Attached files

file filename
8-K - FORM 8-K - CULLEN/FROST BANKERS, INC.d290000d8k.htm

Exhibit 99.1

 

   Greg Parker             
   Investor Relations
   210/220-5632          
               or            
   Renee Sabel          
   Media Relations   
   210/220-5416         

FOR IMMEDIATE RELEASE

JANUARY 25, 2012

CULLEN/FROST REPORTS 4th QUARTER, ANNUAL 2011 RESULTS

Annual earnings a record high

 

   

Assets top $20 billion

   

Steady profitability despite regulatory challenges

   

Capital ratios remain strong

   

Asset quality continues to improve

SAN ANTONIO – Cullen/Frost Bankers, Inc. today reported results for the fourth quarter and full year of 2011, as the Texas financial services leader posted record-high annual earnings, operating effectively in a challenging economic, regulatory and rate environment. For the first time, the company exceeded $20 billion in assets, which is a 50 percent increase over year-end 2007.

Cullen/Frost reported net income for the fourth quarter of 2011 of $55.4 million, or $.90 per diluted common share, compared to fourth quarter 2010 earnings of $53.1 million, or $.87 per diluted common share. For the fourth quarter of 2011, returns on average assets and equity were 1.12 percent and 9.74 percent respectively, compared to 1.18 percent and 9.96 percent for the same period of 2010.

The company also reported annual earnings for 2011 of $217.5 million, a rise of 4.2 percent over 2010 earnings of $208.8 million. On a per-share basis, 2011 earnings were $3.54 per diluted common share, an increase of 2.9 percent compared to the $3.44 per diluted common share reported in 2010. For the year, returns on average assets and equity were 1.17 percent and 10.01 percent respectively, compared to the 1.21 percent and 10.30 percent reported in 2010.


At the end of the fourth quarter of 2011, Cullen/Frost saw non-performing assets decline by $44.0 million from the fourth quarter of 2010 and $18.3 million from the previous quarter.

“I am pleased to report that in 2011Cullen/Frost achieved record annual earnings, demonstrating steady performance amid continued economic challenges and regulatory headwinds,” said Dick Evans, Cullen/Frost chairman and CEO. “It is a credit to our dedicated employees and strong value proposition that we were able to post record earnings. Although uncertainty about the economy and healthcare legislation continue to constrain the lending environment, we were able to maintain loans at the same level as in 2010. Deposits grew again this quarter, both from new business and consumer relationships as well as from existing customers. In this persistent low-rate environment, it was encouraging to see net interest income rise, as we were able to deploy some of our additional liquidity into the investment portfolio. Our capital levels remain very strong.

“Non-performing assets this quarter were down significantly from both the same period a year ago and the previous quarter. This is evidence of our credit disciplines. This quarter, we saw the best improvement in asset quality in the last eight quarters,” said Evans.

“The Texas economy continues to outpace the U.S., with growth in oil and gas energized by the Eagle Ford Shale. Even with stronger job growth and lower unemployment than the nation, uncertainty about the broader economy and the impact of regulation persists. Businesses have reduced debt but remain cautious about hiring or capital expenditures.

“As we have since the recession began, we are working to build new relationships and believe these new relationships form the foundation for future loan growth when confidence returns.”

Adding to high rankings Frost has received from J.D. Power and Associates, Greenwich Associates and Allegiance, in December Frost Bank received an A+ credit rating from Standard and Poor’s. The agency cited Frost’s “strong capital, excellent liquidity, consistent profitability and solid credit performance relative to peers,” reinforced by the company’s “conservative strategy and solid market position in Texas.” With this rating upgrade, Frost becomes one of the highest ranked financial institutions in the U.S., Evans noted.

 

2


“Financial services regulation poses challenges for our industry, but at Cullen/Frost, our value proposition is helping us take great care of customers while meeting our commitment to providing outstanding value to our shareholders, as shown by our consistent history of paying and increasing the dividend.

Evans said the company opened six new financial centers in 2011, including three in Houston, two in Austin and one in the Dallas region. In December 2011 the company announced the acquisition of Stone Partners, Inc., a Houston-based human resource consulting firm that will operate as a division of Frost Insurance.

“Our employees, as always, keep the Frost culture alive and thriving and make our company’s success possible. I am grateful for their loyalty and commitment to Frost.”

For the year ended December 31, 2011, average annual total loans were $8.0 billion, compared to $8.1 billion for the previous year. Average annual total deposits for 2011 rose to $15.2 billion, up 8.4 percent, or $1.2 billion, over the $14.0 billion reported in 2010. Net interest income on a taxable-equivalent basis increased to $642.1 million, up 4.2 percent over the $616.3 million reported a year earlier, reflecting the impact of the increasing volume of earning assets. For 2011, non-interest income was $290.0 million, compared to $282.0 million reported for 2010, while non-interest expense increased 4.2 percent over the previous year to $558.1 million.

Noted financial data for the fourth quarter:

 

   

Tier 1 and Total Risk-Based Capital Ratios for the Corporation at the end of the fourth quarter of 2011 were 14.38 percent and 16.24 percent, respectively and are in excess of well capitalized levels. The ratio of tangible common equity to tangible assets was 8.82 percent at the end of the fourth quarter of 2011, compared to 8.90 percent for the same quarter last year. The tangible common equity ratio, which is a non-GAAP financial measure, is equal to end of period shareholders’ equity less goodwill and intangible assets divided by end of period total assets less goodwill and intangible assets.

 

3


   

Net interest income on a taxable-equivalent basis for the fourth quarter totaled $165.3 million, compared to the $155.2 million reported for the fourth quarter of 2010. This increase primarily resulted from an increase in the average volume of earning assets and was partly offset by a decrease in the net interest margin. The net interest margin was 3.76 percent for the fourth quarter, compared to 3.93 percent for the fourth quarter of 2010 and 3.81 percent for the third quarter of 2011.

 

   

Non-interest income for the fourth quarter of 2011 was $67.7 million, down $2.6 million from the $70.3 million a year earlier. The Durbin Amendment negatively impacts non-interest income by approximately $5 million per quarter. In the fourth quarter, that impact was most evident in other income, which was down $3.4 million and in service charges on deposits, which were down $1.0 million. Positively impacting the quarter were several factors. Other charges, commissions and fees were $8.6 million, up $838,000 from the $7.8 million reported for the prior year’s fourth quarter, primarily relating to an increase in investment banking income. Insurance commissions and fees rose $673,000 to $7.5 million, from $6.8 million in the fourth quarter of 2010, with $459,000 of the increase resulting from benefit commissions. Trust fees were $17.6 million, up $233,000 compared to $17.4 million a year earlier. Impacting trust fees was a $427,000 increase in investment fees, which are generally assessed based on the market value of trust assets that are managed and held in custody. These values were $25.2 billion at the end of the fourth quarter of 2011, compared to $24.9 billion at December 31, 2010. Trust fees were offset, in part, by lower estate fees.

 

   

Non-interest expense for the fourth quarter of 2011 was $143.8 million, up $10.1 million from the $133.7 million for the fourth quarter of 2010. Salaries were up $5.4 million, or 8.9 percent, over the same quarter a year earlier as a result of normal annual merit and market increases, and increases in stock-based compensation expense and incentive compensation. Other expense was $36.4 million, a $5.6 million increase from the $30.9 million reported for the fourth quarter of 2010, primarily from a $2.4 million increase in brand marketing and advertising expense and a $2.0 million contribution to the Frost Charitable Foundation for donations. Furniture and equipment expense was $13.5 million, up $1.1 million mainly due to amortization expense for software upgrades. Offsetting these increases, in part, was a $2.1 million decrease in FDIC expense, compared to the same quarter in 2010. The decrease was related to a change in the deposit insurance assessment base and a change in the method by which the assessment rate is determined for large financial institutions.

 

4


   

For the fourth quarter of 2011, the provision for possible loan losses was zero, compared to net charge-offs of $5.3 million. For the fourth quarter of 2010, the provision for possible loan losses was $11.3 million, compared to net charge offs of $11.1 million. The allowance for possible loan losses as a percentage of total loans was 1.38 percent at December 31, 2011, compared to 1.56 percent at year-end 2010. Non-performing assets were $120.9 million at year-end, compared to $139.3 million the previous quarter, and $165.0 million at year-end 2010.

Cullen/Frost Bankers, Inc. will host a conference call on Wednesday, January 25, 2012 at 10 am Central Time (CT) to discuss the results for the quarter and the year. The media and other interested parties are invited to access the call in a “listen only” mode at 800-944-6430. Digital playback of the conference call will be available after 12 pm CT until midnight Sunday, January 29, 2012 at 800-642-1687, with the Conference ID# of 43571634. The call will also be available by webcast on the company’s website, frostbank.com, and available for playback after 2 pm CT. After entering the website, go to “About Frost” on the top navigation bar, then click on Investor Relations.

Cullen/Frost Bankers, Inc. (NYSE: CFR) is a financial holding company, headquartered in San Antonio, with $20.3 billion in assets at December 31, 2011, and more than 115 financial centers throughout Texas. One of 24 U.S. banks included in the KBW Bank Index, Frost provides a wide range of banking, investments and insurance services to businesses and individuals in the Austin, Corpus Christi, Dallas, Fort Worth, Houston, Rio Grande Valley and San Antonio regions. Founded in 1868, Frost has helped clients with their financial needs during three centuries. Additional information is available at frostbank.com.

 

5


Forward-Looking Statements and Factors that Could Affect Future Results

Certain statements contained in this Earnings Release that are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (the “Act”), notwithstanding that such statements are not specifically identified as such. In addition, certain statements may be contained in the Corporation’s future filings with the SEC, in press releases, and in oral and written statements made by or with the approval of the Corporation that are not statements of historical fact and constitute forward-looking statements within the meaning of the Act. Examples of forward-looking statements include, but are not limited to: (i) projections of revenues, expenses, income or loss, earnings or loss per share, the payment or nonpayment of dividends, capital structure and other financial items; (ii) statements of plans, objectives and expectations of Cullen/Frost or its management or Board of Directors, including those relating to products or services; (iii) statements of future economic performance; and (iv) statements of assumptions underlying such statements. Words such as “believes”, “anticipates”, “expects”, “intends”, “targeted”, “continue”, “remain”, “will”, “should”, “may” and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.

Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from those in such statements. Factors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to:

 

   

Local, regional, national and international economic conditions and the impact they may have on the Corporation and its customers and the Corporation’s assessment of that impact.

 

   

Volatility and disruption in national and international financial markets.

 

   

Government intervention in the U.S. financial system.

 

   

Changes in the mix of loan geographies, sectors and types or the level of non-performing assets and charge-offs.

 

   

Changes in estimates of future reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements.

 

   

The effects of and changes in trade and monetary and fiscal policies and laws, including the interest rate policies of the Federal Reserve Board.

 

   

Inflation, interest rate, securities market and monetary fluctuations.

 

   

The effects of changes in laws and regulations (including laws and regulations concerning taxes, banking, securities and insurance) with which the Corporation and its subsidiaries must comply.

 

   

The soundness of other financial institutions.

 

   

Political instability.

 

   

Impairment of the Corporation’s goodwill or other intangible assets.

 

   

Acts of God or of war or terrorism.

 

   

The timely development and acceptance of new products and services and perceived overall value of these products and services by users.

 

   

Changes in consumer spending, borrowings and savings habits.

 

   

Changes in the financial performance and/or condition of the Corporation’s borrowers.

 

   

Technological changes.

 

   

Acquisitions and integration of acquired businesses.

 

   

The ability to increase market share and control expenses.

 

   

The Corporation’s ability to attract and retain qualified employees.

 

   

Changes in the competitive environment in the Corporation’s markets and among banking organizations and other financial service providers.

 

   

The effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters.

 

   

Changes in the reliability of the Corporation’s vendors, internal control systems or information systems.

 

   

Changes in the Corporation’s liquidity position.

 

   

Changes in the Corporation’s organization, compensation and benefit plans.

 

   

The costs and effects of legal and regulatory developments including the resolution of legal proceedings or regulatory or other governmental inquiries and the results of regulatory examinations or reviews.

 

   

Greater than expected costs or difficulties related to the integration of new products and lines of business.

 

   

The Corporation’s success at managing the risks involved in the foregoing items.

Forward-looking statements speak only as of the date on which such statements are made. The Corporation undertakes no

obligation to update any forward-looking statement to reflect events or circumstances after the date on which such

statement is made, or to reflect the occurrence of unanticipated events.

 

6


Cullen/Frost Bankers, Inc.

CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED)

(In thousands, except per share amounts)

 

     2011     2010  
     4th Qtr     3rd Qtr     2nd Qtr     1st Qtr     4th Qtr  

CONDENSED INCOME STATEMENTS

          

Net interest income

   $ 150,323      $ 145,361      $ 144,333      $ 141,759      $ 141,563   

Net interest income(1)

     165,340        160,579        159,509        156,638        155,221   

Provision for loan losses

     —          9,010        8,985        9,450        11,290   

Non-interest income:

          

Trust fees

     17,632        18,405        18,976        18,220        17,399   

Service charges on deposit accounts

     23,074        24,306        23,619        23,368        24,082   

Insurance commissions and fees

     7,450        9,569        7,908        10,494        6,777   

Other charges, commissions and fees

     8,634        8,134        8,478        8,759        7,796   

Net gain (loss) on securities transactions

     —          6,409        —          5        —     

Other

     10,870        12,394        11,811        11,487        14,224   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-interest income

     67,660        79,217        70,792        72,333        70,278   

Non-interest expense:

          

Salaries and wages

     66,126        61,697        61,775        62,430        60,744   

Employee benefits

     12,574        12,004        13,050        15,311        12,458   

Net occupancy

     11,413        12,080        11,823        11,652        11,197   

Furniture and equipment

     13,454        13,106        12,628        12,281        12,335   

Deposit insurance

     2,773        2,583        2,598        4,760        4,918   

Intangible amortization

     1,052        1,108        1,107        1,120        1,217   

Other

     36,441        34,829        33,816        32,507        30,872   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-interest expense

     143,833        137,407        136,797        140,061        133,741   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     74,150        78,161        69,343        64,581        66,810   

Income taxes

     18,736        23,654        13,657        12,653        13,759   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 55,414      $ 54,507      $ 55,686      $ 51,928      $ 53,051   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

PER SHARE DATA

          

Net income – basic

   $ 0.90      $ 0.89      $ 0.91      $ 0.85      $ 0.87   

Net income—diluted

     0.90        0.89        0.91        0.85        0.87   

Cash dividends

     0.46        0.46        0.46        0.45        0.45   

Book value at end of quarter

     37.27        36.69        35.54        34.25        33.74   

OUTSTANDING SHARES

          

Period-end shares

     61,264        61,245        61,245        61,242        61,108   

Weighted-average shares—basic

     61,154        61,137        61,094        61,018        60,772   

Dilutive effect of stock compensation

     54        102        297        316        176   

Weighted-average shares—diluted

     61,208        61,239        61,391        61,334        60,948   

SELECTED ANNUALIZED RATIOS

          

Return on average assets

     1.12     1.15     1.23     1.19     1.18

Return on average equity

     9.74        9.79        10.45        10.11        9.96   

Net interest income to average earning assets(1)

     3.76        3.81        3.95        4.03        3.93   

 

(1)

Taxable-equivalent basis assuming a 35% tax rate.

 

7


Cullen/Frost Bankers, Inc.

CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED)

   
     2011     2010  
     4th Qtr     3rd Qtr     2nd Qtr     1st Qtr     4th Qtr  

BALANCE SHEET SUMMARY

          

($ in millions)

          

Average Balance:

          

Loans

   $ 7,975      $ 8,036      $ 8,080      $ 8,081      $ 8,033   

Earning assets

     17,806        17,053        16,356        15,822        15,953   

Total assets

     19,579        18,825        18,170        17,678        17,855   

Non-interest-bearing demand deposits

     6,325        5,905        5,464        5,248        5,371   

Interest-bearing deposits

     9,804        9,524        9,379        9,221        9,264   

Total deposits

     16,129        15,429        14,843        14,469        14,635   

Shareholders’ equity

     2,258        2,209        2,137        2,083        2,114   

Period-End Balance:

          

Loans

   $ 7,995      $ 8,090      $ 8,068      $ 8,025      $ 8,117   

Earning assets

     18,498        17,728        16,710        16,160        15,806   

Goodwill and intangible assets

     539        540        541        541        542   

Total assets

     20,317        19,490        18,478        17,942        17,617   

Total deposits

     16,757        16,064        15,104        14,710        14,479   

Shareholders’ equity

     2,284        2,247        2,177        2,097        2,062   

Adjusted shareholders’ equity(1)

     2,036        2,003        1,974        1,943        1,907   

ASSET QUALITY

          

($ in thousands)

          

Allowance for loan losses

   $ 110,147      $ 115,433      $ 122,741      $ 124,321      $ 126,316   

as a percentage of period-end loans

     1.38     1.43     1.52     1.55     1.56

Net charge-offs

   $ 5,286      $ 16,318      $ 10,565      $ 11,445      $ 11,131   

Annualized as a percentage of average loans

     0.26     0.81     0.52     0.57     0.55

Non-performing assets:

          

Non-accrual loans

   $ 94,338      $ 110,178      $ 130,528      $ 123,811      $ 137,140   

Foreclosed assets

     26,608        29,114        30,822        30,892        27,810   

Total

   $ 120,946      $ 139,292      $ 161,350      $ 154,703      $ 164,950   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As a percentage of:

          

Total loans and foreclosed assets

     1.51     1.72     1.99     1.92     2.03

Total assets

     0.60        0.71        0.87        0.86        0.94   

CONSOLIDATED CAPITAL RATIOS

          

Tier 1 Risk-Based Capital Ratio

     14.38     14.59     14.37     14.22     13.82

Total Risk-Based Capital Ratio

     16.24        16.57        16.42        16.31        15.91   

Leverage Ratio

     8.66        8.82        8.94        8.99        8.68   

Equity to Assets Ratio (period-end)

     11.24        11.53        11.78        11.69        11.70   

Equity to Assets Ratio (average)

     11.53        11.73        11.76        11.78        11.84   

 

(1)

Shareholders’ equity excluding accumulated other comprehensive income (loss).

 

8


Cullen/Frost Bankers, Inc.

CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED)

(In thousands, except per share amounts)

 

     Year Ended December 31  
     2011     2010     2009     2008     2007  

CONDENSED INCOME STATEMENTS

          

Net interest income

   $ 581,776      $ 563,459      $ 536,679      $ 534,025      $ 518,737   

Net interest income(1)

     642,066        616,319        577,716        554,353        534,195   

Provision for possible loan losses

     27,445        43,611        65,392        37,823        14,660   

Non-interest income:

          

Trust fees

     73,233        68,428        67,268        74,554        70,359   

Service charges on deposit accounts

     94,367        98,796        102,474        87,566        80,718   

Insurance commissions and fees

     35,421        34,015        33,096        32,904        30,847   

Other charges, commissions and fees

     34,005        30,452        27,699        35,557        32,558   

Net gain (loss) on securities transactions

     6,414        6        (1,260     (159     15   

Other

     46,562        50,336        64,429        56,900        53,734   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-interest income

     290,002        282,033        293,706        287,322        268,231   

Non-interest expense:

          

Salaries and wages

     252,028        239,589        230,643        225,943        209,982   

Employee benefits

     52,939        52,352        55,224        47,219        47,095   

Net occupancy

     46,968        46,166        44,188        40,464        38,824   

Furniture and equipment

     51,469        47,651        44,223        37,799        32,821   

Deposit insurance

     12,714        20,451        25,812        4,597        1,220   

Intangible amortization

     4,387        5,125        6,537        7,906        8,860   

Other

     137,593        124,207        125,611        122,717        123,644   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-interest expense

     558,098        535,541        532,238        486,645        462,446   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     286,235        266,340        232,755        296,879        309,862   

Income taxes

     68,700        57,576        53,721        89,624        97,791   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 217,535      $ 208,764      $ 179,034      $ 207,255      $ 212,071   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

PER SHARE DATA

          

Net income—basic

   $ 3.55      $ 3.44      $ 3.00      $ 3.51      $ 3.59   

Net income—diluted

     3.54        3.44        3.00        3.50        3.57   

Cash dividends

     1.83        1.78        1.71        1.66        1.54   

Book value

     37.27        33.74        31.55        29.68        25.18   

OUTSTANDING SHARES

          

Period-end shares

     61,264        61,108        60,038        59,416        58,662   

Weighted-average shares—basic

     61,101        60,411        59,456        58,846        58,952   

Dilutive effect of stock compensation

     177        175        58        324        645   

Weighted-average shares—diluted

     61,278        60,586        59,514        59,170        59,597   

SELECTED ANNUALIZED RATIOS

          

Return on average assets

     1.17     1.21     1.14     1.51     1.63

Return on average equity

     10.01        10.30        9.78        13.11        15.20   

Net interest income to average earning assets(1)

     3.88        4.08        4.23        4.67        4.69   

 

(1)

Taxable-equivalent basis assuming a 35% tax rate.

 

9


Cullen/Frost Bankers, Inc.

CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED)

 

     Year Ended December 31  
     2011     2010     2009     2008     2007  

BALANCE SHEET SUMMARY

          

($ in millions)

          

Average Balance:

          

Loans

   $ 8,043      $ 8,125      $ 8,653      $ 8,314      $ 7,464   

Earning assets

     16,769        15,333        13,804        11,868        11,340   

Total assets

     18,569        17,187        15,702        13,685        13,042   

Non-interest-bearing demand deposits

     5,739        5,024        4,259        3,615        3,524   

Interest bearing deposits

     9,484        9,024        8,161        6,916        6,689   

Total deposits

     15,223        14,048        12,420        10,531        10,213   

Shareholders’ equity

     2,172        2,028        1,831        1,580        1,395   

Period-End Balance:

          

Loans

   $ 7,995      $ 8,117      $ 8,368      $ 8,844      $ 7,769   

Earning assets

     18,498        15,806        14,437        13,001        11,556   

Goodwill and intangible assets

     539        542        547        551        558   

Total assets

     20,317        17,617        16,288        15,034        13,485   

Total deposits

     16,757        14,479        13,313        11,509        10,530   

Shareholders’ equity

     2,284        2,062        1,894        1,764        1,477   

Adjusted shareholders’ equity(1)

     2,036        1,907        1,740        1,626        1,484   

ASSET QUALITY

          

($ in thousands)

          

Allowance for possible loan losses

   $ 110,147      $ 126,316      $ 125,309      $ 110,244      $ 92,339   

As a percentage of period-end loans

     1.38     1.56     1.50     1.25     1.19

Net charge-offs:

   $ 43,614      $ 42,604      $ 50,327      $ 19,918      $ 18,406   

As a percentage of average loans

     0.54     0.52     0.58     0.24     0.25

Non-performing assets:

          

Non-accrual loans

   $ 94,338      $ 137,140      $ 146,867      $ 65,174      $ 24,443   

Foreclosed assets

     26,608        27,810        33,312        12,866        5,406   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 120,946      $ 164,950      $ 180,179      $ 78,040      $ 29,849   

As a percentage of:

          

Total loans and foreclosed assets

     1.51     2.03     2.14     0.88     0.38

Total assets

     0.60        0.94        1.11        0.52        0.22   

 

(1)

Shareholders’ equity excluding accumulated other comprehensive income (loss).

 

10