Attached files

file filename
8-K - FORM 8-K - IGATE CORPd288845d8k.htm
EX-99.1 - PRESS RELEASE ISSUED BY IGATE CORPORATION - IGATE CORPd288845dex991.htm
Table of Contents

Exhibit 99.2

 

Patni Computer Systems Limited      FAX to SE   

Registered Office: Level II, Tower 3, Cybercity, Magarpatta City, Hadapsar, Pune - 411 013, India.

Corporate Office: Akruti , MIDC Cross Road No 21, Andheri (E), Mumbai - 400 093, India.

Audited financial results of Patni Computer Systems Limited for the three month and year ended 31 December 2011, as per Indian GAAP (Standalone)

LOGO in Lakhs except share data

 

     Three months ended     Year ended  
     31 December     30 September     31 December     31 December      31 December  
     2011     2011     2010     2011      2010  
     (Unaudited)     (Audited)     (Unaudited)     (Audited)      (Audited)  

Income

           

Sales and service income

     60,834        53,331        49,477        215,167         189,127   

Other operating income

     811        (2,177     4,794        5,076         13,934   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 
     61,645        51,154        54,271        220,243         203,061   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Expenditure

           

Personnel costs (Refer Note 8)

     39,112        29,379        26,878        126,397         94,622   

Selling, general and administration costs

     8,113        8,644        8,518        32,701         34,878   

Depreciation (net of transfer from revaluation reserves)

     2,915        2,933        2,183        10,973         9,190   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 
     50,140        40,956        37,579        170,071         138,690   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Profit from operations before Other Income and Interest

     11,505        10,198        16,692        50,172         64,371   

Other income

     3,826        2,142        1,826        9,520         7,616   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Profit before interest

     15,331        12,340        18,518        59,692         71,987   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Interest costs

     (69     154        66        293         434   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Profit before prior period items and taxation

     15,400        12,186        18,452        59,399         71,553   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Tax Expenses

     403        3,082        (1,094     9,040         6,048   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Profit after tax and before prior period items

     14,997        9,104        19,546        50,359         65,505   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Prior period item (Refer Note 9)

     —          —          —          381         —     
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net Profit for the period

     14,997        9,104        19,546        49,978         65,505   

Paid up equity share capital (Face value per equity share of LOGO 2 each)

     2,690        2,681        2,628        2,690         2,628   

Reserves excluding revaluation reserves

           333,885         291,668   

Earnings per equity share of LOGO 2 each

           

- Basic

     11.18        6.79        14.93        37.43         50.35   

- Diluted

     11.08        6.65        14.51        36.83         48.77   

Dividend per share (Face value per equity share of LOGO 2 each)

     —          —          —          —           63.00   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Public Shareholding

           

- Number of Shares

     24,403,418        23,972,257        71,327,878        24,403,418         71,327,878   

- Percentage of Shareholding

     18.14        17.88        54.28        18.14         54.28   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Promoters and Promoter group Shareholding

           

a) Pledge/Encumbered

           

- Number of shares

     —          —          —          —           —     

- Percentage of shares (as a % of the total shareholding of promoter group)

     —          —          —          —           —     

- Percentage of shares (as a % of the total share capital of the Company)

     —          —          —          —           —     

b) Non-encumbered

           

- Number of shares

     110,090,715        110,090,715        60,091,202        110,090,715         60,091,202   

- Percentage of shares (as a % of the total shareholding of promoters and promoter group)

     100.00        100.00        100.00        100.00         100.00   

- Percentage of shares (as a % of the total share capital of the Company)

     81.86        82.12        45.72        81.86         45.72   

Notes:

 

1 The above statement of financial results was reviewed by the Audit Committee and approved by the Board of Directors at its meeting held on 25 January 2012.
2 On 12 May 2011, the Company was acquired by iGATE Corporation (“iGATE”) through two of its wholly-owned subsidiaries, Pan-Asia iGATE Solutions, (“iGATE Mauritius”), and iGATE Global Solutions Limited (“iGS” and, together with iGATE Mauritius, the “Purchasers”). The acquisition involved acquiring 60.1 million shares or 45.0% of the outstanding share capital from the promoters of the Company and 22.9 million shares (inclusive of the American Depositary Shares representing 20.2 million shares) or 17.1% of the outstanding share capital of the Company from General Atlantic Mauritius Limited. Further in accordance with the requirements of the Securities and Exchange Board of India (Substantial Acquisition of Shares and Takeover) Regulations, 1997, as amended, and a tender offer pursuant to the U.S. Securities Exchange Act of 1934, as amended, and the rules and regulations of the U.S. Securities and Exchange Commission, the Purchasers also acquired an additional 27.1 million shares or 20.3% of the outstanding shares of the Company through a mandatory open public offer made on 8 April 2011 to the other shareholders of the Company.
3 As of 31 December 2011, iGATE Corporation holds 81.86% of outstanding shares.

 

Particulars    As of 31 December  
   2011      2010  
   (Audited)      (Audited)  

Shareholders’ funds

     

a) Share Capital

     4,189         5,051   

b) Reserves and Surplus

     333,895         291,679   

Loan funds

     120         98   

Deferred tax liability

     1,219         618   
  

 

 

    

 

 

 

Total

     339,423         297,446   
  

 

 

    

 

 

 

Fixed assets (Net)

     63,500         68,721   

Investments

     225,643         183,503   

Deferred tax asset, net

     2,960         —     

Current assets, loans and advances

     

a) Sundry Debtors

     46,415         37,278   

b) Cash and Bank balances

     9,346         16,698   

c) Unbilled revenue

     8,301         7,244   

d) Loans and Advances

     32,425         31,068   

Less: Current liabilities and provisions

     

a) Liabilities

     33,096         30,557   

b) Provisions

     16,071         16,509   
  

 

 

    

 

 

 

Total

     339,423         297,446   
  

 

 

    

 

 

 

 

* Share Capital includes Stock option outstanding LOGO 1,499 (December 2010: LOGO 2,423)


Table of Contents
Patni Computer Systems Limited      FAX to SE   

Registered Office: Level II, Tower 3, Cybercity, Magarpatta City, Hadapsar, Pune - 411 013, India.

Corporate Office: Akruti , MIDC Cross Road No 21, Andheri (E), Mumbai - 400 093, India.

Audited financial results of Patni Computer Systems Limited for the three month and year ended 31 December 2011, as per Indian GAAP (Standalone)

LOGO in Lakhs except share data

 

     Three months ended     Year ended  
     31 December     30 September     31 December     31 December      31 December  
     2011     2011     2010     2011      2010  
     (Unaudited)     (Audited)     (Unaudited)     (Audited)      (Audited)  

Income

           

Sales and service income

     60,834        53,331        49,477        215,167         189,127   

Other operating income

     811        (2,177     4,794        5,076         13,934   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 
     61,645        51,154        54,271        220,243         203,061   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Expenditure

           

Personnel costs (Refer Note 8)

     39,112        29,379        26,878        126,397         94,622   

Selling, general and administration costs

     8,113        8,644        8,518        32,701         34,878   

Depreciation (net of transfer from revaluation reserves)

     2,915        2,933        2,183        10,973         9,190   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 
     50,140        40,956        37,579        170,071         138,690   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Profit from operations before Other Income and Interest

     11,505        10,198        16,692        50,172         64,371   

Other income

     3,826        2,142        1,826        9,520         7,616   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Profit before interest

     15,331        12,340        18,518        59,692         71,987   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Interest costs

     (69     154        66        293         434   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Profit before prior period items and taxation

     15,400        12,186        18,452        59,399         71,553   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Tax Expenses

     403        3,082        (1,094     9,040         6,048   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Profit after tax and before prior period items

     14,997        9,104        19,546        50,359         65,505   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Prior period item (Refer Note 9)

     —          —          —          381         —     
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net Profit for the period

     14,997        9,104        19,546        49,978         65,505   

Paid up equity share capital (Face value per equity share of LOGO 2 each)

     2,690        2,681        2,628        2,690         2,628   

Reserves excluding revaluation reserves

           333,885         291,668   

Earnings per equity share of LOGO 2 each

           

- Basic

     11.18        6.79        14.93        37.43         50.35   

- Diluted

     11.08        6.65        14.51        36.83         48.77   

Dividend per share (Face value per equity share of LOGO 2 each)

     —          —          —          —           63.00   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Public Shareholding

           

- Number of Shares

     24,403,418        23,972,257        71,327,878        24,403,418         71,327,878   

- Percentage of Shareholding

     18.14        17.88        54.28        18.14         54.28   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Promoters and Promoter group Shareholding

           

a) Pledge/Encumbered

           

- Number of shares

     —          —          —          —           —     

- Percentage of shares (as a % of the total shareholding of promoter group)

     —          —          —          —           —     

- Percentage of shares (as a % of the total share capital of the Company)

     —          —          —          —           —     

b) Non-encumbered

           

- Number of shares

     110,090,715        110,090,715        60,091,202        110,090,715         60,091,202   

- Percentage of shares (as a % of the total shareholding of promoters and promoter group)

     100.00        100.00        100.00        100.00         100.00   

- Percentage of shares (as a % of the total share capital of the Company)

     81.86        82.12        45.72        81.86         45.72   

Notes:

 

1 The above statement of financial results was reviewed by the Audit Committee and approved by the Board of Directors at its meeting held on 25 January 2012.
2 On 12 May 2011, the Company was acquired by iGATE Corporation (“iGATE”) through two of its wholly-owned subsidiaries, Pan-Asia iGATE Solutions, (“iGATE Mauritius”), and iGATE Global Solutions Limited (“iGS” and, together with iGATE Mauritius, the “Purchasers”). The acquisition involved acquiring 60.1 million shares or 45.0% of the outstanding share capital from the promoters of the Company and 22.9 million shares (inclusive of the American Depositary Shares representing 20.2 million shares) or 17.1% of the outstanding share capital of the Company from General Atlantic Mauritius Limited. Further in accordance with the requirements of the Securities and Exchange Board of India (Substantial Acquisition of Shares and Takeover) Regulations, 1997, as amended, and a tender offer pursuant to the U.S. Securities Exchange Act of 1934, as amended, and the rules and regulations of the U.S. Securities and Exchange Commission, the Purchasers also acquired an additional 27.1 million shares or 20.3% of the outstanding shares of the Company through a mandatory open public offer made on 8 April 2011 to the other shareholders of the Company.
3 As of 31 December 2011, iGATE Corporation holds 81.86% of outstanding shares.

 

Particulars    As of 31 December  
   2011      2010  
   (Audited)      (Audited)  

Shareholders’ funds

     

a) Share Capital

     4,189         5,051   

b) Reserves and Surplus

     333,895         291,679   

Loan funds

     120         98   

Deferred tax liability

     1,219         618   
  

 

 

    

 

 

 

Total

     339,423         297,446   
  

 

 

    

 

 

 

Fixed assets (Net)

     63,500         68,721   

Investments

     225,643         183,503   

Deferred tax asset, net

     2,960         —     

Current assets, loans and advances

     

a) Sundry Debtors

     46,415         37,278   

b) Cash and Bank balances

     9,346         16,698   

c) Unbilled revenue

     8,301         7,244   

d) Loans and Advances

     32,425         31,068   

Less: Current liabilities and provisions

     

a) Liabilities

     33,096         30,557   

b) Provisions

     16,071         16,509   
  

 

 

    

 

 

 

Total

     339,423         297,446   
  

 

 

    

 

 

 

 

* Share Capital includes Stock option outstanding LOGO 1,499 (December 2010: LOGO 2,423)


Table of Contents
Patni Computer Systems Limited    FAX to SE

Registered Office : Level II, Tower 3, Cybercity, Magarpatta City, Hadapsar, Pune - 411 013, India.

Corporate Office : Akruti , MIDC Cross Road No 21, Andheri (E) , Mumbai - 400 093, India.

Audited financial results of Patni Computer Systems Limited for the three month and year ended 31 December 2011, as per Indian GAAP (Standalone) (Contd.)

 

4 Investor complaints for the quarter ended 31 December 2011

 

Pending as on 1 October 2011

   Received during
the quarter
     Disposed of during
the quarter
     Unresolved at the
end  of the quarter
 
—        13         13         —     

 

5 Statement of Utilisation of ADS Funds as of 31 December 2011

 

     No of shares      Price      As of December  
                   2011      2010  

Amount raised through ADS (6,156,250 ADSs @ $ 20.34 per ADS)

     12,312,500         466         57,393         57,393   

Share issue expenses

           3,694         3,694   
        

 

 

    

 

 

 

Net proceeds

           53,699         53,699   
        

 

 

    

 

 

 

Deployment:

           

1  Held as short term investments

           5,931         8,834   

2  Utilised for Capital expenditure for office facilities

           47,768         44,865   
        

 

 

    

 

 

 

Total

           53,699         53,699   
        

 

 

    

 

 

 

 

6 As a result of acquisition of the Company by iGATE Corporation, the management terminated the services of certain employees and incurred LOGO 1,690 of severance costs which has been included in Personnel costs in year ended 31 December 2011.
7 With effect from 1 April 2011, the Company has aligned the estimated useful lives of Furniture and Fixtures and Electrical Installations with those followed by iGATE Corporation, its ultimate parent Company.

The revisions have been accounted for prospectively as change in accounting estimates resulting in additional depreciation charge in the year ended 31 December 2011 of LOGO 2,140.

 

8 As per Company’s practice, it has finalised the amount of incentive payable to certain employees for the fiscal year 31 December 2010 based on completion of employee appraisals during the year ended 31 December 2011. Accordingly, the Company has reversed incentive accrual amounting to LOGO 1,529 (net of provisions for overachievements) which has been included under personnel cost in profit and loss account for the year ended 31 December 2011.
9 Prior period item for the year ended 31 December 2011 includes deferred costs amounting to LOGO 381
10 On 16 November 2011, the Company informed that it was seeking the consent of its Members to a delisting proposal received from Pan-Asia iGATE Solutions and iGATE Global Solutions Limited, a part of the Promoter Group of the Company, to voluntarily delist the equity shares of the Company from the National Stock Exchange of India Limited (NSE) and the Bombay Stock Exchange Limited (BSE) where the equity shares of the Company are presently listed and the American Depository Shares (“ADSs”) of the Company from the New York Stock Exchange (“NYSE”), where the ADSs of the Company are presently listed, by way of postal ballot pursuant to the provisions of Section 192A (2) of the Companies Act, 1956 read with the Companies (Passing of the Resolutions by Postal Ballot) Rules, 2011.

The Postal Ballot closed at 1700 hours IST on 6 January 2012 and the Special Resolution contained in the Postal Ballot Notice dated 5 December 2011 was duly passed by the requisite majority as required under Section 189(2) of the Companies Act, 1956, Regulation 8(1) (b) of the Securities and Exchange Board of India (Delisting of Equity Shares) Regulations, 2009 (“Delisting Regulations”) as well as the applicable rules of the NYSE and the U.S. Securities and Exchange Commission (SEC) and the U. S. Securities Exchange Act of 1934, all as amended from time to time.

The delisting offer (the “Delisting Offer”) involves a price discovery mechanism, which is known in India as a “Reverse Book Building Process.” The offer price (the “Offer Price”) (i.e., the price at which the Shares of the Public Shareholders are to be purchased pursuant to the Delisting Offer) is determined after establishment of a statutorily prescribed “floor price,” which is determined in accordance with Delisting Regulations. Accordingly, the floor price for the Delisting Offer of LOGO 356.74 per share was determined.

The NSE gave an in-principle approval of the Delisting Proposal on 13 January 2012 and the BSE gave its in-principle approval on 19 January 2012; subject to certain terms and conditions being fulfilled. The Company is awaiting approvals from other authorities including the RBI and SEC. Once all approvals are in place, a Public Announcement (PA) will be made in accordance with the Delisting Regulations.

The entire process including payment of consideration to the shareholders who have validly tendered shares would take up to 30 days while the actual delisting from the exchanges would take up to 60 days, from the date of the PA.

 

11 Previous period figures have been appropriately reclassified / regrouped to conform to the current period’s presentation.

 

    By Order of the Board  
    for Patni Computer Systems Limited  
Place : Bangalore     Mr. Phaneesh Murthy  
Date : 25 January 2012     CEO & Managing Director  


Table of Contents
Patni Computer Systems Limited and Subsidiaries         FAX to SE   

Registered Office : Level II, Tower 3, Cybercity, Magarpatta City, Hadapsar, Pune - 411 013, India.

Corporate Office : Akruti , MIDC Cross Road No 21, Andheri (E) , Mumbai - 400 093, India.

Audited consolidated financial results of Patni Computer Systems Limited and Subsidiaries for the Year 2011 and three months ended 31 December 2011, as per Indian GAAP.

 

                        LOGO  in Lakhs except share data  
     Three months ended      Year ended  
     31 December
2011
    30 September
2011
    31 December
2010
     31 December
2011
    31 December
2010
 
     (Unaudited)     (Audited)     (Unaudited)      (Audited)     (Audited)  

Income

           

Sales and service income

     99,730        88,934        82,087         356,794        318,808   

Other operating income

     1,189        (1,842     4,695         5,995        14,056   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
     100,919        87,092        86,782         362,789        332,864   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Expenditure

           

Personnel costs (refer note 6)

     52,088        51,857        49,666         218,169        188,981   

Selling, general and administration costs

     26,875        21,283        18,234         82,850        68,758   

Depreciation (net of transfer from revaluation reserves)

     3,419        3,421        2,933         13,678        11,846   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
     82,382        76,561        70,833         314,697        269,585   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Profit from operations before Other Income and Interest

     18,537        10,531        15,949         48,092        63,279   

Other income

     3,947        2,261        1,922         10,005        7,887   

Profit before interest

     22,484        12,792        17,871         58,097        71,166   

Interest (income)/costs

     (65     158        102         268        478   

Impairment of intangibles (refer note 10)

     —            —           8,918        —     
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Profit before prior period items and tax

     22,549        12,634        17,769         48,911        70,688   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Tax expenses

     2,507        3,607        275         7,155        8,371   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Profit after tax and before prior period items

     20,042        9,027        17,494         41,756        62,317   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Prior period items (refer note 9)

     —          —          —           (1,610     —     
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net Profit for the period

     20,042        9,027        17,494         40,146        62,317   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Paid up equity share capital (Face value per equity share of LOGO 2 each)

     2,690        2,681        2,628         2,690        2,628   

Reserves excluding revaluation reserves

            366,160        320,018   

Earnings per equity share of LOGO 2 each

           

- Basic

     14.94        6.74        13.35         30.07        47.90   

- Diluted

     14.81        6.60        13.00         29.58        46.44   

Dividend per share (Face value per equity share of LOGO 2 each)

              63.00   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Public Shareholding

           

- Number of Shares

     24,403,418        23,972,257        71,327,878         24,403,418        71,327,878   

- Percentage of Shareholding

     18.14        17.88        54.28         18.14        54.28   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Promoters and Promoter group Shareholding

           

a) Pledge/Encumbered

           

- Number of shares

     —          —          —           —          —     

- Percentage of shares (as a % of the total shareholding of promoter group)

     —          —          —           —          —     

- Percentage of shares (as a % of the total share capital of the Company)

     —          —          —           —          —     

b) Non-encumbered

           

- Number of shares

     110,090,715        110,090,715        60,091,202         110,090,715        60,091,202   

- Percentage of shares (as a % of the total shareholding of promoters and promoter group)

     100.00        100.00        100.00         100.00        100.00   

- Percentage of shares (as a % of the total share capital of the Company)

     81.86        82.12        45.72         81.86        45.72   

Notes :

 

1 The above statement of financial results was reviewed by the Audit Committee and approved by the Board of Directors at its meeting held on 25 January 2012.
2 On 12 May 2011, the Company was acquired by iGATE Corporation (“iGATE”) through two of its wholly-owned subsidiaries, Pan-Asia iGATE Solutions, (“iGATE Mauritius”), and iGATE Global Solutions Limited (“iGS” and, together with iGATE Mauritius, the “Purchasers”). The acquisition involved acquiring 60.1 million shares or 45.0% of the outstanding share capital from the promoters of the Company and 22.9 million shares (inclusive of the American Depositary Shares representing 20.2 million shares) or 17.1% of the outstanding share capital of the Company from General Atlantic Mauritius Limited. Further in accordance with the requirements of the Securities and Exchange Board of India (Substantial Acquisition of Shares and Takeover) Regulations, 1997, as amended, and a tender offer pursuant to the U.S. Securities Exchange Act of 1934, as amended, and the rules and regulations of the U.S. Securities and Exchange Commission, the Purchasers also acquired an additional 27.1 million shares or 20.3% of the outstanding shares of the Company through a mandatory open public offer made on 8 April 2011 to the other shareholders of the Company. As of 31 December 2011, the Purchasers hold 81.86% of outstanding shares.

 

3   Particulars    As of 31 December  
       (Audited)
2011
     (Audited)
2010
 
  Shareholders’ funds      
 

a) Capital

     4,316         6,195   
 

b) Reserves and surplus

     366,170         320,029   
 

Loan funds

     
 

Secured loans

     120         107   
 

Deferred tax liability, net

     1,181         312   
    

 

 

    

 

 

 
 

TOTAL

     371,787         326,643   
    

 

 

    

 

 

 
 

Goodwill and Intangible Assets

     61,209         64,936   
 

Fixed assets, net

     60,933         65,619   
 

Investments

     168,804         126,149   
 

Deferred tax asset, net

     11,354         6,951   
 

Current assets, loans and advances

     
  a) Sundry debtors      73,141         54,385   
 

b) Cash and bank balances

     22,598         35,337   
 

c) Unbilled revenue

     17,355         13,889   
 

d) Loans and advances

     41,320         36,952   
 

Less: Current liabilities and provisions

     
  a) Liabilities      64,221         51,823   
 

b) Provisions

     20,706         25,752   
    

 

 

    

 

 

 
 

TOTAL

     371,787         326,643   
    

 

 

    

 

 

 

 

* Share Capital includes Stock option outstanding LOGO 1,626 (2010: LOGO 3,566)


Table of Contents
Patni Computer Systems Limited and Subsidiaries         FAX to SE

Registered Office: Level II, Tower 3, Cybercity, Magarpatta City, Hadapsar, Pune - 411 013, India.

Corporate Office: Akruti, MIDC Cross Road No 21, Andheri (E), Mumbai - 400 093, India.

 

4 Investor complaints for the quarter ended 31 December 2011

 

Pending as on 1 October 2011

   Received during the
quarter
     Disposed of during
the quarter
     Unresolved at the
end of  the quarter
 

—  

     13         13         —     

 

5 Statement of Utilisation of ADS Funds as of 31 December 2011

 

     No of shares      Price      Amount      Amount  
           2011      2010  

Amount raised through ADS (6,156,250 ADSs @ $20.34 per ADS)

     12,312,500         466         57,393         57,393   

Share issue expenses

           3,694         3,694   
        

 

 

    

 

 

 

Net proceeds

           53,699         53,699   
        

 

 

    

 

 

 

Deployment:

           

1  Held as short term investments

           5,931         8,834   

2  Utilised for Capital expenditure for office facilities

           47,768         44,865   
        

 

 

    

 

 

 

Total

           53,699         53,699   
        

 

 

    

 

 

 

 

6 As a result of acquisition of the Company, the management terminated the services of certain employees and the Company incurred LOGO 5,964 of severance costs which have been included in Personnel costs in year ended 31 December 2011.
7 With effect from 1 April 2011, the Company has aligned the estimated useful lives of Furniture and Fixtures and Electrical Installations with those followed by iGATE Corporation, it’s ultimate parent Company.
8 The Company finalised the amount of incentive payable to certain employees for the fiscal year 31 December 2010 based on completion of employee appraisals during the year ended 31 December 2011. Accordingly, the Company has reversed incentive accrual amounting to LOGO 2,841 (net of provisions for overachievements) which has been included under Personnel costs in profit and loss account for the year ended 31 December 2011.
9 Prior period items:

Prior period item for the year ended 31 December 2011 includes following items:

 

Particulars

   31 December 2011     31 December 2010  

Provision for long term medical benefits

     673        —     

Compensated absences

     (81     —     

Deferred cost for revenue contracts

     1,018        —     
  

 

 

   

 

 

 

Total

     1,610        —     
  

 

 

   

 

 

 

 

10 During quarter 2, the Company evaluated certain IPR with value of LOGO 8,918 and concluded that they were impaired as a result of substantial decline in expected cash flows and change in business strategy for usage of IPR. Accordingly, in the year ended 31 December 2011, the Company recorded an impairment charge of LOGO 8,918.
11 Consequent to iGATE acquiring majority ownership in the Company, there has been change in operational and management structure of the Company. With this change, the board of directors and CEO of the Company review the performance of the Company as one primary segment. Accordingly, no segment disclosure is made for primary business segment.
12 On 16 November 2011, the Company informed that it was seeking the consent of its Members to a delisting proposal received from Pan-Asia iGATE Solutions and iGATE Global Solutions Limited, a part of the Promoter Group of the Company, to voluntarily delist the equity shares of the Company from the National Stock Exchange of India Limited (NSE) and the Bombay Stock Exchange Limited (BSE) where the equity shares of the Company are presently listed and the American Depository Shares (“ADSs”) of the Company from the New York Stock Exchange (“NYSE”), where the ADSs of the Company are presently listed, by way of postal ballot pursuant to the provisions of Section 192A (2) of the Companies Act, 1956 read with the Companies (Passing of the Resolutions by Postal Ballot) Rules, 2011.

The Postal Ballot closed at 1700 hours IST on 6 January 2012 and the Special Resolution contained in the Postal Ballot Notice dated 5 December 2011 was duly passed by the requisite majority as required under Section 189(2) of the Companies Act, 1956, Regulation 8(1) (b) of the Securities and Exchange Board of India (“SEBI”) (Delisting of Equity Shares) Regulations, 2009 (“Delisting Regulations”) as well as the applicable rules of the NYSE and the U.S. Securities and Exchange Commission (SEC) and the U. S. Securities Exchange Act of 1934, all as amended from time to time.

The delisting offer (the “Delisting Offer”) involves a price discovery mechanism, which is known in India as a “Reverse Book Building Process.” The offer price (the “Offer Price”) (i.e., the price at which the Shares of the Public Shareholders are to be purchased pursuant to the Delisting Offer) is determined after establishment of a statutorily prescribed “floor price,” which is determined in accordance with Delisting Regulations. Accordingly, the floor price for the Delisting Offer of LOGO 356.74 per share was determined.

The NSE gave an in-principle approval of the Delisting Proposal on 13 January 2012 and the BSE gave its in-principle approval on 19 January 2012; subject to certain terms and conditions being fulfilled. The Company is awaiting approvals from other authorities including the RBI and SEC. Once all approvals are in place, a public announcement will be made in accordance with the Delisting Regulations.

The entire process including payment of consideration to the shareholders who have validly tendered shares would take up to 30 days while the actual delisting from the exchanges would take up to 60 days, from the date of the public announcement.

 

13 Previous period’s figures have been appropriately reclassified/regrouped to conform to the current period’s presentation.

 

     

By Order of the Board

for Patni Computer Systems Limited

Bangalore       Phaneesh Murthy
25 January 2012       CEO & Managing Director


Table of Contents
Patni Computer Systems Limited and Subsidiaries         FAX to SE

Registered Office : Level II, Tower 3, Cybercity, Magarpatta City, Hadapsar, Pune - 411 013, India.

Corporate Office : Akruti, MIDC Cross Road No 21, Andheri (E), Mumbai - 400 093, India.

Summary of Consolidated financial results of Patni Computer Systems Limited and subsidiaries for the quarter and year ended 31 December 2011, prepared as per US GAAP

 

    US $ in lakhs except share data  
    Three months ended                            
    31 December 2011             31 December 2010     30 September 2011     16 May 2011
through
31 December 2011
            1 January 2011
through
15 May 2011
    Year ended
31 December 2010
 
  (Unaudited)             (Unaudited)     (Unaudited)     (Unaudited)             (Unaudited)     (Audited)  
  Successor
Company
            Predecessor
Company
    Successor
Company
    Successor
Company
            Predecessor
Company
    Predecessor
Company
 

Net revenues

    1,942            1,830        1,910        4,795            2,799        7,017   

Cost of revenues (exclusive of depreciation and amortization)

    1,174            1,165        1,219        3,029            1,797        4,278   
 

 

 

       

 

 

   

 

 

   

 

 

       

 

 

   

 

 

 

Gross profit

    768            665        691        1,766            1,002        2,739   
 

 

 

       

 

 

   

 

 

   

 

 

       

 

 

   

 

 

 

Selling, general and administrative expenses

    342            342        355        952            680        1,344   

Depreciation and amortization

    113            73        111        289            110        285   

Foreign exchange (gain)/loss, net

    (4         (81     68        32            (92     (220
 

 

 

       

 

 

   

 

 

   

 

 

       

 

 

   

 

 

 

Operating income

    317            331        157        493            304        1,330   
 

 

 

       

 

 

   

 

 

   

 

 

       

 

 

   

 

 

 

Interest and dividend income

    38            22        36        96            48        134   

Interest income/(expense)

    1            8        (4     (4         (2     (11

Interest expense reversed

    8            —          —          8            —          11   

Gain/(loss) on sale of investments, net

    25            24        (2     29            11        56   

Other income, net

    6            2        3        11            5        5   
 

 

 

       

 

 

   

 

 

   

 

 

       

 

 

   

 

 

 

Income before income taxes

    395            387        190        633            366        1,525   

Income taxes

    119            (7     20        160            104        193   
 

 

 

       

 

 

   

 

 

   

 

 

       

 

 

   

 

 

 

Net Income

    276            394        170        473            262        1,332   
 

 

 

       

 

 

   

 

 

   

 

 

       

 

 

   

 

 

 

Earnings per share

                   

- Basic

  $ 0.21          $ 0.30      $ 0.13      $ 0.35          $ 0.20      $ 1.02   

- Diluted

  $ 0.20          $ 0.29      $ 0.13      $ 0.35          $ 0.19      $ 0.99   

Weighted average number of common shares used in computing earnings per share

                   

- Basic

    134,115,493            131,142,633        134,020,900        134,645,493            131,464,575        130,101,442   

- Diluted

    135,405,670            134,506,173        135,457,278        135,444,474            135,165,637        133,848,374   

Total assets

    14,772            8,728        15,773        14,772              8,728   

Cash and cash equivalents

    423            787        433        423              787   

Investments

    3,224            2,836        3,238        3,224              2,836   

Notes:

 

1 The above summary of consolidated unaudited financial results were taken on record by the Board of Directors at its meeting held on 25 January 2012.
2 On 12 May 2011, the Company was acquired by iGATE Corporation (“iGATE”) through two of its wholly-owned subsidiaries, Pan-Asia iGATE Solutions, (“iGATE Mauritius”), and iGATE Global Solutions Limited (“iGS” and, together with iGATE Mauritius, the “Purchasers”). The acquisition involved acquiring 60.1 million shares or 45.0% of the outstanding share capital from the promoters of the Company and 22.9 million shares (inclusive of the American Depositary Shares representing 20.2 million shares) or 17.1% of the outstanding share capital of the Company from General Atlantic Mauritius Limited. Further in accordance with the requirements of the Securities and Exchange Board of India (Substantial Acquisition of Shares and Takeover) Regulations, 1997, as amended, and a tender offer pursuant to the U.S. Securities Exchange Act of 1934, as amended, and the rules and regulations of the U.S. Securities and Exchange Commission, the Purchasers also acquired an additional 27.1 million shares or 20.3% of the outstanding shares of the Company through a mandatory open public offer made on 8 April 2011 to the other shareholders of the Company. As of 31 December 2011, iGATE Corporation holds 81.86% of outstanding shares.
3 For convenience, the Company has used a cut-off date of 15 May 2011 as the acquisition date since the transactions from 13 May 2011 and 14 May 2011 were insignificant. FASB ASC 805-50-S99 “Business Combinations-Related issues” governs the application of push down accounting in situations where ownership is increased to 80% or more. As on the acquisition date the Purchasers owned 82.40% of the outstanding shares of the Company. As a result of the significant change in share ownership, the post 15 May 2011 Consolidated Financial Statements reflect the new basis of accounting as required by the authoritative guidance under ASC 805-50-S99, and have applied the SEC rules and guidance regarding “push down” accounting treatment. Accordingly, the Company’s Consolidated Financial Statements prior to the acquisition by iGATE reflect the historical accounting basis in its assets and liabilities and are labeled Predecessor Company, while such Consolidated Financial Statements subsequent to the acquisition by iGATE are labeled Successor Company and reflect the push down basis of accounting for the fair values of assets and liabilities acquired by iGATE. This effect is presented in the Company’s Consolidated Financial Statements by a vertical black line division between the columns entitled Predecessor Company and Successor Company on the statements. The black line signifies that the amounts shown for the periods prior to and subsequent to the iGATE acquisition are not comparable.

The acquisition has been accounted for under the acquisition method of accounting in accordance with ASC 805, “Business Combination”. The total purchase price and noncontrolling interest in connection with the transaction has been allocated to the Company’s net tangible and intangible assets based on the values at the date of acquisition. The excess purchase price beyond amounts allocated to net tangible and intangible assets has been recorded as Goodwill. The Company does not expect the Goodwill recognized to be deductible for income tax purposes.

 

4 As a result of acquisition of the Company, the management terminated the services of certain employees. The Company incurred $71 and $62 of severance costs included in Selling and Administrative expenses in the period 1 January 2011 through 15 May 2011 and 16 May 2011 through 31 December 2011, respectively.
5 On 16 November 2011, the Company informed that it was seeking the consent of its Members to a delisting proposal received from Pan-Asia iGATE Solutions and iGATE Global Solutions Limited, a part of the Promoter Group of the Company, to voluntarily delist the equity shares of the Company from the National Stock Exchange of India Limited (NSE) and the Bombay Stock Exchange Limited (BSE) where the equity shares of the Company are presently listed and the American Depository Shares (“ADSs”) of the Company from the New York Stock Exchange (“NYSE”), where the ADSs of the Company are presently listed, by way of postal ballot pursuant to the provisions of Section 192A (2) of the Companies Act, 1956 read with the Companies (Passing of the Resolutions by Postal Ballot) Rules, 2011.

The Postal Ballot closed at 1700 hours IST on 6 January 2012 and the Special Resolution contained in the Postal Ballot Notice dated 5 December 2011 was duly passed by the requisite majority as required under Section 189(2) of the Companies Act, 1956, Regulation 8(1) (b) of the Securities and Exchange Board of India (“SEBI”) (Delisting of Equity Shares) Regulations, 2009 (“Delisting Regulations”) as well as the applicable rules of the NYSE and the U.S. Securities and Exchange Commission (SEC) and the U. S. Securities Exchange Act of 1934, all as amended from time to time.

The delisting offer (the “Delisting Offer”) involves a price discovery mechanism, which is known in India as a “Reverse Book Building Process.” The offer price (the “Offer Price”) (i.e., the price at which the Shares of the Public Shareholders are to be purchased pursuant to the Delisting Offer) is determined after establishment of a statutorily prescribed “floor price,” which is determined in accordance with Delisting Regulations. Accordingly, the floor price for the Delisting Offer of LOGO 356.74 per share was determined.

The NSE gave an in-principle approval of the delisting proposal on 13 January 2012 and the BSE gave its in-principle approval on 19 January 2012; subject to certain terms and conditions being fulfilled. The Company is awaiting approvals from other authorities including the RBI and SEC. Once all approvals are in place, a public announcement will be made in accordance with the Delisting Regulations.

The entire process including payment of consideration to the shareholders who have validly tendered shares would take up to 30 days while the actual delisting from the exchanges would take up to 60 days, from the date of the public announcement.

 

6 Certain reclassifications of the prior period amounts and presentation have been made to conform to the presentation adopted for the current period in line with iGATE’s presentation in financial statements.

- Depreciation and amortization expense is reclassified from cost of revenues and selling, general and administrative expenses, respectively, and disclosed separately on the face of the Statement of Income.

- Certain costs relating to office rent, electricity, water, diesel, repair and maintenance are reclassified from cost of revenues and included as part of selling, general and administrative expenses.


Table of Contents
Patni Computer Systems Limited and Subsidiaries         FAX to SE

Registered Office: Level II, Tower 3, Cybercity, Magarpatta City, Hadapsar, Pune - 411 013, India.

Corporate Office: Akruti, MIDC Cross Road No 21, Andheri (E), Mumbai - 400 093, India.

Summary of financial statements prepared as per US GAAP - Convenience translation (Unaudited)

 

 

    LOGO in lakhs except share data  
    Three months ended                            
    31 December 2011             31 December 2010     30 September 2011     16 May 2011
through
31 December 2011
            1 January 2011
through
15 May 2011
    Year ended
31 December  2010
 
    Successor
Company
            Predecessor
Company
    Successor
Company
    Successor
Company
            Predecessor
Company
    Predecessor
Company
 

Exchange Rate ( LOGO )

    53.01            44.80        49.05        53.01            44.86        44.80   

Net revenues

    102,954            82,003        93,668        254,156            125,555        314,361   

Cost of revenues (exclusive of depreciation and amortization)

    62,235            52,178        59,771        160,552            80,586        191,649   
 

 

 

       

 

 

   

 

 

   

 

 

       

 

 

   

 

 

 

Gross profit

    40,719            29,825        33,897        93,604            44,969        122,712   
 

 

 

       

 

 

   

 

 

   

 

 

       

 

 

   

 

 

 

Selling, general and administrative expenses

    18,141            15,376        17,442        50,472            30,513        60,228   

Depreciation and amortization

    5,994            3,255        5,428        15,331            4,922        12,744   

Foreign exchange (gain)/loss, net

    (204         (3,638     3,339        1,674            (4,111     (9,860
 

 

 

       

 

 

   

 

 

   

 

 

       

 

 

   

 

 

 

Operating income

    16,788            14,832        7,688        26,127            13,645        59,600   
 

 

 

       

 

 

   

 

 

   

 

 

       

 

 

   

 

 

 

Interest and dividend income

    2,047            990        1,753        5,093            2,133        6,000   

Interest income/(expense)

    59            373        (167     (212         (96     (472

Interest expense reversed

    433            —          —          433            —          477   

Gain/(loss) on sale of investments, net

    1,323            1,075        (111     1,540            473        2,510   

Other income, net

    302            80        163        550            236        212   
 

 

 

       

 

 

   

 

 

   

 

 

       

 

 

   

 

 

 

Income before income taxes

    20,952            17,350        9,326        33,531            16,391        68,327   

Income taxes

    6,337            (297     979        8,447            4,646        8,663   
 

 

 

       

 

 

   

 

 

   

 

 

       

 

 

   

 

 

 

Net Income

    14,615            17,647        8,347        25,084            11,745        59,664   
 

 

 

       

 

 

   

 

 

   

 

 

       

 

 

   

 

 

 

Earnings per share

                   

- Basic

    10.90            13.46        6.23        18.63            8.93        45.86   

- Diluted

    10.79            13.12        6.16        18.52            8.69        44.58   
   

Total assets

    783,088            391,007        773,656        783,088              391,007   

Cash and cash equivalents

    22,424            35,273        21,225        22,424              35,273   

Investments

    170,879            127,069        158,846        170,879              127,069   

Disclaimer:

We have translated the financial data derived from our consolidated financial statements prepared in accordance with US GAAP for each period at the noon buying rate in the City of New York on the last business day of such period for cable transfers in Rupees as certified for customs purposes by the Federal Reserve Bank of New York. The translations should not be considered as a representation that such US Dollar amounts have been, could have been or could be converted into Rupees at any particular rate, the rate stated above, or at all. Investors are cautioned not to rely on such translated amounts.

 

     

By Order of the Board

for Patni Computer Systems Limited

Bangalore       Phaneesh Murthy
25 January 2012       CEO & Managing Director


Table of Contents

Financial and Operating Information

 

for the quarter ended December 31, 2011

  LOGO

NOTES:

 

   

Fiscal Year

Patni follows a January – December fiscal year. The current review covers the financial and operating performance of the Company for the quarter and year ended Decemeber 31, 2011.

 

   

U.S. GAAP

All figures in this release pertain to accounts presented as per U.S. GAAP unless stated otherwise.

 

   

Percentage analysis

Any percentage amounts, as set forth in this release, unless otherwise indicated, have been calculated on the basis of the U.S. Dollar amounts derived from our consolidated financial statements prepared in accordance with U.S. GAAP, and not on the basis of any translated Rupee amount. Calculation of percentage amounts on the basis of Rupee amounts may lead to results that are different, in a material way, from those calculated as per U.S. Dollar amounts.

 

   

Convenience translation

We have translated the financial data derived from our consolidated financial statements prepared in accordance with U.S. GAAP for each period at the noon buying rate in the City of New York on the last business day of such period for cable transfers in Rupees as certified for customs purposes by the Federal Reserve Bank of New York. The translations should not be considered as a representation that such US Dollar amounts have been, could have been or could be converted into Rupees at any particular rate, the rate stated elsewhere, or at all. Investors are cautioned to not rely on such translated amounts.

 

   

Reclassification

Certain reclassifications have been made in the financial statements of prior years to conform to classifications used in the current year.

 

www.patni.com

1


Table of Contents

Financial and Operating Information

 

for the quarter ended December 31, 2011

  LOGO

Fact Sheet Summary Index

 

Ref Number   Description    Page No.  
A   US GAAP Financials   
A1   Consolidated Statement of Income      3   
A2   Consolidated Balance Sheet      4   
B   Indian GAAP Financials   
B1   Conslidated Statement of Income      4   
B2   Consolidated Balance Sheet      5   
C   Reconcilation between US GAAP and Indian GAAP Income Statement      5   
D   US GAAP Financials Based on Convenience Translation   
D1   Consolidated Statement of Income      6   
D2   Net (loss)/ profit before tax and adjustments      6   
E   Operational and Analytical Information   
E1   Revenue Analysis      6   
E2   Revenue Mix and Utilization      6   
E3   Employee Metrics      6   
E4   Currency Rates      6   

 

www.patni.com

2


Table of Contents

Financial and Operating Information

 

for the quarter ended December 31, 2011

     LOGO     

A1) CONSOLIDATED STATEMENT OF INCOME - US GAAP (US$ ‘000) for the quarter/ period ended

 

Particulars

  Period May 16,
2011 to Dec 31,
2011 Successor
Company
            Period Jan 1,
2011 to May 15,
2011 Predecessor
Company
    2010
(Audited)
    Quarter ended
Dec 31 2011
Successor
Company
    Quarter ended
Dec 31 2010
Predecessor
Company
    YoY change
%
    Quarter ended
Sep 30 2011
Successor
Company
    QoQ change
%
 

Revenue

    479,449            279,882        701,699        194,216        183,042        6     190,965        2

Cost of revenues (exclusive of depreciation and amortization)

    302,872            179,638        427,788        117,402        116,468        1     121,858        -4

Gross Profit

    176,577            100,244        273,911        76,814        66,574        15     69,107        11

Selling, general and administrative expenses

    95,213            68,018        134,437        34,221        34,323        0     35,559        -4

Depreciation & Amortization

    28,921            10,972        28,447        11,307        7,265        56     11,066        2

Foreign exchange Loss (gain), net

    3,157            (9,164     (22,009     (385     (8,120     -95     6,808        -106

Operating income (loss)

    49,286            30,418        133,036        31,671        33,106        -4     15,674        102

Other income, net

    13,969            6,120        19,480        7,856        5,618        40     3,341        135

Income (loss) before income taxes

    63,255            36,538        152,516        39,527        38,723        2     19,015        108

Income taxes

    15,934            10,357        19,336        11,955        (664     -1901     1,996        499

Net income/(loss)

    47,321            26,181        133,180        27,572        39,388        -30     17,019        62
 

Earnings per share - GAAP

                   

- Basic

  $ 0.35          $ 0.20      $ 1.02      $ 0.21      $ 0.30        -32   $ 0.13        62

- Diluted

  $ 0.35          $ 0.19      $ 0.99      $ 0.20      $ 0.29        -30   $ 0.13        62
 

Weighted average number of common shares used in computing earnings per share

                   

- Basic

    134,645,493            131,464,575        130,101,442        134,115,493        131,142,633          134,020,900     

- Diluted

    135,444,474            135,165,637        133,848,374        135,405,670        134,506,173          135,457,278     
 

NON GAAP Adjustments

                   

Amortization of Intangible assets

    7,035            2,378        5,335        2,672        1,616          2,622     

Stock Based Compensation

    4,068            2,720        8,625        658        2,900          2,184     

Severance expenses

    6,164            11,289                —       

Delisting expenses

    268                268           

Total NON GAAP Adjustments

    17,535            16,387        13,961        3,598        4,515          4,806     
 

Tax on above

    4,581            3,021        1,744        1,088        668          1,227     
 

Non-GAAP Net Income

    60,275            39,547        145,397        30,082        43,235        -30     20,598        46
 

Earnings per share - NON GAAP

                   

- Basic

  $ 0.45          $ 0.30      $ 1.12      $ 0.22      $ 0.33        -32   $ 0.15        46

- Diluted

  $ 0.45          $ 0.29      $ 1.09      $ 0.22      $ 0.32        -31   $ 0.15        46
 

NON GAAP Adjustments

                   

Stock Based Compensation

    4,068            2,720        8,625        658        2,900          2,184     

Severance expenses

    6,164            11,289        —          —          —            —       

Delisting expenses

    268            —          —          268        —            —       

Total NON GAAP Adjustments

    10,500            14,009        8,625        926        2,900          2,184     
 

Non-GAAP EBITDA

    91,864            46,235        148,099        43,519        35,151        24     35,732        22

Note On May 12, 2011, approximately 82.4% of our shares were acquired by iGATE Corporation. For convenience, we have used a cut-off date of May 15, 2011 as the transactions from May 13, 2011 and May 14, 2011 were insignificant. The post May 15, 2011 consolidated financial statements reflect the new basis of accounting as required by the authoritative guidance under ASC 805-50-S99-1, and have applied the SEC rules and guidance regarding “push down” accounting treatment. Accordingly, our consolidated financial statements prior to the acquisition by iGATE Corporation reflect the historical accounting basis in our assets and liabilities and are labeled Predecessor Company, while such consolidated financial statements subsequent to the acquisition by iGATE Corporation are labeled Successor Company and reflect the push down basis of accounting for the fair values of assets and liabilities acquired by iGATE Corporation. The results for the three months ended December 31, 2011 may not be comparable to the results for the three months ended December 31, 2010 as a result of the push down accounting treatment.

 

3


Table of Contents

Financial and Operating Information

 

for the quarter ended December 31, 2011

   LOGO

 

A2) CONSOLIDATED BALANCE SHEET USGAAP (US$ ‘000)

 

Particulars

   31-Dec-11
(Unaudited)
Successor
Company
     30-Sep-11
(Unaudited)
Successor
Company
          31-Dec-10
(Audited)
Predecessor
Company
 

Assets

            

Total current assets

     572,634         590,897             576,553   

Goodwill

     484,257         546,423             69,661   

Intangible assets, net

     160,217         167,091             32,229   

Property, plant, and equipment, net

     131,102         146,599             136,236   

LeaseHolds Lands

     90,338         96,983             23,911   

Other Non Current assets

     38,697         29,287             34,193   

Total assets

     1,477,245         1,577,280             872,783   

Liabilities

                  

Total current liabilities

     120,296         127,145             122,826   

Capital lease obligations excluding current instalments

     154         122             136   

Other liabilities

     92,916         99,053             49,986   

Total liabilities

     213,366         226,320             172,948   

Total shareholders’ equity

     1,263,879         1,350,960             699,835   

Total liabilities & shareholders’ equity

     1,477,245         1,577,280             872,783   

B1) CONSOLIDATED STATEMENT OF INCOME - INDIAN GAAP (RS. ‘000)

For the quarter / period ended

 

Particulars

  2011
(Audited)
    2010
(Audited)
    YoY
Change %
    Dec 31 2011
(Unaudited)
    Dec 31 2010
(Unaudited)
    YoY
Change %
    Sep 30 2011
(Audited)
    QoQ
Change %
 

Sales and service income

    35,679,408        31,880,847        11.9     9,973,001        8,208,711        21.5     8,893,447        12.1

Other income

    1,600,030        2,194,249        -27.1     513,634        661,737        -22.4     41,893        1126.1

Total income

    37,279,438        34,075,096        9.4     10,486,635        8,870,448        18.2     8,935,340        17.4

Staff costs

    21,816,897        18,898,084        15.4     5,208,761        4,966,579        4.9     5,185,659        0.4

Selling, general and administration expenses

    9,652,800        8,060,461        19.8     3,029,420        2,116,721        43.1     2,470,464        22.6

Interest

    26,827        47,765        -43.8     (6,455     10,219        -163.2     15,796        -140.9

Impairment of Intangible

    891,844        —          0.0         —            0.0

Total expenditure

    32,388,368        27,006,310        19.9     8,231,726        7,093,519        16.0     7,671,919        7.3

Net (loss)/ profit before tax and adjustments

    4,891,070        7,068,786        -30.8     2,254,909        1,776,929        26.9     1,263,420        78.5

Prior period adjustment

    (161,029     —          0.0     —          —          0.0     —          0.0

Provision for taxation

    715,470        837,071        -14.5     250,720        27,543        810.3     360,720        -30.5

(Loss)/Profit for the period after taxation

    4,014,571        6,231,715        -35.6     2,004,189        1,749,386        14.6     902,700        122.0

Profit and loss account, brought forward

    18,932,587        22,972,249        -17.6     20,942,969        17,838,247        17.4     20,040,269        4.5

Amount available for appropriation

    22,947,158        29,203,964        -21.4     22,947,158        19,587,633        17.2     20,942,969        9.6

Dividend on equity shares

    —          2,221        -100.0     —          —          0.0     —          0.0

Special Interim Dividend on equity shares

    —          8,244,435        -100.0     —          —          0.0     —          0.0

Dividend tax

    —          1,369,675        -100.0     —          —          0.0     —          0.0

Transfer to general reserve

    —          655,046        -100.0     —          655,046        -100.0     —          0.0

Profit and loss account, carried forward

    22,947,158        18,932,587        21.2     22,947,158        18,932,587        21.2     20,942,969        9.6

Earning per share (Rs. per equity share of Rs. 2 each)

               

- Basic

    30.07        47.90        -37.2     14.94        13.34        12.0     6.74        121.8

- Diluted

    29.58        46.44        -36.3     14.81        12.99        14.0     6.60        124.5

Weighted average number of common shares used in computing earnings per share

               

- Basic

    133,514,624        130,101,442          134,149,197        131,142,633          134,020,900     

- Diluted

    135,705,830        134,193,727          135,326,739        134,650,351          136,865,186     

Note:

USGAAP

On May 12, 2011, approximately 82.4% of our shares were acquired by iGATE Corporation. For convenience, we have used a cut-off date of May 15, 2011 as the transactions from May 13, 2011 and May 14, 2011 were insignificant. The post May 15, 2011 consolidated financial statements reflect the new basis of accounting as required by the authoritative guidance under ASC 805-50-S99-1, and have applied the SEC rules and guidance regarding “push down” accounting treatment. Accordingly, our consolidated financial statements prior to the acquisition by iGATE Corporation reflect the historical accounting basis in our assets and liabilities and are labeled Predecessor Company, while such consolidated financial statements subsequent to the acquisition by iGATE Corporation are labeled Successor Company and reflect the push down basis of accounting for the fair values of assets and liabilities acquired by iGATE Corporation. The results for the three months ended December 31, 2011 may not be comparable to the results for the three months ended December 31, 2010 as a result of the push down accounting treatment.

 

 

www.patni.com

4


Table of Contents

Financial and Operating Information

 

for the quarter ended December 31, 2011

   LOGO

 

 

B2) AUDITED CONSOLIDATED BALANCE SHEET - INDIAN GAAP (RS. ‘000)

 

Particulars

   31-Dec-11      30-Sep-11      31-Dec-10  

Assets

        

Current assets, loans and advances

     15,441,379         14,826,828         14,056,280   

Intangible Assets

     6,120,915         5,845,874         6,493,625   

Fixed assets(Net of Depreciation)

     6,093,251         6,250,535         6,561,841   

Investments

     16,880,437         15,533,905         12,614,890   

Deferred tax asset, net

     1,135,387         1,006,662         695,065   

Total assets

     45,671,369         43,463,804         40,421,701   

Liabilities

        

Current liabilities and provisions

     8,492,632         8,132,278         7,757,450   

Secured loans

     12,011         9,018         10,649   

Deferred tax liability, net

     118,109         81,772         31,246   

Total liabilities

     8,622,752         8,223,068         7,799,345   

Total shareholders’ equity

     37,048,617         35,240,736         32,622,356   
  

 

 

    

 

 

    

 

 

 

Total liabilities & shareholders’ equity

     45,671,370         43,463,804         40,421,701   
  

 

 

    

 

 

    

 

 

 

C) Reconcilation of Income as per Indian GAAP and US GAAP(RS. ‘000)

 

Particulars

   2011     2010     31-Dec-11     31-Dec-10     30-Sep-11  

Consolidated net income/(loss) as per Indian GAAP

     4,014,600        6,231,715        2,004,200        1,749,386        902,700   

Income taxes

     (551,200     (42,200     (361,200     54,800        256,200   

Foreign currency differences

     (98,600     (29,100     (24,900     (4,400     (61,900

Employee retirement benefits

     (83,800     57,400        64,300        (18,300     (52,800

ESOP related Compensation Cost

     (66,200     (48,000     (45,000     100        (8,400

Impairment of intangibles

     891,800        —          —          —          —     

Amortisation of Intangibles, arising on Business acquisition

     (363,700     (119,100     (135,000     (34,500     (128,400

Others

     (306,800     7,200        (113,200     10,000        (164,400

Total

     (578,500     (173,800     (615,000     7,700        (159,700

Consolidated net income as per US GAAP

     3,436,100        6,057,915        1,389,200        1,757,086        743,000   

 

www.patni.com

5


Table of Contents

Financial and Operating Information

 

for the quarter ended December 31, 2011

  

LOGO

 

D1) UNAUDITED CONSOLIDATED STATEMENT OF INCOME (RS. ‘000): BASED ON CONVENIENCE TRANSLATION

For the quarter / period ended

 

 

Particulars

   Period May 16,
2011 to Dec 31,
2011

Successor
Company
     Period Jan 1,
2011 to May 15,
2011
Predecessor
Company
    2010     Quarter
ended
Dec 31 2011
Successor
Company
    Quarter
ended
Dec 31 2010
Predecessor
Company
    Quarter
ended
Sep 30 2011
Predecessor
Company
 

Exchange rate$1 = INR

     53.01         44.86        44.80        53.01        44.80        49.05   

Revenues

     25,415,591         12,555,507        31,436,115        10,295,390        8,200,285        9,366,833   

Cost of revenues (exclusive of depreciation and amortization)

     16,055,245         8,058,561        19,164,920        6,223,480        5,217,771        5,977,134   

Gross Profit

     9,360,346         4,496,946        12,271,195        4,071,910        2,982,514        3,389,699   

Selling, general and administrative expenses

     5,047,241         3,051,287        6,022,780        1,814,055        1,537,664        1,744,181   

Depreciation & Amortization

     1,533,102         492,204        1,274,426        599,384        325,462        542,791   

Foreign exchange Loss (gain), net

     167,353         (411,097     (986,003     (20,409     (363,759     333,921   

Operating income (loss)

     2,612,650         1,364,552        5,959,992        1,678,880        1,483,147        768,806   

Other income, net

     740,487         274,543        872,704        416,447        251,696        163,852   

Income (loss) before income taxes

     3,353,137         1,639,095        6,832,696        2,095,327        1,734,843        932,658   

Income taxes

     844,661         464,615        866,253        633,735        (29,740     97,914   

Net income (loss)

     2,508,476         1,174,480        5,966,443        1,461,592        1,764,583        834,744   

Earnings per share

                 

- Basic

     18.63         8.93        45.86        10.90        13.46        6.23   

- Diluted

     18.52         8.69        44.58        10.79        13.12        6.16   

Weighted average number of common shares used in computing earnings per share

                 

- Basic

     134,645,493         131,464,575        130,101,442        134,115,493        131,142,633        134,020,900   

- Diluted

     135,444,474         135,165,637        133,848,374        135,405,670        134,506,173        135,457,278   

D2) UNAUDITED CONSOLIDATED BALANCE SHEET USGAAP (RS. ‘000): BASED ON CONVENIENCE TRANSLATION

 

Particulars

   As on
31-Dec-11
     As on
30-Sep-11
Predecessor
Company
     As on
31-Dec-10
Predecessor
Company
 

Exchange rate$1 = INR

     53.01         49.05         44.80   

Assets

        

Total current assets

     30,355,328         28,983,492         25,829,574   

Goodwill

     25,670,464         26,802,062         3,120,813   

Intangible assets, net

     8,493,103         8,195,827         1,443,859   

Property, plant, and equipment, net

     6,949,717         7,190,679         6,103,373   

LeaseHolds Lands

     4,788,841         4,756,997         1,071,230   

Other Non Current assets

     2,051,304         1,436,512         1,531,829   

Total assets

     78,308,757         77,365,569         39,100,678   

Liabilities

        

Total current liabilities

     6,376,891         6,236,457         5,502,605   

Capital lease obligations excl. instalments

     8,164         5,985         6,093   

Other liabilities

     4,925,477         4,858,560         2,239,373   

Total liabilities

     11,310,532         11,101,002         7,748,070   

Total shareholders’ equity

     66,998,225         66,264,568         31,352,608   

Total liabilities & shareholders’ equity

     78,308,757         77,365,569         39,100,678   

E1 ) REVENUE ANALYSIS

 

Revenue By Geographical Segments

   2011     2010     Dec 31 2011     Sep 30 2011     Dec 31 2010  

Americas

     78.3     80.7     77.8     78.3     81.8

EMEA

     14.3     12.1     15.2     14.2     11.3

APAC

     7.4     7.2     7.0     7.5     6.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     100.0     100.0     100.0     100.0     100.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Revenue by Project Type

   2011     2010     Dec 31 2011     Sep 30 2011     Dec 31 2010  

Time and Material

     53.9     55.4     53.0     53.7     53.2

Fixed Price (including Fixed Price SLA)

     46.1     44.6     47.0     46.3     46.8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     100.0     100.0     100.0     100.0     100.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

E2) REVENUE MIX AND UTILIZATION

 

     2011     2010     Dec 31 2011     Sep 30 2011     Dec 31 2010  

Efforts

          

Onsite

     25.6     26.7     25.4     25.2     26.7

Offshore

     74.4     73.3     74.6     74.8     73.3

Revenue

          

Onsite

     52.2     53.7     52.1     52.4     52.7

Offshore

     47.8     46.3     47.9     47.6     47.3

Utilization

     76.5     75.3     77.2     78.5     72.4

E3) EMPLOYEE METRICS

 

     2011     2010      Dec 31 2011      Sep 30 2011     Dec 31 2010  

Total Employees

     18,273        18,547         18,273         17,853        18,547   

Offshore

     14,966        14,896         14,966         14,391        14,896   

Onsite

     3,307        3,651         3,307         3,462        3,651   

Total

     18,273        18,547         18,273         17,853        18,547   

Sales & Support Staff

     1,058        1,646         1,058         1,169        1,646   

Net Additions

     (274     3,769         420         (519     1,036   

 

* Total employees restated to include sub contractors and to reflect organization structure

E4) RUPEE - CURRENCY RATES AGAINST US DOLLAR

 

     2011      2010      Dec 31 2011      Sep 30 2011      Dec 31 2010  

Rupee

              

Period end rate

     53.06         44.70         53.06         48.97         44.70   

Period average rate

     46.68         45.71         50.92         46.30         44.83   

Other Currencies (Average Rate)

              

AUD

     1.01         0.92         1.01         1.05         0.99   

EURO

     1.39         1.33         1.34         1.41         1.36   

GBP

     1.60         1.55         1.57         1.61         1.58   

YEN

     0.01         0.01         0.01         0.01         0.01   

 

www.patni.com

6