Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - Cybergy Holdings, Inc.Financial_Report.xls
EX-1 - EXHIBITS - Cybergy Holdings, Inc.exhibits.htm


UNITED STATESSECURITIES AND EXCHANGE COMMISSIONWashington, D.C. 20549

FORM 10-Q

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2011

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE EXCHANGE ACT

For the transition period from __________ to __________

MOUNT KNOWLEDGE HOLDINGS, INC.(Exact name of registrant as specified in its charter)


Nevada

_____000-52664_______

98-0534436

(State or other jurisdiction of incorporation or

Commission File Number

(I.R.S. Employer Identification No.)

organization)


 


29445 Beck Rd., Suite A-106, Wixom, Michigan 48393(Address of principal executive offices) (zip code)

(248) 893-4538(Registrants telephone number, including area code)


39555 Orchard Hill Place

Suite 600 PMB 6096, Novi, Michigan 48375  (Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes [X]        No [   ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes [  X ]       No [   ]




1


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of large accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act.


Large accelerated filer [   ]

Accelerated filer [   ]

Non-accelerated filer [   ] (Do not check if a smaller reporting company)

Smaller reporting company [X]



Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes [   ]           No [ X ]

Indicate the number of shares outstanding of each of the issuers classes of common stock. As of November 21, 2011 there were 110,653,650 shares, par value $.0001, of common stock.




2


MOUNT KNOWLEDGE HOLDINGS, INC.

FORM 10-QSeptember 30, 2011

INDEX

PART I-- FINANCIAL INFORMATION


Item 1.

Financial Statements

5

Item 2.

Managements Discussion and Analysis of Financial Condition and Results of Operations

18

Item 3

Quantitative and Qualitative Disclosures About Market Risk

27

Item 4.

Controls and Procedures

27

PART II-- OTHER INFORMATION


Item 1

Legal Proceedings

29

Item 1A

Risk Factors

29

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

29

Item 3.

Defaults Upon Senior Securities

29

Item 4.

Removed and Reserved

29

Item 5.

Other Information

29

Item 6.

Exhibits

31

 

 

 

SIGNATURE

32





3


CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q (this Report) contains forward-looking statements.. Forward-looking statements discuss matters that are not historical facts. Because they discuss future events or conditions, forward-looking statements may include words such as anticipate, believe, estimate, intend, could, should, would, may, seek, plan, might, will, expect, predict, project, forecast, potential, continue negatives thereof or similar expressions. Forward-looking statements speak only as of the date they are made, are based on various underlying assumptions and current expectations about the future and are not guarantees. Such statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, level of activity, performance or achievement to be materially different from the results of operations or plans expressed or implied by such forward-looking statements.

We cannot predict all of the risks and uncertainties. Accordingly, such information should not be regarded as representations that the results or conditions described in such statements or that our objectives and plans will be achieved and we do not assume any responsibility for the accuracy or completeness of any of these forward-looking statements. These forward-looking statements are found at various places throughout this Report and include information concerning possible or assumed future results of our operations, including statements about potential acquisition or merger targets; business strategies; future cash flows; financing plans; plans and objectives of management; any other statements regarding future acquisitions, future cash needs, future operations, business plans and future financial results, and any other statements that are not historical facts.

These forward-looking statements represent our intentions, plans, expectations, assumptions and beliefs about future events and are subject to risks, uncertainties and other factors. Many of those factors are outside of our control and could cause actual results to differ materially from the results expressed or implied by those forward-looking statements. In light of these risks, uncertainties and assumptions, the events described in the forward-looking statements might not occur or might occur to a different extent or at a different time than we have described. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this Report. All subsequent written and oral forward-looking statements concerning other matters addressed in this Report and attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this Report.

Except to the extent required by law, we undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events, a change in events, conditions, circumstances or assumptions underlying such statements, or otherwise.





















4


PART I- FINANCIAL INFORMATION

Item 1. Financial Statements

MOUNT KNOWLEDGE HOLDINGS, INC.

CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2011

(Stated in US dollars)

(Unaudited)



5


MOUNT KNOWLEDGE HOLDINGS, INC.CONSOLIDATED BALANCE SHEETS(Stated in US dollars)


SUCCESSOR COMPANY SEPTEMBER 30, 2011

(Unaudited)

SUCCESSOR COMPANY DECEMBER 31, 2010

ASSETS



 

   Current Assets:



 

   Cash and cash equivalents

$

72,558 

$

288,872 

 

   Accounts receivable

185,959 

199,287 

 

   Unbilled revenue

205,505 

188,785 

 

   Other receivables

33,205 

12,433 

 

   Corporate tax recoverable

10,273 

10,295 

 

   Prepaid expenses and other assets

2,750 

2,747 

 

   Due from related parties

78,488 

 

        Total current assets

510,250 

780,907 

 




 

Property and equipment, net

32,966 

37,019 

 

Goodwill

375,292 

 

Investment in non-consolidated subsidiary

490 

490 

 

Other assets

25,092 

30,285 

 




 

        TOTAL ASSETS

$

568,798 

$

1,223,993 

 




 

     LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)



 

Current Liabilities:



 

   Accounts payable and accrued liabilities

$

416,793 

$

133,521 

 

   Deferred revenue

218,931 

203,970 

 

   Tax payable

37,119 

60,997 

 

   Other payable

117,513 

108,321 

 

   Due to related parties

379,814 

25,537 

 

   Wages payable

207,930 

78,468 

 

   Notes payable

499,691 

935,130 

 

      Total current liabilities

1,877,791 

1,545,944 

 

Total Liabilities

1,877,791 

1,545,944 

 




 

Stockholders' Equity (Deficit):



 

Preferred stock, $0.0001 par value, 100,000,000 shares authorized, 50,000,000 shares, designated as Series A convertible preferred stock, $0.0001 par value, 8,888,888 issued and outstanding at September 30, 2011 and December 31, 2010

889 

889 

 

Common stock, $0.0001 par value, 200,000,000 shares authorized, 107,205,633 and 99,600,226 issued and outstanding at September 30, 2011 and December 31, 2010

10,721 

9,960 

 

Additional paid-in capital

4,793,077 

4,265,625 

 

Accumulated other comprehensive loss

(11,194)

(4,647)

 

Retained deficit

(6,562,846)

(4,399,972)

 

Total Mount Knowledge Holdings Inc. shareholders equity (deficit)

(1,769,353)

(128,145)

 

Non-controlling interest

460,360 

(193,806)

 

     Total Stockholders' Equity (Deficit)

(1,308,993)

(321,951)

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

$

568,798 

$

1,223,993 

 


The accompanying notes are an integral part of these unaudited consolidated financial statements.



6


MOUNT KNOWLEDGE HOLDINGS, INC.CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME(Stated in US dollars)(Unaudited)




SUCCESSOR COMPANY

PREDECESSOR COMPANY

SUCCESSOR COMPANY

PREDECESSOR COMPANY


THREE MONTHS ENDED SEPTEMBER 30, 2011

THREE MONTHS ENDED SEPTEMBER 30, 2010

 NINE MONTHS ENDED SEPTEMBER 30, 2011

NINE MONTHS ENDED SEPTEMBER 30, 2010

Sales revenue

$

175,803 

$

110,054 

$

486,271 

$

331,363 

Cost of goods sold

74,332 

47,220 

220,771 

144,287 

Gross profit

101,471 

62,834 

265,500 

187,076 

Operating expenses:





Selling expenses

General and administrative expenses

662,398 

80,375 

1,917,844 

234,492 

Loss on goodwill impairment

375,292 

375,292 

Total operating expenses

1,037,690 

80,375 

2,293,136 

234,492 

Income (loss) from operations

(936,219)

(17,541)

(2,027,636)

(47,416)

Other income (expense)

5,052 

(24,719)

21,454 

(18,541)

Interest income

704 

87 

Loss from continuing operations before non controlling interest and income taxes

(930,463)

(42,173)

(2,006,182)

(65,957)

Income taxes






Net loss attributable to non-controlling interest

14,248 

400,712 

Net loss attributable to Mount Knowledge Holdings, Inc. from continuing operations

(916,215)

(42,173)

(1,605,470)

(65,957)

Income (loss) from discontinued operations, net of taxes

(169,183)

53,859 

(557,404)

105,619 

Net income (loss)

(1,099,646)

11,686 

(2,563,586)

39,662 

Net income (loss) attributable to common shareholders

$

(1,085,398)

$

11,686 

$

(2,162,874)

$

39,662 






Comprehensive Income (Loss)





Net income (loss)

$

(1,099,646)

$

11,686 

$

(2,563,586)

$

39,662 

Foreign currency translation adjustments

256 

3,596 

(6,547)

4,041 

Total Comprehensive Income (Loss)

$

(1,099,390)

$

15,282 

$

(2,570,133)

$

43,703 

Comprehensive income (loss) attributable to the non-controlling interest

(14,248)

(400,712)

Comprehensive income (loss) attributable to common shareholders

$

(1,085,142)

$

15,282 

$

(2,169,421)

$

43,703 



Weighted average number of common shares outstanding- basic and diluted

106,310,633 

99,881,337 






Net loss from continuing operations per common share - basic and diluted

(0.00)

(0.02)

Net loss from discontinued operations per common share - basic and diluted

(0.01)

(0.01)

Net loss per common share - basic and diluted

$

(0.01)

$

(0.02)







The accompanying notes are an integral part of these unaudited consolidated financial statements.




7


MOUNT KNOWLEDGE HOLDINGS, INC.CONSOLIDATED STATEMENTS OF CASH FLOWS(Stated in US dollars)(Unaudited)



SUCCESSOR COMPANY

PREDECESSOR COMPANY


 NINE MONTHS ENDED SEPTEMBER 30, 2011

 NINE MONTHS ENDED SEPTEMBER 30, 2010

Cash Flows from Operating Activities:



Net income (loss)

$

(2,563,586)

$

39,662 

Adjustments to reconcile net income (loss) to net cash used in operating activities



Depreciation expense

12,311 

4,558 

Shares issued for consulting service provided

179,276 

Share-based compensation

71,803 

Warrants expense

60,493 

Loss on goodwill impairment

375,292 

Changes in operating assets and liabilities:



Accounts receivable

16,846 

(32,151)

Unbilled revenue

(11,448)

(61,999)

Other receivables

(20,093)

(61,148)

Prepaid expenses and other assets

5,710 

(5,405)

Accounts payable and accrued liabilities

275,070 

(6,156)

Deferred revenue

18,510 

10,039 

Taxes payable

(25,381)

10,684 

Other payable

7,641 

28,653 

Wages payable

126,136 

(24,524)

Due to/from related party

154,866 

4,824 

Net cash used in operating activities

(1,316,554)

(92,963)




Cash Flows from Investing Activities:



Purchase of property and equipment

(7,552)

(8,040)

Collection of advances/loans- related party

37,515 

Net cash provided by (used in) investing activities

29,963 

(8,040)




Cash Flows from Financing Activities:



Proceeds from related parties

239,010 

13,393 

Repayment of note payable

(31,128)

-

Borrowing from note payable

314,259 

Proceeds from share issuances to non-controlling interests

552,165 

Repayment to related parties

(1,949)

Net cash provided by financing activities

1,074,306 

11,444 

Effect of exchange rate changes on cash

(4,029)

1,913 

Net Change in Cash and Cash Equivalents

(216,314)

(87,646)

Cash and Cash Equivalents, at beginning of period

288,872 

207,566 

Cash and Cash Equivalents, at end of period

$

72,558 

$

119,920 




Supplemental Disclosure of Cash Flow Information:



Interest expense paid

$

420 

$

Interest taxes paid

$

48,390 

$

14,738 




Non-cash Investing and Financing Activities



Conversion of note payable to equity

$

719,354 






The accompanying notes are an integral part of these unaudited consolidated financial statements.





8


MOUNT KNOWLEDGE HOLDINGS. INC.NOTES TO CONSOLIDATED FINANCIAL STATEMENTSSeptember 30, 2011(Unaudited)

NOTE 1 - BUSINESS, BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

Organization

Mount Knowledge Holdings, Inc. (MKHD, the Company or Successor Company) was incorporated as Auror Capital Corp. under the laws of the State of Nevada on March 16, 2006. On January 25, 2010, the Company filed an amendment and restatement to the Articles of Incorporation of the Company with the State of Nevada, which were approved by the Board of Directors on October 20, 2009 by written consent in lieu of a special meeting in accordance with the Nevada corporation law, changing its name to Mount Knowledge Holdings, Inc. and increasing the number of authorized common and preferred shares.

The Company began as an exploration stage company engaged in the acquisition and exploration of mineral properties. On January 23, 2009, the Company decided to abandon its mineral claim due to unsuccessful explorations to date and inability to attract investment capital to proceed with further exploration on the claim.

On July 27, 2009, the Company changed its business purpose from a mining and exploration company to an educational software development and sales company offering innovative and proprietary learning software products and teaching services. The Companys principal executive offices are now in Novi, Michigan.


As of September 30, 2011, the corporate structure of the Company consisted of the following:


(a)

100% ownership interest of MKA;


i.

100% ownership interest of LKA, acquired and held by MKA as of December 31, 2010; and


(a)

60.62% ownership interest of MTK USA; and


(b)

49% ownership interest of MTK TECH


As of September 30, 2011, the corporate structure of LKA consisted of the following:


(a)

100% ownership interest of LKCTS;


i.

100% ownership interest of LKTR, a wholly-owned subsidiary of LKCTS;


ii.

100% ownership interest of LKCH, a wholly-owned subsidiary of LKCTS, with regional branch offices in Beijing, Guangzhou and Shenzhen;


(a)

100% ownership interest of LKPUB

Basis of Presentation

On December 31, 2010, the Company changed its fiscal year end from October 31 to December 31.

The unaudited interim financial statements as of and for the three months and nine months ended September 30, 2011 reflect all adjustments which, in the opinion of management, are necessary to fairly state the Companys financial position and the results of its operations for the periods presented. These consolidated financial statements should be read in conjunction with the Companys financial statements and notes thereto included in the Companys December 31, 2010 Form 10-K/A. The Company assumes that the users of the interim financial information herein have read, or have access to, the audited financial statements for the preceding period, and that the adequacy of additional disclosure needed for a fair presentation may be determined in that context. Accordingly, footnote disclosures, which would substantially duplicate that contained in the Companys December 31, 2010 financial statements, have been omitted. The results of operations for the three-month and nine-month periods ended September 30, 2011 are not necessarily indicative of the results for the entire year ending December 31, 2011.


The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S, generally accepted accounting principles (US GAAP). The Companys functional currency is US dollar. The LK Groups functional currencies are the Chinese Renminbi (RMB¥) and Hong Kong dollar (HKD$); however the accompanying unaudited financial statements have been translated and presented in United States Dollars (USD$).




9


The financial statements have, in managements opinion, been properly prepared within reasonable limits of materiality and within the framework of the significant accounting policies summarized below:

Consolidation

The accompanying consolidated financial statements include the accounts of the Company and its subsidiaries. Intercompany balances and transactions have been eliminated in preparing the accompanying consolidated financial statements.


Use of Estimates

The preparation of financial statements, in conformity with generally accepted accounting principles, requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting year. Because of the use of estimates inherent in the financial reporting process, actual results may differ from the estimates.

Foreign Currency Translation

The exchange rates used for foreign currency translation were as follows (USD$1 = RMB):


Period Covered

Balance Sheet Date Rates

Average Rates

 



Year ended December 31, 2010

6.61201

6.75950

Quarter ended September 30, 2011

6.41272

6.50618

Quarter ended September 30, 2010

6.70241

6.81663

The exchange rates used for foreign currency translation were as follows (USD$1 = HKD):


Period Covered

Balance Sheet Date Rates

Average Rates

 



Year ended December 31, 2010

7.80000

7.80000

Quarter ended September 30, 2011

7.80000

7.80000

Quarter ended September 30, 2010

7.80000

7.80000


Reclassifications


Certain amounts in the consolidated financial statements for the prior year have been reclassified to conform to the presentation of the current period for the comparative purposes. As a result of the sale of Language Key Asia Ltd. on October 24, 2011, we reclassified all prior operating income and expense related to those entities as discontinued operations.

NOTE 2 - GOING CONCERN


The accompanying unaudited financial statements have been prepared assuming the Company will continue as a going concern. As shown in the accompanying financial statements, the Company incurred net loss of $2,563,586 for the nine months ended September 30, 2011 and had a working capital deficit of $1,367,541 as of September 30, 2011. These conditions raise substantial doubt as to the Companys ability to continue as a going concern.


The ability of the Company to continue as a going concern is dependent upon its ability to obtain financing and become successful in marketing products under the license agreement described above. Management has plans to seek additional capital through debt, and private and public offerings of its common stock. The financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts of and classification of liabilities that might be necessary in the event the Company cannot continue in existence.




10


NOTE 3 - STOCKHOLDERS EQUITY (DEFICIT)

Authorized

As of September 30, 2011 and December 31, 2010, the Companys authorized shares consisted of the following:


a)

100,000,000 preferred shares with 50,000,000 designated as Series A convertible, par value $0.0001

b)

200,000,000 common shares, par value $0.0001


Common Stock


On September 12, 2011, the Company issued a total of 25,000 shares of restricted common stock for services rendered by a contractor to the Company pursuant to an executed consulting agreement. The fair value of the services received during this period was calculated as the market price at the date of grant and the date service is provided with a total value of $3,500.

On July 29, 2011, the Company issued a total of 750,000 shares of restricted common stock of the Company to three separate contractors of the Company, a total of 250,000 shares to Birch First Advisors, LLC, an entity controlled by an affiliate of the Company, a total of 250,000 share to Practical Business Advisors, LLC, an entity controlled by Daniel A. Carr, President, Chief Executive Officer and Director of the Company, and a total of 250,000 shares to Simon G. Arnison, Chief Technology Officer, Secretary and Director of the Company, pursuant to three separate independent contractors agreements entered into on July 31, 2011. The fair value of the services to be received by the Company during the aforementioned period pertaining to the share compensation will be calculated at the market price of the Companys publicly traded shares on the date of execution of each agreement for a total value of $67,500 based on a per share market price of $0.09.

On June 30, 2011, the Company exchanged 4,795,694 shares of restricted common stock for 4,795,694 shares of restricted common stock of MTK USA held by Blue Fire Consulting Group Ltd., including a sixty month warrant for the purchase of 1,198,924 shares of restricted stock of the Company at $.50 per share pursuant to a Securities Purchase Agreement entered into on June 30, 2011.

On June 30, 2011, the Company exchanged 1,433,333 shares of restricted common stock for 1,433,333 shares of restricted common stock of MTK USA held by Uptick 20 S.A., including a sixty month warrant for the purchase of 358,333 shares of restricted stock of the Company at $.50 per share pursuant to a Securities Purchase Agreement entered into on June 30, 2011.

On February 4, 2011, the Company issued a total of 241,380 shares of restricted common stock for services rendered by a contractor to the Company pursuant to an executed consulting agreement. The fair value of the services received during this period was calculated as the market price at the date of grant and the date service is provided with a total value of $63,276.

On December 31, 2010, the Company agreed to issue to LKA and/or its assigns at closing a total of 480,000 shares of the Common Stock of the Company at a value of $0.0001 per share, subject to a 12 month sale restriction from the date of issuance, for the purpose of providing certain employee stock incentives (signing bonus) for key management personnel of LKA. The grant date fair value was $96,000 and $48,000 of this amount (240,000 shares) was recorded during the six months ended June 30, 2011. The fair value was determined based on the quoted price of our stock on the grant date. The unvested portion of this award, $48,000, will be recognized ratably over the requisite service period.

Common Stock Warrants

On July 29, 2011, the Company granted a cashless warrants for the total purchase of 3,600,000 shares of restricted stock of the Company with an exercise price of $0.20; a total of 1,200,000 shares to Birch First Advisors, LLC, a total of 1,200,000 shares to Practical Business Advisors, LLC, and 1,200,000 shares to Simon G. Arnison, respectively, pursuant to three separate warrant stock purchase agreements entered into on July 31, 2011. The terms of each warrant agreement is based on a vesting period of three years, with 400,000 shares exercisable each year provided that each respective contractor, separately, is still engaged with the Company. The shares granted in each warrant are subject to a vesting and distribution schedule on a pro-rata basis, in the event of early termination by either Contractor or Company.


1,577,257 warrants with an exercise price of $0.50 per share were issued by the Company pursuant to a Securities Purchase Agreement entered into on June 30, 2011.


As of December 31, 2010, there were 12,000,000 warrants with an exercise price of $0.15 per share outstanding and 12,000,000 warrants with an exercise price of $0.20 per share outstanding.




11


Mount Knowledge USA, Inc.

During the three months ended September 30, 2011, MTK USA issued no additional shares of its common stock.

During the three months ended June 30, 2011, MTK USA issued 1,069,999 shares of its common stock at a value of $0.15 per share to four individual investors for cash proceeds of $160,460 and 300,000 shares of its common stock at a value of $0.15 per share to three independent contractors for services rendered totaling $45,000. The shares issued were recorded by the Company as an addition to non-controlling interest.

During the three months ended March 31, 2011, MTK USA issued 2,611,667 shares of its common stock at a value of $0.15 per share to ten individual investors for cash proceeds of $391,705. MTK USA converted $719,354 of note payable owed to Blue Fire Consulting Group into 4,795,694 common shares of MTK USA (see NOTE 4). The shares issued were recorded by the Company as an addition to non-controlling interest.


NOTE 4 NOTES PAYABLE


On September 14, 2011, Mount Knowledge Holdings, Inc. entered into a securities purchase agreement (the Purchase Agreement) pursuant to which the Company issued to Deja Vu Ltd., a Turks and Caicos company (the Purchaser), a promissory note (the Note) in the principal amount of $100,000 (the Principal Amount). The Note matures one year from the Closing Date (the Maturity Date). The Note accrues interest at a rate of 15% per annum on the unpaid and unconverted Principal Amount and such interest is payable on the Maturity Date. Amounts outstanding under the Note are convertible, in whole or in part, into shares of the Companys common stock at the option of the holder thereof at any time and from time to time, at a conversion price of $0.15 per share.  Subject to certain exceptions, payments due under the Note rank senior to all other indebtedness of the Company and its subsidiaries.


Under the terms of the Purchase Agreement, the holder of the Note is entitled to certain piggy back registration rights if at any time after the Closing Date the Company proposes to file a registration statement under the Securities Act of 1933, as amended (the Securities Act), with respect to an offering of its equity securities or securities or other obligations exercisable, exchangeable for, or convertible into its equity securities.


On September 21, 2011, Mount Knowledge Holdings, Inc. (the Company) entered into a joinder agreement (the Joinder Agreement) to the original Securities Purchase Agreement executed on September 14, 2011, referenced hereinabove, to pursuant to which the Company issued to 1568000 AB Ltd, a British Columbia, Canada company (the Purchaser), a promissory note (the Note) in the principal amount of $100,000 (the Principal Amount). The Note matures one year from the Closing Date (the Maturity Date).

As of September 30, 2011, the Company had a loan payable of $55,000 to Access Alternative Group S.A. (AAG), an independent contractor of the Company. The Company received the funds from AAG for operational cash flow purposes. The loan payable bears no interest and is expected to be repaid on or before December 31, 2011.

On August 4, 2011, LKAs subsidiary in China received a three-month Note of approximately $55,000 to be used for general liquidity purposes in advance of receiving additional capital from the Company. The loan carries an interest rate of 5% per month. As of the filing date, the loan is still outstanding, however, the Company has a 30 day grace period until December 4 to repay the loan in full.

During 2010, the Company received loans totaling $869,354 from third parties. On December 31, 2010, these advances were converted to notes payable, which are unsecured, bear interest at 5% per annum beginning December 31, 2010 and mature on December 31, 2011. In March 2011, $719,354 of these advances was converted into 4,795,694 common shares of MTK USA with a total remaining balance of $150,000 in Notes Payable. As of September 30, 2011, the remaining Notes Payables balance in MTK USA was $150,000.

On December 31, 2010, LKA executed a promissory note in the principal amount of $65,776 in favor of Foxglove International Enterprises Ltd. (Foxglove) in satisfaction of certain royalty payments owed by LKTR to Foxglove for fiscal years 2008 and 2009.

This note bears no interest, and is to be repaid in 12 monthly installments. As of December 31, 2010, no payments had been made against the promissory note, however, subsequent to year-end, total payments of $31,116 were made and as of September 30, 2011, the balance of the promissory note was $34,648.




12


NOTE 5 - RELATED PARTY TRANSACTIONS

Related party transactions were in the normal course of operations and were measured at the exchange amount, which is the amount of consideration established and agreed to by the related parties.

The related parties consist of the following:

(1)

The Language Key China Ltd. Guangzhou (LKGZ), branch office of LKAs China subsidiary that was incorporated in December 2010 but whose bank accounts were opened in January 2011

(2)

Dirk Haddow, former CEO of LKA.

(3)

Mr. Jeff Tennenbaum, former CFO of LKA

(4)

Birch First Advisors, LLC, an affiliate and consultant to the Company.

(5)

Birch First Global Investments, Inc., an affiliate to the Company.

(6)

Practical Business Advisors, LLC, a company controlled by Daniel A. Carr, the Companys President, CEO, Treasurer, and Director.

(7)

Ucandu Learning Centres Inc., a company controlled by Erwin Sniedzins, the Companys Chairman


Due from related parties consists of the following:


 

 

Successor



Successor

 

 

September 30, 2011



December 31, 2010

 

 





The Language Key China Ltd. Guangzhou

$

-



36,915

Birch First Advisors, LLC

 

-



41,573

 

 





Total Due From Related Parties

$

-



78,488


 Due to related party consists of the following:





Successor



Successor

 



 

September 30, 2011



December 31, 2010

 








 

Practical Business Advisors, LLC

 

$

1,000



16,840

 

Birch First Advisors, LLC



29,627



-

 

Birch First Global Investments, Inc.



192,900



-

 

Ucandu Learning Centres Inc.



42,000



-

Mr. Simon Arnison



16,000



-

Mr. Dirk Haddow



46,781



-

Mr. Jeff Tennenbaum



51,506



8,697

 

 






      Total Due To Related Parties



379,814



25,537





13


At December 31, 2010, the amounts Due from Related Parties included funds due from LKCHs Guangzhou branch, which, while it was incorporated in December 2010, did not have opened bank accounts until January 2011. The amounts due from the Guangzhou branch are now eliminated in LKCH, and therefore within LKAs consolidated financial statements.

As of September 30, 2011 and December 31, 2010, the Company had outstanding amounts Due to Related Parties in the amounts of $379,814 and $25,537, respectively.

Payable to Practical Business Advisors, LLC totaled $1,000 and $16,840 as of September 30, 2011 and December 31, 2010. These represented payables for services provided by an entity controlled by the Companys president.

Payable to Birch First Advisors, LLC totaled $ 29,627 as of September 30, 2011. This represented a payable for the management and advisory services provided by an affiliate of the Company. At December 31, 2010, the Company held prepaid expenses to Birch First Advisors, LLC in the amount of $41,573.

Payable to Birch First Global Investments, Inc. totaled $192,900 as of September 30, 2011. This represented a payable for loans to the Company provided by an affiliate of the Company during the nine months ended September 30, 2011.

Payable to Ucandu Learning Centres Inc. totaled $42,000 as of September 30, 2011. This represented a payable for services provided to the Company by an entity controlled by the Companys Chairman and director.

Payable to Simon Arnison totaled $16,000 as of September 30, 2011. This represented a payable for services provided to the Company by the Companys Chief Technology Officer and director.

Payable to Dirk Haddow, the former CEO of LKA, was a total of $46,781 as of September 30, 2011. This represented Note Payable to LKA in order to satisfy a 2010 Corporate Income Tax Liability of LKAs subsidiary in China.

Payable to Jeff Tennenbaum, the former CFO of LKA, were $51,506 and $8,697 as of September 30, 2011 and December 31, 2010, respectively. The payable represented the consulting service provided to LKA, an entity controlled by the Company.

NOTE 6 GOODWILL

Goodwill of $375,292 represents the excess of the purchase price of acquisition of Language Key Asia Ltd. over the fair value of the identifiable assets acquired and liabilities assumed. The Company evaluates its goodwill for impairment on an annual basis, or whenever events or changes in circumstances indicate that the carrying value of a reporting unit may exceed its fair value.


During the fourth quarter in 2011, the Company sold Language Key Asia Ltd. and all of its subsidiaries, except for The Language Key Training Ltd. (the LK Subsidiaries) to Software Sans Frontiere SA, a Belize corporation, for consideration representing the assumption of all of the liabilities of the LK Subsidiaries.  The Companys management made the decision to sell the LK Subsidiaries due to ongoing losses and failed restructuring efforts as a result of the lack of available financing for China based companies.


In connection with the sale, the management also considered the possible impairment related to goodwill related to Language Key Asia Ltd. Because quoted market prices for our reporting units are not available, management must apply judgment in determining the estimated fair value of these reporting units for purposes of performing the goodwill impairment test. Management uses all available information to make these fair value determinations, including the present values of expected future cash flows using discount rates commensurate with the risks involved in the assets. Based on managements analysis, the Company concluded that a noncash impairment of the entire amount of recorded goodwill for the Language Key Asia Ltd. was required. This impairment was recorded during the three months ended September 30, 2011.




14


NOTE 7 - DISCONTINUED OPERATIONS


On October 24, 2011, Mount Knowledge Asia sold Language Key Asia and all of its subsidiaries, except for The Language Key Training Ltd. (the LK Subsidiaries) to Software Sans Frontiere SA, a Belize corporation, for consideration representing the assumption of all of the liabilities of the LK Subsidiaries.   

The operating results of LK Subsidiaries for the three and nine months ended September 30, 2011 and 2010 have been reclassified as discontinued operations in the consolidated statements of operations as detailed in the table below:


                                                                                                                                                                                     

For Three Months Ended September 30,


For Nine Months Ended September 30,

                                                                                                                                                                                       

 

2011 



2010 


 

2011 



2010 

Revenue from discontinued operations

$

304,712 



453,109 


$

968,574 



1,045,584 

Cost of revenue


(210,063)



(130,064)



(584,430)



(412,084)

Operating expenses from discontinued operations


(353,242)



(278,931)



(1,033,416)



(500,555)

Other income

 

89,410 



24,852 


 

91,868 



2,463 

Income taxes




(15,107)





(29,789)

Income (loss) from discontinued operations

$

(169,183)



53,859 


$

(557,404)



105,619 

At September 30, 2011, on the Companys consolidated balance sheet, the carrying value of assets and liabilities related to the LK Subsidiaries amounted to approximately $259K and $378K, respectively.


NOTE 8 - COMMITMENTS AND CONTINGENCIES

Early Contract Termination of LK China Employees

During the period ending September 30, 2011, the management of Language Key initiated a corporate restructure plan of Language Keys China subsidiary by downsizing its Shanghai, Beijing and Guangzhou offices in an effort to minimum operational losses. Pursuant to this effort, termination agreements were executed with most of the full-time staff of Language Keys Beijing and Guangzhou offices, resulting in a compensation liability for early contract termination of US $23,703, scheduled to be paid out by the end of 2011.  

Tentative Settlement of Employee Dispute

During the quarter ended September 30, 2011, the LK China, an indirect subsidiary of the Company, and a former employee tentatively agreed to an approximately $31,000 settlement to a dispute over past compensation, however, as of the date of this filing, the final terms had not been determined. The Company included this amount in its liability as of September 30, 2011 as the dispute is related to period prior to June 30, 2011.  

LKA Acquisition Obligations

On December 31, 2010, the Company and MKA, its wholly-owned subsidiary, entered into a subscription agreement with LKA for the purchase by the Company of MKA of 10,000,000 shares of Ordinary B stock of LKA for an aggregate purchase price of $1,000,000, which is due over 12 months. As of the date of this filing, the Company has fulfilled a total of $215,000 of its $1,000,000 stock subscription in LKA, which included an offset of approximately $225,000 in loans advanced to Language Key Training Solutions, Ltd, a wholly-owned subsidiary of LKA against the total $1,000,000 purchase price.


Trademark Purchase Agreement


On December 31, 2010, the Company, in connection with its acquisition of LKA, agreed to pay an amount of $66,960 to Foxglove International Enterprises (Foxglove) for the transfer of the Language Key trademark from Foxglove to LKA.  Foxglove holds a lien on the trademark, which carries a rate of 1.5% per month. As of September 30, 2011, $15,000 had been made to Foxglove for the trademark, and the balance including accrued interest was $61,394.





15


NOTE 9 INCOME TAX

United States

The Company incorporated in United States, and is subject to tax on income or capital gain under the current laws of the United States.

Taxation in the income statement represents the provision for US profits tax for the period. US profits tax is calculated at 34% of the estimated assessable profit for the tax period.

Hong Kong

Taxation in the income statement represents the provision for Hong Kong profits tax for the period. Hong Kong profits tax is calculated at 16.5% of the estimated assessable profit for the period.

The People's Republic of China (PRC)

Beginning January 1, 2008, the new Enterprise Income Tax (EIT) law has replaced the old laws for Domestic Enterprises (DES) and Foreign Invested Enterprises (FIEs). The new standard EIT rate of 25% replaces the 33% rate applicable to both DES and FIEs.

The new EIT Law also imposes a withholding income tax of 10% on dividends distributed by a foreign invested enterprise to its immediate holding company outside of China, if such immediate holding company is considered as a non-resident enterprise without any establishment or place within China or if the received dividends have no connection with the establishment or place of such immediate holding company within China, unless such immediate holding companys jurisdiction of incorporation has a tax treaty with China that provides for a different withholding arrangement. Such withholding income tax was exempted under the previous income tax regulations.

LKAs subsidiary, The Language Key China Ltd., as an enterprise established in Shanghai, PRC, was entitled to a preferential enterprise tax rate of 18% prevailing in Pudong Economic Zone for all years before 2008, and the following preferential rates started on January 1, 2008:




Year

Tax Rate

2008

               18%

2009

               20%

2010

               22%

2011

               24%

2012 and thereafter

               25%


A reconciliation between the income tax computed at the U.S. statutory rate and the Company's provision for income tax in Hong Kong is as follows:


For three months ended September 30,


For nine months ended September 30,


Successor


Predecessor


Successor


Predecessor


2011  


2010  


2011  


2010  

U.S. statutory rate

34.0%


34.0%


34.0%


34.0%

Foreign income not recognized in the U.S.

-34.0%


-34.0%


-34.0%


-34.0%

Hong Kong Statutory rate

16.5%


16.5%


16.5%


16.5%

Loss not subject to income tax

-16.5%


-16.5%


-16.5%


-16.5%

Effective tax rate

0.0%


0.0%


0.0%


0.0%





16


A reconciliation between the income tax computed at the U.S. statutory rate and the Company's provision for income tax in the PRC is as follows:


For three months ended September 30,


For nine months ended September 30,


Successor


Predecessor


Successor


Predecessor


2011  


2010  


2011  


2010  

U.S. statutory rate

34.0%


34.0%


34.0%


34.0%

Foreign income not recognized in the U.S.

-34.0%


-34.0%


-34.0%


-34.0%

PRC preferential enterprise income tax rate

25.0%


25.0%


25.0%


25.0%

Tax holiday and relief granted to the Subsidiary

-1.0%


-3.0%


-1.0%


-3.0%

Loss not subject to income tax

-24.0%


0.0%


-24.0%


0.0%

Other

0.0%


-0.1%


0.0%


0.0%

Effective tax rate

0.0%


21.9%


0.0%


22.0%


NOTE 10 RECONCILIATION OF LOSS PER SHARE

Basic net loss per share is computed by dividing net loss by the weighted-average number of shares outstanding during the period.

Diluted net loss per share is computed by using the weighted-average number of shares of common stock outstanding and, when dilutive, potential shares from options and warrants to purchase common stock, using the treasury stock method. Diluted loss per share for the three and nine months ended September 30, 2011 excludes the impact of warrants issued, as they were antidilutive.

NOTE 11 - SUBSEQUENT EVENTS

Bridge Financing - Promissory Notes


On October 25, 2011, Mount Knowledge Holdings, Inc. (the Company) entered into a joinder agreement (the Joinder Agreement) to the original Securities Purchase Agreement executed on September 14, 2011, referenced hereinabove, to pursuant to which the Company issued to Andrew N. Lough, a Canadian resident (the Purchaser), a promissory note (the Note) in the principal amount of $50,000 (the Principal Amount). The Note matures one year from the Closing Date (the Maturity Date).

On November 1, 2011, Mount Knowledge Holdings, Inc. (the Company) entered into a joinder agreement (the Joinder Agreement) to the original Securities Purchase Agreement executed on September 14, 2011, referenced hereinabove, to pursuant to which the Company issued to Vukota Capital Management Inc., an Ontario, Canada company (the Purchaser), a promissory note (the Note) in the principal amount of $50,000 (the Principal Amount). The Note matures one year from the Closing Date (the Maturity Date).

On November 3, 2011, Mount Knowledge Holdings, Inc. (the Company) entered into a joinder agreement (the Joinder Agreement) to the original Securities Purchase Agreement executed on September 14, 2011, referenced hereinabove, to pursuant to which the Company issued to Tim Damaso, a Canadian resident (the Purchaser), a promissory note (the Note) in the principal amount of $50,000 (the Principal Amount). The Note matures one year from the Closing Date (the Maturity Date).

On November 14, 2011, MTK USA issued a total of 25,309,307 shares of restricted common stock of MTK USA to nine separate contractors of MTK USA, a total of 100,000 shares to Birch First Advisors, LLC, an entity controlled by an affiliate of the Company, a total of 100,000 share to Practical Business Advisors, LLC, an entity controlled by Daniel A. Carr, President, Chief Executive Officer and Director of the Company, and, a total of 25,109,307 shares to non-related parties for contracted services to MTK USA at a par value of $0.0001 per share.




17


ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.


The following discussion provides information which management believes is relevant to an assessment and understanding of our results of operations and financial condition. The discussion should be read along with our financial statements and notes thereto. This section includes a number of forward-looking statements that reflect our current views with respect to future events and financial performance.  See Cautionary Note Regarding Forward-Looking Statements.

As used in this quarterly report, the terms we, us, our, the Company Successor Company and MKHD mean Mount Knowledge Holdings, Inc., unless the context clearly requires otherwise.

General

The Company was incorporated as Auror Capital Corp. under the laws of the State of Nevada on March 16, 2006.

The Company began as an exploration stage company engaged in the acquisition and exploration of mineral properties. On July 27, 2009, the Company changed its previous business plan to an educational software development and sales company

We are now a global provider of innovative and proprietary learning products and training solutions. As an educational platform company of corporate training, language learning and technology development companies, the Company currently has offices in 2 major cities in the United States and Hong Kong.

The Company has developed a suite of market specific real-time self learning software applications for both corporate and consumer markets worldwide.  The Companys technology stems from an interactive and visual learning system referred to as Syntality integrated into a core application known as the Knowledge Generator.  The Companys software learning tools and teaching methodologies are currently being offered in China to the more than 300 million students, from grade school to university, seeking to learn English, including the vast number of people in the Chinese workplace increasing their English fluency to achieve greater income earning potential.

We currently operate primarily through our wholly owned subsidiary, Mount Knowledge Asia Ltd. (MKA), and its subsidiary, The Language Key Training Ltd. (a Hong Kong corporation established on March 21, 2003, LKTR). The LKTR provides custom business English and communications skills courses, soft skills workshops, executive coaching and other related services to public and private sector clients, including government entities in Hong Kong and other Fortune 500 corporations.

Previously, the Company, through its subsidiary MKA, acquired and operated Language Key Asia Ltd. (LKA or Predecessor Company) and the Language Key Group of companies (LK Group) which included Language Key Corporate Training Solutions Ltd. (a Hong Kong corporation, and formerly The Language Key China Ltd., established on August 21, 2002, LKCTS), The Language Key Training Ltd. (a Hong Kong corporation established on March 21, 2003, LKTR), The Language Key China Ltd. (a Wholly Owned Foreign Enterprise registered in Shanghai, China established on October 11, 2002, LKCH), and Language Key Publishing Ltd. Each of the LK Group companies is a direct, wholly owned subsidiary of LKA. We acquired LKA on December 31, 2010 and, as a result, we were no longer considered a development stage enterprise under SFAS No. 7 Accounting and Reporting by Development Stage Enterprises.

During the period ending September 30, 2011, the management of Language Key initiated a corporate restructure plan of Language Keys China subsidiary by downsizing its Shanghai, Beijing and Guangzhou offices in an effort to minimum operational losses. Pursuant to this effort, termination agreements were executed with most of the full-time staff of Language Keys Beijing and Guangzhou offices, resulting in a compensation liability for early contract termination of US $23,703, scheduled to be paid out by the end of 2011.  

Subsequently, on October 24, 2011, Mount Knowledge Asia sold Language Key Asia and all of its subsidiaries, except for The Language Key Training Ltd. (the LK Subsidiaries) to Software Sans Frontiere SA, a Belize corporation, for consideration representing the assumption of all of the liabilities of the LK Subsidiaries.  Congruently, The Language Key Training Ltd. became a direct subsidiary of Mount Knowledge Asia Ltd. The Companys management made the decision to sell the LK Subsidiaries due to ongoing losses and failed restructuring efforts as a result of the lack of available financing for China based companies.

We also operate through our majority owned subsidiary, Mount Knowledge USA, Inc. (MTK USA), which markets, sells and distributes a proprietary real time self learning system software application domestically and internationally to a variety of customers, including individuals, schools, government agencies, and businesses. As of September 30, 2011, the Company held a controlling ownership interest totaling approximately 60.62% in MTK USA, however, as of the date of this filing, the ownership interest has been reduced to approximately 32% as a result of additional stock issuances in MTK USA, the subsidiary of the Company.




18


As of September 30, 2011, we also held a minority interest (49%) of Mount Knowledge Technologies, Inc., an Ontario corporation (MTK Tech). The remaining 51% interest of MTK Tech is owned by Ucandu Learning Centres Inc., an Ontario corporation (Ucandu) that is controlled by Erwin Sniedzins, the Chairman of our Board of Directors. MTK Tech provides solely software development services to the Company pursuant to a services agreement with MTK USA. No other services have been received from, or agreements entered into with MTK Tech. As of the date of this filing, Ucandu and the Company have agreed to terminate the services agreement with MTK USA and outsource ongoing technology development and support services. As a result, MTK Tech is anticipated to be dissolved on or before December 31, 2011.

On May 27, 2011, the Company entered into a letter of intent with C 2 Technologies, Inc. (C 2) for the purchase by the Company of all of the outstanding capital stock of C 2 for $15 million to be paid at the time of closing. The letter of intent also provides for an additional payment by the Company to the C 2 shareholders equal to five times C 2 s 2011 earnings before interest taxes, depreciation and amortization (EBITDA) less $15 million, not to exceed $8.5 million. The letter of intent provides for an earn-out payment payable to the C 2 shareholders in an amount equal to 35% of C 2 s EBIDTA for fiscal 2012, 2013 and 2014.


The completion of the acquisition will be dependent upon the satisfactory completion of due diligence, the execution of definitive transaction agreements, receipt of all necessary government approvals and material third-party consents and other conditions, including, the ability of the Company to obtain financing. A definitive purchase agreement was anticipated to be completed on or before August 1, 2011, which was extended to on or before November 30, 2011. However, to date no definitive agreement has been entered into by the parties and it is possible that the parties will not finalize such an agreement by such date, if at all.


Execution of Independent Contractors Agreements


On September 12, 2011, the Company issued a total of 25,000 shares of restricted common stock for services rendered by a contractor to the Company pursuant to an executed consulting agreement. The fair value of the services received during this period was calculated as the market price at the date of grant and the date service is provided with a total value of $3,500.


On July 29, 2011, the Company issued a total of 750,000 shares of restricted common stock of the Company to three separate contractors of the Company, a total of 250,000 shares to Birch First Advisors, LLC, an entity controlled by an affiliate of the Company, a total of 250,000 share to Practical Business Advisors, LLC, an entity controlled by Daniel A. Carr, President, Chief Executive Officer and Director of the Company, and a total of 250,000 shares to Simon G. Arnison, Chief Technology Officer, Secretary and Director of the Company, pursuant to three separate independent contractors agreements entered into on July 31, 2011. The fair value of the services to be received by the Company during the aforementioned period pertaining to the share compensation will be calculated at the market price of the Companys publicly traded shares on the date of execution of each agreement for a total value of $75,000 based on a per share market price of $0.10.


In addition, the Company granted a cashless warrants for the total purchase of 3,600,000 shares of restricted stock of the Company; a total of 1,200,000 shares to Birch First Advisors, LLC, a total of 1,200,000 shares to Practical Business Advisors, LLC, and 1,200,000 shares to Simon G. Arnison, respectively, pursuant to three separate warrant stock purchase agreements entered into on July 31, 2011. The terms of each warrant agreement is based on a vesting period of three years, with 400,000 shares exercisable each year provided that each respective contractor, separately, is still engaged with the Company. The shares granted in each warrant are subject to a vesting and distribution schedule on a pro-rata basis, in the event of early termination by either Contractor or Company.


Corporate Structure

The Company is a platform company that exists for purpose of acquiring and operating market-leading global educational corporate training, language learning and technology development companies. The following sets forth our corporate structure.


As of September 30, 2011, the corporate structure of the Company consisted of the following:


(a)

100% ownership interest of MKA;


i.

100% ownership interest of LKA, acquired and held by MKA as of December 31, 2010; and


(a)

60.62% ownership interest of MTK USA; and


(b)

49% ownership interest of MTK TECH.




19


As of September 30, 2011, the corporate structure of the Language Key Asia Ltd. (LKA) consisted of the following:


(a)

100% ownership interest of LKCTS;


i.

100% ownership interest of LKTR, a wholly-owned subsidiary of LKCTS;


i.

100% ownership interest of LKCH, a wholly-owned subsidiary of LKCTS, with regional branch offices in Beijing, Guangzhou and Shenzhen;


(a)

100% ownership interest of LKPUB.

As of the date of this filing, the corporate structure of the Company consisted of the following:


(a)

100% ownership interest of MKA;


i.

100% ownership interest of LKTR, acquired and held by MKA as of October 24, 2011; and


(a)

32% ownership interest of MTK USA; and


(b)

49% ownership interest of MTK TECH.


Plan of Operations

Over the 12-month of 2011, we must raise capital and complete certain milestones as described below:

Milestones

First Three Quarters - 2011

In the first three quarters of 2011, the Company completed the integration of the Companys newly acquired subsidiaries, LKA and its operational subsidiaries in Hong Kong and China and MTK USA in the US, acquired on December 31, 2010. As a result of the integration, the Company had operations in the U.S., Canada, Hong Kong, and China.

During the first three quarters of 2011, the Companys management focused its efforts on an acquisition strategy to acquire synergistic companies in the language learning and training business sector. The Companys first target market for 2011 was the vast English learning China market and other Asian territories, with a long-term vision of expanding into other world markets in 2012.  However, On May 27, 2011, the Company entered into a letter of intent with C 2 for the purchase by the Company of all of the outstanding capital stock of C 2 for $15 million to be paid at the time of closing.

During the first three quarters of 2011, the Company anticipated a capital raise between $2,500,000 and $5,000,000 to finance its operations and acquisition strategy and to complete our commitment to fund a total of $1,000,000 in additional growth capital to LKA for 2011. To date, the Company has been unsuccessful in obtaining the necessary financing to meet all its current obligations, however, the Company was able to raise approximately $552,165 in equity financing in MTK USA as of June 30, 2011, including $200,000 in one year promissory notes at an interest rate of 15% per annum, convertible at $0.15 per share on or prior to the maturity date at the discretion of the holder, directly in the Company.

As a result of such financings, the Company has funded a total of approximately $440,000  to LKA against the funding commitment in equity payments and other advances, as of September, 30, 2011, including offsets of advances directly to a subsidiary of LKA, prior to acquisition of LKA on December 31, 2010.

On October 24, 2011, Mount Knowledge Asia sold Language Key Asia and all of its subsidiaries, except for The Language Key Training Ltd. (the LK Subsidiaries) to Software Sans Frontiere SA, a Belize corporation, for consideration representing the assumption of all of the liabilities of the LK Subsidiaries.  As of the date of this filing, The Language Key Training Ltd. (LKTHK)is a direct subsidiary of Mount Knowledge Asia Ltd. The Companys management made the decision to sell the LK Subsidiaries due to ongoing losses and failed restructuring efforts as a result of the lack of available financing for China based companies.

The Company continues to seek additional financing to meet it operational obligations and to further its acquisition plans. In doing so, the Company anticipates the need to raise approximately $20 million in debt and/or equity to consummate on the C 2 transaction on or before November 30, 2011. Besides, the original amount of financing anticipated, the Company might seek additional funding as deemed necessary by our management. There can be no assurance that such financing will be available to us on terms that are acceptable or at all.




20


Fourth Quarter - 2011

In the fourth quarter of 2011, the Company plans to consummate the C2 transaction and begin commercial sales of its new E-Learning platform, ECO-Learning.  With respect to ECO, LKTR has begun to market the product to its clients in Hong Kong and China, as well as to resellers in other parts of Asia and Europe.  While ECO is first being marketed as a B2B solution, LKTR expects to offer it B2C in selected markets.  

With the planned acquisition of and the commercial launch of ECO, the Company expects to realize an expanded set of objectives that includes new product enhancements, the development of new partnerships and distribution channels, and direct sales opportunities in the form of infomercials and online membership programs, including the option of bundling our product with potential technology partners to increase brand awareness and product reach as follows:

1.

Business Enterprise Applications (Corporations, Schools and Government Agencies). With pending acquisition of and the ECO product, we foresee the use of the Companys products and services as a learning solution for schools, government agencies, healthcare facilities, and corporations to provide an enhanced, interactive learning program to facilitate new job skills training and continual education programs. Therefore, we intend to develop product-specific enhancements to our existing products and services for use in various business applications. It is likely that most of the product enhancements for business applications will be in the form of client-specific modifications based upon requests for customized specifications and functionality. As such, we anticipate that some of the costs for these modifications will be borne by each respective client. Therefore, it is difficult to accurately determine the upfront costs attributable to us for any research and development of business enterprise applications.


2.

Product Enhancements, Membership Program and Technology Partners. Subject to the successful launch of our products and services in the US, Canada, and Asia, we plan to provide product enhancements consistent with perceived customer requirements for other world markets. Most of these enhancements are believed by management to be in the form of updated graphics, to enhance the fluidity of the user experience and interface, and some market-specific content. In addition, we foresee a web-based e-learning membership program with recurring monthly fee based revenues as being one of the more important and lucrative long-term revenue models for us. It is difficult to accurately estimate the total cost involved in the design and development of this program, including the time required to implement such a program. Furthermore, we will seek to identify and develop relationships with globally recognized technology providers and OEMs to pursue the possibility of bundling the Mount Knowledge products and services with established product platforms, including mobile applications (PDA) to provide the Company with an ancillary revenue stream. We see this as a potentially significant opportunity to generate revenues, if the Company can successfully demonstrated the desirability of the Knowledge Generator product with its initial audience and market(s).


3.

New Business Development and Marketing (Additional Partnerships and Distribution Channels). We will also pursue our business development and marketing efforts in other territories of Asia, and in the North American and European markets


The milestones outlined above represent our objectives for the purpose of obtaining revenues from the marketing and sales of our products and services through various marketing and distribution channels.

Although, we have arranged and specified each respective milestone in a defined order, or timeline, as evident in the first three quarters of 2011, the Company may find the need to modify any or all of the milestones listed in subsequent yearly quarters, subject to unforeseen circumstances and other contingences which may require us to alter, in whole, or in part, certain aspects of each respective milestone in order for us to successfully realize revenue and ultimately attempt to achieve profitability.

Each milestone many begin at a different time than indicated and may continue for a shorter or longer period of time than suggested, depending upon if such milestones have successfully resulted in generating revenues for us. Also, each milestone may require more or less capital than anticipated and may need to be adjusted from time to time. Furthermore, any adjustments made to the proposed milestones may adversely affect the revenue potential of each milestone and overall revenues and/or our profitability.




21


Requirements and Utilization of Funds

To implement our plan of operations, including some or all of the above described milestones (objectives), the Company will need to raise capital in an amount between $10 and $20 million over the remaining months of 2011 on terms and conditions to be determined. Management intends to raise such capital through the issuance of equity securities. Management may elect to seek subsequent interim or bridge financing in the form of debt (corporate loans) as may be necessary.

The Company anticipates the need to raise additional capital for the next 3 months of operations, subject to the successful implementation of our initial milestones over the next 90 days of operations and our revenue growth cycle thereafter. At this time, management is unable to determine the specific amounts and terms of such future financings.


The Company foresees the proceeds from capital raised to be allocated as follows: (a) consolidation and integration; (b) growth capital; (c) acquisition research and due diligence; (d) business enterprise applications; (e) product enhancements, membership programs and technology partners; (f) new business development and marketing; (g) legal, audit, SEC filings and compliance fees; (h) financing costs; (i) working capital (general and administrative); (j) reserve capital for costs of acquisition and market expansion.

Financial Condition, Liquidity and Capital Resources

As of September 30, 2011, we had $ 72,558 in cash, $ 185,959 in accounts receivables, and $ 205,505 in unbilled revenue. We had revenues of $ 1,454,845 during the nine-month period ended September 30, 2011. We are illiquid and need cash infusions from investors and/or current shareholders to support our proposed marketing and sales operations.

Management believes this amount may not satisfy our cash requirements for the next 3 months and as such we will need to either raise additional proceeds and/or our officers and/or directors will need to make additional financial commitments to our company, neither of which is guaranteed. We plan to satisfy our future cash requirements, primarily the working capital required to execute on our objectives, including marketing and sales of our product, and to offset legal and accounting fees, through financial commitments from future debt/equity financings, if and when possible.

Management believes that the Company will continue to generate sales revenue comparable to 2010 for the remainder of 2011, but that these sales revenues will not satisfy our cash requirements during that period. We have no committed source for funds as of this date. No representation is made that any funds will be available when needed. In the event that funds cannot be raised when needed, we may not be able to carry out our business plan, may never achieve sales, and could fail to satisfy our future cash requirements as a result of these uncertainties.

If we are unsuccessful in raising the additional proceeds from officers and/or directors, we may then have to seek additional funds through debt financing, which would be extremely difficult for an early stage company to secure and may not be available to us. However, if such financing is available, we would likely have to pay additional costs associated with high-risk loans and be subject to above market interest rates.

At such time as these funds are required, management would evaluate the terms of such debt financing and determine whether the business could sustain operations and growth and manage the debt load. If we cannot raise additional proceeds via a private placement of our common stock or secure debt financing we might be required to cease business operations. As a result, investors in our common stock would lose all of their investment.

Other than engaging and/or retaining independent consultants to assist the Company in various administrative and marketing related needs, we do not anticipate a significant change in the number of our employees, if any, unless we are able to obtain adequate financing and grow the Company organically or through subsequent acquisitions.





22


Results of Operations

Basis of Presentation

For management discussion and analysis purposes, the operational data for the three months and nine months ended September 30, 2011, represents the financial results of Mount Knowledge Holdings, Inc., (Successor Entity), and for the three months and nine months ended September 30, 2010 represents the financial results of Language Key Asia, Ltd. (Predecessor Entity).

The following table represents sales of our products and services for the three months ended September 30, 2011 and 2010 and nine months ended September 30, 2011 and 2010:



For three months ended September 30,


For nine months ended September 30,

 


Successor



Predecessor


Successor



Predecessor

 


2011



2010


2011



2010

 

Sales revenue


175,803




110,054




486,271




331,363


Cost of goods sold


74,332




47,220




220,771




144,287


Gross profit


101,471




62,834


 


265,500




187,076


Revenues

The Company generates all of its revenue through its wholly owned subsidiary LKA. Revenue for the three months ended September 30, 2011 was $175,803 compared to revenue for the three months ended September 30, 2010 of $110,054, an increase of $65,749, or 60%. Respectively, the revenue for the nine months ended September 30, 2011 was $486,271 compared to revenue for the nine months ended September 30, 2010 of $331,363, an increase of $154,908, or 47%. The increase for the nine months ended September 30, 2011 is mainly due to higher sales in the first three quarters of 2011 compared to sales in the first three quarters of 2010.

Cost of goods sold is primarily composed of the costs of the Companys trainers as well as materials and transportation expenses associated with delivering training courses. Cost of goods sold for the three months ended September 30, 2011 was $74,332, compared to cost of goods sold for the three months ended September 30, 2010 of $ 47,220, an increase of $27,112 or 57%. Cost of goods sold for the nine months ended September 30, 2011 was $220,771, compared to cost of goods sold for the nine months ended September 30, 2010 of $144,287, an increase of 76,484 or 53%.

Gross profit is calculated by deducting cost of goods sold from revenues and ranges from 0% to 100%, depending on the nature of the specific courses sold and the contract terms negotiated. Gross profit for the three months ended September 30, 2011 was 58% compared to gross profit for the three months ended on September 30, 2010 of 57%, an increase of 1%. Respectively, the gross profit for the nine months ended September 30, 2011 was 55% compared to gross profit for the nine months ended on September 30, 2010 of 56%, a decrease of 1%.




23


The following table represents operating costs and expenses for the three months and nine months ended September 30, 2011 and 2010:



For three months ended September 30,


For nine months ended September 30,


Successor



Predecessor


Successor



Predecessor


2011



2010


2011



2010

Operating expenses:
















  Selling expense












  General and administrative      expenses


662,398 




80,375 




1,917,844 




234,492 


  Loss on goodwill impairment


375,292 







375,292 





Total operating expenses


1,037,690 




80,375 


 


2,293,136 




234,492 


Loss from operations


(936,219)




(17,541)




(2,027,636)




(47,416)


  Other income (expense)


5,052 




(24,719)




21,454 




(18,541)


  Interest income


704 




87 


 






Loss before non-controlling interest and income taxes


(930,463)




(42,173)




(2,006,182)




(65,957)


  Income taxes












  Net loss attributable to non-controlling interest


(14,248)







(400,172)





  Net loss attributable to Mount Knowledge Holdings, Inc. from continuing operations


(916,215)




(42,173)




(1,605,470)




(65,957)


  Income (loss) from discontinued operations


(169,183)




53,859 




(557,404)




105,619 


Net Income (loss) attributable to common shareholders


(1,085,398)




11,686 


 


(2,162,874)




39,662 



Operating costs and expenses

Selling, general, and administrative expenses for the three months ended September 30, 2011 were $ 662,398 compared to $ 80,375 for the quarter ended September 30, 2010 and for the nine months ended September 30, 2011 were $ 1,917,844 compared to $ 234,492 for the nine months ended September 30, 2010. This increase is due to both the impact of corporate decisions made in the third and fourth quarters of 2010 for expansion in 2011 and beyond, as well as additional costs incurred during the three and nine months ended September 30, 2011. The increase in selling, general, and administrative expenses was primarily attributable to audit fees, maintaining compliance as a publicly reporting company, and the development of the ECO-Learning platform. In addition, the increase in operating expenses in the first nine months of 2011 compared to the first three and nine months of 2010, reflects expenses related to initiatives and changes at LKA that became effective after the first quarter of 2010. Specifically, during the third and fourth quarters of 2010, LKA opened a new office in Guangzhou, hired additional key staff in each of its offices, increasing the salaries of key personnel, outsourced its monthly bookkeeping and accounting functions, and invested in systems and personnel to develop the content for ECO-Learning. The costs related to aforementioned are expected to be ongoing for the fourth quarter ending 2011. Also, during the three and nine months ended September 30, 2011, LKA incurred costs related to the initial launch of ECO learning, including technical, promotional, and legal. The Company expects to incur future costs related to ECO as it builds the business unit going forward.

Goodwill Impairment

The Company also incurred loss on goodwill impairment of $ 375,292 during the three months ended September 30, 2011. Due to significant losses in the LKA operations for nine month period ending September 30, 2011 and the Companys inability to successfully obtain the required financing to sustain its further operations, the Company decided to sell LKA in the third quarter in order to limit ongoing losses. As a result, the sale of LKA consisted of the assumption of liabilities only, and therefore, the Company incurred an impairment of its previously stated goodwill from the Companys acquisition of LKA on December 31, 2010 to reflect the minimal sale value of LKA.





24


Income (loss) from discontinued operations

During the fourth quarter in 2011, the Company sold Language Key Asia Ltd. and all of its subsidiaries, except for The Language Key Training Ltd. (the LK Subsidiaries) to Software Sans Frontiere SA, a Belize corporation, for consideration representing the assumption of all of the liabilities of the LK Subsidiaries.  As a result of the sale, we reclassified the operating results of LK Subsidiaries to income (loss) from discontinued operations of $(169,183) and $53,859 for the three months ended September 30, 2011 and 2010 respectively, and $(557,404) and $105,619 for the nine months ended September 30, 2011 and 2010, respectively.

 


Liquidity and Capital Resources

Our main sources of liquidity and capital resources for fiscal 2011 will be cash on hand, internally generated cash flows from operations. As of September 30, 2011, we had cash on hand of $72,588, $185,959 in accounts receivables, and $205,505 in unbilled revenue and negative working capital as a result of added operational expenses due to acquisition integration costs and the development and release of a new product line.


Cash Flows

The following table summarizes the cash flows for the six month periods ended September 30, 2011 and 2010:


 

 

 

 

 

 

 

 

 

SUCCESSOR



PREDECESSOR

 

 

 

COMPANY



COMPANY

 

 

 

NINE MONTHS



NINE MONTHS

 

 

 

ENDED



ENDED

 

 

 

SEPTEMBER 30, 2011



SEPTEMBER 30, 2010

 

Net cash used in operating activities

$

(1,316,554)



(92,963)


Net cash provided by (used in) investing activities

 

29,963 



(8,040)


Net cash provided by financing activities

 

1,074,306 



11,444 


Effects of exchange rate changes on cash


(4,029)



1,913 


Net decrease in cash

$

(216,314)



(87,646)


We anticipate that we will incur a minimum of $500,000 for operating expenses in the next quarter. Accordingly, we will need to obtain additional financing in order to complete our business plan.

Cash Used In Operating Activities

We used cash in operating activities in the amount of $1,316,554 during the nine month period ended September 30, 2011 and $92,963 during the nine month period ended September 30, 2010. Cash used in operating activities was funded by cash from operating revenues and financing activities.

Cash From Investing Activities

We received cash in investment activities in the amount of $29,963 during the nine month period ended September 30, 2011 and used $8,040 cash in investing activities during the nine month period ended September 30, 2010.





25


Cash from Financing Activities

We generated $1,074,306 and $11,444 cash from financing activities during the nine month period ended September 30, 2011 and September 30, 2010.

For the period from January 1, 2009 through September 30, 2011, the Company incurred net losses aggregating $2,642,864. We do not have sufficient working capital to enable us to carry out our stated plan of operation for the next twelve months. These financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should our company be unable to continue as a going concern.

Due to the uncertainty of our ability to meet our future operating expenses and the capital expenses in their report on the financial statements for the year period ended December 31, 2010, our independent auditors included an explanatory paragraph regarding concerns about our ability to continue as a going concern. Our financial statements contain additional note disclosures describing the circumstances that lead to this disclosure by our independent auditors.

The continuation of our business is dependent upon us raising additional financial support. The issuance of additional equity securities by us could result in a significant dilution in the equity interests of our current stockholders. Obtaining commercial loans, assuming those loans would be available, will increase our liabilities and future cash commitments.


Future Financings

We anticipate continuing to rely on equity sales of our common shares in order to continue to fund our business operations. Issuances of additional shares will result in dilution to our existing stockholders. There is no assurance that we will achieve any additional sales of our equity securities or arrange for debt or other financing to fund our planned activities. There is no assurance that the Company will able to obtain financing to carry on our legal, accounting and reporting needs.

Off-Balance Sheet Arrangements

We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to stockholders.

Application of Critical Accounting Estimates

The financial statements of our company have been prepared in accordance with generally accepted accounting principles in the United States (GAAP). Because a precise determination of many assets and liabilities is dependent upon future events, the preparation of financial statements for a period necessarily involves the use of estimates, which have been made using careful judgment.

The financial statements have been prepared within the framework of the significant accounting policies summarized below:

a) Exploration Stage Activities and Mineral Property Interests

Until abandonment of its mineral property on January 23, 2009, the Company was an exploration stage mining company and had not realized any revenue from its operations. It was primarily engaged in the acquisition, exploration and development of mining properties.


b) Financial Instruments and Concentration of Risk

The fair value of financial instruments, which consist of cash, and accounts payable and accrued liabilities, were estimated to approximate their carrying values due to the immediate or relatively short maturity of these instruments.

Unless otherwise noted, it is managements opinion that this Company is not exposed to significant interest or credit risks arising from these financial instruments.

c) Basic and Diluted Loss Per Share

In accordance with ASC Topic 260, Earnings Per Share (formerly SFAS 128), the basic loss per common share is computed by dividing net loss available to common stockholders by the weighted average number of common shares outstanding. Diluted loss per common share is computed similar to basic loss per common share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. Diluted earnings per share excludes all dilutive potential shares if their effect is anti-dilutive.




26


The Company accounts for common stock purchase warrants at fair value in accordance with EITF 00 19, Accounting for Derivative Financial Instruments Indexed to and Practically Settled in, a Companys Own Stock, (codified in ASC 815, Derivatives and Hedging ). The Black-Scholes option pricing valuation method is used to determine fair value of these warrants. Use of this method requires that the Company make assumptions regarding stock volatility, dividend yields, expected term of the warrants and risk-free rates.

d) Foreign Currency Translation


The Companys functional currency is now the U.S. dollar. In the fiscal year 2009, the functional currency was the Canadian dollar.

Transactions in Canadian currency are translated into U.S. dollars as follows:

i)

monetary items at the exchange rate prevailing at the balance sheet date;

ii)

non-monetary items at the historical exchange rate;

iii)

revenue and expense at the average rate in effect during the applicable accounting period.

Translation adjustments resulting from this process are recorded in Stockholders Equity as a component of Accumulated Other Comprehensive Income (Loss). Gains and losses arising on translation or settlement of foreign currency denominated transactions or balances are recorded in the Statement of Operations.

g) Use of Estimates

The preparation of financial statements, in conformity with generally accepted accounting principles, requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying disclosures. Actual results may differ from the estimates.

h) Impairment of Long-Lived Assets

Impairment losses on long-lived assets used in operations are recorded when indicators of impairment are present and the undiscounted cash flows estimated to be generated by those assets are less than the assets carrying amount. In such cases, the amount of the impairment is determined based on the relative fair values of the impaired assets.


i) Treasury Stock

Common stock repurchases are recorded as treasury stock at cost.

On forward stock split-ups, the number of all common shares disclosed in the financial statements is adjusted to give retroactive effect to such recapitalizations.

Recent Accounting Pronouncements


In June 2011, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2011-5, Comprehensive Income. This ASU amends FASB Accounting Standards Codification Topic 220, Comprehensive Income, and requires the presentation of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. This ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2011. The Company does not expect the adoption of the amendments to have a material impact on the Company's financial statements.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Smaller reporting companies are not required to provide the disclosure required by this item.

Item 4. Controls and Procedures.


Managements evaluation of disclosure controls and procedures



a)

Evaluation of Disclosure Controls. Our Chief Executive Officer and Chief Accounting Officer evaluated the effectiveness of our disclosure controls and procedures as of the end of second fiscal quarter 2011 pursuant to Rule 13a-15(b) of the Securities and Exchange Act. Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file under the Exchange Act is accumulated and communicated to our management, as appropriate to allow timely decisions regarding required disclosure. Based on his evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were not effective as of September 30, 2011 due to the following:

 

 

 


i.

there is a lack of adequate segregation of duties in our accounting and financial reporting functions;

 

 

 


ii.

there is a lack of entity wide controls, including no audit committee, and a failure to maintain formalized accounting policies and procedures;

 

 

 


iii.

senior management has not established and maintained a proper tone as to internal control over financial reporting;

 

 

 


iv.

there may be a lack of sufficient controls relating to user access security levels in our accounting software to restrict access to certain financial applications only to e

Changes to Internal Controls and Procedures Over Financial Reporting

There have been no changes in our internal control over financial reporting during our fiscal year that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting, except as discussed herein.




28


PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

We know of no material, active or pending legal proceedings against our company, nor are we involved as a plaintiff in any material proceeding or pending litigation. There are no proceedings in which any of our directors, officers or affiliates, or any registered or beneficial shareholder, is an adverse party or has a material interest adverse to our interest.

ITEM 1A. RISK FACTORS.

Smaller reporting companies are not required to provide the disclosure required by this item.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.


ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. (REMOVED AND RESERVED).

ITEM 5. OTHER INFORMATION

Bridge Financing - Promissory Notes


On September 14, 2011 (the Closing Date), Mount Knowledge Holdings, Inc. (the Company) entered into a securities purchase agreement (the Purchase Agreement) pursuant to which the Company issued to Deja Vu Ltd., a Turks and Caicos company (the Purchaser), a promissory note (the Note) in the principal amount of $100,000 (the Principal Amount). The Note matures one year from the Closing Date (the Maturity Date).


The Note accrues interest at a rate of 15% per annum on the unpaid and unconverted Principal Amount and such interest is payable on the Maturity Date. Amounts outstanding under the Note are convertible, in whole or in part, into shares of the Companys common stock at the option of the holder thereof at any time and from time to time, at a conversion price of $0.15 per share.


Subject to certain exceptions, payments due under the Note rank senior to all other indebtedness of the Company and its subsidiaries.


Under the terms of the Purchase Agreement, the holder of the Note is entitled to certain piggy back registration rights if at any time after the Closing Date the Company proposes to file a registration statement under the Securities Act of 1933, as amended (the Securities Act), with respect to an offering of its equity securities or securities or other obligations exercisable, exchangeable for, or convertible into its equity securities.


On September 21, 2011, Mount Knowledge Holdings, Inc. (the Company) entered into a joinder agreement (the Joinder Agreement) to the original Securities Purchase Agreement executed on September 14, 2011, referenced hereinabove, to pursuant to which the Company issued to 1568000 AB Ltd, a British Columbia, Canada company (the Purchaser), a promissory note (the Note) in the principal amount of $100,000 (the Principal Amount). The Note matures one year from the Closing Date (the Maturity Date).

On October 25, 2011, Mount Knowledge Holdings, Inc. (the Company) entered into a joinder agreement (the Joinder Agreement) to the original Securities Purchase Agreement executed on September 14, 2011, referenced hereinabove, to pursuant to which the Company issued to Andrew N. Lough, a Canadian resident (the Purchaser), a promissory note (the Note) in the principal amount of $50,000 (the Principal Amount). The Note matures one year from the Closing Date (the Maturity Date).

On November 1, 2011, Mount Knowledge Holdings, Inc. (the Company) entered into a joinder agreement (the Joinder Agreement) to the original Securities Purchase Agreement executed on September 14, 2011, referenced hereinabove, to pursuant to which the Company issued to Vukota Capital Management Inc., an Ontario, Canada company (the Purchaser), a promissory note (the Note) in the principal amount of $50,000 (the Principal Amount). The Note matures one year from the Closing Date (the Maturity Date).

On November 3, 2011, Mount Knowledge Holdings, Inc. (the Company) entered into a joinder agreement (the Joinder Agreement) to the original Securities Purchase Agreement executed on September 14, 2011, referenced hereinabove, to pursuant to which the Company issued to Tim Damaso, a Canadian resident (the Purchaser), a promissory note (the Note) in the principal amount of $50,000 (the Principal Amount). The Note matures one year from the Closing Date (the Maturity Date).




29


On November 14, 2011, MTK USA issued a total of 25,309,307 shares of restricted common stock of MTK USA to nine separate contractors of MTK USA, a total of 100,000 shares to Birch First Advisors, LLC, an entity controlled by an affiliate of the Company, a total of 100,000 share to Practical Business Advisors, LLC, an entity controlled by Daniel A. Carr, President, Chief Executive Officer and Director of the Company, and, a total of 25,109,307 shares to non-related parties for contracted services to MTK USA at a par value of $0.0001 per share.



30


ITEM 6. EXHIBITS, FINANCIAL STATEMENT SCHEDULES.


ExhibitNumber


Description

10.1


Independent Contract Agreement with Birch First Advisors, LLC [incorporated by reference to Exhibit 10.1 of the Companys Form 10-Q dated August 22, 2011]

10.2


Warrant to Purchase Common Stock with Birch First Advisors, LLC [incorporated by reference to Exhibit 10.2 of the Companys Form 10-Q dated August 22, 2011]

10.3


Independent Contract Agreement with Practical Business Advisors, LLC [incorporated by reference to Exhibit 10.3 of the Companys Form 10-Q dated August 22, 2011]

10.4


Warrant to Purchase Common Stock with Practical Business Advisors, LLC [incorporated by reference to Exhibit 10.4 of the Companys Form 10-Q dated August 22, 2011]

10.5


Independent Contract Agreement with Simon G. Arnison [incorporated by reference to Exhibit 10.5 of the Companys Form 10-Q dated August 22, 2011]

10.6


Warrant to Purchase Common Stock with Simon G. Arnison [incorporated by reference to Exhibit 10.6 of the Companys Form 10-Q dated August 22, 2011]

10.7


Stock Purchase Agreement dated September 14, 2011 by and between the Company and Deja Vu Ltd. [incorporated by reference to Exhibit 10.1 of the Companys Form 8-K dated September 21, 2011]

31.1


Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Rule13a 14(a) or Rule 15(d) 14(a)).

32.1

*

Certification pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS

+

XBRL Instance Document

101.SCH

+

XBRL Taxonomy Schema

101.CAL

+

XBRL Taxonomy Calculation Linkbase

101.DEF

+

XBRL Taxonomy Definition Linkbase

101.LAB

+

XBRL Taxonomy Label Linkbase

101.PRE

+

XBRL Taxonomy Presentation Linkbase


* Furnished herewith.

+ XBRL (eXtensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.





31


SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

MOUNT KNOWLEDGE HOLDINGS, INC.


By

/s/ Daniel A. Carr                            

 

 

Daniel A. Carr

 


President, Treasurer, Chief Executive Officer and Chief Financial Officer


(Principal Executive Officer, Principal Accounting Officer and Principal Financial Officer)

 

 

 

Date:

November 21, 2011

 


 



32