Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - THUNDER MOUNTAIN GOLD INCFinancial_Report.xls
EX-32 - CERTIFICATION - THUNDER MOUNTAIN GOLD INCex32b.htm
EX-31 - CERTIFICATION - THUNDER MOUNTAIN GOLD INCex31a.htm
EX-32 - CERTIFICATION - THUNDER MOUNTAIN GOLD INCex32a.htm
EX-31 - CERTIFICATION - THUNDER MOUNTAIN GOLD INCex31b.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-Q


x  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


For the quarterly period ended September 30, 2011

OR


¨  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


For the transition period from                                              to                                            


Commission File Number:  001-08429

  

[thmg10qnov1711002.gif]


THUNDER MOUNTAIN GOLD, INC.

(Exact name of Registrant as specified in its charter)


Nevada

 

91-1031015

(State or other jurisdiction of incorporation  or  organization)

 

(IRS identification No.)

 

 

 

5248 W. Chinden Blvd

 

 

Boise,  Idaho

 

83714

(Address of Principal Executive Offices)

 

(Zip Code)

 

(208) 658-1037

 (Registrant’s Telephone Number, including Area Code)


(Former name, former address and former fiscal year, if changed since last report)


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   x   Yes  ¨  No


Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  x  Yes  ¨  No


Indicate by check mark whether the Registrant is  ¨  a large accelerated filer, ¨  an accelerated file, ¨  a non-accelerated filer, or  x  a smaller reporting company (as defined in Rule 12b-2 of the Exchange Act)


Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)

 ¨  Yes  x   No


Number of shares of issuer’s common stock outstanding at October 31, 2011:  28,430,049



1





THUNDER MOUNTAIN GOLD

FORM 10-Q


TABLE OF CONTENTS




PART I – Financial Information

3

Item 1. Financial Statements

3

Item 2.  Management's Discussion and Analysis or Plan of Operation

15

Item 3.  Quantitative and Qualitative Disclosures about Market Risk

22

Item 4.  Controls and Procedures

22

PART II

23

Item 1.  Legal Proceedings.

23

Item 1A. Risk Factors.

23

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds.

23

Item 3.  Defaults Upon Senior Securities.

23

Item 4.  Removed and Reserved.

23

Item 5.  Other Information

23

Item 6.  Exhibits

24

SIGNATURES

25








2




PART I – Financial Information


Item 1. Financial Statements


Thunder Mountain Gold, Inc.

(An Exploration Stage Company)

Consolidated Balance Sheets

September 30, 2011 and December 31, 2010

 

 

(Unaudited)

 

 

 

 

September 30,

 

December 31,

 

 

2011

 

2010

ASSETS

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$           44,534

 

$          298,232

 

Prepaid expenses and other assets

 

29,351

 

23,118

 

 

Total current assets

 

73,885

 

321,350

 

 

 

 

 

 

 

 

Property, equipment and mining claims:

 

 

 

 

South Mountain Mines property

 

357,497

 

357,497

Equipment, net of accumulated depreciation

 

13,915

 

23,109

Mining leaseholds

 

63,310

 

59,930

 

 

Total property, equipment and mining claims

 

434,722

 

440,536

 

 

 

 

 

 

 

 

Other assets:

 

 

 

 

 

Deferred financing costs, net of accumulated amortization

 

154,067

 

172,653

 

 

Total other assets

 

154,067

 

172,653

 

 

 

Total assets

 

$         662,674

 

$         934,539

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

 

 

 

Current liabilities:

 

 

 

 

 

Convertible note payable - related party, net of $103,334 conversion

 

 

 

 

 

option liability (See Note 4)

 

$           36,666

 

$                    -

 

Conversion option liability (See Note 4)

 

33,940

 

-

 

Accounts payable and other accrued liabilities

 

158,937

 

52,617

 

 

Total current liabilities

 

229,543

 

52,617

 

 

 

 

 

 

 

 

Long-term liabilities:

 

 

 

 

 

Warrant liabilities

 

696,579

 

1,589,171

 

 

 

Total liabilities

 

926,122

 

1,641,788

 

 

 

 

 

 

 

 

Commitments and contingencies (See Note 3)

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity (deficit):

 

 

 

 

 

Preferred stock; $0.001 par value, 5,000,000

 

 

 

 

 

 

shares authorized; no shares issued or outstanding

 

-

 

-

 

Common stock; $0.001 par value; 200,000,000 shares

 

 

 

 

 

 

authorized; 28,430,049 and 27,001,740 shares issued and outstanding,

 

 

 

 

respectively

 

28,431

 

27,002

 

Additional paid-in capital

 

2,524,415

 

2,452,644

 

 

Less:  11,700 shares of treasury stock, at cost

 

(24,200)

 

(24,200)

 

Subscription receivable

 

(14,713)

 

-

 

Deficit accumulated prior to 1991

 

(212,793)

 

(212,793)

 

Accumulated deficit during the exploration stage

 

(2,564,588)

 

(2,949,902)

 

 

Total stockholders' equity (deficit)

 

(263,448)

 

(707,249)

 

 

 

Total liabilities and stockholders' equity (deficit)

 

$         662,674

 

$         934,539


The accompanying notes are an integral part of these consolidated financial statements.



3




Thunder Mountain Gold, Inc.

 

 

 

 

 

 

 

 

 

 

(An Exploration Stage Company)

 

 

 

 

 

 

 

 

 

 

Consolidated Statements of Operations and Comprehensive Income (Loss)

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

During

 

 

 

 

 

 

 

 

 

 

Exploration

 

 

 

 

 

 

 

 

 

 

Stage  1991

 

 

Three Months Ended

 

Nine Months Ended

 

Through

 

 

September 30,

 

September 30,

 

September 30,

 

 

2011

 

2010

 

2011

 

2010

 

2011

Revenue:

 

 

 

 

 

 

 

 

 

 

 

Royalties, net

 

$               -

 

$             -

 

$             -

 

$             -

 

$    328,500

 

Gain on sale of property and mining claims

 

-

 

-

 

-

 

-

 

2,576,112

 

 

Total revenue

 

-

 

-

 

-

 

-

 

2,904,612

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

Exploration expenses

 

66,191

 

120,081

 

186,930

 

232,867

 

1,929,748

 

Legal and accounting

 

24,934

 

51,273

 

105,304

 

148,838

 

867,519

 

Management and administrative

 

91,861

 

96,277

 

406,326

 

426,460

 

2,538,598

 

Directors' fees and professional services

 

-

 

-

 

-

 

-

 

725,741

 

Depreciation and depletion

 

3,065

 

3,135

 

9,193

 

9,295

 

133,928

 

 

Total expenses

 

186,051

 

270,766

 

707,753

 

817,460

 

6,195,535

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

Interest and dividend income

 

-

 

14

 

54

 

26

 

283,979

 

Interest expense

 

(21,303)

 

(18,527)

 

(54,320)

 

(36,075)

 

(150,777)

 

Gain (loss) on change in fair value of warrant liabilities

 

96,201

 

355,266

 

1,091,221

 

342,766

 

1,099,010

 

Loss on common stock and warrants

 

(5,355)

 

(256,747)

 

(13,282)

 

(256,747)

 

(263,899)

 

Gain on change in fair value of  conversion option liability

 

89,091

 

-

 

89,091

 

-

 

89,091

 

Financing expense from conversion option

 

(19,697)

 

-

 

(19,697)

 

-

 

(19,697)

 

Gain on foreign currency translation

 

-

 

260

 

-

 

2,218

 

-

 

Gain on sale of securities

 

-

 

-

 

-

 

-

 

166,116

 

Impairment of investments

 

-

 

-

 

-

 

-

 

(52,299)

 

 

Total other income (expense)

 

138,936

 

80,266

 

1,093,067

 

52,188

 

1,151,524

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) before income taxes

 

(47,114)

 

(190,500)

 

385,314

 

(765,272)

 

(2,139,398)

 

Provision for income taxes

 

-

 

-

 

-

 

-

 

(151,496)

Net income (loss)

 

(47,114)

 

(190,500)

 

385,314

 

(765,272)

 

(2,290,894)

 

Treasury stock cancelled

 

-

 

-

 

-

 

-

 

(273,694)

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

$   (47,114)

 

$ (190,500)

 

$   385,314

 

$ (765,272)

 

$   (2,564,588)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per common share-basic and diluted

 

$          0.00

 

$       (0.01)

 

$        0.01

 

$       (0.04)

 

$           (0.14)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding-basic and diluted

 

28,218,349

 

20,583,469

 

27,492,795

 

19,790,795

 

17,918,373




The accompanying notes are an integral part of these consolidated financial statements.



4




Thunder Mountain Gold, Inc.

(An Exploration Stage Company)

Consolidated Statements of Cash Flows

(Unaudited)

 

 

 

 

 

During Exploration

 

 

 

 

 

Stage 1991

 

Nine Months Ended

 

Through

 

September 30,

 

September 30,

 

2011

 

2010

 

2011

Cash flows from operating activities:

 

 

 

 

 

  Net income (loss)

$    385,314

 

$ (765,272)

 

$    (2,290,894)

Adjustments to reconcile net income (loss) to net cash used by operating activities:

 

 

 

 

 

  Depreciation and depletion

9,193

 

9,295

 

133,928

  Common stock, warrants and options issued for services

72,000

 

44,000

 

264,320

  Adjustment for anti-dilution provisions

-

 

-

 

86,084

  Amortization of directors' fees prepaid with common stock

-

 

-

 

53,400

  Amortization of deferred financing costs

47,087

 

 

 

105,449

  Compensation expense for stock issued

 

 

93,500

 

76,500

  Amortization of discount of loan beneficial conversion feature

 

 

31,000

 

-

  Gain on sale of mining claims and other assets

-

 

-

 

(2,736,553)

  Impairment loss on securities

-

 

-

 

52,335

  Gain on change in fair value of warrant liability

(1,091,221)

 

(342,766)

 

(1,099,010)

  Loss on common stock and warrants

13,282

 

256,747

 

263,899

  Gain on change in fair value of conversion option liability

(89,091)

 

-

 

(89,091)

  Financing expense from conversion option

19,697

 

-

 

19,697

Change in:

 

 

 

 

 

  Prepaid expenses and other assets

(6,233)

 

15,581

 

(29,350)

  Accounts payable and other accrued liabilities

106,319

 

17,474

 

165,370

  Receivables

-

 

-

 

124,955

    Net cash used by operating activities

(533,653)

 

(640,441)

 

(4,898,963)

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

  Proceeds from sale of property and mining claims

-

 

-

 

5,500,000

  Purchase of Dewey Mining Co. mining claims

-

 

-

 

(2,923,888)

  Purchase of investments

-

 

-

 

(354,530)

  Purchase of South Mountain Mines

-

 

-

 

(357,497)

  Purchase of mining claims

(3,380)

 

(10,900)

 

(63,310)

  Purchase of equipment

-

 

-

 

(168,577)

  Proceeds from disposition of investments

-

 

-

 

642,645

  Proceeds from disposition of equipment

-

 

-

 

49,310

    Net cash provided (used) by investing activities

(3,380)

 

(10,900)

 

2,324,153

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

  Proceeds from sale of common stock and warrants, net of offering costs

143,335

 

1,245,737

 

2,177,200

  Proceeds from exercise of warrants

-

 

-

 

434,750

  Proceeds from exercise of stock options

-

 

-

 

73,850

  Acquisition of treasury stock

-

 

-

 

(376,755)

  Borrowing on convertible note payable - related party

145,000

 

90,000

 

566,500

  Payments on convertible note payable - related party

(5,000)

 

(45,354)

 

(422,000)

  Borrowing on notes payable

-

 

-

 

50,000

  Payments on note payable

-

 

(50,000)

 

(50,000)

    Net cash provided by financing activities

283,335

 

1,240,383

 

2,453,545

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

(253,698)

 

589,042

 

(121,265)

Cash and cash equivalents, beginning of period

298,232

 

266,207

 

165,799

Cash and cash equivalents, end of period

$          44,534

 

$         855,249

 

$               44,534

 

 

 

 

 

 

 

 

Supplemental Cash Flow Information

 

 

 

 

 

 

Non-cash investing and financing activities:

 

 

 

 

 

 

  Stock issued to acquire equipment from related party

$                -

 

$                 -

 

$              11,850

 

  Stock issued for mining contract

$                -

 

$                  -

 

$              50,000

 

  Stock issued for payment of accounts payable

$                -

 

$                  -

 

$              29,250

 

  Stock issued for payments on related party note payable

$                -

 

$                  -

 

$                4,500

 

  Fair value of warrants issued in private  placement classified as liabilities

$    198,627

 

$  1,504,768

 

$         1,795,587

 

  Convertible note conversion option

$    123,031

 

$                 -

 

$            123,031

 

  Stock issued for deferred compensation

$                -

 

$       21,000

 

$              21,000

 

  Stock issued in non-cash exercise of option

$           128

 

$                 -

 

$                   128


The accompanying notes are an integral part of these consolidated financial statements.



5



Thunder Mountain Gold, Inc.

(An Exploration Stage Company)

Notes to Consolidated Financial Statements




1.   Summary of Significant Accounting Policies and Business Operations


Business Operations


Thunder Mountain Gold, Inc. (“Thunder Mountain” or “the Company”) was originally incorporated under the laws of the State of Idaho on November 9, 1935, under the name of Montgomery Mines, Inc. In April 1978, the Montgomery Mines Corporation was obtained by a group of the Thunder Mountain property holders and changed its name to Thunder Mountain Gold, Inc., with the primary goal to further develop their holdings in the Thunder Mountain Mining District, located in Valley County, Idaho. Thunder Mountain Gold, Inc. takes its name from the Thunder Mountain Mining District, where its principal lode mining claims were located. For several years, the Company’s activities were restricted to maintaining its property position and exploration activities. During 2005, the Company sold its holdings in the Thunder Mountain Mining District. During 2007, the Company acquired the South Mountain Mines property in southwest Idaho and initiated exploration activities on that property.


Exploration Stage Enterprise


The Company’s financial statements are prepared using the accrual method of accounting and according to, “Accounting for Development Stage Enterprises,” as it devotes substantially all of its efforts to acquiring and exploring mining interests that will eventually provide sufficient net profits to sustain the Company’s existence. Until such interests are engaged in commercial production, the Company will continue to prepare its financial statements and related disclosures in accordance with entities in the exploration stage.


Principles of Consolidation


The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, Thunder Mountain Resources, Inc. All significant intercompany accounts and transactions have been eliminated and any significant related party transactions have been disclosed.


Reclassifications


Certain reclassifications have been made to conform the prior periods’ data to the current presentation. These reclassifications have no effect on the results of reported operations or stockholders’ equity (deficit).


Basis of Presentation


The unaudited financial statements have been prepared by the Company in accordance with accounting principles generally accepted in the United States of America for interim financial information, as well as the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of the Company’s management, all adjustments (consisting of only normal recurring accruals) considered necessary for a fair presentation of the interim financial statements have been included. Operating results for the nine months ended September 30, 2011, are not necessarily indicative of the results that may be expected for the full year ending December 31, 2011.


For further information, refer to the financial statements and footnotes thereto in the Company’s Annual Report on Form 10-K for the year ended December 31, 2010.





6



Thunder Mountain Gold, Inc.

(An Exploration Stage Company)

Notes to Consolidated Financial Statements




1.   Summary of Significant Accounting Policies and Business Operations, continued:


Going Concern


The accompanying consolidated financial statements have been prepared under the assumption that the Company will continue as a going concern.  The company is an exploration stage company and has incurred losses since its inception and its ability to continue as a going concern is dependent on the Company’s ability to raise capital to fund its future exploration and working capital requirements.  These factors raise substantial concern about the Company’s ability to continue as a going concern.  The Company’s plans for the long-term return to and continuation as a going concern include financing the Company’s future operations through sales of its common stock and the eventual profitable exploitation of its mining properties.


The consolidated financial statements do not include any adjustments that might be necessary should the Company be unable to continue as a going concern.


Accounting Estimates


The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.


Cash and Cash Equivalents


The Company considers cash in banks and highly liquid short-term investments with original maturities when acquired of three months or less to be cash and cash equivalents. The Company’s cash was held in a Merrill Lynch money market fund on September 30, 2011, which may not be covered by insurance of the Federal Deposit Insurance Corporation (“FDIC”).


Fair Value Measures


ASC 820 requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC establishes a fair value hierarchy based on the level of independent, objective evidence surrounding the inputs used to measure fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. ASC prioritizes the inputs into three levels that may be used to measure fair value:


·

Level 1: Level 1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.


·

Level 2: Level 2 applies to assets or liabilities for which there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data.




7



Thunder Mountain Gold, Inc.

(An Exploration Stage Company)

Notes to Consolidated Financial Statements




1.   Summary of Significant Accounting Policies and Business Operations, continued:


·

Level 3: Level 3 applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.


Our financial instruments consist principally of cash and derivative liabilities. The table below sets forth our assets and liabilities measured at fair value, whether recurring or non-recurring and the fair value calculation input hierarchy level that we have determined applies to each asset and liability category.


 

Balance

September 30, 2011

Balance

December 31, 2010

Input

Hierarchy level

Recurring:

 

 

 

  Cash

$           44,534

$              298,232

Level 1

Warrants

$      (696,579)

$        (1,589,171)

Level 2

Conversion option

$        (33,940)

$                         -

Level 2


For the warrant liabilities which are measured at fair value on a recurring basis, the Company uses the Black-Scholes valuation model with the following inputs as of September 30, 2011 and December 31, 2010:


 

September 30, 2011

December 31, 2010

Stock price

$0.12

$0.30

Exercise price

$0.19-$1.15

$0.20-$1.15

Expected term

1-2 yrs

0.75-2.33 yrs

Estimated volatility

209%-236%

209%-280%

Discount rate

0.13%-0.25%

0.29%-1.02%


For the conversion option which is measured at fair value, the Company uses the Black-Scholes valuation model with inputs set forth in Note 4 below.


Property and Equipment


Property and equipment are carried at cost. Depreciation is computed using straight-line depreciation method with useful lives of three to seven years. Major additions and improvements are capitalized. Costs of maintenance and repairs, which do not improve or extend the useful lives of the associated assets, are expensed in the period in which they are incurred. When there is a disposition of property and equipment, the cost and related accumulated depreciation are removed from the accounts and any gain or loss is reflected in net income (loss).


Mining Properties and Claims


The Company capitalizes costs for acquiring mineral properties and expenses costs to maintain mineral rights and leases as incurred. Exploration costs are expensed in the period in which they occur. Should a






8



Thunder Mountain Gold, Inc.

(An Exploration Stage Company)

Notes to Consolidated Financial Statements




1.   Summary of Significant Accounting Policies and Business Operations, continued:


Mining Properties and Claims, continued:


property reach the production stage, these capitalized costs would be amortized using the units-of-production method on the basis of periodic estimates of ore reserves. Mineral properties are periodically

assessed for impairment of value, and any subsequent losses are charged to operations at the time of impairment. If a property is abandoned or sold, its capitalized costs are charged to operations.


Income Taxes


The Company recognizes deferred income tax liabilities or assets at the end of each period using the tax rate expected to be in effect when the taxes are actually paid or recovered. A valuation allowance is recognized on deferred tax assets when it is more likely than not that some or all of the deferred tax assets will not be realized. The Company has evaluated all tax positions for open years and has concluded that it has no material unrecognized tax benefits.  Management estimates the Company’s effective tax rate for the year ending December 31, 2011 will be 0%.


Reclamation and Remediation


The Company’s operations have been, and are subject to, standards for mine reclamation that have been established by various governmental agencies. The Company records the fair value of an asset retirement obligation as a liability in the period in which the Company incurs a legal obligation for the retirement of tangible long-lived assets. A corresponding asset is also recorded and depreciated over the life of the asset. After the initial measurement of the asset retirement obligation, the liability is adjusted at the end of each reporting period to reflect changes in the estimated future cash flows underlying the obligation.


Determination of any amounts recognized upon adoption is based upon numerous estimates and assumptions, including future retirement costs, future inflation rates and the credit-adjusted risk-free interest rates.


For non-operating properties, the Company accrues costs associated with environmental remediation obligations when it is probable that such costs will be incurred and they are reasonably estimable. Such costs are based on management’s estimate of amounts expected to be incurred when the remediation work is performed.


Share-Based Compensation


The Company requires that all share-based payments to employees and directors, including grants of employee stock options, be measured at fair value and expensed in the statement of operations over the service period. In addition to the recognition of expense in the financial statements, any excess tax benefits received upon exercise of options will be presented as a financing activity inflow rather than as an adjustment of operating activity as presented in prior years.









9



Thunder Mountain Gold, Inc.

(An Exploration Stage Company)

Notes to Consolidated Financial Statements




1.   Summary of Significant Accounting Policies and Business Operations, continued:


Net Income (Loss) Per Share


The Company is required to have dual presentation of basic earnings per share (“EPS”) and diluted EPS on the face of all income statements for all entities with complex capital structures. Basic EPS is computed as

net income divided by the weighted average number of common shares outstanding for the period. Diluted EPS is calculated based on the weighted average number of common shares outstanding during the period plus the effect of potentially dilutive common stock equivalents, including warrants to purchase the Company’s common stock.


As of September 30, 2011 and 2010, the remaining potentially dilutive common stock equivalents (warrants) not included in the calculation of diluted earnings per share as their effect would have been anti-dilutive are as:


 

September 30,

September 30,

For periods ended

2011

2010

 

 

 

Convertible related party note

848,484

512,973

Warrants

8,508,271

7,948,271

    Total possible dilution

9,356,755

8,461,244


New Accounting Pronouncements


On June 16, 2011 the Financial Accounting Standards Board issued Accounting Standards Update No. 2011-05, Presentation of Comprehensive Income (“ASU 2011-05”).  This standard will require entities to present net income and other comprehensive income in either a single continuous statement or in two separate, but consecutive, statements of net income and other comprehensive income.  The option to present items of other comprehensive income in the statement of change in equity is eliminated.  As a result, the presentation of other comprehensive income will be broadly aligned with IFRS.  


The new requirements are generally effective for public entities in fiscal years (including interim periods) beginning after December 15, 2011.  Management does not believe ASU 2011-05 will have a material effect on the Company’s consolidated financial statements.

2.   Stockholders’ Equity (Deficit)

The Company’s common stock is at $0.001 par value with 200,000,000 shares authorized. The Company also has 5,000,000 authorized shares of preferred stock with a par value of $0.001. No preferred shares have been issued.

On September 14, 2010, the Company issued 78,000 units to Eric T. Jones, the Company’s CFO, at Cdn$.20 per Unit.  Each Unit was comprised of one share of the Company’s common stock and one share purchase warrant.  The Company recognized a $10,374 and $450 gain on the change in the fair value of the Jones warrants as of September 30, 2011 and December 31, 2010, respectively.  As the Company’s functional currency is the U.S. Dollar and these warrants have an exercise price denoted in Canadian Dollars, derivative liability accounting is prescribed.  The warrant liability as of September 30, 2011 and December 31, 2010 was $6,271 and $16,493, respectively.



10



Thunder Mountain Gold, Inc.

(An Exploration Stage Company)

Notes to Consolidated Financial Statements



2.   Stockholders’ Equity (Deficit), continued:

On September 24, 2010, the Company issued 6,130,271 Units in a private placement offering for net proceeds of $995,737.  The Company recognized an $865,435 and $34,704 gain on the change in the fair value of outstanding warrants as of September 30, 2011 and December 31, 2010, respectively.  The deferred financing costs are amortized to the statement of operations over the life of the warrants using the straight-line method, which approximates the effective interest rate method.   The Company recognized $47,087 in amortization of deferred financings costs for the nine months ended September 30, 2011.  As the Company’s functional currency is the U.S. Dollar and these warrants have an exercise price denoted in Canadian Dollars, derivative liability accounting is prescribed.  The warrant liability as of September 30, 2011 and December 31, 2010 was $531,062 and $1,396,647, respectively.

On May 10, 2010, the Company issued 1.25 million Units at $0.20 per Unit in a private placement for net proceeds of $250,000. The Company has allocated $145,316 of the proceeds from the private placement as a long term warrant liability.  Certain anti-dilution provisions in these warrants cause them to be accounted for as a derivative liability.  The Company recognized a $132,716 gain on the change in the fair value of outstanding warrants as of September 30, 2011 and a $27,365 loss on the on the change in the fair value of outstanding warrants as of December 31, 2010.  The warrant liability as of September 30, 2011 and December 31, 2010 was $43,315 and $176,031, respectively.

As approved by the Board on April 4, 2011, the Company issued 50,000 shares of Company common stock each to Bill Ross and Saf Dhillon in exchange for consulting services.  The total value of the stock issued and related expense on that date was $27,000.  

Beginning June 26, 2011 and continuing through September 30, 2011, the Company entered into stock subscription agreements with Life Media Group AG with a subscription price of Cdn$0.17 per Unit for 1,200,000 Units and raising $186,546.  Each Unit is comprised of one share of common stock of the Company and one common share purchase warrant.  Each warrant entitles the holder to purchase one additional share of common stock of the Company at a price of Cdn$0.20 per share for a two year period following closing at any time until the two year anniversary of the closing.  The Company may require early exercise of the warrants in the event that the common shares trade at a weighted average price of Cdn$0.25 for five consecutive trading days.  At September 30, 2011, the Company shows a receivable of $14,713 with regard to the subscription.  As the Company’s functional currency is the U.S. Dollar and these warrants have an exercise price denoted in Canadian Dollars, derivative liability accounting is prescribed.  Using a Black-Scholes valuation, the Company recorded a total liability related to the warrants of $198,627.  The Company recognized a $82,696 gain on the change in the fair value of these warrants as of September 30, 2011.  The warrant liability as of September 30, 2011 was $115,931.  There was no liability relating to these warrants at December 31, 2010.













11



Thunder Mountain Gold, Inc.

(An Exploration Stage Company)

Notes to Consolidated Financial Statements



2.   Stockholders’ Equity (Deficit), continued:


The following is a summary of warrants outstanding as of September 30, 2011.



 

 

 

 

 

 Warrants

Exercise Price

Expiration Date

Warrants:

 

 

 

Outstanding and exercisable at December 31, 2009

15,000

$     0.05

August 20, 2011

    Warrants exercised

(10,000)

$     0.05

December 12, 2010

    Warrants expired

(5,000)

 

 

 

 

 

Three years from exercise of

Warrants issued May 10, 2010

625,000

$     0.75

Series A Warrant (1)

Warrants issued September 30, 2010

6,683,271

$     0.24

September 30, 2013

Warrants issued June 26, 2011

1,000,000

$     0.19

Two years from closing

Warrants issued September 30, 2011

200,000

$     0.19

Two years from closing

Total warrants outstanding at September 30, 2011

8,508,271

$     0.27

 


(1)

Each Series A Warrant is exercisable at $0.20 for one-half a Series B Warrant; each whole Series B Warrant is exercisable for one share of common stock.


Options:


Pursuant to a consulting agreement with R. Scott Barter dated April 8, 2010, the Company issued 250,000 nonqualified options to purchase common stock with an exercise price of $0.20.  Management has valued these options as of the date of issuance using a Black-Scholes valuation method with the following inputs:  stock price of $0.19; exercise price of $0.20; expected term of three years; expected volatility of 243.31%; and a risk-free rate of 1.68% resulting in $45,000 compensation expense being recorded.  These options were exercised during the nine-months ended September 30, 2011 in a cashless manner resulting in the issuance of approximately 128,000 shares of common stock for $0 in cash.  As of September 30, 2011 no options remain outstanding.


3.   Commitments


On March 21, 2011, the Company signed an exploration agreement with Newmont Mining Corporation on the Trout Creek Project that significantly expands the Trout Creek target area. Newmont’s private mineral package added to the Project surrounds the Company’s claim group and consists of about 9,565 acres within a thirty-square mile Area of Influence defined in the agreement.  Under the terms of the agreement, the Company is responsible for conducting the exploration program and is obligated to expend a minimum of $150,000 over the ensuing two years, with additional expenditures possible in future years.  The Company has expended $13,018 on this project to date.









12



Thunder Mountain Gold, Inc.

(An Exploration Stage Company)

Notes to Consolidated Financial Statements




4.   Related Party Transactions


At various times throughout the year as approved under Board resolution dated July 11, 2011 (the “Resolution”), Mr. James Collord, the Company’s president and chief executive officer, made loans of various amounts to the Company totaling $145,000 to fund the Company’s operational needs. To date, $5,000 has been repaid, leaving a loan balance of $140,000 as of September 30, 2011. The Resolution specifies a maturity date of January 7, 2012, and allows the conversion of any portion of the note at any time into shares of common stock at a price equal to the lower of the last private placement, or the previous 30-day rolling average of the closing price of the stock.


The initial fair value of the conversion option liability was $123,031 and exceeded the loan amount by $19,697.  The excess was charged to operations as a financing expense from the conversion option.


The conversion option liability was revalued to fair value as of September 30, 2011 using a Black-Scholes valuation model with inputs per the following table.  As a result of this revaluation, a gain on change in the fair value of the conversion option derivative liability has been recorded in operations of $89,091 for the period ended September 30, 2011.


Black-Scholes Inputs:


 

At inception

At September 30, 2011

Market price

$0.16 - $0.35

$0.12

Effective price

$0.165

$0.165

Expected term (years)

0.17 – 0.534

0.11

Estimated volatility

160%-347%

342%

Risk-Free interest rate

nil*

nil*

Expected dividend yield

-

-

 

 

 

* - due to short expected term of the instrument


If the note payable is not paid in full within ninety days, the Company will deed the surface estate of the Tennessee patented mining claim, and transfer the title of a vehicle to Mr. and Mrs. Collard.  Interest accrues at the rate of one percent (1%) per month and the Company has incurred $5,306 in interest expense related to the loans for the nine months ended September 30, 2011.  


5.  Subsequent Events


On November 9, 2011, the Board of Directors ratified a Letter of Intent, dated November 7, 2011, by and among Thunder Mountain Gold, Inc., a Nevada Corporation, Green River Energy Corporation, a Nevada Corporation (“GREC”) and the Hess Group, the Controlling Shareholder Group of GREC.

The Letter of Intent contemplates that the Company would acquire Green River in an all stock transaction with the following material terms:

·

the Hess Group – who beneficially owns or controls a majority of GREC - will assist the Company to complete a private placement offering to European investors for proceeds of $1,000,000 prior to the completion of the Acquisition (the “Company Private Placement”),



13



Thunder Mountain Gold, Inc.

(An Exploration Stage Company)

Notes to Consolidated Financial Statements




5.  Subsequent Events, continued:

·

additionally, the Hess Group will pursue a private placement offering of Green River shares to European investors for proceeds of a minimum of $4,000,000 (the “Green River Private Placement”),

·

the proceeds of the Green River Private Placement will be held in escrow pending completion of the Acquisition and available to the Company upon completion of the Acquisition,

·

the Company Private Placement and the Green River Private Placement would be completed by January 31, 2012,

·

completion of the Green River Private Placement would be a condition to the Company’s completion of the Acquisition,

·

the Company will issue shares of the Company to the shareholders of Green River based on an exchange ratio that will result in pre-Acquisition shareholders of the Company owning 25% and shareholders of Green River owning 75% of the Company following completion of the Acquisition,

·

the Company will change its name to “Thunder Mountain Resources, Inc.” upon completion of the Acquisition,

·

the Company will pursue both the exploration and development of the Company’s existing mineral properties and the Green River oil and gas properties following completion of the Acquisition.

The Acquisition would be subject to receipt of all required approvals, including approval of the TSX Venture Exchange and the shareholders of the Company. Completion of the Acquisition will be subject to negotiation and execution of a definitive agreement with Green River and the Hess Group.  The parties will work together to structure and complete the Acquisition in a manner that addresses applicable tax, corporate and securities laws.  The Company anticipates that approval of its shareholders will be required should a definitive agreement be concluded, and that it would prepare and circulate to its shareholders a proxy circular that would be prepared in accordance with the requirements of both the Securities and Exchange Commission and the TSX Venture Exchange.  The Acquisition will be subject to receipt of all required regulatory approvals, including approval of the TSX Venture Exchange and the shareholders of the Company

If the Acquisition is completed, the new capital raised for the combined company is anticipated to be deployed both on the Company’s existing mineral exploration work plans, and for direct investment to increase oil and gas production of Green River’s properties in the Uinta Basin.  Investment in the Uinta Basin would be focused on acquiring additional working interest in existing wells with the objective of providing increased cash flow to the Company.   Mineral exploration is planned to advance the South Mountain, Idaho project toward feasibility and to initiate drilling at the Trout Creek gold project in Nevada, a joint venture with Newmont Mining Corporation.       


On October 28, 2011, the Company entered into an agreement to issue 108,000 share purchase warrants to Garry Miller in payment of finder’s fees associated with a private placement.  Each warrant will be exercisable to purchase one common share of the Company at Cdn$0.20 per share for a period of two years from date of issue, and carries a value of approximately $8,000.





14







Item 2.  Management's Discussion and Analysis or Plan of Operation


FORWARD LOOKING STATEMENTS: The following discussion may contain forward-looking statements that involve a number of risks and uncertainties. Factors that could cause actual results to differ materially include the following: inability to locate property with mineralization, lack of financing for exploration efforts, competition to acquire mining properties; risks inherent in the mining industry, and risk factors that are listed in the Company's reports and registration statements filed with the Securities and Exchange Commission.


Management's discussion and analysis is intended to be read in conjunction with the Company's unaudited financial statements and the integral notes thereto for the quarter ending September 30, 2011. The following statements may be forward-looking in nature and actual results may differ materially.


The following Management’s Discussion and Analysis of Financial Condition and Results of Operation (“MD&A”) is intended to help the reader understand our financial condition. MD&A is provided as a supplement to, and should be read in conjunction with, our financial statements and the accompanying integral notes (“Notes”) thereto. The following statements may be forward-looking in nature and actual results may differ materially.


The Company employed three full-time budgeted salaried management during the quarter, and was able to meet its immediate financial obligations. The Company maintains its office in the Boise, Idaho area in Garden City. This is the primary headquarters for the South Mountain Project and is utilized by Pete Parsley and Eric Jones. Jim Collord has been working from the Boise, Idaho office on a part-time basis and living in a temporary residence in Boise Idaho at no additional charge to the Company.  He will continue to work from his home office in Elko, Nevada and will work out of the Boise office as needed. In order to conserve operational funds, both Jim Collord and Eric Jones chose to reduce their pay to $1.00 per month during the quarter until new funds will be sufficient to allow for all or a portion of back pay.


South Mountain Project, Owyhee County, Idaho (South Mountain Mines, Inc.)


The Company’s land package at South Mountain consists of a total of private land under lease of approximately 542 acres, the original 17 patented claims (326 acres) that the Company owns outright plus and 21 unpatented claims (290 acres) that it staked in 2008 for a total of approximately 1,158 acres.   The Company has is under negotiations on additional private land surrounding the existing land package, and has applications in for approximately 3,100 acres of Idaho State Land that covers areas of geologic interest; the lease on the Idaho State Lands is expected to be finalized during the 1st Quarter 2011.  All holdings are located in the South Mountain Mining District, Owyhee County, Idaho.


The historic production peaked during World War II when, base on smelter receipts, the production of direct shipped ore totaled 53,653 tons containing 3,118 ounces of gold, 566,439 ounces of silver, 13,932 pounds of copper, 2,562,318 pounds of lead and 15,593,061 pounds of zinc.  In addition to the direct-ship ore, a flotation mill was constructed and operated during the late-1940s and early-1950s; no production information is available on the tons, grade and concentrate associated with this phase of the operation, but it is estimated that between 30,000 and 40,000 tons of ore were mined and processed based on the estimated volume of mill tailings that remained on site.


Work on South Mountain during the quarter included data interpretation, land acquisition efforts and tours by interested parties.  Additional work was completed on the assessment of the geology and mineral potential on the land immediately adjacent to the land package owned or controlled by the Company.  Favorable trends associated with the intrusive gold breccia were identified that provided information as to which land owners to approach to acquire an exploration lease.




15





A discussion of the geology and exploration work previously completed on at South Mountain during 2010 and previous years follows:


[thmg10qnov1711003.jpg]


Location Map of South Mountain and Clover Mountain Projects


A multi-lithic Intrusive Breccia outcrop was identified and sampled in 2008 on property leased by the Company.  This large area, approximately one mile long and one-half a mile wide, is located several thousand feet south of the main mine area.  The Intrusive Breccia is composed of rounded to sub-rounded fragments of altered intrusive rock and silicified fragments of altered schist and marble.  Initial rock chip samples from the outcrop area ranged from 0.49 ppm to 1.70 ppm gold, and follow-up outcrop and float sampling in 2009 yielded gold values ranging from 0.047 ppm to 5.81 ppm.  A first pass orientation soil survey completed in 2008 was conducted near the “discovery’ breccia outcrop at a spacing of 100 feet over a distance of 800 feet east/west and 1,000 feet north/south.  The soil assays ranged from a trace to 0.31 ppm Gold.  Surface mapping indicates that the Intrusive Breccia covers an area of approximately 5,000 feet x 1,500 feet.



16





The 2010 drilling focused primarily the breccia gold zone.  Centra Consulting completed the storm water plan needed for the exploration road construction on private land, and it was accepted by the Environmental Protection Agency. Road construction started on August 1, 2010 by Warner Construction and a total of 3.2 miles of access and drill site roads were completed through the end of September.

A campaign of road cut sampling was undertaken on the new roads as they were completed. Three sets of samples were obtained along the cut bank of the road.  Channel samples were taken on 25-foot, 50-foot or 100-foot intervals, depending upon the nature of the material cut by the road with the shorter spaced intervals being taken in areas of bedrock. A total of 197 samples were collected and sent to ALS Chemex labs in Elko, Nevada. A majority of the samples contained anomalous gold values and in addition to confirming the three anomalies identified by soils sampling, the road cuts added a fourth target that yielded a 350-foot long zone that averaged 378 parts per billion gold (0.011 ounce per ton). Follow up sampling on a road immediately adjacent to this zone yielded a 100-foot sample interval that ran 5.91 parts per million gold (0.173 ounce per ton).

An initial-phase drilling program on the Intrusive Breccia target was completed in October, 2010.  Five widely-spaced holes on the four significant gold anomalies in the Intrusive Breccia target were completed with the following results:

Intrusive Breccia 2010 Drill Results

Hole Number

Depth (ft)

Average Gold Value (opt) – Entire Hole

Highest Grade 5 ft Interval (opt)

Comments

LO-1

625

0.0034

0.015

All 5 foot intervals had detectable gold. Discovery outcrop area – highly altered intrusive breccia with sulfides.

LO-2

845

0.001

0.016

95% of the intervals had detectable gold.  Highly altered intrusive breccia with sulfides.

LO-3

940

0.0033

0.038

95% of the intervals had detectable gold.  Mixed altered intrusive breccia and skarn; abundant sulfides (15 to 20% locally).  West end of anomaly.

LO-4

500

0.002

0.0086

Entire hole had detectable gold.  Altered intrusive breccia with sulfides.  East end of anomaly.

LO-5

620

0.0037

0.036

Entire hole had detectable gold.  Altered intrusive breccia with sulfides.  East end of anomaly.

Management believes that the initial phase drill results from the Intrusive Breccia target proves the existence of a significant gold system in an intrusive package that is related to the polymetallic mineralization in the limestone / marble carbonate  rock unit mined in the historic mine area.  

Newmont Mining conducted a detailed study at their Denver research facility on rock samples they obtained from the Intrusive Breccia target.  Their samples confirmed the gold values, and also helped define the mineral associations.  Free gold was observed in the panned sample pulps and ranged in size up to 91 microns, and noted the association with bismuth.  They feel that it may be the style of mineralization seen at their Battle Mountain Complex in Nevada.

In addition to the drilling completed in on the Intrusive Breccia target, two reverse circulation drill holes were completed targeting the down dip extension of the polymetallic zones in an effort to confirm continuity of the ore zones to a greater depth.  Vertical drill hole LO-6 was placed to intercept the down dip extension of the DMEA 2 ore shoot exposed on both the Laxey and Sonneman levels of the underground workings, as well as the 2008 core hole drilled by the Company that extended the zone 300 feet down dip of the Sonneman level.  



17





Drillhole LO-6 cut a thick zone of skarn alteration and polymetallic mineralization at 760 feet to 790 feet.  The intercept contained 30 feet of 3.55% zinc, 1.87 ounce per ton silver, and 0.271% copper.  Internal to this zone was 15 feet of 0.060 OPT gold and 20 feet of 0.21% lead.  Importantly, this intercept proves the continuity of the ore zone an additional 115 feet down dip of the 2008 drill hole, or 415 feet below the Sonneman level.  It remains open at depth.

Drill hole LO-7 was placed to test the down dip extension of the Laxey ore zone, the zone that produced a majority of the silver, zinc, copper, lead and gold during the World War II period.  A portion of the ore zone was intercepted approximately 180 feet below the bottom of the Laxey Shaft which mined the zone over an 800-foot length.  This hole intercepted 25 feet (600-625 feet) of 8.56% zinc and 1.15 ounce per ton (opt) silver.  This intercept proves the extension of the Laxey ore zone approximately 120 feet below the maximum depth previously mined when nearly 54,000 tons of sulfide ore were mined and direct shipped to the Anaconda smelter in Utah.  The grade of this ore mined over the 800 feet of shaft and stope mining was 15% zinc, 10 opt silver, 0.06 opt gold, 2.3% lead and 0.7% copper.  In addition to the direct-ship ore, this zone provided much of the ore provided to the flotation mill that operated in the early 1950s at South Mountain.

Work planned for early in the 2012 field season includes core drilling on the Texas, DMEA and Laxey sulfide ore zones in the historic mine area.  The drilling is planned from the surface due to the cost of preparing the underground tunnels for drilling, and sufficient detailed targeting can be completed to determine the continuity of mineralization.  

Work on the Intrusive Breccia target consists of a draped aeromagnetic survey in conjunction with resistivity and induced polarization surveys to isolate potential feeder structures.  Once these feeder structures are identified, additional reverse circulation and core drilling are planned to test them and to evaluate the contact between the metasediments and the gold-bearing intrusive.

Trout Creek Exploration Project, Lander County, Nevada


The Trout Creek Reese River Valley pediment exploration target is located in Lander County, Nevada in T.29N. R44E.  The Company first staked 60 unpatented mining claims totaling approximately 1,200 acres located near the western flank of the Shoshone Range in the Eureka-Battle Mountain mineral trend. An additional 18 unpatented mining claims were staked during the 3rd quarter of 2011, the filing of which is pending.


The claims were located along a northwest structural tend which projects into the Battle Mountain mining district to the northwest and into the Goat Mountain Roberts Mountain formation window and the Gold Acres, Pipeline, and Cortez area to the southeast.  Northwest trending mineralized structures in the Battle Mountain mining district are characterized by elongated plutons, granodiorite porphyry dikes, magnetic lineaments, and regional alignment of mineralized areas.  The Trout Creek target is located at the intersection of this northwest trending mineral belt and north-south trending extensional structures.


On March 21, 2011, the Company signed an exploration agreement with Newmont Mining Corporation on the Trout Creek Project that significantly expands the target area.  Newmont’s private mineral package added to the Project surrounds the Company’s claim group and consists of about 9,565 acres within a thirty-square mile Area of Influence  The exploration area is situated on the Eureka-Battle Mountain trend in the Reese River Valley just east of Newmont’s Phoenix and Cove-McCoy Mines that have produced gold over many years.  


Under the terms of the agreement, the Company is responsible for conducting the exploration program and is obligated to expend a minimum of $150,000 over the next two years, with additional expenditures possible in future years.  Conducting drilling on Newmont lands is part of the work commitment, but the Agreement can be terminated after the minimum expenditure commitment has been made.  The Agreement outlines the terms of a joint venture if the Company’s program is successful in which Newmont can earn up to 70% of the project by expending 150% of the Company’s expenditures up to the point that Newmont decides to form a joint venture.  If the Company defines economic mineralization and Newmont decides not to joint venture, then the Company



18





can obtain ownership of any or all of the Newmont lands within the Area of Influence and Newmont would retain three percent (3%) of net smelter returns (NSR) as royalty interest.


The Newmont data package made available as part of the Agreement provides additional geophysical information, as well as positive geochemical and drill data from previous 1991-1997 Santa Fe Minerals, Newmont, Crown Resources and Cameco projects on either side of the Company’s main target area.  The geophysical information enhances the positive geophysical trend aligned with the Cortez and Buffalo Valley Mines and is part of the Company’s prospective target.  


The work plan for the 4th quarter of 2011 and 2012 is to conduct additional geophysics that will help define important structural trends under the gravels, depth to bedrock and other important features of the valley fill.  Interpretation of the geochemical and drill data provided by Newmont, in conjunction with the geophysics, will help guide the drilling program to be done over the next couple of field seasons.


It is anticipated that enough detailed interpretive work will be completed during the 2011 field season that drilling could commence on the primary target during the year.  


CAS Iron Creek Property, Lemhi County, Idaho

The Company purchased an option a prospective cobalt/gold property in the Idaho Cobalt Belt during the 4th quarter 2010.  CAS claims are in the Iron Creek Mining District of the Idaho Cobalt Belt.  It consists of 46 unpatented lode claims located on U.S. Forest Service managed lands.  The property has had extensive geophysical and geochemical work completed from 2003 through 2006, plus 19 drill holes in some of the anomalous zones.

Selected assay results from previous drilling are shown below:

Drill Hole

Orientation

Interval (ft)                    Total Footage

Grade Gold (OPT)

Grade Cobalt (%/lb/t)

IC0302

N10E  / -50 0

254.5 to 275.0      /           20.5

0.241

0.510     /     10.25

IC0303

N10E  / -45 0

239.0 to 252.0      /           13.0

0.106

0.260    /        5.14

IC0304

N10E  / -50 0

420.0 to 435.0      /           15.0

0.243

0.340    /        6.72

IC0307

N50W  / -55 0

125.0 to 155.0     /            30.0

0.102

0.040    /       0.073

SRR6001

S20W  / -55 0

151.0 to 161.0     /            10.0

N/A

0.470    /        9.33

The gold-cobalt present on the CAS claim group consists of exhalative style sulfide mineralization typical of the Cobalt Belt.  The Company feels that this prospect has significant potential of high-grade underground gold-cobalt mineralization and conducting a geologic evaluation of the property during 2011 in an effort to confirm this.

According to the terms of the option, the Company notified the claimholder during the 3rd Quarter that they would exercise the option to acquire 100% interest in the property.  Financial terms have not been disclosed.

Clover Mountain Claim Group, Owyhee County, Idaho


A geologic reconnaissance program in the fall of 2006 identified anomalous gold, silver, and other base metals in rock chips and soils at Clover Mountain.  In February 2007 the Company located the Clover Mountain claim group consisting of 40 unpatented lode mining claims totaling approximately 800 acres.  Mineralization appears to be associated with stockwork veining in a granitic stock which has been intruded by northeast and northwest-trending rhyolitic dikes.  The property is overlain by locally silicified rhyolitic tuff.


Follow-up rock chip sampling within the area of the anomaly has identified quartz veining with gold values ranging from 3.6 part per million (ppm) to 16.5 ppm.  A soil sample program consisting of 215 samples was conducted on 200’x 200’ grid spacing which defined two northeast tending soil anomalies with gold values



19





ranging from 0.020 ppm to 0.873 ppm Au.  The gold anomalies are approximately 1,000’ in length and approximately 300’ in width. The gold anomalies are associated with northeast trending structures with accompanying quartz stockwork veining in an exposure of Cretaceous/Tertiary granite.  A 2,500’ base metal soil anomaly is observed trending northwest proximal to rhyolite and rhyodacitic dikes which intrude the granitic stock. No significant work was completed on the claim group in 2010, but additional field work is warranted in the future that may include backhoe trenching and sampling in the significantly anomalous area followed by exploration drilling.  During brief field work in 2010, the presence of visible free gold was noted by panning in the area of the strong soil anomaly. Additional mapping and sampling was conducted during the field season in 2011.

The 2012 work plan has budgeted for trenching in the area of the strong gold anomaly to verify the presence of a vein system that may warrant drilling.


West Tonopah Claim Group, Esmeralda County, Nevada


Eight unpatented lode mining claims totaling approximately 160 acres in the Tonopah Mining district of Esmeralda County, Nevada were located by the Company in 2007.  The claims are situated on what has been interpreted to be the offset portion of the “West End” and “Ohio” Veins along the south limb of the Tonopah District West End Rhyolite intrusive dome.  The target is projected to be 500 to 800 feet deep and could initially be tested by surface drilling.  The typical veins historically mined in this area were 10-20 feet thick, with localized ore shoots up to 50 feet thick.  Grades historically mined in the area were 15 to 20 ounces per ton (opt) silver and 0.15 to 0.20 ounce per ton (opt) gold.  There is approximately 3,000 feet of relatively unexplored strike length.


Results of Operations:


The Company had no revenues and no production for the three and nine months ended September 30, 2011 and 2010. Total expenses for the three and nine months ended September 30, 2011 decreased by $84,715 or 31% and $109,707 or 13.4%, respectively, compared with $270,766 for the three months and $817,460 for the nine months ended September 30, 2010. The decrease is a result of the Company’s lower administrative and exploration costs. Exploration expense for the quarter decreased by 44.8% to $66,191, as management focused on financing, and the completion of due diligence associated with the CAS Iron Creek Property. Management and administrative expenses decreased by 5% to $91,861 for the quarter because of the reason mentioned above. The Board decreased the salaries of Jim Collord and Eric Jones to $1.00 per month during the quarter until financial conditions of the company improve. The Company also experienced a decrease in legal and accounting fees of 51% to $24,934 for the quarter end.


Total other income for the three and nine months ended September 30, 2011 swung to a gain of $138,986 and $1,093,067, respectively, compared to a gain of $80,266 and $52,188, respectively over the same period as last year. The increase in other income is primarily due to the gain recognized on the decrease in the fair value of the warrant liability recorded on the balance sheet. The gain on the warrant liability was offset by a loss recognized on the issuance of common stock and warrants. The Company also experienced a slight increase in interest expense during the quarter due to the increased borrowing from a related party during the third quarter of 2011.


On September 30, 2011, the Company had total current liabilities of $229,543. Current liabilities increased by $176,926 compared to year end December 31, 2010 primarily due to the increase in accounts payable and other accrued liabilities, the conversion option liability, and short term convertible note payable to a related party.

 

Long term liabilities decreased during the quarter due to a decrease in the fair value of the stock purchase warrants issued in private placements completed during 2010 and 2011. The Company has accounted for the warrants as derivative instruments which have been valued using a Black Scholes fair value model. The Company recognized a long-term liability of $696,579 related to the warrants at the date of issuance and has recognized a gain of $1,091,221 on the warrants during the nine months ended September 30, 2011, as a result of a decrease in fair value of the warrants between December 31, 2010, and the end of the third quarter.




20





For the nine month period ended September 30, 2011, net cash used by operating activities was $533,653, consisting of our year to date net income of $385,314, less non non-cash expenses for depreciation, amortization of deferred financing costs, changes in the fair value of the warrant liability and accounts payable and other accrued liabilities.  This compares with $640,441 used by operating activities for the nine months ended September 30, 2010. There were no cash flows from investing activities, and $283,335 provided by financing activities for the nine month period ended September 30, 2011.  


Liquidity and Capital Resources:


We are an exploration stage company and have incurred losses since our inception.  The notes to our financial statements for the year ended December 31, 2010, together with the opinion of our independent auditors included “going concern” explanatory paragraphs.  


Management actions in addressing the “going concern”:


Management believes that the Company currently has cash sufficient to support an exploration program as outlined in Managements Discussion & Analysis above based on the following:


1.

The Company currently has $44,543 of cash in our bank accounts, which is sufficient to fund non-exploration activities and administrative expenses for the next three months while the IBK Capital financing is put in place.

·

On July 22, 2011, the Company engaged IBK Capital in Toronto, Ontario Canada, to raise up to Cdn$3M in an non-brokered private placement. The Company paid $12,500 in fees. Terms of the placement will be determined after IBK Capital completes their due diligence on the Company, which should take approximately 60 days. There will be finder’s fees associated with the financing.

·

On June 26, 2011, the Company sold 1,000,000 units in a private placement to accredited investors. The units were priced at Cdn $0.17 per unit, and consisted of one share of common stock, and one full warrant to purchase a full share of common stock at Cdn$0.20 for two years. If the Company’s stock closes above Cdn$0.25 for a five consecutive days, then the Company has the right to force the holder to exercise the warrants.

·

On September 30, 2011, the Company sold 200,000 units in a private placement to accredited investors. The units were priced at Cdn $0.17 per unit, and consisted of one share of common stock, and one full warrant to purchase a full share of common stock at Cdn$0.20 for two years. If the Company’s stock closes above Cdn$0.25 for a five consecutive days, then the Company has the right to force the holder to exercise the warrants.

·

During the quarter, the Company withdrew the Private Placement that was authorized by the Board on April 4, 2011, for the sale of common stock purchase warrants convertible to common stock at a price to be determined at a later date by the President in the best interests of the Company.

·

Management and the Board have not undertaken plans or commitments that exceed the cash available to the Company.  We do not include in this consideration any additional investment funds mentioned above.

·

Management will manage expenses of all types so as to not exceed the on-hand cash resources of the Company at any point in time, now or in the future.


Management is committed to proper management and spending restraint such that the Company is believed to be able to weather current disruptions in investment markets and continue to attract investment dollars in coming months and years.  


The Company’s future liquidity and capital requirements will depend on many factors, including timing, cost and progress of its exploration efforts, evaluation of, and decisions with respect to, its strategic alternatives, and costs associated with the regulatory approvals. Additional financing may be required to meet our exploration and corporate expenses incurred during the next 12 months.




21





The Company owns outright the South Mountain Mine property in Owyhee County, Idaho that consists of 17 patented mining claims totaling approximately 326 acres, for which Management has recorded the property in the Company’s financial statements for $357,497.


The Company owns outright three 4-wheel drive vehicles that are used for exploration and project work, as well as miscellaneous field equipment and office furniture. It also leases office space in Garden City, Idaho.


Item 3.  Quantitative and Qualitative Disclosures about Market Risk


Not required for smaller reporting companies.


Item 4.  Controls and Procedures


Evaluation of Disclosure Controls and Procedures


At the end of the period covered by this report, an evaluation was carried out under the supervision of, and with the participation of, the Company’s Management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a – 15(e) and Rule 15d – 15(e) of the Securities and Exchange Act of 1934, as amended).


Based on that evaluation, it was determined that there was a material weakness affecting our internal control over financial reporting and, as a result of that weaknesses, our disclosure controls and procedures were not effective as of September 30, 2011.  The material weakness is as follows:


·

A material derivative liability was overlooked.



Changes in Internal Controls over Financial Reporting


During the quarter covered by this report, there have been no changes in the Company’s internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.



22





PART II


Item 1.  Legal Proceedings.

None.

Item 1A. Risk Factors.


Not required for smaller reporting companies.


Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds.


None.


Item 3.  Defaults Upon Senior Securities.


None.


Item 4.  Removed and Reserved.


Item 5.  Other Information


Submission of Matters to a Vote of Security Holders

The Annual Meeting of Shareholders was held on July 19, 2011.  As of the record date of May 27, 2011, there were 27,230,049 shares outstanding, of which there were at least 18,990,275 shares present, representing 69.7%% of the outstanding shares as of the record date.

The following proposals were adopted by the margins indicated:

 

1.  To elect Directors.

 

  

 

 

 

Number of Shares

 

 

  

For

 

 

Against

 

 

Abstain

 

 

Broker non-vote

E. James Collord

  

13,955,878

   

 

88,650

   

 

1,015,000

   

 

3.930,747

Eric T. Jones

  

14,018,478

  

 

26,050

  

 

1,015,000

  

 

3.930,747

Pete Parsley

  

14,018,378

  

 

26,150

  

 

1,015,000

  

 

3.930,747

Dr. Robin S. McRae

  

14,015,478

  

 

28,550

  

 

1,015,500

  

 

3.930,747

Edward D. Fields

  

14,018,128

  

 

26,400

  

 

1,015,000

  

 

3.930,747

R. Llee Chapman

  

14,016,328

  

 

27,700

  

 

1,015,500

  

 

3.930,747

Douglas J. Glaspey

  

13,957,828

  

 

87,200

  

 

1,014,500

  

 

3.930,747

 


2.  To ratify and approve the Stock Option Plan.

For

  

13,839,803

Against

  

205,325

Abstain

  

1,014,400

Broker non-vote

  

3,930,747

 

3.  To ratify Decoria, Maichel & Teague, P.S. as independent auditors for fiscal year 2011.

For

  

18,867,376

Against

  

110,392

Abstain

  

12,507

Broker non-vote

  

0




23





Mine Safety Disclosure


Pursuant to Section 1503(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (the “Dodd-Frank Act”), issuers that are operators, or that have a subsidiary that is an operator, of a coal or other mine in the United States are required to disclose in their periodic reports filed with the SEC information regarding specified health and safety violations, orders and citations, related assessments and legal actions, and mining-related fatalities.


During its third quarter ended September 30, 2011, the Company did not have any operating mines and therefore had no such specified health and safety violations, orders or citations, related assessments or legal actions, mining-related fatalities, or similar events in relation to the Company’s United States operations requiring disclosure pursuant to Section 1503(a) of the Dodd-Frank Act.



Item 6.  Exhibits


(a)

Documents which are filed as a part of this report:


Exhibits:

31.1 – Certification Required by Rule 13a-14(a) or Rule 15d-14(a). Collord

31.2 – Certification Required by Rule 13a-14(a) or Rule 15d-14(a). Jones

32.1 – Certification required by Rule 13a-14(a) or Rule 15d-14(b) and section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350. Collord

32.2 – Certification required by Rule 13a-14(a) or Rule 15d-14(b) and section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350. Jones


101*

The following financial information from our Quarterly Report on Form 10-Q for the quarter ended September 30, 2011 formatted in Extensible Business Reporting Language (XBRL): (i) the Balance Sheets, (ii) the Statements of Operations, (iii) the Statements of Cash Flows, and (v) Notes to Financial Statements

_____________________

*

In accordance with Rule 406T of Regulation S-T, the XBRL information in Exhibit 101 to this quarterly report on Form 10-Q shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (“Exchange Act”), or otherwise subject to the liability of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.




24






SIGNATURES


Pursuant to the requirements of Section 13 or 15(b) of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf of the undersigned, thereunto duly authorized.


THUNDER MOUNTAIN GOLD, INC.



By /s/ E. James Collord                                        

E. James Collord

President and Chief Executive Officer

Date: November 17, 2011


Pursuant to the requirements of the Securities Act of 1934 this report signed below by the following person on behalf of the Registrant and in the capacities on the date indicated.


      

 

By /s/ Eric T. Jones                                               

Eric T. Jones

Secretary/Treasurer and Chief Financial Accounting Officer

Date: November 17, 2011



25