Attached files

file filename
8-K - CURRENT REPORT - Amtrust Financial Services, Inc.v242832_8k.htm
EX-10.1 - EXHIBIT 10.1 - Amtrust Financial Services, Inc.v242832_ex10-1.htm
EX-99.1 - EXHIBIT 99.1 - Amtrust Financial Services, Inc.v242832_ex99-1.htm
 
Exhibit 12.1

AmTrust Financial Services, Inc.
Computation of Ratio of Earnings to Fixed Charges

 
   
Nine
Months
Ended September 30, 2011
   
Year Ended December 31,
 
       
2010
   
2009
   
2008
   
2007
   
2006
 
Earnings
                                               
Pre-tax income from continuing operations before adjustment for income or loss from equity investees
  $ 153,196     $ 167,526     $ 131,514     $ 104,486     $ 127,598     $ 66,635  
Fixed charges
    12,034       12,902       16,884       18,277       10,089       5,326  
Company share of pre-tax losses of equity investees for which charges arising from guarantees are included in fixed charges
    -       (1,288 )     (822 )     (991 )     (749 )     -  
    $ 165,230     $ 179,140     $ 147,576     $ 121,772     $ 136,938     $ 71,961  
Less:
                                               
Interest capitalized
  $ -     $ -     $ -     $ -     $ -     $ -  
Non-controlling interest in pre-tax income of subsidiaries that have not incurred fixed charges
    6,753       3,875       -       (2,900 )     (6,053 )     244  
      6,753       3,875       -       (2,900 )     (6,053 )     244  
Total Earnings
  $ 140,981     $ 175,265     $ 147,576     $ 124,672     $ 142,991     $ 71,717  
                                                 
Fixed Charges:
                                               
Interest expensed and capitalized, and amortized premiums, discounts and capitalized expenses related to indebtedness
  $ 12,034     $ 12,902     $ 16,884     $ 18,277     $ 10,089     $ 5,326  
Estimate of the interest within rental expense1
    -       -       -       -       -       -  
Total Fixed Charges
  $ 12,034     $ 12,902     $ 16,884     $ 18,277     $ 10,089     $ 5,326  
                                                 
Ratio of Earnings to Fixed Charges
    11.7x       13.6x       8.7x       6.8x       14.2x       13.5x  
 
 

1 Deemed to be immaterial