Attached files
| file | filename |
|---|---|
| 8-K - FORM 8-K - CORPORATE BOND BACKED CERT TR SER 1998-NSC 1 | d258095d8k.htm |
Exhibit 99.1
TRUSTEE’S DISTRIBUTION STATEMENT
| THE BANK OF NEW YORK |
TO THE HOLDERS OF: Corporate Bond-Backed Certificates Series 1998-NSC-1 Class A-1 Certificates | |
| CUSIP NUMBER: 219-87H-AN5 |
| in accordance with the Standard Terms of Trust Agreements, The Bank of New York, as trustee submits the following cash basis statement for the period ending : | November 15, 2011 | |||||||
| INTEREST ACCOUNT |
||||||||||
| Balance as of May 16, 2011 |
$ | 0.00 | ||||||||
| Schedule Income received on securities |
|
$ | 337,902.00 | |||||||
| Unscheduled Income received on securities |
|
$ | 0.00 | |||||||
| Interest Received on sale of securities |
|
$ | 0.00 | |||||||
| LESS: |
||||||||||
| Distribution to Class A-1 Holders |
$ | 334,902.00 | ||||||||
| Distribution to Swap Counterparty |
$ | 0.00 | ||||||||
| Trustee Fees |
$ | 2,250.00 | ||||||||
| Fees allocated for third party expenses |
$ | 750.00 | ||||||||
| Balance as of November 15, 2011 |
Subtotal | $ | 0.00 | |||||||
| PRINCIPAL ACCOUNT |
||||||||||
| Balance as of May 16, 2011 |
$ | 0.00 | ||||||||
| Scheduled Principal payment received on securities |
|
$ | 649,598.00 | |||||||
| Principal received on sale of securities |
|
$ | 0.00 | |||||||
| LESS: |
||||||||||
| Distribution to Class A-1 Holders |
$ | 649,598.00 | ||||||||
| Distribution to Swap Counterparty |
$ | 0.00 | ||||||||
| Balance as of November 15, 2011 |
Subtotal | $ | 0.00 | |||||||
| Balance | $ | 0.00 | ||||||||
UNDERLYING SECURITIES HELD AS OF: November 15, 2011
$25,000,000 7.90% Notes
Issued by
NORFOLK SOUTHERN CORPORATION
CUSIP# : 655-844-AK4