Attached files
file | filename |
---|---|
8-K - CURRENT REPORT - Amtrust Financial Services, Inc. | v242832_8k.htm |
EX-10.1 - EXHIBIT 10.1 - Amtrust Financial Services, Inc. | v242832_ex10-1.htm |
EX-99.1 - EXHIBIT 99.1 - Amtrust Financial Services, Inc. | v242832_ex99-1.htm |
Exhibit 12.1
AmTrust Financial Services, Inc.
Computation of Ratio of Earnings to Fixed Charges
Nine
Months
Ended September 30, 2011
|
Year Ended December 31,
|
|||||||||||||||||||||||
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||||||
Earnings
|
||||||||||||||||||||||||
Pre-tax income from continuing operations before adjustment for income or loss from equity investees
|
$ | 153,196 | $ | 167,526 | $ | 131,514 | $ | 104,486 | $ | 127,598 | $ | 66,635 | ||||||||||||
Fixed charges
|
12,034 | 12,902 | 16,884 | 18,277 | 10,089 | 5,326 | ||||||||||||||||||
Company share of pre-tax losses of equity investees for which charges arising from guarantees are included in fixed charges
|
- | (1,288 | ) | (822 | ) | (991 | ) | (749 | ) | - | ||||||||||||||
$ | 165,230 | $ | 179,140 | $ | 147,576 | $ | 121,772 | $ | 136,938 | $ | 71,961 | |||||||||||||
Less:
|
||||||||||||||||||||||||
Interest capitalized
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||
Non-controlling interest in pre-tax income of subsidiaries that have not incurred fixed charges
|
6,753 | 3,875 | - | (2,900 | ) | (6,053 | ) | 244 | ||||||||||||||||
6,753 | 3,875 | - | (2,900 | ) | (6,053 | ) | 244 | |||||||||||||||||
Total Earnings
|
$ | 140,981 | $ | 175,265 | $ | 147,576 | $ | 124,672 | $ | 142,991 | $ | 71,717 | ||||||||||||
Fixed Charges:
|
||||||||||||||||||||||||
Interest expensed and capitalized, and amortized premiums, discounts and capitalized expenses related to indebtedness
|
$ | 12,034 | $ | 12,902 | $ | 16,884 | $ | 18,277 | $ | 10,089 | $ | 5,326 | ||||||||||||
Estimate of the interest within rental expense1
|
- | - | - | - | - | - | ||||||||||||||||||
Total Fixed Charges
|
$ | 12,034 | $ | 12,902 | $ | 16,884 | $ | 18,277 | $ | 10,089 | $ | 5,326 | ||||||||||||
Ratio of Earnings to Fixed Charges
|
11.7x | 13.6x | 8.7x | 6.8x | 14.2x | 13.5x |
1 Deemed to be immaterial