Attached files

file filename
8-K - FORM 8-K - XILINX INCd284773d8k.htm

Exhibit 99.1

Investor Relations Contact:

Lori Owen

Xilinx, Inc.

(408) 879-6911

ir@xilinx.com

XILINX ANNOUNCES Q3 FISCAL 2012 RESULTS

SAN JOSE, CA, January 18, 2012— Xilinx, Inc. (Nasdaq: XLNX) today announced third quarter fiscal 2012 sales of $511.1 million, down 8 percent sequentially from the prior quarter and down 10 percent from the same quarter of the prior year. Third quarter net income was $127.0 million, or $0.47 per diluted share. Included in the third quarter net income was a tax benefit of $15.3 million, or $0.06 per diluted share, related to one-time items including the lapse of the statute of limitations with respect to certain previously unrecognized tax positions.

The Xilinx Board of Directors announced a quarterly cash dividend of $0.19 per outstanding share of common stock, payable on February 29, 2012 to all stockholders of record at the close of business on February 8, 2012.

Additional third quarter comparisons are represented in the charts below:

GAAP Results

(In millions, except EPS)

 

September 30, September 30, September 30, September 30, September 30,
       Q3        Q2        Q3        Growth Rates  
       FY 2012        FY 2012        FY 2011        Q-T-Q     Y-T-Y  

Net revenues

     $ 511.1         $ 555.2         $ 567.2           -8     -10

Operating income

     $ 137.1         $ 154.8         $ 183.5           -11     -25

Net income

     $ 127.0         $ 126.3         $ 152.3           1     -17

Diluted earnings per share

     $ 0.47         $ 0.47         $ 0.58           0     -19

Xilinx’s sales declined 8 percent sequentially during the December quarter, impacted by particularly weak business from large communications customers. The Company’s profitability as measured by gross margin and cash flow remained robust. December quarter gross margin was 65.8 percent and operating cash flow for the quarter was $181.0 million. Operating cash flow for calendar year 2011 was $863.2 million, a new Company record. “We experienced strong growth in our Virtex®-6 and Spartan®-6 product families and achieved significant milestones in our 28-nm rollout, in spite of challenging industry conditions. During the quarter, we commenced shipments of the PLD industry’s first Stacked Silicon Interconnect (SSI) product as well as the industry’s first embedded systems platform, the Zynq-7000 product family,” said Moshe Gavrielov, Xilinx President and Chief Executive Officer. “Xilinx is not only expanding its addressable market but also paving the way for the entire semiconductor industry with these innovative new offerings.”


Net Revenues by Geography:

 

September 30, September 30, September 30, September 30, September 30,
       Percentages     Growth Rates  
       Q3
FY 2012
    Q2
FY 2012
    Q3
FY 2011
    Q-T-Q     Y-T-Y  

North America

       32     29     30     1     -6

Asia Pacific

       35     31     38     5     -17

Europe

       23     29     22     -27     -6

Japan

       10     11     10  

 

-16

    -4

Net Revenues by End Market:

 

September 30, September 30, September 30, September 30, September 30,
       Percentages     Growth Rates  
       Q3
FY 2012
    Q2
FY 2012
    Q3
FY2011
    Q-T-Q     Y-T-Y  

Communications

       43     44     45     -10     -13

Industrial & Other

       34     33     34     -7     -9

Consumer & Automotive

       15     16     15     -9     -8

Data Processing

       8     7     6     0     6

Net Revenues by Product:

 

September 30, September 30, September 30, September 30, September 30,
       Percentages     Growth Rates  
       Q3
FY 2012
    Q2
FY 2012
    Q3
FY 2011
    Q-T-Q     Y-T-Y  

New

       51     54     43     -13     5

Mainstream

       24     22     27     -1     -20

Base

       21     20     25     0     -22

Support

       4     4     5     -15     -26

Products are classified as follows:

New Products: Virtex-7, Kintex™-7, Zynq-7000, Virtex-6, Virtex-5, Spartan-6, Spartan-3A and Spartan-3E product families

Mainstream Products: Virtex-4, Spartan-3, Spartan–IIE, Spartan-II and CoolRunner™-II product families

Base Products: Virtex, Virtex-E, Virtex-II, Spartan, XC4000, CoolRunner and XC9500 product families

Support Products: Configuration products, HardWire, Software & Support/Services

Key Statistics:

(Dollars in millions)

 

September 30, September 30, September 30,
       Q3
FY 2012
       Q2
FY 2012
       Q3
FY 2011
 

Annual Return on Equity (%)*

       22           23           30   

Operating Cash Flow

     $ 181         $ 200         $ 333   

Depreciation Expense

     $ 14         $ 13         $ 13   

Capital Expenditures

     $ 19         $ 18         $ 15   

Combined Inventory Days

       142           126           130   

Revenue Turns (%)

       56           51           44   

 

* Return on equity calculation: Annualized net income/average stockholders’ equity

 

2


Product Highlights

 

   

Xilinx began shipping the industry’s first extensible processing platform, the Zynq-7000 device. This product family integrates industry-standard ARM dual-core Cortex™-A9 MPCore™ processing system with Xilinx’s scalable 28-nm programmable logic architecture. The Zynq-7000 product family already has nearly 40 design wins in the areas of Automotive, Computing & Data Processing, Defense, Industrial, Scientific and Medical.

 

   

The Company’s first Stacked Silicon Interconnect (SSI) product, Virtex-7 2000T FPGA, commenced shipments in the December quarter. With an unprecedented two million logic cells, this devices is the PLD industry’s ultimate integration vehicle. Demand for these devices is strong with initial customers in the areas of communications, test and measurement and ASIC Emulation.

Business Outlook – March Quarter Fiscal 2012

 

   

Sales are expected to increase 2% to 6% sequentially.

 

   

Gross margin is expected to be approximately 64% to 65%.

 

   

Operating expenses are expected to be approximately $207 million, including approximately $2 million of amortization of acquisition-related intangibles.

 

   

Other income and expense is expected to be an expense of approximately $10 million.

 

   

Fully diluted share count is expected to be approximately 270 million.

 

   

March quarter tax rate is expected to be approximately 14%.

Conference Call

A conference call will be held today at 2:00 p.m. Pacific Time to discuss the third quarter financial results and management’s outlook for the March quarter. The webcast and subsequent replay will be available in the investor relations section of the Company’s web site at www.investor.xilinx.com. A telephonic replay of the call may be accessed later in the day by calling (888) 405-4660 and referencing confirmation code 36594823. The telephonic replay will be available for two weeks following the live call.

This release contains forward-looking statements and projections. Forward-looking statements and projections can often be identified by the use of forward-looking words such as “expect,” “believe,” “may,” “will,” “could,” “anticipate,” “estimate,” “continue,” “plan,” “intend,” “project” or other similar expressions. Statements that refer to or are based on projections, uncertain events or assumptions also identify forward-looking statements. Such forward-looking statements include, but are not limited to, statements related to the semiconductor market, the growth and acceptance of our programmable platforms, expected revenue growth, the demand and growth in the markets we serve, opportunity for expansion into new markets, and our expectations regarding our business outlook for the March quarter for fiscal 2012. Undue reliance should not be placed on such forward-looking statements and projections, which speak only as of the date they are made. We undertake no obligation to update such forward-looking statements. Actual events and results may differ materially from those in the forward-looking statements and are subject to risks and

 

3


uncertainties including customer acceptance of our new products, current global economic conditions, the health of our customers and the end markets in which they participate, our ability to forecast end customer demand, a high dependence on turns business, more customer volume discounts than expected, greater product mix changes than anticipated, fluctuations in manufacturing yields, our ability to deliver product in a timely manner, variability in wafer pricing, and other risk factors listed in our most recent Forms 10-K and 10-Q.

About Xilinx

Xilinx is the world’s leading provider of programmable platforms. For more information, visit www.xilinx.com.

Xilinx, the Xilinx logo, Artix, ISE, Kintex, Spartan, Virtex, Zynq and other designated brands included herein are trademarks of Xilinx in the United States and other countries. All other trademarks are the property of their respective owners.

#1208F

 

4


XILINX, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

(In thousands, except per share amounts)

 

September 30, September 30, September 30, September 30, September 30,
       Three Months Ended      Nine Months Ended  
       Dec. 31,
2011
     Oct. 1,
2011
     Jan. 1,
2011
     Dec. 31,
2011
     Jan. 1,
2011
 

Net revenues

     $ 511,091       $ 555,209       $ 567,190       $ 1,681,763       $ 1,781,593   

Cost of revenues

       174,805         200,564         194,419         598,501         615,855   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Gross margin

       336,286         354,645         372,771         1,083,262         1,165,738   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Operating expenses:

                

Research and development

       108,245         105,774         98,453         320,036         289,515   

Selling, general and administrative

       88,934         88,681         86,531         274,011         257,763   

Amortization of acquisition-related intangibles

       1,982         1,982         —           5,587         —     

Restructuring charges

       —           3,369         4,276         3,369         4,276   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total operating expenses

       199,161         199,806         189,260         603,003         551,554   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Operating income

       137,125         154,839         183,511         480,259         614,184   

Interest and other expense, net

       (7,187      (8,598      (3,302      (23,596      (11,916
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Income before income taxes

       129,938         146,241         180,209         456,663         602,268   

Provision for income taxes

       2,924         19,955         27,868         48,989         120,445   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income

     $ 127,014       $ 126,286       $ 152,341       $ 407,674       $ 481,823   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income per common share:

                

Basic

     $ 0.49       $ 0.48       $ 0.59       $ 1.54       $ 1.82   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Diluted

     $ 0.47       $ 0.47       $ 0.58       $ 1.50       $ 1.79   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash dividends declared per common share

     $ 0.19       $ 0.19       $ 0.16       $ 0.57       $ 0.48   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Shares used in per share calculations:

                

Basic

       261,257         264,006         259,418         264,183         265,085   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Diluted

       267,884         267,927         263,612         271,713         268,778   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

5


XILINX, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

     Dec. 31,      Apr. 2,  
     2011      2011 *  
     (Unaudited)         

ASSETS

     

Current assets:

     

Cash, cash equivalents and short-term investments

   $ 1,760,631       $ 1,926,413   

Accounts receivable, net

     211,132         286,464   

Inventories

     245,476         264,745   

Deferred tax assets and other current assets

     135,315         145,164   
  

 

 

    

 

 

 

Total current assets

     2,352,554         2,622,786   

Net property, plant and equipment

     390,014         380,570   

Long-term investments

     1,190,812         766,452   

Other assets

     411,720         371,042   
  

 

 

    

 

 

 

Total Assets

   $ 4,345,100       $ 4,140,850   
  

 

 

    

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

     

Current liabilities:

     

Accounts payable and accrued liabilities

   $ 319,212       $ 268,377   

Deferred income on shipments to distributors

     63,225         99,763   
  

 

 

    

 

 

 

Total current liabilities

     382,437         368,140   

Convertible debentures

     903,059         890,980   

Deferred tax liabilities

     449,170         403,990   

Other long-term liabilities

     49,458         63,123   

Stockholders’ equity

     2,560,976         2,414,617   
  

 

 

    

 

 

 

Total Liabilities and Stockholders’ Equity

   $ 4,345,100       $ 4,140,850   
  

 

 

    

 

 

 

 

* Derived from audited financial statements

 

6


XILINX, INC.

SUPPLEMENTAL FINANCIAL INFORMATION

(Unaudited)

(In thousands)

 

September 30, September 30, September 30,
        Three Months Ended  
       Dec. 31,        Oct. 1,        Jan. 1,  
       2011        2011        2011  

SELECTED CASH FLOW INFORMATION:

              

Depreciation

     $ 13,862         $ 13,396         $ 12,500   

Amortization

       4,327           4,326           1,873   

Stock-based compensation

       17,843           16,899           14,754   

Net cash provided by operating activities

       180,970           199,584           332,527   

Purchases of property, plant and equipment

       18,984           17,628           14,880   

Payment of dividends to stockholders

       49,566           50,348           41,489   

Repurchases of common stock

       42,447           111,537           2,634   

Proceeds from issuance of common stock to employees and excess tax benefit

       12,017           28,369           24,991   

STOCK-BASED COMPENSATION INCLUDED IN:

              

Cost of revenues

     $ 1,350         $ 1,284         $ 1,092   

Research and development

       8,655           8,103           7,120   

Selling, general and administrative

       7,838           7,512           6,542   

 

7