Attached files

file filename
8-K - FORM 8-K - UTi WORLDWIDE INCd263756d8k.htm

Exhibit 99.1

LOGO

Contact:

Jeff Misakian

Global Vice President, Investor Relations

(562) 552-9417

jmisakian@go2uti.com

UTi WORLDWIDE REPORTS FISCAL 2012

THIRD QUARTER RESULTS

Long Beach, Calif., December 1, 2011 – UTi Worldwide Inc. (NASDAQ: UTIW) today reported financial results for its fiscal 2012 third quarter ended October 31, 2011.

Fiscal Third Quarter 2012 vs. 2011 Results:

 

   

Revenues were $1,264.5 million, an increase of 5.5 percent from $1,198.4 million.

 

   

Net revenues (revenues minus purchased transportation costs) were $443.4 million, an increase of 9.2 percent from $406.1 million.

 

   

Net income attributable to UTi Worldwide Inc. was $28.5 million, or $0.28 per diluted share, in the third quarter of fiscal 2012, compared to $26.4 million, or $0.26 per diluted share.

Eric W. Kirchner, chief executive officer, said, “We continued to deliver revenue and operating profit growth in each of our business segments, while we controlled expenses in a slowing environment. Airfreight volumes weakened further in the third quarter, particularly in the month of October. Ocean volumes remained on a course of steady improvement, outperforming the market despite the lack of a peak season. Net revenue per unit of cargo expanded in the third quarter, helping to guide an overall increase in net revenue in freight forwarding. Contract logistics and distribution revenue and profit increased by double-digits in the quarter on the strength of new business wins and operational improvement.

“While our third quarter performance was steady, we currently anticipate that our fourth quarter is likely to be adversely impacted by the strengthening of the U.S. dollar, particularly against the South African rand, slowing in the global economy and the timing of Chinese New Year. We do not see a peak in airfreight this year and many clients are planning for a slower environment. We remain attentive to those items we can directly control. The deployment of our new freight forwarding system is proceeding as planned, while we continue to roll out improved global operating processes.”

 

Page 1 of 14


Revenues increased 5.5 percent in the 2012 fiscal third quarter compared to the prior-year third quarter primarily due to greater contract logistics and distribution activity, increased ocean volumes and higher fuel surcharges. These factors were partially offset by lower volumes in airfreight. Net revenues increased 9.2 percent in the third quarter due to higher net revenue per unit of cargo in freight forwarding and the increased contract logistics and distribution activity.

Operating expenses less purchased transportation costs were $395.1 million in the third quarter of fiscal 2012, an increase of 9.1 percent compared to the same period last year. The company recorded severance costs of $1.7 million in the fiscal 2012 third quarter, primarily related to certain transformation initiatives. The company also recorded $1.7 million in severance costs in the same period last year, primarily related to rationalizing certain operations.

Operating income in the fiscal 2012 third quarter was $48.3 million, which represented 10.9 percent of net revenues. This compares to operating income in the year-ago third quarter of $43.9 million, or 10.8 percent of net revenues. The operating income and margin increases primarily reflect the higher net revenue per unit of cargo in freight forwarding and increased activity in contract logistics compared to the same period last year.

Net interest expense of $3.3 million in the fiscal 2012 third quarter was lower than the $4.5 million recorded in the same period last year, primarily due to lower borrowing rates. Other expense was $0.7 million in the fiscal 2012 third quarter compared to other income of $1.2 million in the third quarter last year. Other income or expense primarily reflects foreign currency gains and losses on certain intercompany loans as well as various withholding taxes on the remittance of funds from subsidiary companies.

Investor Conference Call:

UTi management will host an investor conference call today, December 1, 2011, at 8:00 a.m. PST (11:00 a.m. EST) to review the company’s financial results for the fiscal 2012 third quarter. Investment professionals are invited to participate in the live call by dialing 877-941-9205 (domestic) or 480-629-9692 (international) using conference ID 4488406. The call will be open to all interested investors through a live, listen-only audio Internet broadcast at www.go2uti.com and www.earnings.com. For those who are not available to listen to the live broadcast, the call will be archived for one year at both Web sites. A telephonic playback of the conference call also will be available from approximately 11:00 a.m. PST, today, through December 4, 2011, by calling 800-406-7325 (domestic) or 303-590-3030 (international) and using replay passcode 4488406.

 

Page 2 of 14


About UTi Worldwide:

UTi Worldwide Inc. is an international, non-asset-based supply chain services and solutions company providing air and ocean freight forwarding, contract logistics, customs brokerage, distribution, inbound logistics, truckload brokerage and other supply chain management services. The company serves a large and diverse base of global and local companies, including clients operating in industries with unique supply chain requirements such as the pharmaceutical, retail, apparel, chemical, automotive and technology industries. The company seeks to use its global network, proprietary information technology systems, relationships with transportation providers, and expertise in outsourced logistics services to deliver competitive advantage to each of its clients’ supply chains.

Use of Non-GAAP Financial Information:

This press release includes “non-GAAP financial measures” within the meaning of the Securities and Exchange Commission rules. UTi believes that meaningful analysis of its financial performance requires an understanding of the factors underlying that performance and the company’s judgments about the likelihood that particular factors will repeat. Short-term patterns and long-term trends may be obscured by the impact of certain items. For this reason, the company has included information in the tables to this press release relating to organic revenue and net revenue growth, which are adjusted to exclude the impact of currency fluctuations and, where applicable, acquisitions between comparable periods. The company also has referred to operating expenses less purchased transportation costs, and included information relating to organic operating expenses less purchased transportation costs, which are adjusted to exclude the impact of currency fluctuations and, where applicable, acquisitions between comparable periods. This information is among the information the company uses as a basis for evaluating company performance on a comparable basis over time, allocating resources and planning and forecasting of future periods. The company has also provided this information because such adjustments make performance information more comparable to prior disclosures for investors, and may enhance the ability of investors to analyze the company’s performance. This information is not intended to be considered in isolation or as a substitute for, or superior to, the relevant measures prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the tables at the end of this press release.

Safe Harbor Statement:

Certain statements in this news release may be deemed to be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. The company intends that all such statements be subject to the “safe-harbor” provisions contained in those sections. Such forward-looking statements may include, but are not limited to, statements about the strengthening of the U.S. dollar, the slowing global economy and the timing of Chinese New Year and their potential impact on the fourth quarter, and other statements not of an historical nature. Many important factors may cause the company’s actual results to differ materially from

 

Page 3 of 14


those discussed in any such forward-looking statements, including but not limited to the recent economic and political volatility, particularly in Europe and the Middle East, that has materially impacted trade volumes, transportation capacity and pricing dynamics; the financial condition of various European countries; the financial condition of many of the company’s customers; planned or unplanned consequences of the company’s sales initiatives, procurement initiatives and business transformation efforts; the demand for the company’s services; the impact and related costs associated with reorganization efforts and/or cost reduction measures undertaken by the company; increased competition; the impact of volatile fuel costs and changes in foreign exchange rates; changes in the company’s effective tax rates; industry consolidation making it more difficult to compete against larger companies; general economic, political and market conditions, including those in Africa, Asia and EMENA; work stoppages or slowdowns or other material interruptions in transportation services; risks of international operations; risks associated with, and costs and expenses the company will incur as a result of, the ongoing publicly announced U.S. Department of Justice and other governmental investigations into the pricing practices of the air cargo transportation industry and other similar or related investigations and lawsuits; disruptions caused by epidemics, natural disasters, conflicts, wars and terrorism; and the other risks and uncertainties described in “Risk Factors” and “Forward-looking Statements” in the company’s Annual Report on Form 10-K and Quarterly Reports on Form 10-Q and described in the company’s other filings with the Securities and Exchange Commission. Although UTi believes that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove inaccurate and, therefore, the company cannot assure the reader that the results contemplated in forward-looking statements will be realized in the timeframe anticipated or at all. In light of the significant uncertainties inherent in the forward-looking information included herein, the inclusion of such information should not be regarded as a representation by UTi or any other person that UTi’s objectives or plans will be achieved. Accordingly, investors are cautioned not to place undue reliance on the company’s forward-looking statements. UTi undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

# # #

(Tables Follow)

 

Page 4 of 14


UTi Worldwide Inc.

Condensed Consolidated Statements of Income

(in thousands, except share and per share amounts)

 

     Three months ended October 31,     Nine months ended October 31,  
     2011     2010     2011     2010  
     (Unaudited)     (Unaudited)     (Unaudited)     (Unaudited)  

Revenues:

        

Airfreight forwarding

   $ 431,247      $ 427,878      $ 1,335,948      $ 1,215,009   

Ocean freight forwarding

     325,499        318,898        927,773        895,356   

Customs brokerage

     31,579        28,993        94,914        81,039   

Contract logistics

     217,227        187,778        629,051        544,087   

Distribution

     146,772        127,101        415,866        365,694   

Other

     112,212        107,756        357,047        303,465   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     1,264,536        1,198,404        3,760,599        3,404,650   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

        

Purchased transportation costs:

        

Airfreight forwarding

     335,369        336,958        1,051,426        966,619   

Ocean freight forwarding

     271,832        269,823        772,685        754,791   

Customs brokerage

     1,062        1,216        3,822        5,034   

Contract logistics

     53,668        39,132        151,876        116,418   

Distribution

     100,413        86,275        283,663        249,313   

Other

     58,817        58,860        199,779        161,517   

Staff costs

     238,868        214,857        715,348        626,377   

Depreciation

     12,204        12,289        36,437        34,964   

Amortization of intangible assets

     3,870        3,338        12,098        9,845   

Severance and exit costs

     1,655        —          9,987        —     

Other operating expenses

     138,497        131,745        416,663        383,008   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     1,216,255        1,154,493        3,653,784        3,307,886   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     48,281        43,911        106,815        96,764   

Interest expense, net

     (3,323     (4,476     (11,414     (12,521

Other (expense)/income, net

     (677     1,168        (278     2,183   
  

 

 

   

 

 

   

 

 

   

 

 

 

Pretax income

     44,281        40,603        95,123        86,426   

Provision for income taxes

     13,971        12,851        29,465        27,106   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     30,310        27,752        65,658        59,320   

Net income attributable to noncontrolling interests

     1,774        1,329        5,506        3,954   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to UTi Worldwide Inc.

   $ 28,536      $ 26,423      $ 60,152      $ 55,366   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings per common share attributable to
UTi Worldwide Inc. common shareholders

   $ 0.28      $ 0.26      $ 0.59      $ 0.55   

Diluted earnings per common share attributable to
UTi Worldwide Inc. common shareholders

   $ 0.28      $ 0.26      $ 0.58      $ 0.54   

Number of weighted-average common shares outstanding used for per share calculations

        

Basic shares

     102,755,296        100,736,378        102,514,547        100,487,558   

Diluted shares

     103,410,669        102,016,552        103,460,757        101,866,470   

 

Page 5 of 14


UTi Worldwide Inc.

Condensed Consolidated Balance Sheets

(in thousands)

 

     October 31,
2011
    January 31,
2011
 
     (Unaudited  

ASSETS

    

Cash and cash equivalents

   $ 339,030      $ 326,795   

Trade receivables, net

     1,028,244        879,842   

Deferred income taxes

     10,845        20,400   

Other current assets

     140,737        131,295   
  

 

 

   

 

 

 

Total current assets

     1,518,856        1,358,332   

Property, plant and equipment, net

     205,594        175,700   

Goodwill and other intangible assets, net

     538,752        515,578   

Investments

     1,137        1,102   

Deferred income taxes

     20,769        29,526   

Other non-current assets

     39,299        32,467   
  

 

 

   

 

 

 

Total assets

   $ 2,324,407      $ 2,112,705   
  

 

 

   

 

 

 

LIABILITIES & EQUITY

    

Bank lines of credit

   $ 154,834      $ 170,732   

Short-term borrowings

     879        7,238   

Current portion of long-term borrowings

     21,780        34,232   

Current portion of capital lease obligations

     14,254        16,232   

Trade payables and other accrued liabilities

     879,582        822,887   

Income taxes payable

     10,937        8,521   

Deferred income taxes

     1,117        3,881   
  

 

 

   

 

 

 

Total current liabilities

     1,083,383        1,063,723   

Long-term borrowings, excluding current portion

     221,253        61,230   

Capital lease obligations, excluding current portion

     17,686        19,158   

Deferred income taxes

     15,174        30,487   

Other non-current liabilities

     38,757        37,943   

Commitments and contingencies

    

UTi Worldwide Inc. shareholders’ equity:

    

Common stock

     486,877        484,884   

Retained earnings

     491,294        437,307   

Accumulated other comprehensive loss

     (44,332     (35,116
  

 

 

   

 

 

 

Total UTi Worldwide Inc. shareholders’ equity

     933,839        887,075   

Noncontrolling interests

     14,315        13,089   
  

 

 

   

 

 

 

Total equity

     948,154        900,164   
  

 

 

   

 

 

 

Total liabilities and equity

   $ 2,324,407      $ 2,112,705   
  

 

 

   

 

 

 

 

Page 6 of 14


UTi Worldwide Inc.

Condensed Consolidated Statements of Cash Flows

(in thousands)

 

     Nine months ended
October 31,
 
     2011     2010  
     (Unaudited)  

OPERATING ACTIVITIES:

    

Net income

   $ 65,658      $ 59,320   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Share-based compensation costs, net

     11,302        6,396   

Depreciation

     36,437        34,964   

Amortization of intangible assets

     12,098        9,845   

Amortization of debt issuance costs

     1,925        2,256   

Deferred income taxes

     275        286   

Uncertain tax positions

     391        (1,491

Excess tax benefit from share-based compensation

     (430     (102

(Gain)/loss on disposal of property, plant and equipment

     (632     102   

Provision for doubtful accounts

     4,474        3,901   

Other

     1,512        2,288   

Net changes in operating assets and liabilities

     (111,339     (106,035
  

 

 

   

 

 

 

Net cash provided by operating activities

     21,671        11,730   

INVESTING ACTIVITIES:

    

Purchases of property, plant and equipment

     (36,969     (27,337

Proceeds from disposal of property, plant and equipment

     4,706        1,280   

Purchases of software and other intangible assets

     (26,217     (10,369

Net increase in other non-current assets

     (4,186     (4,623

Acquisitions and related payments

     —          (3,449

Other

     (29     (283
  

 

 

   

 

 

 

Net cash used in investing activities

     (62,695     (44,781

FINANCING ACTIVITIES:

    

Net (repayments)/borrowings under bank lines of credit

     (19,450     75,910   

Net (decrease)/increase in short-term borrowings

     (6,588     782   

Proceeds from issuance of long-term borrowings

     153,988        81   

Repayment of long-term borrowings

     (35,286     (37,997

Debt issuance cost

     (2,153     —     

Repayment of capital lease obligations

     (12,039     (14,797

Contingent consideration paid

     (26     (3,734

Acquisition of noncontrolling interest

     (13,196     (8,323

Dividends paid to noncontrolling interests

     (157     (1,719

Ordinary shares settled under share-based compensation plans

     (1,800     —     

Proceeds from issuance of ordinary shares

     1,803        4,011   

Excess tax benefit from share-based compensation

     430        102   

Dividends paid

     (6,165     (6,106
  

 

 

   

 

 

 

Net cash provided by financing activities

     59,361        8,210   

Effect of foreign exchange rate changes on cash and cash equivalents

     (6,102     16,205   
  

 

 

   

 

 

 

Net increase/(decrease) in cash and cash equivalents

     12,235        (8,636

Cash and cash equivalents at beginning of period

     326,795        350,784   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 339,030      $ 342,148   
  

 

 

   

 

 

 

 

Page 7 of 14


UTi Worldwide Inc.

Segment Reporting

(in thousands)

(Unaudited)

 

     Three months ended October 31, 2011  
     Freight
Forwarding
     Contract
Logistics  and
Distribution
     Corporate     Total  

Revenues

   $ 859,855       $ 404,681       $ —        $ 1,264,536   
  

 

 

    

 

 

    

 

 

   

 

 

 

Purchased transportation costs

     658,436         162,725         —          821,161   

Staff costs

     110,609         120,614         7,645        238,868   

Depreciation

     4,287         7,465         452        12,204   

Amortization of intangible assets

     1,051         2,279         540        3,870   

Severance and exit costs

     909         675         71        1,655   

Other operating expense

     47,350         86,498         4,649        138,497   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total operating expenses

     822,642         380,256         13,357        1,216,255   
  

 

 

    

 

 

    

 

 

   

 

 

 

Operating income/(loss)

   $ 37,213       $ 24,425       $ (13,357     48,281   
  

 

 

    

 

 

    

 

 

   

Interest expense, net

             (3,323

Other expense, net

             (677
          

 

 

 

Pretax income

             44,281   

Provision for income taxes

             13,971   
          

 

 

 

Net income

             30,310   

Net income attributable to noncontrolling interests

             1,774   
          

 

 

 

Net income attributable to UTi Worldwide Inc.

           $ 28,536   
          

 

 

 

 

Page 8 of 14


UTi Worldwide Inc.

Segment Reporting

(in thousands)

(Unaudited)

 

     Three months ended October 31, 2010  
     Freight
Forwarding
     Contract
Logistics  and
Distribution
     Corporate     Total  

Revenues

   $ 841,739       $ 356,665       $ —        $ 1,198,404   
  

 

 

    

 

 

    

 

 

   

 

 

 

Purchased transportation costs

     654,092         138,172         —          792,264   

Staff costs

     98,118         110,023         6,716        214,857   

Depreciation

     4,296         7,824         169        12,289   

Amortization of intangible assets

     1,149         2,189         —          3,338   

Other operating expenses

     50,160         77,397         4,188        131,745   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total operating expenses

     807,815         335,605         11,073        1,154,493   
  

 

 

    

 

 

    

 

 

   

 

 

 

Operating income/(loss)

   $ 33,924       $ 21,060       $ (11,073     43,911   
  

 

 

    

 

 

    

 

 

   

Interest expense, net

             (4,476

Other income, net

             1,168   
          

 

 

 

Pretax income

             40,603   

Provision for income taxes

             12,851   
          

 

 

 

Net income

             27,752   

Net income attributable to noncontrolling interests

             1,329   
          

 

 

 

Net income attributable to UTi Worldwide Inc.

           $ 26,423   
          

 

 

 

 

Page 9 of 14


UTi Worldwide Inc.

Segment Reporting

(in thousands)

(Unaudited)

 

     Nine months ended October 31, 2011  
     Freight
Forwarding
     Contract
Logistics  and
Distribution
     Corporate     Total  

Revenues

   $ 2,591,360       $ 1,169,239       $ —        $ 3,760,599   
  

 

 

    

 

 

    

 

 

   

 

 

 

Purchased transportation costs

     1,998,348         464,903         —          2,463,251   

Staff costs

     334,876         359,564         20,908        715,348   

Depreciation

     13,115         21,511         1,811        36,437   

Amortization of intangible assets

     3,262         6,956         1,880        12,098   

Severance and exit costs

     5,006         4,163         818        9,987   

Other operating expense

     147,000         255,320         14,343        416,663   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total operating expenses

     2,501,607         1,112,417         39,760        3,653,784   
  

 

 

    

 

 

    

 

 

   

 

 

 

Operating income/(loss)

   $ 89,753       $ 56,822       $ (39,760     106,815   
  

 

 

    

 

 

    

 

 

   

Interest expense, net

             (11,414

Other expense, net

             (278
          

 

 

 

Pretax income

             95,123   

Provision for income taxes

             29,465   
          

 

 

 

Net income

             65,658   

Net income attributable to noncontrolling interests

             5,506   
          

 

 

 

Net income attributable to UTi Worldwide Inc.

           $ 60,152   
          

 

 

 

 

Page 10 of 14


UTi Worldwide Inc.

Segment Reporting

(in thousands)

(Unaudited)

 

     Nine months ended October 31, 2010  
     Freight
Forwarding
     Contract
Logistics  and
Distribution
     Corporate     Total  

Revenues

   $ 2,372,503       $ 1,032,147       $ —        $ 3,404,650   
  

 

 

    

 

 

    

 

 

   

 

 

 

Purchased transportation costs

     1,851,574         402,118         —          2,253,692   

Staff costs

     286,871         321,664         17,842        626,377   

Depreciation

     12,093         22,329         542        34,964   

Amortization of intangible assets

     3,179         6,666         —          9,845   

Other operating expenses

     143,043         224,468         15,497        383,008   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total operating expenses

     2,296,760         977,245         33,881        3,307,886   
  

 

 

    

 

 

    

 

 

   

 

 

 

Operating income/(loss)

   $ 75,743       $ 54,902       $ (33,881     96,764   
  

 

 

    

 

 

    

 

 

   

Interest expense, net

             (12,521

Other income, net

             2,183   
          

 

 

 

Pretax income

             86,426   

Provision for income taxes

             27,106   
          

 

 

 

Net income

             59,320   

Net income attributable to noncontrolling interests

             3,954   
          

 

 

 

Net income attributable to UTi Worldwide Inc.

           $ 55,366   
          

 

 

 

 

Page 11 of 14


UTi Worldwide Inc.

Geographic Reporting

(in thousands)

(Unaudited)

 

     Three months ended October 31, 2011  
     Freight
Forwarding

Revenue
     Contract
Logistics
and
Distribution
Revenue
     Freight
Forwarding

Net
Revenue
     Contract
Logistics
and
Distribution

Net
Revenue
     Operating
Income/(Loss)
 

EMENA

   $ 256,160       $ 54,690       $ 66,424       $ 38,217       $ 2,441   

Americas

     195,407         227,441         48,525         105,429         14,501   

Asia Pacific

     277,047         16,416         56,907         10,418         20,061   

Africa

     131,241         106,134         29,563         87,892         24,635   

Corporate

     —           —           —           —           (13,357
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 859,855       $ 404,681       $ 201,419       $ 241,956       $ 48,281   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     Three months ended October 31, 2010  
     Freight
Forwarding

Revenue
     Contract
Logistics
and
Distribution
Revenue
     Freight
Forwarding

Net
Revenue
     Contract
Logistics
and
Distribution

Net
Revenue
     Operating
Income/(Loss)
 

EMENA

   $ 240,001       $ 63,543       $ 61,386       $ 36,764       $ 2,848   

Americas

     173,248         189,405         48,526         99,327         15,281   

Asia Pacific

     314,662         12,156         50,130         7,975         17,068   

Africa

     113,828         91,561         27,605         74,427         19,787   

Corporate

     —           —           —           —           (11,073
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 841,739       $ 356,665       $ 187,647       $ 218,493       $ 43,911   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Page 12 of 14


UTi Worldwide Inc.

Geographic Reporting

(in thousands)

(Unaudited)

 

     Nine months ended October 31, 2011  
     Freight
Forwarding

Revenue
     Contract
Logistics

and
Distribution
Revenue
     Freight
Forwarding

Net
Revenue
     Contract
Logistics
and
Distribution

Net
Revenue
     Operating
Income/(Loss)
 

EMENA

   $ 808,050       $ 169,756       $ 201,492       $ 115,052       $ 1,596   

Americas

     574,877         647,313         144,912         306,781         30,177   

Asia Pacific

     825,159         46,006         162,595         29,330         52,765   

Africa

     383,274         306,164         84,013         253,173         62,037   

Corporate

     —           —           —           —           (39,760
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 2,591,360       $ 1,169,239       $ 593,012       $ 704,336       $ 106,815   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     Nine months ended October 31, 2010  
     Freight
Forwarding

Revenue
     Contract
Logistics

and
Distribution
Revenue
     Freight
Forwarding

Net
Revenue
     Contract
Logistics
and
Distribution

Net
Revenue
     Operating
Income/(Loss)
 

EMENA

   $ 700,329       $ 191,626       $ 178,771       $ 111,702       $ 8,051   

Americas

     488,886         545,561         133,617         284,312         30,522   

Asia Pacific

     886,693         32,475         136,735         21,903         42,189   

Africa

     296,595         262,485         71,806         212,112         49,883   

Corporate

     —           —           —           —           (33,881
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 2,372,503       $ 1,032,147       $ 520,929       $ 630,029       $ 96,764   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

 

Page 13 of 14


UTi Worldwide Inc.

Organic Growth Reconciliation

(Unaudited)

Set forth below is a reconciliation of the Company’s organic growth rates and the growth rates based on the Company’s GAAP reported results in the Company’s revenues, net revenues and operating expenses less purchased transportation costs for the three and nine months ended October 31, 2011 and 2010, respectively. Organic growth is a non-GAAP measure that excludes the impact of foreign currency translation and acquisitions, where applicable.

Three months ended October 31, 2011:

 

     Organic
Growth
    +/(-)
Currency
Impact
    Total Net
Change
 

Revenues

     5     1     6

Net revenues

     9         9

Operating expenses less purchased transportation costs

     9         9

Nine months ended October 31, 2011:

 

     Organic
Growth
    +/(-)
Currency
Impact
    Total Net
Change
 

Revenues

     6     4     10

Net revenues

     8     5     13

Operating expenses less purchased transportation costs

     9     4     13

 

Page 14 of 14