and other employee costs associated with the merger and related systems conversion. Excluding merger-related expenses, noninterest expense for the fourth quarter of 2011 totaled $7.5 million, a decrease of $255,000, or 3%, compared to the third quarter of 2011 and an increase of $1.2 million, or 19%, compared to the fourth quarter of 2010.

Exclusive of merger-related expenses, the decrease in noninterest expense during the fourth quarter of 2011 compared to the third quarter of 2011 was primarily attributable to decreases in accruals for the Louisiana shares tax and FDIC assessments. Such decreases were partially offset by increased foreclosed asset collection expenses.

Exclusive of merger-related expenses, the increase in noninterest expense in the fourth quarter of 2011 compared to the same quarter last year was primarily attributable to the growth of the Company’s branch network due to the GSB acquisition.

Noninterest expense for 2011 totaled $30.8 million, an increase of $6.4 million, or 26%, from 2010. The increase in noninterest expense in 2011 compared to 2010 was primarily the result of higher compensation and benefits, occupancy and data processing and communications expenses related primarily to the GSB acquisition.

Non-GAAP Reconciliation

 

     For the Three Months Ended  

(dollars in thousands)

   December 31, 2011     September 30, 2011     December 31, 2010  

Reported noninterest expense

   $ 8,083      $ 9,182      $ 6,273   

Less: Merger-related expenses

     (604     (1,449     —     
  

 

 

   

 

 

   

 

 

 

Non-GAAP noninterest expense

   $ 7,479      $ 7,733      $ 6,273   
  

 

 

   

 

 

   

 

 

 

Reported net income

   $ 2,134      $ 923      $ 1,465   

Add: Merger-related expenses (after tax)

     396        959        —     
  

 

 

   

 

 

   

 

 

 

Non-GAAP net income

   $ 2,530      $ 1,882      $ 1,465   
  

 

 

   

 

 

   

 

 

 

 

     For the Year Ended  

(dollars in thousands)

   December 31, 2011     December 31, 2010  

Reported noninterest expense

   $ 30,783      $ 24,373   

Less: Merger-related expenses

     (2,053     —     
  

 

 

   

 

 

 

Non-GAAP noninterest expense

   $ 28,730      $ 24,373   
  

 

 

   

 

 

 

Reported net income

   $ 5,120      $ 4,688   

Add: Merger-related expenses (after tax)

     1,355        —     
  

 

 

   

 

 

 

Non-GAAP net income

   $ 6,475      $ 4,688   
  

 

 

   

 

 

 

This news release contains financial information determined by methods other than in accordance with generally accepted accounting principles (“GAAP”). The Company’s management uses this non-GAAP financial information in its analysis of the Company’s performance. In this news release, information is included which excludes the impact of merger-related expenses. Management believes the presentation of this non-GAAP financial information provides useful information that is essential to a proper understanding of the Company’s core operating results. This non-GAAP financial information should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP financial information presented by other companies.


This news release contains certain forward-looking statements. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include the words “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate” or words of similar meaning, or future or conditional verbs such as “will,” “would,” “should,” “could” or “may.”

Forward-looking statements, by their nature, are subject to risks and uncertainties. A number of factors - many of which are beyond our control - could cause actual conditions, events or results to differ significantly from those described in the forward-looking statements. Home Bancorp’s Annual Report on Form 10-K for the year ended December 31, 2010, describes some of these factors, including risk elements in the loan portfolio, the level of the allowance for losses on loans, risks of our growth strategy, geographic concentration of our business, dependence on our management team, risks of market rates of interest and of regulation on our business and risks of competition. Forward-looking statements speak only as of the date they are made. We do not undertake to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made or to reflect the occurrence of unanticipated events.


HOME BANCORP, INC. AND SUBSIDIARY

CONDENSED STATEMENTS OF FINANCIAL CONDITION

 

     December 31,     December 31,     %     September 30,  
     2011     2010     Change     2011  

Assets

        

Cash and cash equivalents

   $ 31,272,508      $ 36,970,638        (15 )%    $ 32,916,713   

Interest-bearing deposits in banks

     5,583,000        7,867,000        (29     6,318,000   

Investment securities available for sale, at fair value

     155,259,978        111,962,331        39        165,513,687   

Investment securities held to maturity

     3,461,717        15,220,474        (77     3,938,656   

Mortgage loans held for sale

     1,672,597        2,436,986        (31     8,928,396   

Loans covered by loss sharing agreements

     61,070,360        80,446,859        (24     67,296,479   

Noncovered loans, net of unearned income

     605,301,127        359,464,400        68        586,339,131   
  

 

 

   

 

 

     

 

 

 

Total loans

     666,371,487        439,911,259        51        653,635,610   

Allowance for loan losses

     (5,104,363     (3,919,745     30        (4,529,834
  

 

 

   

 

 

     

 

 

 

Total loans, net of allowance for loan losses

     661,267,124        435,991,514        52        649,105,776   
  

 

 

   

 

 

     

 

 

 

FDIC loss sharing receivable

     24,222,190        32,012,783        (24     25,628,190   

Office properties and equipment, net

     31,763,692        23,371,915        36        31,314,946   

Cash surrender value of bank-owned life insurance

     16,771,174        16,192,645        4        16,628,613   

Accrued interest receivable and other assets

     32,515,158        18,396,806        77        31,880,426   
  

 

 

   

 

 

     

 

 

 

Total Assets

   $ 963,789,138      $ 700,423,092        38      $ 972,173,403   
  

 

 

   

 

 

     

 

 

 

Liabilities

        

Deposits

   $ 730,733,755      $ 553,217,853        32   $ 719,460,464   

Federal Home Loan Bank advances

     93,622,954        13,000,000        620        113,458,132   

Accrued interest payable and other liabilities

     5,147,595        2,675,297        92        6,187,857   
  

 

 

   

 

 

     

 

 

 

Total Liabilities

     829,504,304        568,893,150        46        839,106,453   
  

 

 

   

 

 

     

 

 

 

Shareholders’ Equity

        

Common stock

     89,335        89,270        —       89,497   

Additional paid-in capital

     89,741,406        88,818,862        1        89,336,376   

Treasury stock

     (15,892,315     (10,425,725     52        (14,376,355

Common stock acquired by benefit plans

     (8,625,513     (9,770,556     (12     (8,714,783

Retained earnings

     67,245,350        62,125,568        8        65,111,099   

Accumulated other comprehensive income

     1,726,571        692,523        149        1,621,116   
  

 

 

   

 

 

     

 

 

 

Total Shareholders’ Equity

     134,284,834        131,529,942        2        133,066,950   
  

 

 

   

 

 

     

 

 

 

Total Liabilities and Shareholders’ Equity

   $ 963,789,138      $ 700,423,092        38      $ 972,173,403   
  

 

 

   

 

 

     

 

 

 


HOME BANCORP, INC. AND SUBSIDIARY

CONDENSED STATEMENTS OF INCOME

 

     For The Three Months Ended           For The Year Ended        
     December 31,     %     December 31,     %  
     2011     2010     Change     2011     2010     Change  

Interest Income

            

Loans, including fees

   $ 10,450,022      $ 7,456,346        40   $ 34,604,712      $ 28,556,905        21

Investment securities

     883,979        1,056,751        (16     3,686,134        4,969,876        (26

Other investments and deposits

     36,803        37,895        (3     144,346        132,121        9   
  

 

 

   

 

 

     

 

 

   

 

 

   

Total interest income

     11,370,804        8,550,992        33        38,435,192        33,658,902        14   
  

 

 

   

 

 

     

 

 

   

 

 

   

Interest Expense

            

Deposits

     1,194,653        1,294,223        (8 )%      4,626,198        5,316,147        (13 )% 

Federal Home Loan Bank advances

     194,407        111,440        74        590,972        565,011        5   
  

 

 

   

 

 

     

 

 

   

 

 

   

Total interest expense

     1,389,060        1,405,663        (1     5,217,170        5,881,158        (11
  

 

 

   

 

 

     

 

 

   

 

 

   

Net interest income

     9,981,744        7,145,329        40        33,218,022        27,777,744        20   

Provision for loan losses

     567,968        147,297        286        1,460,427        864,659        69   
  

 

 

   

 

 

     

 

 

   

 

 

   

Net interest income after provision for loan losses

     9,413,776        6,998,032        35        31,757,595        26,913,085        18   
  

 

 

   

 

 

     

 

 

   

 

 

   

Noninterest Income

            

Service fees and charges

     538,368        477,547        13     2,160,706        2,013,358        7

Bank card fees

     443,407        405,685        9        1,737,554        1,418,620        22   

Gain on sale of loans, net

     520,493        337,435        54        910,165        716,252        27   

Income from bank-owned life insurance

     142,561        158,496        (10     578,529        631,702        (8

Other-than-temporary impairment of securities

     —          (218,266     —          —          (1,229,037     —     

Gain (loss) on the sale of securities, net

     (4,706     19,573        (124     (170,788     58,704        (391

Discount accretion of FDIC loss sharing receivable

     187,799        236,895        (21     851,080        738,431        15   

Settlement of litigation

     —          —          —          525,000        —          —     

Other income

     30,461        60,787        (50     188,750        144,045        31   
  

 

 

   

 

 

     

 

 

   

 

 

   

Total noninterest income

     1,858,383        1,478,152        26        6,780,996        4,492,075        51   
  

 

 

   

 

 

     

 

 

   

 

 

   

Noninterest Expense

            

Compensation and benefits

     4,692,503        3,797,201        24     17,821,501        14,505,004        23

Occupancy

     799,493        565,753        41        2,633,558        2,217,788        19   

Marketing and advertising

     312,733        238,500        31        980,557        826,616        19   

Data processing and communication

     713,701        493,814        45        3,141,776        2,141,975        47   

Professional fees

     203,524        188,737        8        1,378,504        1,084,170        27   

Forms, printing and supplies

     139,997        131,860        6        542,079        512,777        6   

Franchise and shares tax

     93,783        (40,515     331        675,801        400,589        69   

Regulatory fees

     169,375        228,244        (26     857,990        620,526        38   

Foreclosed assets, net

     242,590        173,488        40        471,637        241,593        95   

Other expenses

     715,087        495,880        44        2,279,996        1,822,107        25   
  

 

 

   

 

 

     

 

 

   

 

 

   

Total noninterest expense

     8,082,786        6,272,962        29        30,783,399        24,373,145        26   
  

 

 

   

 

 

     

 

 

   

 

 

   

Income before income tax expense

     3,189,373        2,203,222        45        7,755,192        7,032,015        10   

Income tax expense

     1,055,122        738,301        43        2,635,411        2,343,890        12   
  

 

 

   

 

 

     

 

 

   

 

 

   

Net income

   $ 2,134,251      $ 1,464,921        46   $ 5,119,781      $ 4,688,125        9
  

 

 

   

 

 

     

 

 

   

 

 

   

Earnings per share - basic

   $ 0.31      $ 0.20        55   $ 0.72      $ 0.62        16
  

 

 

   

 

 

     

 

 

   

 

 

   

Earnings per share - diluted

   $ 0.30      $ 0.20        50      $ 0.71      $ 0.62        15   
  

 

 

   

 

 

     

 

 

   

 

 

   


HOME BANCORP, INC. AND SUBSIDIARY

SUMMARY FINANCIAL INFORMATION

 

     For The Three Months Ended           For The Three        
     December 31,     %     Months Ended     %  
     2011     2010     Change     September 30, 2011     Change  
(dollars in thousands except per share data)                               

EARNINGS DATA

          

Total interest income

   $ 11,371      $ 8,550        33   $ 10,788        5

Total interest expense

     1,389        1,406        (1     1,400        (1
  

 

 

   

 

 

     

 

 

   

Net interest income

     9,982        7,144        40        9,388        6   
  

 

 

   

 

 

     

 

 

   

Provision for loan losses

     568        147        286        526        8   

Total noninterest income

     1,858        1,478        26        1,599        16   

Total noninterest expense

     8,083        6,272        29        9,182        (12

Income tax expense

     1,055        738        43        356        196   
  

 

 

   

 

 

     

 

 

   

Net income

   $ 2,134      $ 1,465        46      $ 923        131   
  

 

 

   

 

 

     

 

 

   

AVERAGE BALANCE SHEET DATA

          

Total assets

   $ 965,357      $ 698,683        38   $ 926,101        4

Total interest-earning assets

     850,822        604,778        41        815,071        4   

Totals loans

     662,429        448,172        48        612,416        8   

Total interest-bearing deposits

     598,864        449,404        33        573,407        4   

Total interest-bearing liabilities

     701,875        463,431        51        679,235        3   

Total deposits

     724,717        551,010        32        689,014        5   

Total shareholders’ equity

     133,899        131,802        2        127,750        5   

SELECTED RATIOS (1)

          

Return on average assets

     0.88     0.84     5     0.40     120

Return on average equity

     6.38        4.45        43        2.89        121   

Efficiency ratio (2)

     68.27        72.74        (6     83.57        (18

Average equity to average assets

     13.87        18.86        (26     13.79        1   

Tier 1 leverage capital ratio (3)

     12.52        15.46        (19     12.17        3   

Total risk-based capital ratio (3)

     21.08        23.65        (11     21.17        —     

Net interest margin (4)

     4.66        4.70        (1     4.58        2   

PER SHARE DATA

          

Basic earnings per share

   $ 0.31      $ 0.20        55   $ 0.13        138

Diluted earnings per share

     0.30        0.20        50        0.13        131   

Book value at period end

     17.30        16.18        7        16.92        2   

Tangible book value at period end

     16.96        15.46        10        16.60        2   

PER SHARE DATA

          

Shares outstanding at period end

     7,759,954        8,311,602        (7 )%      7,862,154        (1 )% 

Weighted average shares outstanding

          

Basic

     6,882,206        7,274,882        (5 )%      7,173,443        (4 )% 

Diluted

     7,033,984        7,347,275        (4     7,274,615        (3

 

(1) 

With the exception of end-of-period ratios, all ratios are based on average monthly balances during the respective periods.

(2) 

The efficiency ratio represents noninterest expense as a percentage of total revenues. Total revenues is the sum of net interest income and noninterest income.

(3) 

Capital ratios are end of period ratios for the Bank only.

(4) 

Net interest margin represents net interest income as a percentage of average interest-earning assets.


HOME BANCORP, INC. AND SUBSIDIARY

SUMMARY CREDIT QUALITY INFORMATION

 

     December 31, 2011     September 30, 2011     December 31, 2010  
     Covered      Noncovered      Total     Covered      Noncovered      Total     Covered      Noncovered      Total  
(dollars in thousands)                                                             

CREDIT QUALITY (1) (2)

                        

Nonaccrual loans

   $ 10,460       $ 11,000       $ 21,460      $ 10,680       $ 8,791       $ 19,471      $ 15,988       $ 1,056       $ 17,044   

Accruing loans past due 90 days and over

     —           —           —          —           —           —          —           —           —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total nonperforming loans

     10,460         11,000         21,460        10,680         8,791         19,471        15,988         1,056         17,044   

Other real estate owned

     6,096         2,868         8,964        5,495         3,066         8,561        5,661         92         5,753   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total nonperforming assets

     16,556         13,868         30,424        16,175         11,857         28,032        21,649         1,148         22,797   

Performing troubled debt restructurings

     26         572         598        29         587         616        —           721         721   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total nonperforming assets and troubled debt restructurings

   $ 16,582       $ 14,440       $ 31,022      $ 16,204       $ 12,444       $ 28,648      $ 21,649       $ 1,869       $ 23,518   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Nonperforming assets to total assets

           3.16           2.88           3.25

Nonperforming loans to total assets

           2.23              2.00              2.43   

Nonperforming loans to total loans

           3.21              2.98              3.87   

Allowance for loan losses to nonperforming assets

           16.78              16.16              17.19   

Allowance for loan losses to nonperforming loans

           23.79              23.26              23.00   

Allowance for loan losses to total loans

           0.77              0.69              0.89   

Year-to-date loan charge-offs

         $ 334            $ 320            $ 369   

Year-to-date loan recoveries

           58              38              72   
        

 

 

         

 

 

         

 

 

 

Year-to-date net loan charge-offs

         $ 276            $ 282            $ 297   
        

 

 

         

 

 

         

 

 

 

Annualized YTD net loan charge-offs to total loans

           0.04           0.06           0.07

 

(1) 

Nonperforming loans consist of nonaccruing loans and loans 90 days or more past due. Nonperforming assets consist of nonperforming loans and repossessed assets. It is our policy to cease accruing interest on loans 90 days or more past due. Repossessed assets consist of assets acquired through foreclosure or acceptance of title in-lieu of foreclosure.

(2) 

Asset quality information includes assets covered under FDIC loss sharing agreements. Such assets covered by FDIC loss sharing agreements are referred to as “Covered” assets. All other assets are referred to as “Noncovered”.