Attached files

file filename
8-K/A - VASO Corpvaso8ka-sept42011.htm
EX-99.2 - VASOMEDICAL UNAUDITED PROFORMA FINANCIALS - VASO Corpvaso8kaproforma-ex992.htm
EX-99.1.2 - PJM AUDITED FINANCIALS 12/31/10 - VASO Corpvaso8ka-pjm2010ex9912.htm
EX-99.1.1 - BIOX AUDITED FINANCIALS 12/31/10 - VASO Corpvaso8ka-biox2010ex9911.htm
EX-99.1.3 - BIOX UNAUDITED FINANCIALS 6/30/11 - VASO Corpvaso8ka-biox2011ex9913.htm
 
Life Enhancement Technology Ltd.
           
Statement of Operations
           
For the Six Months Ended June 30, 2011 and 2010
           
             
             
ITEMS
 
SIX MONTHS ENDED JUNE 30, 2011
RMB
   
SIX MONTHS ENDED JUNE 30, 2010
RMB
 
Sales
    2,637,222.72       581,517.04  
      Including: Export sales
               
Less: Sales discounts and allowances
               
Net sales
    2,637,222.72       581,517.04  
Less: Sales tax
    40,264.95       219.77  
         Cost of sales
    1,083,724.37       368,730.28  
                Including: Cost of export sales
               
Gross profit on sales
    1,513,233.40       212,566.99  
Less: Selling expenses
    60,563.40       18,376.94  
         General and administrative expenses
    531,647.69       392,129.22  
         Financial expenses
    31,777.12       6.84  
               Including : Interest expenses (less interest income)
    30,462.12          
                                Exchange loss (less exchange gains)
               
Profit on sales
    889,245.19       (197,946.01 )
Add: Income from other operations
               
Operating profit
    889,245.19       (197,946.01 )
Add: Investing gains
               
        Non-operating income
               
Less: Non-operating expenses
            -  
Add: Profit and loss adjustment for previous years
               
TOTAL PROFIT
    889,245.19       (197,946.01 )
Less: Income tax
    111,155.65          
NET PROFIT
    778,089.54       (197,946.01 )
                 
 
1

 
Life Enhancement Technology Ltd.
             
Balance Sheet
             
At June 30, 2011
             
               
ASSETS
 
Bal.E/P(RMB)
 
LIABILITIES AND OWNERS'EQUITY
 
Bal.E/P(RMB)
 
CURRENT ASSETS
     
CURRENT LIABILITIES
     
Cash on hand
    891.64  
Short term loans
     
Cash in bank
    504,162.70  
Notes payable
     
Marketable securities
       
Accounts payable
    239,737.01  
Notes receivable
       
Accrued payroll
       
Accounts receivable
       
Taxes payable
    93,822.80  
      Less:Allowance for bad debts
       
Dividends payable
       
Etrust bank to make collections
       
Advances received
    24,013.60  
Advances to suppliers
    36,133.03  
Other payables
    1,228,381.27  
Other receivables
    448,806.52  
Accured expenses
    32,029.33  
Prepaid and deferred expenses
       
Bonus and welfare funds for staff and workers
       
Inventories
    2,119,986.62  
Long term liabilities payable at maturity within a year
 
Less:Allowance for loss on realization of stock
       
Long term investment recovery due within a year
       
Other current assets
                 
Total current assets
    3,109,980.51  
Total current liabilities
    1,617,984.01  
LONG TERM INVESTMENT
       
LONG TERM LIABILITIES
       
Long term investment
       
Long term loans
       
Receivables over a year
       
Bond payable
       
FIXED ASSETS
       
Premium(discount) on bond payable
       
 Fixed assets-cost
    577,729.99  
Payable over a year
       
      Less:accumulated depreciation
    515,720.27  
OTHER LIABILITIES
       
Fixed assets-net value
    62,009.72  
Exchange gain during preparation period
       
Disposal of fixed assets
       
Deferred investment income
       
CONSTRUCTION WORK IN PROCESS
       
Deferred lease income
       
Construction work in process
       
Credit item of deferred tax
       
INTANGIBLE ASSETS
       
Other deferred credits
       
Right to the use of site
       
Exchange gain to be written off
       
Industrial property and proprietary technology
    1,617,984.01  
Other intangible assets
       
OWNER'S EQUITY
       
Total intangible assets
                 
OTHER ASSETS
       
Paid in capital
    993,234.00  
Organization expenses
       
Including: Foreign investment
    993,234.00  
Exchange loss during preparation period
       
Deferred investment losses
       
Translation reserve
       
Debit item of deferred tax
       
Reserve fund
       
Other deferred expenses
       
Expansion fund
       
Exchange loss to be writton off
       
Repayment of investment by profit
       
         
Current year profit
    1,686,466.06  
         
Retained earnings
    (1,125,693.84 )
Total other assets
       
Total owners' equity
    1,554,006.22  
TOTAL ASSETS
    3,171,990.23  
TOTAL LIABILITIES AND OWNERS’ EQUITY
    3,171,990.23  
                   

 
2