Attached files

file filename
8-K - CURRENT REPORT ON FORM 8-K - DELTA AIR LINES, INC.delta_8k-12141.htm
Exhibit 99.1
 
 
 
 

 
2
 This presentation contains various projections and other forward-looking statements which
 represent Delta’s estimates or expectations regarding future events. All forward-looking
 statements involve a number of assumptions, risks and uncertainties, many of which are
 beyond Delta’s control, that could cause the actual results to differ materially from the
 projected results. Factors which could cause such differences include, without limitation,
 business, economic, competitive, industry, regulatory, market and financial uncertainties
 and contingencies, as well as the “Risk Factors” discussed in Delta’s Form 10-K for the year
 ended December 31, 2010. Caution should be taken not to place undue reliance on Delta’s
 forward-looking statements, which represent Delta’s views only as of the date of this
 presentation, and which Delta has no current intention to update.
 In this presentation, we will discuss certain non-GAAP financial measures. You can find the
 reconciliations of those measures to comparable GAAP measures on our website at
 delta.com.
Safe Harbor
 
 

 
State of the Airline
Richard Anderson
Chief Executive Officer
 
 

 
Looking Ahead
Ed Bastian
President
 
 

 
2011: Solid Results In Challenging Times
Challenging Times
Solid Results
  30% increase in fuel prices, resulting
 in $3 billion higher fuel expense
 Economic weakness in the world’s
 two largest economies
 On-going impact of the earthquake
 and tsunami in Japan
 War and unrest in the Middle East
 $1.1 billion net profit
 Fully recovered fuel price run-
 up
 $1.5 billion of free cash flow
 Adjusted net debt of $12.9
 billion, a $4.1 billion reduction in
 two years
 8.8% return on invested capital
5
Note: All results are estimates and exclude special items.
 
 

 
Delta Has Built A Resilient Business Model
$1.4 B
$1.1B
Capacity discipline, strength in corporate revenues and hedging strategy have
mitigated high fuel costs
6
Note: All results exclude special items . Including special items, Delta’s net income was $0.6 billion in 2010 and is estimated to be $0.8 billion for 2011.
 
 

 
Strong End To The Year
December quarter 2011
Operating margin
6 - 8%
Fuel price
$2.96
Profit sharing expense
$75 million
Non-operating expense
$275 - $300 million
Capital expenditures
$375 million
Total unrestricted liquidity
$5.3 billion
December quarter 2011 vs.
December quarter 2010
Passenger unit revenue
Up 11 - 12%
Consolidated unit cost
Up 8%
Consolidated ex-fuel unit cost
Up 2%
System capacity
Down 4-5%
Domestic
Down 3-4%
International
Down 4-5%
7
Margins will expand despite $600 million higher fuel expense
 
 

 
The Landscape Ahead For 2012
The 2012 Landscape
 Slow, but positive, global GDP growth
  Anticipate recession in Europe
 Fuel prices remain at historically high levels
 Industry restructuring and capacity discipline
 allows for recovery of higher fuel costs
Solid earnings growth
and continued free
cash flow generation
8
Industry Factors
Delta Factors
 Sustained caution on capacity, with a system
 reduction of 2 - 3%
  Summer to winter variation of 20%
 Revenue momentum from corporate share
 gains and new merchandising revenues
  Expect corporate travel up 6 - 8%
 Non-fuel costs remain under pressure
  Cost advantage critical to maintain
 
 

 
Delta’s Path Forward
Grow Unit Revenues
Improve Productivity
Invest in the Business
Delever the Balance
Sheet
Grow passenger and ancillary unit revenues through
corporate revenue gains, fuel cost recovery, and
technology-enabled merchandising initiatives
Focus on total cost productivity, including fuel, and
implement structural initiatives needed to return non-fuel
unit costs to 2010 levels
Continue investments in the network and toward
consistent, high-quality products and service that earn a
revenue premium
Maintain capital discipline, manage liquidity and direct
free cash flow toward debt reduction
9
 
 

 
Largest Corporate Sectors Leading Growth
Rates
Last Four Weeks Booked Revenue
Corporate booked revenues up 14% despite 4-5% reduction in capacity
10
 
 

 
Strengthening Position In Latin America
Focused on building partnerships to leverage high growth potential in this region
11
Latin America Has High
Growth Potential
Delta’s Expanded Latin
America Presence
 Delta now accounts for nearly 20% of
 US carriers’ capacity to Latin America
 Partnerships with Aeromexico, GOL and
 Aerolineas Argentinas give Delta access
 to Latin America’s largest aviation
 markets
 Latin America expected to produce GDP
 growth rates nearly double those of
 Europe and US over next two decades
 Brazil, Mexico and Argentina are among
 Latin America’s top growth areas
Annual GDP Growth (2011- (2030)
Source: Boeing 2011 Global Market Outlook
Aviation Market Size
(millions of passengers per year)
Source: IATA and Infraero
 
 

 
Maintaining A Competitive Cost Structure
12
YTD-September 2011 Non-Fuel Unit Costs (cents)
Note: excludes special items, ancillary businesses, and profit sharing.
 
 

 
Non-Fuel Costs Present Opportunity
8.80
0.40
 Goal is to return non-fuel unit costs to
 adjusted 2010 levels
  2012 revenues expected to be ~15%
 higher than 2010
 2012 non-fuel unit costs are estimated to be
 up 2-4% - ~4% or 0.40 cents higher than
 this targeted level
 Major drivers of the 0.40 cent differential:
Structural changes needed to bring costs down to targeted levels
13
 Wages and benefits -
 wage harmonization,
 industry standard rates,
 and pension
0.23 cents
 LaGuardia/ATL concourse F
 
0.05 cents
 Capacity reduction - fixed
 cost impact
0.15 cents
Note: excludes special items, ancillary businesses, and profit sharing.
 
 

 
Structural Changes Necessary To Lower Costs
 737-900ER deliveries will
 reduce overall fleet
 maintenance costs;
 maintenance reductions in
 advance of those deliveries
 to begin in late 2012
 Simplification of fleet post-
 integration
 Leverage AeroMexico joint
 venture to optimize
 maintenance opportunities
 With labor representation
 resolved, workrules can be
 harmonized and improve
 productivity levels for
 frontline employees
 Continued improvements to
 merit staff productivity
 Technology investments to
 enhance efficiencies in crew
 systems
 Changing composition of
 Delta’s fleet by eliminating
 more smaller-gauge
 aircraft, especially 50-seat
 regional jets
 Upgauging allows for
 more efficient capacity
 generation on smaller fleet
 count
14
 
 

 
Investments In The Business Are Paying Off
Multi-Year Investments in
Products, Services and Facilities
 Flat bed seats - more than 50% of
 widebody international seats complete by
 end of 2012
 Facilities - state of the art international
 terminals slated for Atlanta (2012) and
 JFK (2013)
 Wi-Fi - entire mainline fleet complete,
 installation on 2-class complete by early
 2012
 Economy Comfort - international fleet
 complete, domestic fleet (incl. 2-class
 RJs) for summer 2012
 Technology - enhancements to delta.com
 and mobile applications
 
 

 
Solid Progress On Debt Reduction
12/31/11 - $12.9 billion
2013 - $10 billion
Adjusted Net Debt
Strong free cash flow generation has produced $4.1 billion net debt reduction in two
years
16
 
 

 
Continued Strong Relationship with American
Express
 New four-year agreement with American
 Express for annual SkyMiles pre-purchases of
 $675 million
  Reduces seasonal volatility of cash flows
  From cash perspective, net effect is to
 push out amortization of existing $1
 billion agreement by two years
 SkyMiles American Express partnership is a
 win-win for both companies
  Premium services for cardholders -
 including priority boarding, free bags and
 SkyClub access
17
New agreement improves cash flows, extends benefits for cardholders
 
 

 
Delta: Keep Climbing
18
Focus on top-line
growth
Taking a disciplined
approach
Reducing risk
across the business
Growing and diversifying revenues through a broad
global network, corporate revenue gains, fuel cost
recovery and improved products and services
Disciplined management of capacity, costs and
capital to improve profitability, generate free
cash flow and invest in the business
Creating a solid franchise that generates strong margins and cash flow, provides for
net debt reduction and investment for the future
Reducing labor, financial and operational risk
key to creating a stable business model in a
volatile industry
 
 

 
A Premium Revenue Carrier
Glen Hauenstein
EVP Network Planning and Revenue Management
 
 

 
A Premium Revenue Carrier
Product and facility enhancements targeted to
making Delta the airline of choice to, from and
through the U.S.
Elevate Delta’s Brand in the
Eyes of Our Customers
Concentrate Capacity in
High Potential Markets
Expand Product Offerings
Leverage Alliances
Grow annual merchandising revenues to $1 billion by
2013 through new products and enhanced eCommerce
platforms
Schedule flexibility allows Delta to shift capacity to
high potential markets and adjust quickly to changing
demand dynamics
Utilize global partnerships to expand network
breadth, leverage foreign point of sale, and improve
network value to the customer
20
 
 

 
Delta Achieving Revenue Premium to the
Industry
Delta System Unit Revenue as
Percentage of ATA Average
Merger synergies, capacity discipline, focus on higher value customer and
enhanced revenue management platforms allowing Delta to improve revenue
performance versus its peers in all entities
21
 
 

 
Investments Targeted at Higher Value
Passenger
 Enhanced delta.com
 platform
 Personalized sales
 programs
 First Class Upsell
Delta named Best Overall Airline by Business Travel News
 New Atlanta international
 terminal opening in 2012
 JFK Terminal 4 opening in
 2013
 Renewed Sky Clubs
 Ability to seamlessly
 rebook a flight, check
 itinerary and track baggage
 Flat-bed seats installed on
 entire international fleet by
 Summer 2014
 International and Domestic
 Economy Comfort
 Most first class seats of any
 domestic carrier
 More than 800 Wi-Fi
 equipped planes
Continuous effort to make Delta the airline of choice for corporate and business travelers
22
 
 

 
 
 
 
 

 
The Global Landscape
North America
Latin America
Europe
Asia
 Slow, but positive, GDP growth
 Continued industry capacity discipline
 Volatility increased as competitors go
 through integration and restructuring
 Delta capacity down 1-2%, driven by 60
 small-gauge aircraft retirements
 Anticipate recessionary climate
 Unit revenues pressured from economic
 uncertainty combined with unfavorable
 industry supply
 Delta Transatlantic JV capacity down 7-8%
 this year
 4 - 6% GDP growth
 Strongest margins in the system
 Growing Delta’s Latin America presence
 through enhanced commercial partnerships
 and equity investments
 Solid GDP growth
 Japan demand returning to pre-event levels
 by mid-2012
 Building alliances with leading Chinese
 airlines to capitalize on China growth
 Annualization of 2011 additions to increase
 overflight capacity by 10%
24
 
 

 
Capacity Shifting to Higher Potential Markets
Aligning capacity with demand and reallocating assets to strategic core flying
Region
 
2012 Capacity
Change
 
Action Plan
Domestic
 
Down 1 - 2%
 
 Focus on right-sizing capacity
 Successfully implement LGA growth to reshape market
 and achieve top position in New York
 Provide competitive first class, mainline product in core
 business and strategic markets
 
Transatlantic
 
Down 7 - 8%
 
 Market optimization in coordination with JV partners
 Cancellation of underperforming routes
 
Latin
 
Flat to up 2%
 
 Growth to strong performing Brazil and Central America
 Rationalization of leisure capacity
 
Pacific
 
Up 1 - 2%
 
 Annualization of 2011 route additions
 Return to pre-earthquake Japan capacity
 
System
 
Down 2 - 3%
 
 
25
 
 

 
Rationalization of Transatlantic Capacity
Driving Unit Revenue Improvements
U.S.-Europe Capacity Change,
December Quarter 2011 vs Prior Year
0.90
0.92
0.96
Q408
Q409
Q410
Q311
Delta Atlantic RASM Index
Rolling 4 Quarters
Capacity discipline has translated into improved performance versus peers
26
 
 

 
Alliances Expand Profit Potential
 
Delta
Delta with Partners
Destinations
343
1,164
Countries Served
63
187
Daily Flights
5,550
18,004
Ability to expand network breadth without significant fleet investment

Schedule data for March 2012
27
 
 

 
Revenue Growth from Expanded Product
Offerings
Target of $1 billion in annual merchandising revenue by 2013
Seat Related
Products
 Economy Comfort
 First Class Upsell
 Sky Priority seating
 Same day Confirmed
Travel Products
and Services
Technology and
Product
Investments
 Hotel, car rentals and trip
 insurance
 Wi-Fi
 SkyClub passes
 Optional packages and services
 Other ancillary products
 New delta.com platform in
 2012
 Booking class realignment
 Improvements to pricing and
 forecasting systems
Merchandising Revenue
28
 
 

 
Revenue Innovation Through Technology
Tim Mapes
Senior Vice President - Marketing
 
 

 
 
 
 
 
 
 
 

 
 
A Brief History
31
“Impose”
Bag Fees
Meals for Sale
“Service” Fees
“Involve”
Amex Co-Brand
  Card Acquisition
Coach Up-sell to
  First Class
Sky Club Day Pass
“Improve”
Economy
  Comfort
Paid Preferred
  Seats
Segmented
  offerings
PHASE 3
PHASE 4
PHASE 2
PHASE 1
“Inspire”
Customization
  of travel
  experience
Bundled
  offerings
PUSH
PULL
 
 

 
Strategic Building Blocks
Enterprise-wide clarity on varying levels of customer
value
 Customer Segmentation
 Product Differentiation
 Leveraged Technology
Differentiated products, services based on customer
value
Simple, intuitive, reliable technology - across
platforms
Billions of annual customer touch points, impressions
 Global Scale
32
 
 

 
Early Success
33
 
 

 
Improving Direct-Booking Revenue
34
 
 

 
Seizing Opportunities for Up-Sell
35
 
 

 
Launching New Products
 
36
 
 

 
Targeting Distinct Market Segments
37
 
 

 
Monetizing Delta’s “Media” Audience
terminals
airplanes
WEB ENABLED ASSETS
TRADITIONAL AIRLINE
OUT OF HOME ASSETS
AIRLINE UNIQUE ASSETS
www.delta.com/skymedia
38
 
 

 
Delta.com As Global “Store Front”
39
 
 

 
Financial & Customer Benefits
A quality “base” product
with a range of offerings
from which to choose to
enhance your
experience on Delta.
 $1 Billion of incremental revenue by 2013
Differentiated bundles
of new products and
services customers
want -
and will pay
for.
Re-defined use of the
term “network” in an
airline to describe
Delta’s ability to deliver
5 billion customer
impressions/yr.
40
 
 

 
Winning in New York
Gail Grimmett
Senior Vice President - New York
 
 

 
Delta’s Plan To Win In New York
By simply getting a “fair share” of New
York revenue, Delta’s revenue would
increase by more than $200 million.
The path to achieving this includes:
  Building a leading network position
 by capitalizing on the LGA
 expansion and more efficient use of
 the JFK hub
  Improving NYC corporate share,
 including leveraging breadth of JV
 partners
  Delivering a high-quality product
 and brand to all customers
$200+
million
42
 
 

 
Building New York’s Leading Network Position
LGA Slot Position (Summer 2012)
 With over 250 flights per day, Delta will
 be the premier carrier from LaGuardia
  Nearly 50% of daily departures from
 New York’s preferred business
 airport
 Improved schedule
  New slots will allow 100 new flights
 and 29 new destinations
  Adding service to key business
 destinations
 Improved facilities and amenities
  Terminals C & D connect to create a
 26-gate complex
  Maintain Marine Air Terminal for
 high-value Shuttle customers
43
 
 

 
Winning New York Corporate Customers
+3.5 pts
New York Corporate Share
 In just three years, Delta has increased its
 corporate share in NY by 3.5 points
 Future growth will be driven by:
  Broader network offering, with more than 500
 daily flights from New York to key
 destinations
  Expanded facilities with enhanced amenities
 at LGA and JFK
  Premium products for premium customers
 such as VIP Select, SkyPriority and Business
 Elite and Economy Comfort for transcon
 flights
  Leveraging the breadth of all joint venture
 relationships
44
 
 

 
 
 
 
 

 
Winning In New York
Leading Network Position
Winning Corporate
Customers
Significant Investments
Underway
 With the best-positioned slot portfolio and an
 international gateway to all regions, Delta has
 built an unmatched network position in New
 York
 Delta’s improved travel offering - network,
 products and alliances - is gaining traction
 with New York corporate customers
 Significant investments are targeted at
 producing a consistently high-quality product
 and brand
46
 
 

 
Benefits of Operational Investment
Steve Gorman
Chief Operating Officer
 
 

 
Delta: Performance Continues to Climb
Top tier completion factor,
on-time and baggage
performance
Customer service focus
Positive feedback from
our customers
Making Delta an airline of preference
ü
ü
ü
48
 
 

 
Delta: Completing Our Customers’ Flights
ü
Tech Ops action plans
 Added stations
 Technicians
 Parts
 Planning
49
*Preliminary
1 pt
 
 

 
Delta: Arriving On Time
ü
Cross-functional action
 team
 Awareness and promotion
 D-3 door closure
 Gate-checked bags
50
*Preliminary
9%
 
 

 
Delta: Bags Arrive with Customers
ü
Five-year positive trend
 Infrastructure
 Technology
 Process
58
%
51
 
 

 
 
 
 
 
 

 
Delta: Our Customers Have Noticed
Making Delta an airline customers prefer
53
+30%
+64%
+34%
 
 

 
Solid Financial Foundation
Hank Halter
Chief Financial Officer
 
 

 
Solid Financial Foundation
Focus on Operating
Costs
Disciplined Capital
Spending
 Measured capital spending, with focus on projects
 with high rate of return
 Reducing fuel price volatility through hedging and
 supply management
 Addressing non-fuel unit cost pressures to maintain
 advantage to industry peers
 Strong free cash flow generation provides for
 delevering the balance sheet and derisking
 the business
Improved Balance
Sheet
55
 
 

 
Maintaining A Total Cost Advantage
56
September 2011 Quarter Unit Costs (cents)
Note: excludes special items, ancillary businesses, and profit sharing.
Despite recent cost pressures, Delta maintains the lowest unit costs of the network carriers
 
 

 
 
 
 
 
 
 
 

 
Pressure on 2012 Non-Fuel Unit Costs
8.53-8.55
Costs pressured by inflation, capacity reductions, and customer and operational
investments
Non-Fuel Unit Cost
58
Note: excludes special items, ancillary businesses, and profit sharing.
 
 

 
2012 Initiatives Will Partially Offset Cost
Pressures
 Increase employee productivity
 Benefits from voluntary headcount reduction
 Improve facility utilization and rates
 Streamline merit organization
Productivity
Maintenance
and Fleet
Distribution
and Technology
 Drive channel share to lower-cost delta.com with
 new platform
 Improved alignment of commissions
 Renegotiate rates with GDS providers and OTAs
 Ground 140 older, less efficient aircraft over two
 years
 Leverage AeroMexico JV to optimize maintenance
 opportunities
 Greater workscope efficiencies
59
 
 

 
Delta Actively Managing Liquidity
 A $5 billion target level
 for total liquidity
 provides sufficient
 cushion to handle the
 inherent volatilities in
 the industry
 Industry leading $1.8
 billion of available
 revolvers saves over
 $100 million annually
60
Significant Free
Cash Flow
Generation
 Continued focus on
 generating returns from
 the business
 Free cash flow
 generation, combined
 with consistent access
 to the capital markets,
 reduces need to
 maintain high liquidity
 balances
$5 Billion Targeted
Liquidity
Minimize Liquidity
Carrying Costs
 
 

 
 
 
 

 
Derisking the Business through Debt Reduction
Solid Progress On Debt
Reduction…
$17B
12/31/11
$12.9B
$10B
62
On track to achieve $10 billion adjusted net debt target in the next 18 months
…Producing Interest Expense
Savings and Enhanced
Flexibility
2009
Mid-2013
 
 

 
Delta: Keep Climbing
63
Focus on top-line
growth
Taking a disciplined
approach
Reducing risk
across the business
Growing and diversifying revenues through a broad
global network, corporate revenue gains, fuel cost
recovery and improved products and services
Disciplined management of capacity, costs and
capital to improve profitability, generate free
cash flow and invest in the business
Creating a solid franchise that generates strong margins and cash flow, provides for
net debt reduction and investment for the future
Reducing labor, financial and operational risk
key to creating a stable business model in a
volatile industry
 
 

 
 
 
 
Non-GAAP Financial Measures
                     
We sometimes use information that is derived from our Consolidated Financial Statements, but that is not presented in accordance with accounting principles generally accepted in the U.S. (“GAAP”). Certain of this information is considered “non-GAAP financial measures” under the U.S. Securities and Exchange Commission rules.  The non-GAAP financial measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for or superior to GAAP results.
                     
Delta is unable to reconcile certain forward-looking projections to GAAP for future periods, including projected consolidated non-fuel cost per available seat mile (CASM), as the nature or amount of special items cannot be estimated at this time.
                     
Delta excludes special items because management believes the exclusion of these items is helpful to investors to evaluate the company’s recurring operational performance.
                     
Delta adjusts for mark-to-market (MTM) adjustments for fuel hedges recorded in periods other than the settlement period in order to evalutate the company's financial results in the period shown.
                     
Delta uses adjusted total debt, including aircraft rent, in addition to long-term adjusted debt and capital leases, to present estimated financial obligations. Delta reduces adjusted total debt by cash, cash equivalents and short-term investments, resulting in adjusted net debt, to present the amount of additional assets needed to satisfy the debt.
                     
Delta presents consolidated CASM excluding fuel expense and related taxes because management believes the volatility in fuel prices impacts the comparability of year-over-year financial performance.
                     
Consolidated CASM excludes ancillary businesses not associated with the generation of a seat mile.  These businesses include aircraft maintenance and staffing services Delta provides to third parties and Delta’s vacation wholesale operations.
                     
Delta excludes profit sharing expense from consolidated CASM because management believes the exclusion of this item provides a more meaningful comparison of the company’s results to the airline industry and prior year results.
                     
Delta presents free cash flow because management believes this metric is helpful to investors to evaluate the company’s ability to generate cash.
 
 
 
 
 
 
 
 
 
 
 
 

 
 
 
 
Net Income
           
             
             
   
Full Year 2011
   
Full Year
 
(in billions)
 
Projection
   
2010
 
Net income
  $ 0.8     $ 0.6  
Items excluded:
               
Restructuring and other items
    0.2       0.4  
Loss on extinguishment of debt
    0.1       0.4  
MTM adjustments for fuel hedges recorded in periods other than the settlement period
    -       -  
Net income excluding special items
  $ 1.1     $ 1.4  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
 
 
Adjusted Net Debt
   
                         
                         
   
December 31, 2011
             
(in billions)
 
Projection
   
December 31, 2009
 
Debt and capital lease obligations
  $ 13.6           $ 17.2        
Plus: unamortized discount, net from purchase accounting and fresh start reporting
    0.8             1.1        
Adjusted debt and capital lease obligations
          $ 14.4             $ 18.3  
Plus: 7x last twelve months' aircraft rent
            2.1               3.4  
Adjusted total debt
            16.5               21.7  
Less: cash, cash equivalents and short-term investments
            (3.6 )             (4.7 )
Adjusted net debt
          $ 12.9             $ 17.0  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
 
 
Unit Cost
 
   
Full Year 2011
Projection
   
Full Year
2010
   
Nine Months Ended
September 30, 2011
   
Three Months Ended
September 30, 2011
   
% Change
Three Months Ended
December 31,
2011 vs. 2010
Projection
 
Unit Cost
  14.08 to 14.10  ¢     12.69  ¢     14.18 ¢     14.16 ¢     5 %
Items excluded:
                                     
Ancillary businesses
    (0.35 )     (0.28 )     (0.34 )     (0.38 )     0 %
Profit sharing
    (0.11 )     (0.13 )     (0.10 )     (0.26 )     0 %
Restructuring and other items
    (0.09 )     (0.19 )     (0.09 )     -       1 %
MTM adjustments for fuel hedges recorded in periods other than the settlement period
    -       -       (0.11 )     (0.33 )     2 %
Unit Cost excluding special items
 
13.53 to 13.55
      12.09       13.54       13.19       8 %
Aircraft fuel and related taxes
    (5.00 )     (3.82 )     (5.05 )     (5.09 )     -6 %
Non-Fuel Unit Cost excluding special items
  8.53 to 8.55  ¢     8.27  ¢     8.49 ¢     8.10 ¢     2 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
 
 
 
 
Free Cash Flow
           
             
             
(in billions)
 
Full Year 2011 Projection
 
Net cash provided by operating activities (GAAP)
        $ 2.6  
Net cash used in investing activities (GAAP)
  $ (1.3 )        
Adjustments:
               
Redemption of short-term investments
    (0.6 )        
Purchase of short-term investments
    0.8          
Cash used in investing
            (1.1 )
Total free cash flow
          $ 1.5  
                 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
 
Average Price Per Fuel Gallon, Adjusted
           
             
             
         
Three Months Ended
 
   
Three Months Ended
   
December 31, 2011
 
   
September 30, 2011
   
Projection
 
Average price per fuel gallon including fuel expense incurred under contract carrier arrangements
  $ 3.29     $ 2.75  
MTM adjustments for fuel hedges recorded in periods other than the settlement period
    (0.20 )     0.21  
Average price per fuel gallon adjusted for MTM adjustments for fuel hedges recorded in periods other than the settlement period
  $ 3.09     $ 2.96  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
 
Operating Margin
       
           
           
       
Full Year 2011
 
       
Projection
 
Operating Margin
   
7 to 9%
 
Items excluded:
       
Restructuring and other items
   
1%
 
MTM adjustments for fuel hedges recorded in periods other than the settlement period
   
-2%
 
Operating Margin excluding special items
   
6 to 8%
 
           
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
 
Non-Operating Expense
         
         
 
(in millions)
Three Months Ended
December 31, 2011
Projection
Non-operating expense
   
 $315 - $340
Item excluded:
     
Loss on extinguishment of debt
   
                                       40
Non-operating expense excluding special items
   
 $275 - $300