Attached files

file filename
EX-31.1 - CERTIFICATION - ONE Holdings, Corp.csev_ex311.htm
EX-32.2 - CERTIFICATION - ONE Holdings, Corp.csev_ex322.htm
EX-31.2 - CERTIFICATION - ONE Holdings, Corp.csev_ex312.htm
EX-32.1 - CERTIFICATION - ONE Holdings, Corp.csev_ex321.htm
EXCEL - IDEA: XBRL DOCUMENT - ONE Holdings, Corp.Financial_Report.xls


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
 
Washington, DC 20549
 
FORM 10-Q
 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
 
THE SECURITIES EXCHANGE ACT OF 1934
 
For the fiscal Quarter ended September 30, 2011
 
Commission file number 333-136643
 
ONE BIO, CORP.
(Exact Name of Registrant as Specified In Its Charter)
 
Florida
 
59-3656663
(State or Other Jurisdiction of
Incorporation or Organization)
 
(I.R.S. Employer
Identification No.)
 
 
19950 W Country Club Drive, Suite 100, Aventura, Florida 33180
(Address of Principal Executive Offices)
(Zip Code)
 
(305) 328-8662
(Registrant's Telephone Number, Including Area Code)
 
__________________________________________
 
Former name, former address and former fiscal year
if changed since last report
_____________________________

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes:   þ  No:   o
 
Indicate by check mark whether the registrant has submitted electronically and posted on its Corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files)  Yes:  þ  No:  o
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in rule 12-b-2 of the Exchange Act.  (Check One):

Large Accelerated Filer   o        Accelerated Filer   o        Non-accelerated Filer   o       Smaller Reporting Company   þ
 
Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12b-2).  Yes:  No:   þ
 
The number of shares of Common Stock outstanding as of November 11, 2011 was 8,470,682.
 


 
 

 

TABLE OF CONTENTS
 
PART I.  FINANCIAL INFORMATION      
         
Item 1. Financial Statements     4  
           
 
Condensed Consolidated Balance Sheets as of
September 30, 2011 (Unaudited) and December 31, 2010 (Audited)
    4  
           
 
Condensed Consolidated Statements of Income and Comprehensive Income for the
Three Months And Nine Months Ended September 30, 2011 and 2010 (Unaudited)
    5  
           
 
Condensed Consolidated Statements of Cash Flows for the
Nine Months Ended September 30, 2011 and 2010 (Unaudited)
    6  
           
   Notes to the Condensed Consolidated Financial Statements     7  
           
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations     25  
           
Item 3. Quantitative and Qualitative Disclosures About Market Risk      32  
           
Item 4. Controls and Procedures     32  
           
PART II.  OTHER INFORMATION        
           
Item 1. Legal Proceedings     33  
           
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds     33  
           
Item 3. Defaults Upon Senior Securities     33  
           
Item 4. Reserved     33  
           
Item 5. Other Information     33  
           
Item 6. Exhibits     33  
           
SIGNATURES       34  
 
 
 
2

 
 
INTERIM FINANCIAL STATEMENTS

The interim unaudited financial statements have been prepared in accordance with generally accepted accounting principles in the United States for interim financial information and with the instructions for Securities and Exchange Commission (“SEC”) Form 10-Q. They do not include all the information and footnotes required by generally accepted accounting principles for complete financial statements. Therefore, these financial statements should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto for the year ended December 31, 2010.

The condensed financial statements included herein are unaudited; however, they contain all normal recurring accruals and adjustments that, in the opinion of management, are necessary to present fairly the Company’s financial position as of the period reporting date, and the results of its operations and cash flows for the fiscal period end. The results of operations for the fiscal period end are not necessarily indicative of the results to be expected for future quarters or the full fiscal year.


FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934.  These statements involve risks and uncertainties, including, among other things, statements regarding our business strategy, future revenues and anticipated costs and expenses.  Such forward-looking statements include, among others, those statements including the words “expects,” “anticipates,” “intends,” “believes,” “may,” “will,” “should,” “could,” “plans,” “estimates,” and similar language or negative of such terms.  Our actual results may differ significantly from those projected in the forward-looking statements.  Factors that might cause or contribute to such differences include, but are not limited to, those discussed in Item 2 “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”  You are cautioned not to place undue reliance on the forward-looking statements, which speak only as of the date of this report.  Although we believe that the expectations reflected in the forward-looking statements are reasonable, we do not know whether we can achieve positive future results, levels of activity, performance, or goals.  Actual events or results may differ materially.  We undertake no obligation to publicly release any revisions to the forward-looking statements or reflect events or circumstances taking place after the date of this document.
 
 
 
3

 
 
PART I    FINANCIAL INFORMATION
 
 
ITEM 1.   FINANCIAL STATEMENTS
 
 
ONE Bio, Corp.
Condensed Consolidated Balance Sheets
(Unaudited)
(Stated in US Dollars)
 
   
September 30,
   
December 31,
 
   
2011
   
2010
 
             
ASSETS            
Current assets
           
Cash and cash equivalents
  $ 14,460,740     $ 10,674,986  
Receivables, net
    13,963,077       18,009,266  
Inventory
    9,094,639       4,505,207  
Loans receivable
    7,656,143       2,044,038  
Other receivables and prepaid expenses
    4,605,852       4,526,953  
                 
Total current assets
    49,780,451       39,760,450  
Property, plant and equipment, net
    9,952,691       8,873,632  
Land use rights
    2,262,342       1,116,216  
Goodwill
    1,661,483       1,596,569  
Intangible assets
    -       823,668  
Deposits on technology projects
    712,217       355,425  
Other assets
    18,262,824       17,559,545  
Deferred taxes
    231,980       20,040  
                 
TOTAL ASSETS
  $ 82,863,988     $ 70,105,545  
                 
LIABILITIES AND SHAREHOLDERS’ EQUITY                
                 
LIABILITIES
               
Current liabilities
               
Accounts payable
  $ 3,968,102     $ 4,455,552  
Other payables and accrued liabilities
    2,832,347       3,064,653  
Loans payable-current portion
    24,530,763       19,122,823  
Deferred revenues
    67,308       65,035  
Deferred taxes
    228,862       215,589  
                 
Total current liabilities
    31,627,382       26,923,652  
Loans payable
    1,487,696       592,198  
                 
TOTAL LIABILITIES
    33,115,078       27,515,850  
                 
TEMPORARY EQUITY                
Convertible and redeemable Series B Preferred stock:  46,000 shares
               
at September 30, 2011 and 0 shares at December 31, 2010
    460,000       -  
                 
SHAREHOLDERS’ EQUITY                
Preferred stock: par value of $0.001 per share
               
Authorized: 10,000,000 shares at September 30, 2011 and December 31, 2010
               
Issued and outstanding:
               
Series A: 10,000 shares at September 30, 2011 and December 31, 2010
    10       10  
Common stock: par value of $0.001 per share
               
Authorized: 150,000,000 shares at September 30, 2011 and December 31, 2010
               
Issued and outstanding: 8,470,682 shares at September 30, 2011 and 6,696,417 shares at December 31, 2010
    8,471       6,696  
Additional paid-in-capital
    15,992,074       17,003,622  
Statutory reserve
    3,484,793       3,484,793  
Accumulated other comprehensive income
    6,731,193       4,863,975  
Retained earnings
    23,217,329       17,059,191  
                 
      49,433,870       42,418,287  
Subscription receivable
    (765,858 )     (324,440 )
                 
Total shareholders’ equity of the Company
    48,668,012       42,093,847  
Non-controlling interest
    620,898       495,848  
                 
TOTAL EQUITY     49,288,910       42,589,695  
                 
TOTAL LIABILITIES, TEMPORARY EQUITY AND SHAREHOLDERS’ EQUITY   $ 82,863,988     $ 70,105,545  
 
See Notes to the Condensed Consolidated Financial Statements
 
 
4

 
 
ONE Bio, Corp.
Condensed Consolidated Statements of Income and Comprehensive Income
(Unaudited)
(Stated in US Dollars)
 
   
Three months ended September 30,
   
Nine months ended September 30,
 
   
2011
   
2010
   
2011
   
2010
 
   
 
   
 
   
 
   
 
 
Revenues
  $ 13,540,053     $ 13,504,890     $ 38,959,672     $ 37,347,194  
Cost of sales
    7,782,332       8,484,199       21,356,882       23,287,108  
                                 
Gross profit
    5,757,721       5,020,691       17,602,790       14,060,086  
                                 
Operating expenses                                
General and administrative expenses
    1,583,385       1,436,565       5,301,402       3,695,867  
Intangible assets expense
    744,502       -       744,502       -  
Research and development expenses
    85,011       73,248       300,338       186,856  
Selling and marketing expenses
    275,922       380,775       944,877       590,898  
                                 
      2,688,820       1,890,588       7,291,119       4,473,621  
                                 
Income from operations
    3,068,901       3,130,103       10,311,671       9,586,465  
Interest and financing expense
    (422,446 )     (172,689 )     (1,141,933 )     (546,979 )
Interest income
    25,402       9,316       58,812       21,935  
Other expense
    (157,222 )     (231,871 )     (126,081 )     (592,503 )
                                 
Income before income taxes
    2,514,635       2,734,859       9,102,469       8,468,918  
Provision for income taxes
    (734,795 )     (710,510 )     (2,833,682 )     (2,214,710 )
                                 
Net income
    1,779,840       2,024,349       6,268,787       6,254,208  
Net income attributable to non-controlling interest
    (33,104 )     (112,063 )     (106,736 )     (355,363 )
                                 
Net income attributable to Company
  $ 1,746,736     $ 1,912,286     $ 6,162,051     $ 5,898,845  
                                 
Earnings per share                                
-Basic
  $ 0.23     $ 0.31     $ 0.87     $ 0.98  
-Diluted
  $ 0.22     $ 0.29     $ 0.82     $ 0.93  
                                 
Weighted average number of shares outstanding                                
-Basic
    7,636,568       6,158,559       7,097,667       6,007,606  
-Diluted
    8,113,047       6,529,259       7,537,201       6,373,265  
                                 
STATEMENT OF COMPREHENSIVE INCOME
                               
Net income
  $ 1,779,840     $ 2,024,349     $ 6,268,787     $ 6,254,208  
Other comprehensive income-unrealized foreign currency gain
    814,918       592,047       1,885,531       707,820  
                                 
Comprehensive income
    2,594,758       2,616,396       8,154,318       6,962,028  
Comprehensive income attributable to non-controlling interest
    (39,796 )     (140,347 )     (125,051 )     (396,988 )
                                 
Comprehensive income attributable to the Company
  $ 2,554,962     $ 2,476,049     $ 8,029,267     $ 6,565,040  
 
See Notes to the Condensed Consolidated Financial Statements
 
 
5

 
 
ONE Bio, Corp.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(Stated in US Dollars)
 
 
Nine months ended September 30,
 
   
2011
   
2010
 
             
Cash flows from operating activities            
Net income
  $ 6,268,787     $ 6,254,208  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation expense
    572,737       343,983  
Amortization of intangible assets expense
    107,956       81,877  
Amortization of land use rights expense
    19,914       -  
Amortization of lease prepayments expense
    2,712,005       1,692,603  
Amortization of loan discount fees expense
    261,333       -  
Intangible assets expense
    744,502       -  
Stock-based compensation expense
    19,152       36,244  
Stock for services expense
    74,250       55,500  
Warrants expense
    21,102       -  
Changes in operating assets and liabilities:
               
Receivables
    4,356,059       (5,101,210 )
Other receivables and prepaid expenses
    (879,743 )     (431,986 )
Inventory
    (4,469,453 )     (2,526,095 )
Other assets
    454,130       (273,372 )
Accounts payable
    (534,013 )     640,937  
Other payables and accrued liabilities
    446,715       3,416,829  
Amount due to a related party
    -       136,333  
Amount due to a stockholder
    -       (151,931 )
Income tax payable
    (126,285 )     (387,445 )
Deferred taxes
    (203,169 )     89,971  
                 
Net cash flows provided by operating activities
    9,845,979       3,876,446  
                 
Cash flows from investing activities                
Payments to acquire property, plant and equipment
    (1,047,152 )     (1,345,338 )
Proceeds from sale of equipment
    -       76,936  
Deposits paid for land lease rights
    (3,161,931 )     (5,673,251 )
Deposits paid on technology projects
    (344,369 )     (413,680 )
Investment in land use rights
    (1,127,025 )     -  
Loans receivable
    (5,612,105 )     1,847,945  
                 
Net cash flows used by investing activities
    (11,292,582 )     (5,507,388 )
                 
Cash flows from financing activities                
Proceeds from bridge loan
    -       3,000,000  
Proceeds from bank loans
    3,600,219       3,881,698  
Loans payable
    4,794,565       745,527  
Repayment of bridge loan
    (448,000 )     -  
Repayments of bank loans
    (4,510,910 )     (3,460,220 )
Issuance of common stock
    782,317       -  
Issuance of preferred stock
    460,000       10  
Repurchase and cancellation of common stock
    -       (78,256 )
Loan from stockholders
    162,703       532,500  
Preferred stock dividends
    (3,913 )     -  
                 
Net cash flows provided by financing activities
    4,836,981       4,621,259  
                 
Effect of foreign currency translation
    395,376       (183,631 )
                 
Net increase in cash and cash equivalents
    3,785,754       2,806,686  
Cash and cash equivalents – beginning of period
    10,674,986       4,928,968  
                 
Cash and cash equivalents – end of period
  $ 14,460,740     $ 7,735,654  
                 
Supplemental disclosures for cash flow information:                
Cash paid for interest   $ 1,146,806     $ 1,153,176  
Cash paid for income taxes   $ 3,195,068     $ 2,554,129  
                 
Supplemental disclosures for non-cash activity:                
Adjustment of goodwill arising from change in TFS acquisition   $ 64,914     $ 1,493,339  
Repurchase and cancellation of common stock   $ 2,270,000     $ -  
Cancellation of common stock in subscription receivable   $ 86,420     $ -  
Issuance of common stock as consideration for bridge loan modification   $ 972,000     $ -  
Issuance of common stock for satisfaction of deposits received in prior quarter   $ -     $ 60,000  
 
See Notes to the Condensed Consolidated Financial Statements
 
 
6

 
 
ONE BIO CORP.
(PREVIOUSLY CONTRACTED SERVICES, INC.)
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
 
1.    Organization

Description of the Business
One Bio, Corp. (formerly ONE Holdings, Corp), (formerly Contracted Services, Inc.) (“ONE” and/or the “Company”) was incorporated June 30, 2000 in the State of Florida as Contracted Services, Inc. and changed its name to ONE Holdings, Corp. on June 9, 2009 and subsequently on November 16, 2009 changed its name to ONE Bio, Corp.  ONE and its subsidiaries (collectively the “Corporation” or “Company”) are utilizing green processes to produce raw chemicals and herbal extracts, natural supplements and organic products. The Corporation is focused on the Asia Pacific region and the United States of America. The Corporation’s key products include widely recognized Solanesol, CoQ10, Resveratrol, Ganoderma Tea, 5-HTP, organic fertilizers and organic bamboo health food and beverages.

2.    Summary of Significant Accounting Policies

Basis of Presentation
The condensed consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America (“US GAAP”) and are unaudited. In the opinion of management, the accompanying consolidated financial statements reflect all normal and recurring adjustments which are necessary for a fair presentation of the Company’s financial position, results of operations, and cash flows as of the dates and for the periods presented. The consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Accordingly, these statements do not include all the disclosures normally required by accounting principles generally accepted in the United States of America for annual financial statements and should be read in conjunction with the consolidated financial statements and notes thereto for the year ended December 31, 2010 included in the Annual Report on Form 10-K and Form 10-K/A filed by the Company with the SEC. The consolidated results of operations for the current fiscal period end are not necessarily indicative of the results to be expected for any future period or for the full fiscal year.

Basis of Consolidation
ONE’s consolidated financial statements include the accounts of all its majority owned subsidiaries and variable interest entities (“VIE”), of which ONE is the primary beneficiary.  All intercompany balances and transactions have been eliminated on consolidation.  The functional currency of ONE’s foreign subsidiaries and VIE is in the United States Dollar, Canadian Dollar and Chinese Renminbi (“Rmb”).

Use of Estimates
The preparation of consolidated financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses for the periods reported.  Actual results could differ from those estimates.  Significant items that require estimates are allowance for doubtful debts, goodwill, deferred tax assets, stock-based compensation, deferred tax liabilities, depreciation and amortization of the Company’s assets.

Cash and Cash Equivalents
Cash and cash equivalents include all cash, deposits in banks and other highly liquid investments with initial maturities of three months or less to be cash equivalents.  Balances of cash and cash equivalents in financial institutions may at times exceed the government-insured limits.

Cash and cash equivalents located in the People’s Republic of China (“PRC”) were denominated in Rmb and were placed with financial institutions in the PRC. Typically, they are not freely convertible into foreign currencies and the remittance of these funds out of the PRC is subject to exchange control restrictions imposed by the PRC government.   In order to improve the accessibility of our cash on a global scale, we have begun a process of transferring certain assets and processes previously centered in our PRC based VIE entities to our wholly foreign owned enterprises (“WFOE”) entities.  PRC regulations permit WFOE to remit funds out of the PRC once all financial reporting requirements in PRC have been complied with.

 Cash and cash equivalents located in North America were primarily denominated in Canadian Dollars and were placed in financial institutions in Canada. These deposits are freely convertible into foreign currencies and there are few if any practical exchange control restrictions imposed by the Canadian government.

Receivables
Accounts receivable are recognized and carried at original invoiced amount less an allowance for uncollectible accounts, as needed. The Company maintains allowance for doubtful accounts for estimated losses resulting from uncollectible accounts. Management makes estimates of the collectability of the accounts receivable. Management also critically reviews accounts receivable and analyzes historical bad debts, past-due accounts, customers credit-worthiness and current economic trends when evaluating the adequacy of the allowance for doubtful accounts.
 
 
7

 
 
ONE BIO CORP.
(PREVIOUSLY CONTRACTED SERVICES, INC.)
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
 
2.    Summary of Significant Accounting Policies - continued

Loans Receivable
These assets are non-derivative financial assets primarily from financing facility agreements which includes purchase order financing, fulfillment services and factoring or invoice discounting to customers. These financing facility agreements are evidenced through a series of notes issued by its customers and are typically secured by credit insurance and by the assignment of various forms of collateral, such as the proceeds of assigned trade receivables or issued invoices or through the underlying assets being financed. These notes mature based on the type of financing provided and the nature of the underlying collateral. They are initially recognized at their acquired cost adjusted for any write-offs, the allowance for loan losses, any deferred fees or costs on originated financing, less any provision for impairment. At each fiscal period end, Management evaluates for impairment and provides valuation allowances for impaired loans.

Concentration of Credit
The Company extends credit to its customers for which no credit insurance is available.  To date, the Company has not incurred any significant loss due to this activity; however, if such occurrence was to occur, the loss may have an adverse effect on the financial position of the Company.

Capital Leases
The Company’s policy is to record leases, which transfer substantially all benefits and risks incidental to ownership of property, as acquisitions of property and equipment and to record the incurrence of corresponding obligations as liabilities.  Obligations under capital leases are reduced by rental payments net of imputed interest.

Inventory
Inventory is stated at the lower of cost and current market value. Costs include the cost of purchase and processing, and other costs. Inventory is stated at cost upon acquisition. The cost of inventory is calculated using the weighted average method. Any excess of the cost over the net realizable value of each item of inventory is recognized as a provision for diminution in the value of inventory. Net realizable value is the estimated selling price in the normal course of business less the estimated costs to completion and the estimated expenses and related taxes to make the sale. The Company account for inventory cost in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 905-330 “Inventory

Property, Plant and Equipment
Property, plant and equipment are stated at cost, less accumulated depreciation. Expenditures for maintenance and repairs, which are not considered improvements and do not extend the useful life of the asset, are expensed as incurred; additions, renewals and betterments are capitalized. When assets are retired or otherwise disposed of, the related cost and accumulated depreciation are removed from the respective accounts, and any gain or loss is included in the statement of operations in cost of blended products.

Depreciation is provided to recognize the cost of the asset in the results of operations. The Company calculates depreciation using the straight-line method with estimated useful life as follows:
 
    Building and structural components  20 years
    Computer equipment and software 5 years
    Leasehold improvements 7 years
    Machinery and equipment 10 years
    Office equipment and furniture 5 years
    Technology 5-10 years
    Vehicles 5 years
                                                                                                                                                                                                                                                                                                                                                                                                             
Land Use Rights
Land use rights represent the purchased rights to use land granted by PRC land authorities.  Depending on the PRC land authority, the land use rights can be conveyed in the form of a prepaid lease or a use agreement.  Land use rights are stated at cost less accumulated amortization.  Amortization is provided using the straight line method over the terms of the agreement which range over a term of 30 to 50 years obtained from the relevant PRC land authorities.
 
 
8

 
 
ONE BIO CORP.
(PREVIOUSLY CONTRACTED SERVICES, INC.)
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

2.    Summary of Significant Accounting Policies – continued

Impairment of Long-lived Assets
In accordance with FASB ASC Topic 360 “Property, Plant, and Equipment”, certain assets such as property, plant, and equipment, and intangibles, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Intangible assets are tested for impairment annually. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the asset.  There were no events or changes in circumstances that necessitated a review of impairment of long lived assets as of the period reporting date.

Goodwill
All of the Company’s goodwill have been accounted for under the provisions of FASB ASC Topic 350 “Intangibles-Goodwill and Other” which requires that the goodwill deemed to have indefinite lives not be amortized, but rather be tested for impairment on an annual basis, or more frequently if events or changes in circumstances indicate potential impairment. The excess cost of the acquisition over the fair value of the net assets acquired is recorded as goodwill. Goodwill is tested at least annually for impairment at the reporting unit level utilizing the market and income approaches.
 
Revenue Recognition
The Company recognizes revenues in accordance with FASB ASC Topic 605 “Revenue Recognition” when persuasive evidence of an arrangement exists, when the selling price is fixed or determinable, when delivery occurs and when collection is probable. The Company recognizes sales revenue when goods are shipped or ownership has transferred.

Employee Future Benefits
Pursuant to the relevant laws and regulations in the PRC, the Company participates in various defined contribution retirement plans organized by the respective divisions in municipal and provincial governments for its employees. The Company is required to make contributions to the retirement plans in accordance with the contribution rates and basis as defined by the municipal and provincial governments. The contributions are charged to the respective assets or the income statement on an accrual basis. When employees retire, the respective divisions are responsible for paying their basic retirement benefits. The Company does not have any other obligations in this respect.

Income Taxes
The Company accounts for income taxes in accordance with FASB ASC Topic 740 “Income Taxes” under which deferred tax assets and liabilities are determined based on temporary differences between accounting and tax bases of assets and liabilities and net operating loss and credit carry forwards, using enacted tax rates in effect for the year in which the differences are expected to reverse.  Valuation allowances are established when necessary to reduce deferred tax assets to the amounts expected to be realized.  A provision for income tax expense is recognized for income taxes payable for the current period, plus the net changes in deferred tax amounts.  Any interest and penalties are expensed in the year that the Notice of Assessment is received. The Company’s practice is to recognize interest and/or penalties to income tax matters in income tax expense.

Costs of Raising Equity Capital
Costs of raising capital include legal, professional fees and agent fees associated with the raising of equity and debt capital. Incremental costs incurred in respect of raising capital are charged against equity or debt proceeds raised.  Costs associated with the issuance of share capital are charged to capital stock upon the raising of share capital.  Costs associated with the issuance of debt are part of the carrying value of the debt and charged to operations as non-cash financing expense using the effective interest rate method.

Foreign Currency Translation
In accordance with FASB ASC Topic 830 “Foreign Currency Matters”, assets and liabilities of subsidiaries using local currency (Canadian Dollar and Chinese Renminbi) as the functional currency have been translated at fiscal period-end exchange rates and related revenue and expenses have been translated at average exchange rates. Gains and losses resulting from the translation of subsidiaries’ financial statements are included as a separate component of shareholders’ equity in accumulated other comprehensive income.

Fair Value of Financial Instruments
The Company estimates the fair value of its financial instruments based on current interest rates, quoted market values or the current price of financial instruments with similar terms. Unless otherwise disclosed herein, the carrying value of financial instruments, especially those with current maturities such as cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities are considered to approximate their fair values.
 
 
9

 
 
ONE BIO CORP.
(PREVIOUSLY CONTRACTED SERVICES, INC.)
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

2.    Summary of Significant Accounting Policies – continued

Fair Value Measurements
FASB ASC Topic 820, “Fair Value Measurements and Disclosures” defines fair value, establishes a framework for measuring fair value in accordance with U.S. GAAP, and expands disclosures about fair value measurements. Investment measured and reported at fair value are classified and disclosed in one of the following hierarchy:

Level 1 -                      Quoted prices are available in active markets for identical investments as of the period reporting date.
Level 2 -                      Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reporting date, and fair value is determined through the use of models or other valuation methodologies.
Level 3 -                      Pricing inputs are unobservable for the investment and included situations where there is little, if any, market activity for the investment.  The inputs into the determination of fair value require significant management judgment or estimation.

The Company is exposed to fluctuations in foreign exchange rates and reduces its exposure to the fluctuations by periodically using derivative financial instruments and entering into derivative transactions with financial institutions to manage the primary risk, “foreign currency price risk”. The Company’s derivative instruments may comprise the following types of instruments:

Foreign currency forward contracts – derivative instruments that convert one currency to another currency and contain a fixed amount, fixed exchange rate used for conversion and fixed future date on which the conversion will be made. The Company recognizes unrealized gain (loss) in the consolidated statements of income and comprehensive income for temporary fluctuations in the value of non-qualifying derivative instruments designated as cash flow hedges, if the fair value of the underlying hedged currency decreases (increases) prior to maturity. The Company reports realized gain (loss)  upon conversion if the fair value of the underlying hedged currency decreases (increases) as of the maturity date.

The amount required to enter into similar offsetting contracts with similar maturities based on quoted market prices approximates the fair value of derivative financial instruments. The Company’s foreign currency forward contracts are measured on a recurring basis based on foreign currency spot rates quoted by financial institutions (Level 2) and are marked-to-market each period with gains and losses on these contracts recorded in foreign exchange gain (loss) in the Company’s consolidated statements of income and comprehensive income in the period in which the value changes with the offsetting amount of unsettled positions included in other current assets or liabilities in the consolidated balance sheets. The location and amounts of the fair value in the consolidated balance sheets and gain (loss) in the consolidated statements of income and comprehensive income related to the Company’s derivative instruments are described under Note 20 Fair Value of Derivative Instruments in the Notes to the Condensed Consolidated Financial Statements.

Stock-Based Compensation
The Company uses the fair value-based method for measurement and cost recognition of employee share-based compensation arrangements under the provisions of FASB ASC Topic 718 “Compensation-Stock Compensation”. Share-based compensation cost is measured on the grant date, based on the calculated fair value of the award.  We have elected to treat awards with graded vesting as a single award when estimating fair value. Compensation cost is recognized on a straight-line basis over the employee requisite service period, which in our circumstances is the stated vesting period of the award, provided that total compensation cost recognized at least equals the pro rata value of the award that has vested. Compensation cost is initially based on the estimated number of options for which the requisite service is expected to be rendered.  This estimate is adjusted in the period once actual forfeitures are known.

Earnings Per Share
Earnings (loss) per common share is reported in accordance with FASB ASC Topic 260 “Earnings per Share” which requires dual presentation of basic earnings per share (“EPS”) and diluted EPS on the face of all statements of earnings, for all entities with complex capital structures.  Diluted EPS reflects the potential dilution that could occur from common shares issuable through the exercise or conversion of stock options, restricted stock awards, warrants and convertible securities. In certain circumstances, the conversion of these options, warrants and convertible securities are excluded from diluted EPS if the effect of such inclusion would be anti-dilutive.  Fully diluted earnings per common share is not provided, when the effect is anti-dilutive. When the effect of dilution on loss per share is anti-dilutive, diluted loss per share equals the loss per share.
 
 
10

 
 
ONE BIO CORP.
(PREVIOUSLY CONTRACTED SERVICES, INC.)
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
 
2.    Summary of Significant Accounting Policies – continued

Comprehensive Income
The Company follows FASB ASC Topic 220 “Comprehensive Income” which establishes standards for reporting and display of comprehensive income and its components. Comprehensive income is net income plus certain items that are recorded directly to shareholders’ equity. Other than foreign exchange gains and losses, the Company has no other comprehensive income (loss) components.

Recent Changes in Accounting Standards
In May 2011, the FASB issued Accounting Standards Update (“ASU”) 2011-04, “Fair Value Measurement” which amends the standards to achieve a consistent definition of fair value and common requirements for measurement of and disclosure about fair value between US GAAP and International Financial Reporting Standards. For assets and liabilities categorized as Level 3 and recognized at fair value, these amended standards require disclosure of quantitative information about unobservable inputs, a description of the valuation processes used by the entity, and a qualitative discussion about the sensitivity of the measurements. In addition, these amended standards require that we disclose the level in the fair value hierarchy for financial instruments disclosed at fair value but not recorded at fair value. The standard is effective for fiscal years beginning after December 15, 2011.

In June 2011, the FASB issued ASU 2011 -05 “Comprehensive Income: Presentation of Comprehensive Income” which requires companies to present total comprehensive income, the components of net income, and the components of other comprehensive income in either a continuous statement or in two separate but consecutive statements. The amendments in the update eliminate the option for companies to present the components of other comprehensive income within the statement of changes of shareholders’ equity. The amended statement is effective for fiscal years beginning after December 15, 2011.

In September 2011, the FASB issued ASU 2011-08 “Intangibles-Goodwill and Other: Testing Goodwill for Impairment” which simplifies how entities test goodwill for impairment. The amended standard permit an assessment of qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit in which goodwill resides is less than its carrying value. For reporting units in which this assessment concludes it is more likely than not that the fair value is more than its carrying value, these amended standards eliminate the requirement to perform further goodwill impairment testing as outlined in the previously issued standards. The amended standard is effective for fiscal years beginning after December 15, 2011.

A variety of proposed or otherwise potential accounting standards are currently under study by standard-setting organizations and various regulatory agencies. Because of the tentative and preliminary nature of these proposed standards, management has not determined whether implementation of such proposed standards would be material to the Company’s consolidated financial statements.

Reclassifications
Certain prior period amounts in the consolidated financial statements, and notes thereto, have been reclassified to conform to current period presentation.
 
3.    Receivables, net
 
 
September 30,
2011
   
December 31,
2010
 
                 
Receivables
  $ 14,035,968     $ 18,079,696  
Allowances for doubtful accounts
    (72,891 )     (70,430 )
                 
    $ 13,963,077     $ 18,009,266  

4.    Loan Receivables
 
These assets are non-derivative financial assets primarily from financing facility agreements which are evidenced through a series of notes issued by its customers. The loan accounts are typically secured by credit insurance and by the assignment of various forms of collateral, such as the proceeds of assigned trade receivables or issued invoices or through the underlying assets being financed. At each fiscal period end, Management evaluates for impairment and provides allowances for credit losses due to impaired loans.

5.    Inventory

   
September 30,
2011
   
December 31,
2010
 
   
 
   
 
 
Raw material
  $ 617,812     $ 232,928  
Packaging material     216,048       90,616  
Work in progress     7,899,537       3,815,837  
Finished goods     361,242       365,826  
    $ 9,094,639     $ 4,505,207  
 
 
11

 
 
ONE BIO CORP.
(PREVIOUSLY CONTRACTED SERVICES, INC.)
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
 
6.   Property, Plant and Equipment
 
 
September 30,
2011
 
December 31,
2010
 
             
Building and structural components
  $ 4,652,972     $ 3,676,087  
Machinery
    2,041,170       1,941,389  
Office equipment and furniture
    457,340       439,484  
Vehicles
    226,296       218,654  
Leasehold improvement
    2,027,522       1,960,756  
                 
      9,405,300       8,236,370  
Less: Accumulated depreciation
    (2,079,315 )     (1,561,851 )
                 
      7,325,985       6,674,519  
Construction in progress
    2,626,706       2,199,113  
                 
    $ 9,952,691     $ 8,873,632  

As of September 30, 2011, the Company has pledged buildings and structural components with a carrying value of $3.2 million as collateral for loan facilities with financial institutions.

The Company has a capital commitment of $6.9 million to complete the construction in progress as of September 30, 2011.
 
During the periods, depreciation expense is included in:
 
   
For the three months
ended September 30,
   
For the nine months
ended September 30,
 
   
 
   
 
 
   
2011
   
2010
   
2011
   
2010
 
   
 
   
 
   
 
   
 
 
Cost of sales
  $ 68,298     $ 68,260     $ 208,849     $ 201,706  
Administrative, selling and R&D expenses
    127,537       56,233       363,888       142,277  
 
7.    Land Use Rights
 
 
September 30,
2011
 
December 31,
2010
 
 
 
 
 
 
Original cost
  $ 1,347,535     $ 1,302,024  
Deposit paid for acquisition of land use rights
    1,127,025       -  
                 
      2,474,560       1,302,024  
Less: Accumulated amortization
    (212,218 )     (185,808 )
                 
    $ 2,262,342     $ 1,116,216  

The original cost of land use rights cost was acquired by the Company in the PRC in 2004 to construct its main operating and production facilities and they expire in 2054.
 
As of September 30, 2011, the Company has pledged land use rights with a carrying value of $0.9 million as collateral for a loan facility with a financial institutions.
 
 
12

 
 
ONE BIO CORP.
(PREVIOUSLY CONTRACTED SERVICES, INC.)
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
 
On April 8, 2011, the Company entered into an agreement with the County Government of Nanya, Jain to acquire the rights to use a piece of land for $3.7 million. The Company paid an initial deposit of $1.1 million and the balance of $2.6 million will be paid when certain conditions pertaining to delivery of the land are completed.

General
Land Use Rights are generally associated with the long-term use of land underlying a building or production facility in the PRC. These rights have characteristics similar to a real estate property deed under western law in that they are:

1.  
paid for at initial acquisition

2.  
have an extended life, up to 50 years

3.  
generally relate to a building or production facility

4.  
may be pledged as collateral for debt

5.  
require no further payments by the owner unless the land usage or building configuration is modified

They differ from a real estate property deed in that:

1.  
the transfer of use rights is not permanent

2.  
and therefore they are amortized over their useful life.

8.    Goodwill

Goodwill is recorded when the consideration paid for an acquisition of a business exceeds the fair value of identifiable net tangible and intangible assets. Goodwill was recorded with the purchase of Trade Finance Solutions, Inc. (“TFS”)

Balance at December 31, 2010
  $ 1,596,569  
Adjustment of contingent purchase price
    64,914  
         
Balance at September 30, 2011
  $ 1,661,483  

Future adjustments to prior acquisitions may be required due to adjustments to plans formulated in accordance with FASB ASC Topic 805.

9.    Deposits on Technology Projects

As of September 30, 2011, the Company has commitments of $1.1 million to purchase additional technology for and development of new extraction techniques on various products.
 
10.    Other Assets
 
 
September 30,
2011
 
December 31,
2010
 
Land Lease Rights
 
 
 
 
           
Forestry Bureau of Sanming City
  $ 4,866,557     $ 5,873,338  
Sanming Sanyuan Forestry Bureau
    2,034,907       1,492,282  
Jianyang Jiuru Liuyun Tea Co., Ltd
    469,594       584,813  
Government of Hufang Town, Mingxi County
    782,656       -  
Yushan Town (Harvest Rights)
    8,897,122       8,725,659  
Deposits
    1,173,984       845,458  
Other
    38,004       37,995  
                 
    $ 18,262,824     $ 17,559,545  
 
 
13

 

ONE BIO CORP.
(PREVIOUSLY CONTRACTED SERVICES, INC.)
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
 
The estimated land lease rights amortization and commitment for the five succeeding twelve months’ periods and thereafter are as follows:
 
Period  
Amortization
   
Commitment
 
             
1st succeeding period
  $ 4,854,498     $ 1,948,815  
2nd succeeding period
    4,813,735       3,435,862  
3rd succeeding period
    4,813,735       12,409,016  
4th succeeding period
    4,813,735       1,596,619  
5th succeeding period
    4,813,735       3,474,994  
Thereafter
    110,451,966       91,567,069  

The estimated Company’s office and workshops lease amortization and commitment for the four succeeding twelve months’ periods are as follows:

Period
 
Amortization
   
Commitment
 
 
 
 
   
 
 
1st succeeding period
  $ 165,516     $ 162,941  
2nd succeeding period
    158,854       156,279  
3rd succeeding period
    24,716       24,502  
4th succeeding period
    12,522       12,522  
5th succeeding period
    12,522       12,522  

General
Other assets include items which also represent the right to use land but typically these rights have characteristics similar to real estate leases under western law in that they are:

1.  
paid for through a series of interim payments that permit continued use

2.  
may have long lives, up to 30 years, but are less than Land Use rights

3.  
generally relate to agricultural uses
 
 
14

 
 
ONE BIO CORP.
(PREVIOUSLY CONTRACTED SERVICES, INC.)
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
 
Forestry Bureau of Sanming City
In July 2009 the Company entered into 2 land leasing agreements with the Forestry Bureau of Sanming City to use agricultural land on 2 plantations to grow essential botanical raw materials to support the Company’s operations. The agreement provides for payments every five years and will expire in 2039. As part of this agreement, the Company was required to prepay the first five year leasing period in 2009 which includes an initial nonrefundable deposit which can be offset against the rental of the last year of the last leasing period.

Sanming Sanyuan Forestry Bureau
In April 2010, the Company entered into a land leasing agreement with Sanming Sanyuan Forestry Bureau. According to the agreement, the Company acquired the rights to a 30 year lease to the sarcandra cultivation base located in Sanming Sanyuan Louyuan Hills. In return, every three years the Company is required to pay the Forestry Bureau prepaid rent. The Company was also required to pay a deposit which will be set off against rental for the last year of the leasing period.

In May 2011, the Company entered into a second 30 year land leasing agreement for the rights to another sarcandra cultivation base located in Sanming Sanyuan Baiyekeng. Similarly, the Company is required to pay prepaid rent every three years and a nonrefundable deposit which will be set off against rental for the last year of the leasing period.

Jianyang Jiuru Liuyun Tea Co,, Ltd
In November 2010, the Company entered into a 5 year lease agreement with Jianyang Jiuru Liuyun Tea Co, Ltd effective December 1, 2010 in the Changping Village, Masha County, Jianyang City. According to the agreement, the Company will pay the lease rental payments yearly and a non-refundable deposit upon execution of the agreement. The deposit will be set off against the rental for the last 6 months of the leasing period.

Government of Hufang Town, Mingxi County
In August 2011, the Company entered into a 30 year lease agreement with Government of Hufang Town, Mingxi County effective September 1, 2011 for cultivation bases of magnolia officinicals. According to the agreement, the Company is required to pay a non-refundable deposit which will be used to set off against the lease rental of the last 2 years of the lease period.

Yushan Town (harvest rights)
In 2007, the Company entered into 2 land leasing agreements with Jixi Village and Linkou Village, Yushan Town for exclusive harvest rights to the bamboo shoots and bamboo grown in the plantations based in the two villages, which are essential botanical raw materials used to support the Company’s operations. The agreement provides for annual payments on an accelerated schedule which will expire in 2037. As part of this agreement, the Company was required to make an initial nonrefundable deposit which will offset against the rental of the last 10 years of the leasing period.
 
 
15

 
 
ONE BIO CORP.
(PREVIOUSLY CONTRACTED SERVICES, INC.)
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

As of September 30, 2011, the Company has deposits paid to a lender and a vendor to secure the following:

A PRC operating subsidiary of the Company has established a credit facility with a local lender denominated in Rmb. The credit facility requires that the Company deposit an amount of $391,328 representing 50% of the total credit applied into an Escrow Account as guaranty against default.

On May 26, 2011, the Company’s operating subsidiary in the PRC entered into a long term purchase contract with a local supplier for a guaranteed annual supply of raw material. The agreed pricing is for the next five years and the Company is required to make a nonrefundable deposit of $782,656 which will be utilized annually against the guaranteed supply.
 
11.    Loans Payable

The Company has entered into certain financial agreements and loans payable as follows:
 
   
September 30,
2011
   
December 31,
2010
 
             
Description of borrowings:            
   PRC Loans:            
China Construction Bank, Secured A
  $ 1,095,719     $ -  
China Construction Bank, Secured B
    -       1,512,447  
China Construction Bank, Jianou sub-branch
    782,656       -  
Rural Credit Cooperative of Jianou
    -       1,361,203  
Rural Credit Corporation, Secured C
    626,125       604,979  
Industrial and Commercial Bank
    1,878,375       1,814,937  
   Acquisitions Loans:                
Reverse Acquisition of GPB
    1,492,543       980,349  
Acquisition of TFS
    1,026,825       974,750  
Acquisition of Supreme
    718,400       1,238,400  
   Canada Loans:                
Financial Services
    12,569,345       7,254,780  
   United States Loan:                
Bridge Loan
    2,552,000       3,000,000  
   Shareholder Loans:                
Notes Payable
    2,270,000       -  
Other
    1,006,471       973,176  
                 
      26,018,459       19,715,021  
Less: Loans payable, current portion
    (24,530,763 )     (19,122,823 )
                 
Loans payable, less current portion
  $ 1,487,696     $ 592,198  

China Construction Bank, Secured A - The amount represents a short term loan and accrues interest at 115% of the rate quoted by the People’s Bank of China. The loan is secured by buildings with a carrying value of $1.0 million and personal guarantees from two individual officers of the operating subsidiary. The loan matures on May 12, 2012.

China Construction Bank, Jianou sub-branch - The amount represents a short term loan maturing in December 2011 which is provided at a discount rate of 7.1% per annum. The loan is secured against a guarantee deposit of $0.39 million with the financial institution.

Rural Credit Cooperative, Secured C – The Company entered into a one year short term loan agreement with Rural Credit Cooperative which will mature on May 28, 2012 and carries interest at an annual rate of 10.1%. The loan is secured by a guarantee company. In return, the Company provided a counter guarantee of $125,225 to the guarantee company. The guarantee company charged a fee of $11,140.

Industrial & Commercial Bank
On July 7, 2010, the Company entered into a 2 year revolving loan facility agreement with Industrial & Commercial Bank of China (“ICBC”), which carries an interest rate of 85% of the rate stipulated by the People’s Bank of China. Under the terms of the loan facility, usage of the funds is restricted to the purchase of certain inventory items. ICBC charged a commission fee of $33,293 upon providing the facility. The Company pledged buildings, construction in progress and land use rights with a carrying value of $3.1 million as collateral for the revolving loan facility.

Reverse Acquisition of GPB - The amount represent two interest free notes issued in connection with the acquisition of Green Planet Bioengineering Co Limited. One is for $678,428 and the other for $814,115 which will mature in December 2011.

Acquisition of TFS - The amount represents the final cash consideration in connection with the acquisition of Trade Finance Solutions, Inc. The amount is interest free and payment is due based on the achievement of certain milestones.
 
Acquisition of Supreme - The amount represent two interest free notes issued in connection with the acquisition of Supreme Discovery Group Limited. One is for $557,280 and another for $681,120 which will mature in December 2011. During the quarter, a partial payment of $520,000 was paid to the note holders.
 
 
16

 
 
ONE BIO CORP.
(PREVIOUSLY CONTRACTED SERVICES, INC.)
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
 
Financial Services - Our Financial services business units borrow money from various individual private lenders at prevailing rates, which was 12% for instruments issued as of September 30, 2011. These borrowings are collateralized by a first lien on the receivables of TFS and mature in one year. Interest and principal is due at maturity.

Bridge Loan – The amount represents the borrowings from various lenders with an interest rate of 8% per annum. The loan maturity date was extended to December 1, 2011 through a loan extension agreement executed on July 8, 2011.

Notes Payable – The amounts are payable for the repurchase of the Company’s shares of Common Stock. Payment of the notes is due upon the achievement of certain milestones and interest is accrued at 6% per annum.

Other - The amounts are payable to shareholders and net off against an amount for loan discount fees. The amounts due to shareholders are interest-free, unsecured and payable on demand.

The Company has long term loans payable of $1.49 million of which $371,000 and $187,000 is payable during the first and second succeeding twelve months’ periods respectively and $930,000 is payable after five years.

12.    Defined Contribution Plan

Pursuant to the relevant PRC regulations, the Company is required to make contributions at the prevailing stipulated rates based on the average salaries for the latest fiscal year-end of Fujian Province to a defined contribution retirement plan organized by a state-sponsored social insurance plan in respect of the retirement benefits for the Company's employees in the PRC. The only obligation of the Company with respect to retirement plan is to make the required contributions under the plan. No forfeited contribution is available to reduce the contribution payable in the future years. The defined contribution plan contributions were charged to the statement of income and comprehensive income.

The Company contributed $40,184 and $23,235 for the three months ended September 30, 2011 and 2010 respectively, and $107,594 and $89,147 for the nine months ended September 30, 2011 and 2010 respectively.

13.    Related Party Transactions

Amounts due to the related parties are payable to entities controlled by shareholders, officers or directors of the Company as well as transactions with these related parties. These amounts are non-interest bearing, unsecured and not subject to specific terms of repayment unless stated otherwise.
 
   
September 30,
2011
   
December 31,
2010
 
         
 
 
Demand loans with no interest and recorded within loans payable
  $ 625,609     $ 932,500  
Debentures issued by a subsidiary
    600,000       875,000  
Amount due to shareholders
    511,529       40,676  
Amount due from shareholders
    50,000       50,000  
Amount due to an entity whose director is also a director of the Company
    27,762       22,974  
Amount paid for services to an entity whose shareholder is also a director
               
of the Company
    245,432       96,400  
Loan due from an entity in which the CEO of the Company is a shareholder
    262,500       262,500  
Loans provided to an entity in which the Chairman and the CEO of the
               
Company are shareholders
    1,202,366       -  
Bonuses due and recorded within other payables
    250,000       -  
Repurchase of shares of Common Stock and recorded within loans payable
    2,270,000       90,000  

The above demand loans are associated with a $3.0 million line of credit established February 2, 2010, by the Chairman of the Company and an entity owned by the CEO of the Company, to provide working capital to the Company. The Chairman and The CEO, respectively, partly funded the loans under the facility from third party borrowings and pledged 486,500 of their individually owned shares of the Company’s common stock as a guarantee to the third parties providing the financing.

The above debentures were issued by a subsidiary to the Chairman of the Company and to an officer of the subsidiary for loans provided to the subsidiary. The loans are collateralized by a first lien on the receivables of the subsidiary and matures in 1 year. Interest is payable at 12% per annum and due at maturity.
 
The bonuses are payable according to the terms of the respective employment agreements after achieving certain milestones as stipulated in the agreements. Similarly, the repurchase of shares of common stock are made in accordance with the employment agreements and are payable when the same milestones are achieved together with an interest payment at 6% per annum.
 
 
17

 
 
ONE BIO CORP.
(PREVIOUSLY CONTRACTED SERVICES, INC.)
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
 
The above transactions are in the normal course of operations and have been measured at the exchange amount which is the amount of consideration established and agreed to by the related parties.

14.    Capital Stock

The Company is authorized to issue 10 million shares of Preferred Stock with a par value of $0.001 and has designated an issuance of 10,000 shares of Series A Preferred Stock (“Series A”) and up to 2.5 million shares of Series B Preferred Stock (“Series B”). The Series B which are convertible and redeemable are fully described under Note 15 Temporary Equity.

The Series A do not have any other rights other than voting rights. Holders of each share of Series A is entitled to 2,000 votes on all matters presented to the shareholders of the Company for shareholder vote which shall vote along with holders of the Company’s Common Stock on such matters.

The Company is authorized to issue 150 million shares of Common Stock with a par value of $0.001. Each share of Common Stock entitles the holder to one vote. During the nine months ended September 30, 2011, the Company had the following Common Stock transactions:
 
1.  
1,650,180 shares issued to investors.
2.  
216,000 shares issued as consideration for bridge loan modification.
3.  
16,740 shares issued for services rendered.
4.  
3,750 shares issued as directors’ fees
5.  
(90,800) shares repurchased from executives of the Company and retired.
6.  
(21,605) shares cancelled from subscription receivable and retired.

15.     Temporary Equity

The Company accounts for convertible redeemable shares of Preferred Stock in accordance with FASB ASC Topic 480 "Distinguishing Liabilities from Equity" and Emerging Issues Task Force ("EITF") Topic D 98 " Classification and Measurement of Redeemable Securities."
 
During the quarter ended September 30, 2011, the Company issued 46,000 shares of Series B to investors at $10.00 per share. The shares of Series B issued have a coupon rate of 10% per annum paid quarterly and matures three years from the issue date. Holders of the Series B may, at any time, convert all or any part of their Series B shares to shares of Common Stock based on the closing price of the Company’s Common Stock on the date of conversion. The converted shares of Common Stock are also subject to a lock up/leak out agreement. Any shares of Series B which remain unconverted at the maturity date will be redeemed for cash.

As security for the full and timely payment of the Company’s obligations for the coupon and redemption of the Series B shares that are not converted at maturity date, the Company has granted the Series B holders a senior security interest on the assets of the Company and a first lien security interest on the assets of the Company’s subsidiaries, Fujian Green Planet Bioengineering Co., Ltd and Fujian United Agriculture Technology Co., Ltd.

16. Warrants

The Company accounts for warrants in accordance with EITF 00-19 "Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Company's Own Stock" and EITF 07-05 "Determining Whether an Instrument (or Embedded Feature) is Indexed to an Entity's Own Stock."
 
The Company does not have a formal plan in place for the issuance of stock warrants. However, at times, the Company will issue warrants to non-employees or in connection with financing transactions. The exercise price, vesting period, and term of these warrants is approved by the Company’s Board of Directors at the time of issuance. A summary of warrants at September 30, 2011 and activity during the period then ended is presented below:
 
             
Weighted-
       
             
Average
       
       
Weighted-
   
Remaining
       
       
Average
   
Contractual
   
Aggregate
 
       
Exercise
   
Term
    Intrinsic  
   
Shares
 
Price
   
(in years)
    Value  
   
 
 
 
   
 
   
 
 
Outstanding at January 1, 2011
    355,200     $ 25.68       2.41     $ -  
Issued
    180,000     $ 4.25       4.39     $ 99,000  
Exercised
    -     $ -       -     $ -  
Forfeited/cancelled
    (60,000 )   $ (3.75 )     (4.50 )   $ (63,000 )
                                 
Outstanding at September 30, 2011     475,200     $ 20.33       2.75     $ 36,000  
                                 
Exercisable at September 30, 2011     475,200     $ 20.33       2.75     $ 36,000  
 
 
18

 
 
ONE BIO CORP.
(PREVIOUSLY CONTRACTED SERVICES, INC.)
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
 
The following information applies to warrants outstanding and exercisable at September 30, 2011:

     
Warrants Outstanding and Exercisable
 
                 
Weighted-
 
                 
Average
 
         
Weighted-
   
Remaining
 
           
Average
   
Contractual
 
           
Exercise
   
Term
 
Range of exercise prices
   
Shares
   
Price
   
(in years)
 
 
   
 
 
 
   
 
 
$ 4.50       120,000     $ 4.50       4.84  
$ 20.05-$25.00       331,200     $ 25.00       2.73  
$ 25.01-$35.00       24,000     $ 35.00       1.20  
                             
          475,200     $ 20.33       2.75  

During the quarter ended September 30, 2011, the Company cancelled and reissued warrants to purchase 120,000 shares of the Company’s Common Stock to an investor.

The Company used the Black-Scholes valuation model to determine the fair value of warrants (Level 3 inputs) on the date of reissue. This model derives the fair value of warrants based on certain assumptions related to the expected stock price volatility, expected life, risk-free interest rates and dividend yield. For the quarter ended September 30, 2011, the estimated fair value of the reissued warrants was $115,399, recorded in general and administrative expense, using the following assumptions:

   
For the three months
 
   
ended September 30,
 
   
2011
   
2010
 
   
 
   
 
 
Expected dividend yield
    0.0 %     0.0 %
Expected price volatility
    56.0 %     0.0 %
Risk free interest rate
    0.25 %     0.0 %
Expected life of warrants in years
    2.5       0.0  

17.    Put Right

The Company accounts for put right in accordance with FASB ASC Topic 480 "Distinguishing Liabilities from Equity" and EITF 96-18 "Accounting for Equity Instruments That Are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling, Goods or Services."
 
On February 28, 2011, the Company engaged consulting firms (“ Firms”) to provide consulting and advisory services. In return for their services, the Company issued to the Firms a Put Right to sell 150,000 shares of the Company’s Common Stock at a put price of $5.00 per share. The term of the Put Right is 5 years and can be exercised after June 6, 2011. However, the exercise of the Put Right is restricted to a maximum of 90,000 shares prior to November 10, 2011.

On July 8, 2011, the above Put Right was modified. As part of the modification, (i) the Put Right was amended to sell 300,000 shares of the Company’s Common Stock; (ii) the put price was amended to $5.3893 per share; and (iii) the exercise of the Put Right can only be made when certain milestones are achieved.

During the quarter ended September 30, 2011, the Company used the Black-Scholes valuation model to determine the fair value of the Put Right (Level 3 inputs) on the date of modification. This model derives the fair value of Put Right based on certain assumptions related to the expected stock price volatility, expected life, risk-free interest rates and dividend yield. The estimated fair value of the modified Put Right was $277,932 recorded in other payables and accrued liabilities in the balance sheet and in general and administrative expense, using the following assumptions:
 
   
For the three months ended September 30,
 
   
2011
   
2010
 
   
 
   
 
 
Expected dividend yield
    0.0 %     0.0 %
Expected price volatility
    56.0 %     0.0 %
Risk free interest rate
    0.25 %     0.0 %
Expected life of Put Right in years
    2.5       0.0  
 
 
19

 
 
ONE BIO CORP.
(PREVIOUSLY CONTRACTED SERVICES, INC.)
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
 
18.    Stock Based Compensation

During the nine months ended September 30, 2011and 2010, we recognized total non-cash stock-based compensation of $19,152 and $36,244 respectively. All stock-based compensation are booked to general and administrative expenses.

We issued 15,000 options to five non-employee directors and 500 options to a consultant on January 12, 2010. The options vest 25% per quarter over the first year and expire on January 12, 2015, with an exercise price of $30.45 and $30.00 respectively. The aggregate fair value of the options granted was $45,640 at the date of grant, which was determined using the Black-Scholes option valuation model with the following assumptions: fair value stock price of $30.45 at grant date, risk-free interest rate of 2.49%, volatility of 17.95%, nil expected dividends and expected life of 2 years.

The Option activity during the nine months ended September 30, 2011 is as follows:

         
Number of Options
             
         
Outstanding as
         
Granted/
   
Outstanding as
 
 
Exercise
   
of January 1,
         
forfeited/
   
of September
 
Month of grant
 
price
   
2011
   
Exercised
   
cancelled
      30, 2011  
 
 
   
 
   
 
   
 
         
January 2010
  $ 30.00       500       -       -       500  
January 2010
    30.45       15,000       -       -       15,000  
                                         
              15,500       -       -       15,500  

19.    Statutory Reserve

The Company’s income is distributable to its shareholders after transfer to statutory reserves as required under relevant PRC laws and regulations and the Corporation’s articles of association. As stipulated by the relevant laws and regulations in the PRC, the Company is required to maintain a statutory surplus reserve fund which is non-distributable. Appropriation to such reserves is set aside from the net profit after taxation of the respective PRC entity of 10% yearly.

The statutory surplus reserve fund can be used to make up prior year losses, if any, and can be applied for conversion into capital by means of capitalization issue. The appropriation may cease to apply if the balance of the fund has reached 50% of the relevant PRC entity’s registered capital.

20.    Fair Value of Derivative Instruments

The Company accounts for derivative instruments and hedging activities in accordance with FASB ASC Topic 815 “Derivatives and Hedging.” All derivative instruments are recorded in the Company’s consolidated balance sheet at fair value which represents the amount required to enter into similar offsetting contracts with similar remaining maturities based on closing market prices of the instruments. The notional amount of the forward exchange contracts is the amount of foreign currency bought or sold at maturity and is indicative of the extent of the Company’s involvement in the various types and uses of derivative instruments, but not a measure of the Company’s exposure to credit or market risks through its use of derivative instruments.

As of September 30, 2011, the Company did not have any derivative instrument designated or qualifying as hedging instruments under ASC Topic 815.
 
   
Location of Loss in Consolidated Statement of Income and Comprehensive Income
 
Three months ended
September 30,
   
Nine months ended
September 30,
 
       
2011
   
2010
   
2011
   
2010
 
Derivative instruments not designated
or qualifying as hedging instruments
under ASC 815:
                           
Foreign currency contracts   Other expense   $ 345,941     $ -     $ 345,941     $ -  
 
The fair value of this instrument was accounted for as a reduction of deposit made by the Company included in other assets in the balance sheet in connection with this transaction.
 
 
 
20

 
 
ONE BIO CORP.
(PREVIOUSLY CONTRACTED SERVICES, INC.)
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
 
21.    Taxation

Income Tax

United States

The Company is subject to the United States of America Tax law at tax rate of approximately 40%. No provision for the US federal income taxes has been made as the Company had no taxable income in this jurisdiction for the reporting periods. The Company has not provided deferred taxes on undistributed earnings of its non-U.S. subsidiaries or VIE as of September 30, 2011 as it was the Company’s current policy to reinvest these earnings in non-U.S. operations

BVI

Elevated Throne was incorporated in the BVI and, under the current laws of the BVI, is not subject to income taxes.

PRC
The PRC’s legislative body, the National People’s Congress, adopted the unified Corporate Income Tax Law on March 16, 2007. This new tax law replaces the existing separate income tax laws for domestic enterprises and foreign-invested enterprises and became effective on January 1, 2008. Under the new tax law, a unified income tax rate is set at 25% for both domestic enterprises and foreign-invested enterprises.

Accordingly, all our entities and VIEs which are established in the PRC, are subject to PRC enterprise income tax at the rate of 25% on their assessable profits during the nine months’ period ended September 30, 2011 and 2010.

The components of the provision for income tax are:
 
   
For the nine months ended
September 30,
 
   
2011
   
2010
 
Current taxes
  $ 3,037,211     $ 2,131,095  
Deferred taxes
    (203,529 )     83,615  
                 
    $ 2,833,682     $ 2,214,710  
 
As of September 30, 2011, substantially all of the Company’s North America deferred tax assets, net of deferred tax liabilities continued to be subject to a valuation allowance. In Management’s estimate, the realization of these assets is dependent on substantial future taxable income which at September 30, 2011, is more-likely-than-not that it will not be achieved.

22.    Contingencies

The Company is involved in legal proceedings, claims, and litigation arising in the ordinary course of business not specifically discussed herein. In the opinion of management, the final disposition of such matters will not have a material adverse effect on the Company’s financial position, cash flows or results of operations.

As of September 30, 2011, the Company is in discussion with the PRC government to relocate one of the Company’s facility to another site which the Company has a purchase commitment. The government has indicated that they will provide compensation to the Company as relocation costs, the amount of which is being negotiated. The Company has approximately $1.3 million of assets comprising principally buildings in the current facility which will eventually be fully reserved upon the final determination of the relocation date. The relocation date is subject to the government securing relocation agreements with the existing tenants in the new site and final delivery of vacant possession to the Company. Management estimates that under prevailing circumstances the relocation will probably not occur until 2-5 years later.
 
 
21

 
 
ONE BIO CORP.
(PREVIOUSLY CONTRACTED SERVICES, INC.)
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

23.    Segmented Information
 
The Company uses the “management approach” in determining reportable operating segments. The management approach considers the internal organization and reporting used by the Company’s executive management for making operating decisions and assessing performance as the source for determining the Company’s reportable segments. Accordingly, in accordance with FASB ASC Topic 280-10 “Segment Reporting”, the Company’s operations comprises three reporting segments engaged in herbal and chemical extracts, organic products and financing within Canada, PRC and the United States.
 
The following represents the segmented information based on geographical distribution:

         
North
       
For the nine months ended September 30, 2011
 
Asia
   
America (1)
   
Total
 
   
 
   
 
   
 
 
Revenues
  $ 35,991,647     $ 2,968,025     $ 38,959,672  
Cost of sales
    19,649,321       1,707,561       21,356,882  
                         
Gross profit
    16,342,326       1,260,464       17,602,790  
Operating expenses
    3,872,025       863,006       4,735,031  
                         
Operating profit
  $ 12,470,301     $ 397,458       12,867,759  
                         
Corporate expenses,                        
including amortization
                    2,556,088  
Interest and others
                    1,209,202  
                         
Income before income taxes                        
and non-controlling interest
                  $ 9,102,469  
                         
Segmental assets at September 30, 2011
  $ 70,739,848     $ 43,609,441     $ 114,349,289  
                         
Less: Consolidation adjustments                     31,485,301  
                         
Consolidated assets at September 30, 2011
                  $ 82,863,988  

(1) North America segment includes $935,605 of interest income classified as Revenues and $954,883 of interest expense classified as Cost of sales in TFS and excludes corporate expenses including amortization.

         
North
       
For the nine months ended September 30, 2010
 
Asia
   
America (2)
   
Total
 
 
 
 
 
 
   
 
 
Revenues
  $ 27,954,038     $ 9,393,156     $ 37,347,194  
Cost of sales
    15,494,042       7,793,066       23,287,108  
                         
Gross profit
    12,459,996       1,600,090       14,060,086  
Operating expenses
    2,434,898       1,080,373       3,515,271  
                         
Operating profit
  $ 10,025,098     $ 519,717       10,544,815  
                         
Corporate expenses,                        
including amortization
                    958,350  
Interest and others
                    1,117,547  
                         
Income before income taxes                        
and non-controlling interest
                  $ 8,468,918  
                         
Segmental assets at September 30, 2010
  $ 54,298,263     $ 39,564,913     $ 93,863,176  
Less: Consolidation adjustments                    
25,574,156
 
                         
Consolidated assets at September 30, 2010                    $
68,289,020
 
 
(2) North America segment includes $583,830 of interest income classified as Revenues and $629,364 of interest expense classified as Cost of sales in TFS and excludes corporate expenses including amortization.
 
 
22

 
 
ONE BIO CORP.
(PREVIOUSLY CONTRACTED SERVICES, INC.)
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
 
We currently operate 3 business units as follows:

Chemical and Herbal Extracts (“CHE”) – Our CHE business unit produces chemical and herbal extracts for use in a wide range of health and wellness products. This business unit is organized under Elevated Throne (previously under Green Planet).

Organic Products (“OP”) – Our OP business unit manufactures a variety of consumer and commercial use health and energy products, organic food products and fertilizers primarily based on bamboo. This business unit is organized under UGTI and its acquired subsidiary Supreme.

Financing (“FIN”) – Our FIN business unit was acquired to support our international expansion by handling the logistics, fulfillment and financing for the group’s sales out of PRC. FIN provides balance sheet financing solutions and mitigates the group’s international credit exposure by insuring all international receivables through A-rated third party insurance providers. This business unit is organized under TFS.

The following represents the segmented information based on operating segments:

   
Chemical
                         
   
and Herbal
   
Organic
                   
For the nine months
 
Extracts
   
Products
 
Financing (1)
             
ended September 30, 2011
 
(CHE)
   
(OP)
   
(FIN)
   
Corporate
   
Total
 
 
 
 
 
 
 
 
 
   
 
 
Revenues
  $ 16,766,194     $ 19,225,453     $ 2,968,025     $ -     $ 38,959,672  
Cost of sales
    7,990,621       11,658,700       1,707,561       -       21,356,882  
                                         
Gross profit
    8,775,573       7,566,753       1,260,464       -       17,602,790  
Operating expenses
    2,817,372       1,054,653       863,006       -       4,735,031  
                                         
Operating profit
  $ 5,958,201     $ 6,512,100     $ 397,458     $ -       12,867,759  
                                         
 Corporate expenses,                                        
including amortization
                                    2,556,088  
Interest and others
                                    1,209,202  
                                         
Income before income taxes                                        
and non-controlling interest
                                  $ 9,102,469  
                                         
Segmental assets at                                        
September 30, 2011
  $ 38,257,778     $ 32,482,070     $ 13,090,246     $ 30,519,195     $ 114,349,289  
                                         
Less: Consolidation adjustments
                                    31,485,301  
                                         
Consolidated assets at September 30, 2011
                            $ 82,863,988  

(1) Financing segment includes $935,605 of interest income classified as Revenues and $954,883 of interest expense classified as Cost of sales.
 
 
23

 
 
ONE BIO CORP.
(PREVIOUSLY CONTRACTED SERVICES, INC.)
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
 
 
Chemical
                   
 
and Herbal
 
Organic
               
For the nine months
Extracts
 
Products
 
Financing (2)
           
ended September 30, 2010
(CHE)
 
(OP)
 
(FIN)
 
Corporate
   
Total
 
 
 
 
 
 
 
 
 
   
 
 
Revenues
  $ 13,332,565     $ 14,621,473     $ 9,393,156     $ -     $ 37,347,194  
Cost of sales
    6,628,612       8,865,430       7,793,066       -       23,287,108  
                                         
Gross profit
    6,703,953       5,756,043       1,600,090       -       14,060,086  
Operating expenses
    1,867,584       567,314       1,080,373       -       3,515,271  
                                         
Operating profit
  $ 4,836,369     $ 5,188,729     $ 519,717     $ -       10,544,815  
                                         
Corporate expenses,                                        
including amortization
                                    958,350  
Interest and others
                                    1,117,547  
                                         
Income before income taxes                                        
and non-controlling interest
                                  $ 8,468,918  
                                         
Segmental assets at                                        
September 30, 2010
  $ 29,154,394     $ 25,143,869     $ 10,170,411     $ 29,394,502     $ 93,863,176  
                                         
Less: Consolidation adjustments                                     25,574,156  
                                         
Consolidated assets at September 30, 2010                                   $ 68,289,020  

(2) Financing segment includes $583,830 of interest income classified as Revenues and $629,364 of interest expense classified as Cost of sales.

During the nine months ended September 30, 2011 and 2010, the Company had no sales to any customer that exceeded 10% of total revenues.
 
 
24

 
 
ITEM 2.     MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

General Overview

ONE Bio, Corp., (“Company” or “ONE” or “ONE Bio”) is an award winning, innovative agritech company that utilizes green process manufacturing to produce raw chemicals and herbal extracts, natural supplements and organic products. ONE is focused on the Asia-Pacific region and the United States of America. Key products include widely recognized Solanesol, Ganoderma Tea, CoQ10, Resveratrol and 5-HTP, organic fertilizers, and organic bamboo health food and beverages. ONE’s growth plan targets an aggressive organic growth strategy supported by strategic acquisition. We are committed to becoming a leader in agritech utilizing green processes, combining our experience in producing our award winning chemical and herbal extract products with proven North American managerial expertise.

We are headquartered in Aventura, FL, USA; however, our primary operating enterprises, Sanming Huajian Bio-engineering Co., Ltd (“Sanming”), Fujian Green Planet Bio-engineering Co., Ltd (“Fujian GP”), Jianou Lujian Foodstuff Co (“JLF”) and Fujian United Agriculture Technology Co. Ltd (“Fujian UAT”) are based in the Fujian province of the People’s Republic of China (“PRC”). Our key market is Asia-Pacific which currently generates approximately 75% of our revenue followed by North and South America that generates 25% of our revenue.

Historic Overview

The Company was incorporated under the laws of the State of Florida on June 30, 2000 under the name of Contracted Services, Inc.

On January 25, 2011 we filed with the Securities and Exchange Commission a request to withdraw our Registration Statement  regarding a proposed offering of shares of Common Stock as the Company does not intend to pursue the contemplated public offering at this time and believes the withdrawal to be consistent with the public interest and the protection of investors.

Bridge loan
 
As described fully in the Company's audited consolidated financial statements and notes thereto for the year ended December 31, 2010, on Form 10-K, the Company entered into a loan financing agreement with UTA Capital and other accredited investors for a $3,000,000 bridge loan. The bridge loan was modified and extended on June 30, 2010 (first extension) and was subsequently extended on December 20, 2010 (second extension).
 
Effective as of January 31, 2011, we entered into a Third Loan Extension Agreement with UTA Capital and other investors (collectively the “Investors” or “Purchasers” and together with the Company, the “Parties”), pursuant to which, among other things, the Maturity Dates of the Amended Notes which we issued to the Investors were extended to: (a) April 1, 2011; (b) upon notice from us given not later than March 21, 2011, extended to May 1, 2011,; and (c) upon notice from us given not later than April 21, 2011, extended to June 1, 2011, (each such date being the “Amended Maturity Date” to the extent we have elected to extend the Maturity Date to such date), provided as to each such extension that no Event of Default has occurred and is continuing under the Amended Notes.  Pursuant to the Third Loan Extension Agreement, the Investors agreed to replace with June 30, 2011, the Amended Maturity Date in Sections 3 and 4 of the New Warrants issuable to each of the Purchasers pursuant to the terms August Modification Agreement.  The Purchasers also agreed that we will no longer have any obligation to pay the Cancellation Premium to the Purchasers pursuant to Section 5 of the August Modification Agreement (except that we are obligated to pay the Cancellation Premium to one former Investor). In exchange for the Purchasers’ agreement to further extend the Maturity Date of the Amended Notes through the Amended Maturity Date, we agreed:  to pay an extension fee of $29,000; to issue to the Purchasers five (5) year Second Extension Warrants which entitle the Purchasers to purchase up to an aggregate of 90,000 shares of Common Stock at an initial exercise price of $3.00 per share; on April 2, 2011, if any of the Amended Notes are outstanding and not fully repaid by April 1, 2011; to pay a $72,500 fee, and issue to the Purchasers 58,000 shares of Common Stock for no additional consideration on May 2, 2011, if any of the Amended Notes are outstanding and not fully repaid by May 1, 2011; to pay a $72,500 fee, and to issue to the Purchasers 58,000 shares of Common Stock for no additional consideration; and to cause one or more of our principal shareholders to deposit 300,000 shares of our Common Stock as additional Pledged Stock under the Stockholder Pledge and Security Agreement.   The Investors also agreed to convert $150,000 in principal amount under the Amended Notes into shares of Common Stock under the terms set forth in the Third Loan Extension Agreement.

On July 8, 2011 with an effective date of June 1, 2011, the Company entered into a Fourth Loan Extension Agreement (“Extension”) with the Investors pursuant to which, among other things, on or before July 29, 2011, the Company shall make a principal reduction payment of $348,000 (“Principal Reduction”) to the Investors in respect of the loan evidenced by an aggregate amount of $2,900,000 of Promissory Notes executed by the Company and each of the Investors on August 12, 2010 and as amended, modified and extended through the date of the Extension (each a “Note” and collectively the “Notes”). The Principal Reduction was subsequently paid on July 27, 2011. After giving effect to the Principal Reduction payment, the outstanding principal amount of the Notes will be $2,552,000. The maturity date of the Notes was extended to December 1, 2011 (“Extended Maturity Date”). Interest will accrue at an interest rate of 8% per annum and shall be payable by the Company to the Investors on a monthly basis on the first business day of each month that the Notes remain outstanding commencing on August 1, 2011. Notwithstanding the terms and conditions of prior agreements between the Parties to the contrary, the Parties acknowledged and agreed that the $580,000 premium payment under the Notes shall be converted and paid as part of 216,000 shares of the Company’s Common Stock (“Conversion Shares”). As of the date of filing this 10-Q report, all the Conversion Shares have been issued to the Investors. The Parties also agreed to cancel, null and void the following warrants: (a) warrants to purchase an aggregate 90,000 shares of Common Stock issued to the Investors on or about April 1, 2011; and (b) warrants to purchase an aggregate 58,000 shares of Common Stock issued to the Investors on or about January 1, 2011 to the Investors. In consideration of the Conversion Shares and the Principal Reduction, concurrent with the execution and delivery of the Extension, the Company’s obligation to issue an aggregate of 58,000 shares of Common Stock to the Investors on or about May 2, 2011, was terminated. Furthermore, the Investors have also waived any event of default by the Company under the Notes arising solely from the nonpayment of the principal amount of the Notes at the June 1, 2011 maturity date.
 
 
25

 

Consulting Agreement
 
On July 8, 2011, the Company entered into a modification agreement to the Consulting Agreement (“Modified Consulting Agreement”) signed by the Purchasers (as the “Consulting Firms”) on February 28, 2011. The Modified Consulting Agreement modifies amongst other things the Put Right of the prior Consulting Agreement as follows: (a) the Company agreed to purchase from each of the Consulting Firms up to 300,000 shares of the Company’s Common Stock owned by the Consulting Firms (“Put Shares”) on the terms as set forth: (i) Price – the price to be paid by the Company for the Put Shares shall be $5.3893 per share, net of any taxes  and transfer fees; and (ii) Closing – the issuance and sale of the Put Shares shall be completed as follows: (A) up to 79,788 shares for $430,000 to occur on the earlier of (1) the Extended Maturity Date, or (2) such earlier date as the Notes are repaid in full by the Company (the earlier of such dates, the “First Put Date”); (B) up to 108,881 shares for $586,800 on the four month anniversary of the First Put Date; and (C) up to 111,331 shares for $600,000 on the seven month anniversary of the First Put Date.

Operational Summary

Our operations are divided into two principal complementary business units that focus on producing chemical and herbal extracts (our “CHE” business unit) and organic products (our “OP” business unit) utilizing green processes. We also have an internal financing business unit (our “FIN” business unit) that was acquired to support our international expansion by handling the logistics, fulfillment and financing for the group’s sales outside PRC. Trade Finance Solutions, Inc (“TFS”) provides balance sheet financing solutions and mitigates the group’s international credit exposure by insuring all international receivables through A-rated third party insurance providers.

In order to harvest the benefits of integrating growing and profitable PRC operating enterprises with the management and financial techniques available to North American enterprises, we adhere to a “Yin-Yang” management strategy based on the Chinese Philosophy of “Correlative Thinking”. The core components of this approach are: constructing a strong, balanced team; addressing the needs of investors; and realizing the importance of diversity.
 
In practical terms, our strategy is to combine the manufacturing expertise and work ethics of the Eastern world with the investment experience and management skills of seasoned North American companies. Our team in PRC works together with our North American management to grow our core business, and provide transparency with an emphasis on risk management and internal controls.

Elevated Throne and our CHE operating division

Our CHE business unit operates under the umbrella of our 100% owned subsidiary Elevated Throne Overseas Ltd., a British Virgin Islands Company (“Elevated Throne”).  Elevated Throne owns 100% of Fujian GP, which is a wholly foreign-owned enterprise (“WFOE”) organized under the laws of the PRC. Fujian GP has entered into a series of irrevocable agreements with (i) Sanming , based in Sanming City in the Fujian province of PRC, which is licensed to operate its business in the PRC and (ii) the owners of Sanming. Pursuant to those irrevocable agreements, Elevated Throne (through Fujian GP) contractually controls and operates Sanming, which is the principal operating enterprise of our CHE business unit and which is located in PRC.

Sanming is a research & development company with a focus on improving human health through the development, manufacture and commercialization of bio-ecological products and over-the-counter (“OTC”) products utilizing extractions from tobacco leaves. Sanming’s position in the bioengineering industry comes from its research & development which utilizes patented methods to create downstream products ranging from plant indigenous medicine and pharmaceutical intermediates to eco-friendly products.

Our CHE unit produces chemical and herbal extracts for use in a wide range of health and wellness products.  Utilizing green technology and proprietary processes, this unit extracts health supplements, fertilizers, and pesticides from waste tobacco. Our chemical extraction processes from tobacco leaves and delivers high purity Solanesol (98%) which can be further extracted into Coenzyme Q10 also known as CoQ10. The discarded tobacco leaves are further extracted to produce organic fertilizers both powdered and particulate and thereby substantially eliminates waste in the process.  Our CHE unit also extracts from a variety of plants: Resveratrol, Sarcandra and 5-HTP, which are key components in many consumer health and wellness products.  Additionally, the Company has introduced its first OTC product, a Ganoderma Tea extract which has been favorably received in the PRC market.

We distribute our CHE products through established independent third party distributors which normally enter into renewable one-year distribution agreements with us. Our distributors are focused on the bio-health industry and raw chemical intermediates industry. This permits us to more accurately forecast sales and required production. In addition, feedback from our distributors provides us with good visibility on changes in consumer demand. Furthermore, we have established additional distribution channels, such as universities and hospital research centers. We are not substantially dependent on any of our distributors.

UGTI and our OP operating division

Our OP business unit operates under the umbrella of our subsidiary United Green Technology Inc. (“UGTI”) which contractually controls and operates JLF.  JLF is the principal operating enterprise of this business unit and is located in and organized under the laws of the PRC. UGTI also owns 100% of Fujian UAT, which is a wholly foreign-owned enterprise (“WFOE”) organized under the laws of the PRC.
 
 
26

 
 
JLF is an award-winning green-technology enterprise that specializes in the production of organic products and fertilizers based on bamboo. JLF was also one of the first companies in PRC to formulate a "zero-to-zero" process starting from cultivation to distribution, and taking it further by developing organic fertilizers from bamboo skins and thereby substantially eliminates waste in the process. JLF concentrates on processing bamboo shoots and bamboos which it sells domestically in PRC and exports to other countries. JLF is the third largest bamboo producer in PRC and is the first bamboo company in PRC to gain food safety certification from PRC (HACCP), Japan (JAS) and Europe (ESFA).
 
Our OP unit manufactures a variety of consumer and commercial-use health and energy drinks, organic food products and fertilizers primarily based on bamboo. Organic food products based on bamboo are low in saturated fat, cholesterol and sodium yet high in dietary fiber, vitamin C, potassium, zinc, and numerous other nutrients, making bamboo shoots popular for weight loss and maintaining a healthy lifestyle.  Also, the Moso bamboo leaf extract, which contains soluble and insoluble fiber and antioxidants, is used to make a caffeine-free energy drink or is infused into white rice creating green bamboo rice with health benefits.  Our OP unit also uses bamboo skins to produce organic fertilizers, thereby substantially eliminating waste in the process.
 
Presently, JLF operates production lines to produce both 18L boiled bamboo shoot cans and boiled vegetable cans. This includes the production of 50 kinds of products, such as 18L boiled bamboo shoot cans, boiled bamboo shoot cans with vacuum packing, boiled mixed vegetables, boiled seasoned vegetables and Kamameshi (a Japanese rice dish), with a quality rating that meets national and international standards.  The boiled bamboo shoots and mixed vegetables account for the majority of the products sold. Most of the production is sold domestically and a small portion exported to other countries such as Japan, Southeast Asia, Europe and North America.  
 
We distribute our OP products directly to large supermarket chains (such as Kobe Bussan in Japan), hotels, hospitals and restaurants.  We also distribute our products through a network of independent third party distributors who enter into renewable one year distribution agreements with us. We are not substantially dependent on any of our distributors.
 
TFS and our FIN financing division

Our internal financing business unit operates under the umbrella of our 99.75% owned subsidiary TFS, an Ontario, Canada, company. TFS was established in 2006 to provide creative financing solutions, including purchase order financing, fulfillment services and factoring or invoice discounting for credit worthy customers of eligible goods and services. TFS has a branch office in Miami, Florida. TFS has 2 wholly owned subsidiaries, TFP International Inc., (“TFP”), a Florida corporation, which operates the Miami office, and JSM Computer Technology, Inc, an Ontario, Canada, company. The remaining 0.25% of TFS is owned by an individual, who is not an affiliate of ONE Bio.

TFS was acquired to support our international expansion by handling the logistics, fulfillment and financing for the group’s sales outside PRC. TFS provides balance sheet financing solutions and mitigates the group’s international credit exposure by insuring all international receivables through A-rated third party insurance providers. TFS conducts a thorough review and due diligence examination of potential borrowers and the respective borrower’s customers before the particular transaction is approved. An analysis of each individual transaction also takes place through TFS’ credit approval process, in order to ensure that all parties in the transaction receive value, and that TFS will be re-paid according to the terms agreed to in the particular transaction. Security for the financing includes a first lien position on the receivables and assets of the client (UCC, PPSA), personal guaranty and credit insurance. In addition, 100% of TFS’ financing transactions are credit insured with large multi-national insurance companies. In a typical financing transaction, a letter of credit will be utilized to provide all parties with the protections on agreed to delivery, quality and timelines. TFS’ clients are primarily small and medium size businesses registered and/or located in the United States and Canada, which export their products internationally. Through TFS, we also offer purchase order financing to third-party clients that purchase products from our CHE business unit and our OP business unit to assist in the collection process, and expedite cash flow and debt repayment.

Our internal financing business unit offers factoring or invoice discounting financing, where TFS, as factor, purchases the client’s credit insured receivables (i.e., invoices) for products or services satisfactorily rendered to creditworthy customers. By selling receivables to TFS, the client can generate cash almost immediately, instead of waiting the usual 30 or 60 or 90 days period. TFS will verify, insure and control the transaction with the ultimate payer. TFS also offers purchase order financing (“PO Funding”) which is a mechanism put in place to provide a short-term finance option to clients who have pre-sold finished goods and a requirement to pre-pay suppliers. All these PO Funding transactions are on a “per project” basis. Typically the client has a purchase order from a credit insured customer but does not have the cash resources to pay their supplier upfront. TFS typically requires that the client must have “pre-sold” the goods with strong profit margins. TFS utilizes letters of credit to purchase the goods from the supplier and protect all parties. Once the goods are accepted by the end customer, TFS then factors the invoice and pays off the purchase order facility. Through TFP, a product line called Fulfillment Services is offered. It involves the goods being acquired by TFP on terms negotiated with both supplier and end-client. Here, TFP has established credit insurance and marine cargo insurance policies. The customer provides the purchase order and sales contract to TFP, which completes the transaction and disburses the proceeds.
 
 
27

 

Historically TFS has funded its financing transactions through the sale of debentures to institutional investors and high net worth investors, often on an individual transaction basis. The debentures pay quarterly interest to the investors solely from the interest and fees generated from the financing business unit’s activities. The debenture is secured by the assets of TFS with no recourse to other assets or business units of ONE Bio. Through ONE Bio, TFS has greater access to capital to finance its business and through its association with our other business units, access to new international markets.

Results of Operations and Financial Condition

Elevated Throne and its subsidiaries (“ET”) were absorbed into ONE Bio as a direct subsidiary for consolidation effective second quarter fiscal 2010. Hence, the information reported in our condensed consolidated financial statements for the nine months ended September 30, 2011 has fully consolidated the results of ET directly. The change will only impact the line reporting of the amounts at the non-controlling interest and net income attributable to the Company.

Three Months Ended September 30, 2011 (“Q311-QTR”) versus September 30, 2010 (Q310-QTR”)

Revenues
For Q311 the Company generated revenues of approximately $13.5 million compared to $13.5 million for Q310-QTR. During Q311-QTR, the Company’s continued  revenue growth from both the core operating business units. The CHE business recorded an increase of 25% while the OP business contributed a 32% increase. The Company’s increase in revenue from the core business units was offset by the decrease in revenue in our non-core third-party financing business.  The decrease is not attributable to a loss of customers but a shift in the business focus to move toward transaction-based fees which have considerably higher gross margins.  The decrease of $2.7 million in the FIN business unit was mainly a result of the change in mix in its financial products portfolio of fee income and interest as compared to a greater mix of financial products under gross invoice value in the corresponding comparative period.
 
Cost of Sales
Cost of sales from operations for Q311-QTR was $7.8 million compared to $8.5 million for Q310-QTR, resulting in a decrease of $0.7 million or 8%. The decrease in cost of sales is mainly recorded in the FIN business unit of $2.5 million due to a change in the mix of the financial products lines. This decrease was partly offset by the increase recorded in the CHE and OP business units of $1.8 million due to increased sales and a shift in raw material product mix in its core product lines.

Gross Profit
Gross profit from operations for Q311-QTR was $5.7 million compared to $5.0 million for Q310-QTR, resulting in an increase of $0.7 million or 15%.  The increase in gross profit is primarily the result of our business growth in the CHE and OP business units.

Approximately $0.5 million of the increase in gross profit is due to the CHE business unit’s improved operating performance. Gross profit from the CHE business unit’s operations for Q311-QTR was $3.0 million compared to $2.5 million for Q310-QTR, resulting in an increase of 20%.

Similarly, the OP business unit’s improved operating performance recorded an increase of $0.4 million or 22% in gross profit as compared with the corresponding comparative period.

The FIN business recorded a decrease in gross profit of $0.2 million for the comparative periods. It is significant to note that despite the FIN business unit recording a lower profit, it reported a higher gross profit margin resulting from a better mix of financial products earning fee income and interest.

Operating Expenses
The operating expenses reported for Q311-QTR and Q310-QTR amounted to $2.7 million and $1.9 million respectively resulting in an increase of $0.8 million. The increase was mainly due a one time intangible assets charge of $0.7 million during the quarter. This was a non cash and non recurring transaction within our CHE business unit.

Income from Operations
Income from operations for Q311-QTR was $3.1 million versus $3.1 million for Q310-QTR. The CHE business unit contributed $0.6 million of the increase for an organic growth of 38% over Q310-QTR. However, during the quarter, the contribution in the CHE business was reduced by an intangible asset charge of $0.7 million. This was a non cash and non recurring transaction within our CHE business unit. The OP business unit contributed $0.3 million of the increase over Q310-QTR or 21%. The FIN business unit contributed $56,000 of the increase for a growth of 38% over Q310-QTR.
 
 
28

 

Financing and Other Income/Expense
The Company’s interest and financing expenses for Q311-QTR amounted to $0.4 million compared to $0.2 million recorded in Q310-QTR resulting in an increase of $0.2 million. The Company’s various financial instruments remained in place. For Q311-QTR the Company incurred $157,000 in other expense.

Income before Income Taxes and Non-controlling Interests
For Q311-QTR, income before income taxes and non-controlling interest was $2.5 million versus $2.7 million for Q310-QTR, which is a decrease of $0.2 million or 8%. The CHE and OP business units contributed $0.8 million and $0.3 million respectively. However, the increase in the business income was reduced by an intangible asset charge of $0.7 million in addition to a $0.6 million increase in corporate expenses. The charge was a non cash and non recurring transaction within our CHE business unit.

Provision for Income Taxes
There was no significant change in provision for income taxes between Q311-QTR and Q310-QTR.

Non-controlling Interest
For Q311-QTR, the non-controlling interest was $33,000 versus $112,000 for Q310-QTR.  The decrease in non-controlling interest was due to ONE consolidating the CHE business unit directly instead of via Green Planet in the prior fiscal reporting period.

Net Income attributable to Company
Net income for Q311-QTR was $1.7 million compared to $1.9 million for Q310-QTR, which is a decrease of $0.2 million or 8%.

Nine Months Ended September 30, 2011 (“Q311-YTD”) versus September 30, 2010 (“Q310-YTD”)

Revenues
The Company generated $38.9 million of revenues for Q311-YTD as compared to $37.3 million for Q310-YTD from operations resulting in an increase of $1.6 million or 4%. The increase in revenue is primarily the result of our business growth in the CHE and OP business units.

Approximately $3.4 million and $4.6 million of the increase in revenues is due to the increase in sales resulting from the continued focus on driving customer value through our core product lines in the CHE and OP business respectively. In addition, the Company is positioned to take advantage of a shift in the product and customer mix combined with a broader product portfolio which has started to contribute to the increase in sales. We continue to experience an increase in demand for our product portfolio and have increased the number of customers compared to prior periods.

The increase is offset by the decrease of $6.4 million in the FIN business unit mainly as a result of the change in mix in its financial products portfolio of fee income and interest as compared to a greater mix of financial products under gross invoice value in the corresponding comparative period.

Cost of Sales
Cost of sales from operations for Q311-YTD was $21.4 million compared to $23.3 million for Q310-YTD, resulting in a decrease of $1.9 million or 8%. The decrease of $6.1 million recorded in the FIN business unit was offset by the increase of $1.4 million and $2.8 million in the CHE and OP business units respectively which is directly attributed to higher revenues and a shift in raw material product mix in its core product lines.

Gross Profit
Gross profit from operations for Q311-YTD was $17.6 million compared to $14.1 million for Q310-YTD, resulting in an increase of $3.5 million or 25%.  The increase in gross profit is primarily the result of our of our business growth in the CHE and OP business units.

Approximately $2.0 million of the increase in gross profit is due to the CHE business unit’s improved operating performance. Gross profit from the CHE business unit’s operations for Q311-YTD was $8.8 million compared to $6.7 million for Q310-YTD, resulting in an increase of 31%.  Correspondingly, gross profit for the CHE business unit as a percentage of revenues for Q311-YTD was 52% compared to 50% for Q310-YTD.  The increase is a result of the introduction of new products coupled with existing products that are now produced in economic quantities.

The OP business unit recorded an increase of $1.8 million or 32% in gross profit as compared with the prior comparative period as a result of higher revenue while the gross profit margin remains relatively constant.

The FIN business recorded a decrease in gross profit of $0.3 million for the comparative periods. It is significant to note that despite the FIN business unit recording a lower profit, it reported a higher gross profit margin resulting from a better mix of financial products earning fee income and interest.

Operating Expenses
Operating expenses for the Q311-YTD were $7.3 million as compared to $4.5 million for Q310-YTD. This represents an increase of $2.8 million or 63%.
 
 
29

 

Operating expenses comprise general and administrative expenses (“G&A”), research and development (“R&D”) and sales and marketing expenses. The operating expenses for our CHE amounted to $2.8 million which included an intangible assets charge of $0.7 million. This was a non cash and non recurring transaction within our CHE business unit. The OP and FIN business units recorded $1.1 million and $0.9 million respectively. Corporate expenses amounted to $2.4 million which included $0.25 million in bonuses payable in accordance with the respective employment agreements and consulting expenses relating to various capital and debt initiatives. The main cost drivers for general and administration are consulting fees, personnel cost, travel costs, management cost, accounting and audit fees. Research and development expenses amounted to $300,000 and $187,000 for the Q311-YTD and Q310-YTD, respectively. The increase in research and development expenses is due to the development to broaden the product lines and more efficient manufacturing processing. The Company’s efforts to broaden and strengthen its product portfolio will continue, however, at a pace that is consistent with the economy and the increasing sales activities.

Income from Operations
Operating income for the Q311-YTD was $10.3 million versus $9.6 million for Q310-YTD which is an increase of $0.7 million or 8%. The CHE unit contributed $1.9 million of the increase for a 39% organic growth over Q310-YTD.  However, this was reduced by an intangible assets charge of $0.7 million. This was a non cash and non recurring transaction within our CHE business unit. The OP business unit contributed $1.3 million of the increase over the corresponding comparative period or 26%. There was a slight decrease of $122,000 in the FIN business unit’s operating profit and increase in corporate expenses of $1.6 million.

Financing and Other Income/Expense
The Company’s interest and financing expenses for Q311-YTD amounted to $1.1 million compared to $0.5 million recorded in the corresponding comparative period resulting in a increase of $0.6 million. The Company’s various financial instruments remained in place. For Q311-YTD the Company incurred $126,000 in other expense.

Income before Income Taxes and Non-controlling Interests
For Q311-YTD, income before income taxes and non-controlling interest was $9.1 million versus $8.5 million for Q310-YTD, which is an increase of $0.7 million or 8%. The increase is mainly due to better results in the CHE and OP business units. The CHE business unit contributed $2.0 million to the income. However, this was reduced by an intangible assets charge of $0.7 million. This was a non cash and non recurring transaction within our CHE business unit. The OP business unit reported an increase of $1.3 million or 25% in income before income taxes for Q311-YTD. The increase in the CHE and OP business units was reduced by a decrease of $0.2 million in FIN business unit and $1.7 million in corporate expenses.
 
Provision for Income Taxes
For Q311-YTD, provision for income taxes was $2.8 million versus $2.2 million for Q310-YTD, which is an increase of $0.6 million or 28%. The increase is associated with higher income reported in the CHE and OP business units.

Non-controlling Interest
For Q311-YTD, the non-controlling interest was $107,000 versus $355,000 for Q310-YTD.  The decrease in non-controlling interest was due to ONE consolidating the CHE business unit directly.

Net Income attributable to Company
Net income for Q311-YTD was $6.2 million compared to $5.9 million for Q310-YTD, which is an increase of $0.3 million or 5%. The increase was largely attributable to the higher net income reported in the CHE and OP business units.

Liquidity and Capital Resources

The Company has implemented various strategies, principally of which is:
·  
to encourage and support organic expansion within the enterprises it acquires and utilize synergies and economies of scale between the entities; and
·  
to identify and acquire accretive acquisition targets.

To be successful, each strategy requires adequate funding from available liquidity resources.  Accordingly, ONE has determined that its organic expansion strategy is first supported through organically generated cash flow and supplemented by available borrowing capacity depending on the requirements of the anticipated expansion project. Any liquidity organically generated in excess of reinvestment needs will be channeled to the accretive acquisition strategy or retained for future expansion projects. 

The Company had working capital of $18.2 million as of September 30, 2011.  Our operating and capital requirements in connection with supporting our expanding operations and introducing new products have been and will continue to be significant to us. Although we are profitable, and have been profitable, for the nine months ended September 30, 2011, our growth strategy, which is initially focused on organically expanding our product lines and accretive acquisitions will require substantial capital which we may not be able to obtain solely through our operations.

Based on our current plans for the rest of the financial year, we anticipate that additional revenues earned from our expanded product line and broadened distribution channels will be the primary organic source of funds for future operating activities in 2011. However, to fund continued expansion of our product lines and extend our reach to broader markets, including international markets, and to acquire additional entities, we may rely on bank borrowing, if available as well as capital raises.  The comments discussed below in “Cash Flows for the nine months ended September 30, 2011 compared to September 30, 2010” section address our organic cash resources and the relevant trends and drivers associated with those cash flows.
 
 
30

 
 
Financial Position
 
Total Assets - Our total assets increased $12.8 million or 18% to $82.9 million as of September 30, 2011 from $70.1 million as of December 31, 2010, primarily as a result of a net increase in current assets and certain items of long lived assets.  (See cash flows from operating activities below for further discussion.)

The changes in current assets, certain items of long lived assets and specifically cash are more fully discussed as follows:
 
Total Loans Our loans in PRC represent working capital loans that are serviced by the cash flow from our PRC subsidiaries which hold a cash balance of $14.2 million as of September 30, 2011. The loans in Canada are from our financing operations borrowed through private debentures and other financial resources, and they service this debt through the financing operation. The loans in the United States are related to acquisitions and a bridge loan which is serviced through equity transactions.

Cash Flows for the Nine Months Ended September 30, 2011 (“Q311-YTD”)  compared to September 30, 2010 (“Q310-YTD”)
 
Cash Flows from Operating Activities
Operating activities provided net cash of $9.8 million (Q311-YTD) and $3.9 million (Q310-YTD).  A major component of net cash provided by operations was net earnings of $6.3 million (Q311-YTD) and $6.3 million (Q310-YTD).  Certain non-cash operating activities such as amortization, depreciation and stock based compensation amounting $4.5 million (Q311-YTD) and $2.2 million (Q310-YTD) increased net income’s impact on net cash provided by operating activities to $10.8 million (Q311-YTD) and $8.4 million (Q310-YTD). 
 
Net cash provided by operating activities was also impacted by changes in our net working capital which decreased $1.0 million in  Q311-YTD as follows:

  
$4.4 million reduction in accounts receivable resulting from successful collections;
  
$(0.4) million increase in other receivables and prepaid expenses and other assets;
  
$(0.3) million reduction in income tax payable and deferred taxes;
  
$(4.5) million increase in inventory primarily to meet the increase in demand; and
  
$(0.2) million reduction in payables and accrued expenses resulting in utilization of cash.

Cash Flows used in Investing Activities
Our investing activities used $11.2 million in net cash during Q311-YTD as compared to $5.5 million in Q310-YTD resulting in a  $5.7 million increase in net cash used between the two comparative periods. The cash flows used during Q311-YTD comprised the following significant items:
 
  
$5.6 million was used to fund loans receivable;
  
$1.1 million paid as deposit to acquire land use rights;
 
$1.0  million in acquiring property, plant and equipment;
$0.3 million investment in intangible assets; and
$3.2 million paid in deposits paid for land lease rights.

Cash Flows from Financing Activities
Our financing activities provided cash of $4.8 million during Q311-YTD which comprised the following significant items:

  
$(5.0) million in repayments of bank loans and bridge loan;
  
$0.1 million in proceeds from shareholders loans;
  
$3.6 million in proceeds from bank loans;
  
 $4.8 million in funds from loans payable; and
  
$1.3 million in proceeds from common and preferred stock issuance.

Foreign Currency Translation
The Company’s operating entities and VIEs under CHE and OP business units maintain their financial records in the functional currency of the PRC, which is the “Renminbi” (RMB). The Company’s other FIN business unit operate entities which maintain its financial records in the functional currency of Canada, the Canadian Dollar (“CAD”).   For financial reporting purposes, the financial statements are prepared using the functional currency RMB or CAD, which have been translated into United States Dollars. Assets and liabilities are translated at the exchange rates at the balance sheet dates, revenue and expenses are translated at the average exchange rates and shareholders’ equity is translated at historical exchange rates. Any translation adjustments resulting are not included in determining net income but are included in foreign exchange adjustment to other comprehensive income, a component of shareholders’ equity.
 
Exchange rates   September 30, 2011     September 30, 2010  
    RMB     CAD     RMB     CAD  
Period end to. US$ exchange rate     639       1.03       6.70       1.03  
Average period to US$ exchange rate      6.40       0.98       6.78       1.04  
 
 
31

 
 
Subsequent Events

None
 
Significant Estimates

Critical accounting polices include the areas where we have made what we consider to be particularly subjective or complex judgments in making estimates and where these estimates can significantly impact our consolidated financial results under different assumptions and conditions.

We prepare our condensed consolidated financial statements in conformity with generally accepted accounting principles in the United States of America. As such, we are required to make certain estimates, judgments and assumptions that we believe are reasonable based upon the information available. These estimates, judgments and assumptions affect the reported amounts of assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenue and expenses during the periods presented. Actual results could be different than those estimates

Off-Balance Sheet Arrangements

Our condensed consolidated financial statements include consolidated majority owned subsidiaries and VIEs of which we are the primary beneficiary.

We do not have any other off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.

Market Risks

The Company operates in the United States and other countries that have their own currency.  This may cause the Company to experience and be exposed to different market risks such as changes in interest rates and currency deviations.

ITEM 3.     QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Not Applicable

ITEM 4.     CONTROLS AND PROCEDURES.

During the most recently completed fiscal quarter, there has been no change in our internal control over financial reporting that has materially affected or is reasonably likely to materially affect our internal control over financial reporting.
 
 
32

 

PART II.   OTHER INFORMATION

ITEM 1.     LEGAL PROCEEDINGS

In the ordinary course of business, the Company and its subsidiaries may be defendants in or parties to pending or threatened legal actions and proceedings, including actions brought on behalf of various classes of claimants. As of the period reporting date, there was no material legal proceedings that will have an adverse effect on our condensed consolidated financial statements.

ITEM 2.     UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None

ITEM 3.     DEFAULTS UPON SENIOR SECURITIES

None

ITEM 4.     RESERVED

ITEM 5.     OTHER INFORMATION

None

ITEM 6.      EXHIBITS
 
31.1   Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
     
31.2   Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
     
32.1   Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350
     
32.2   Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350
 
 
33

 
 
SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized this 21st day of November, 2011.

 
 
  ONE Bio, CORP.  
       
Date: November 21, 2011
By:
/s/ Marius Silvasan  
    Marius Silvasan  
    Chief Executive Officer  
       
       
Date: November 21, 2011  By: /s/ Cris Neely  
    Cris Neely  
    Chief Financial Officer  
       
       

 
 
 
 
34