Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - SILVERGRAPH INTERNATIONAL INCFinancial_Report.xls
EX-32.2 - EXHIBIT 32.1 - SILVERGRAPH INTERNATIONAL INCex32_2.htm
EX-31.1 - EXHIBIT 31.1 - SILVERGRAPH INTERNATIONAL INCex31_1.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

T
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2011

£
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ___ to ___

Commission File No. 000-30951

SILVERGRAPH INTERNATIONAL, INC.
(Exact name of registrant as specified in its charter)
   
   
Nevada
(State or other jurisdiction of incorporation or organization)
67-0695367
(I.R.S. Employer Identification No.)
 
22541 Parkfield, Mission Viejo, CA
(Address of principal executive offices)
 
92692
(Zip Code)
                        
(562) 693-3737
(Registrant’s telephone number, including area code)

The registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  S    No £

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   Yes   S   No  £

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company:
Large accelerated filer   £    Accelerated filer   £
Non-accelerated filer     £    Smaller reporting company S

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes T   No £

The number of shares outstanding of the registrant’s common stock as of November 1, 2011 was 2,913,352, including a total of 1,645,984 shares issuable under contractual commitments.

 
1

 

INDEX TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
 
 
PART I. FINANCIAL INFORMATION
 
1.
Financial Statements:
 
 
Condensed Consolidated Balance Sheets
3
 
Condensed Consolidated Statements of Operations (Unaudited)
4
 
Condensed Consolidated Statements of Stockholders’ Deficit (Unaudited)
5
 
Condensed Consolidated Statements of Cash Flows (Unaudited)
6
 
Notes to Condensed Consolidated Financial Statements
7
     
2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
12
3. 
Quantitative and Qualitative Disclosures About Market Risk
14
4. 
Controls and Procedures
14
     
 
PART II. OTHER INFORMATION
 
     
1.
Legal Proceedings
15
1A.
Risk Factors
15
2.
Unregistered Sales of Equity Securities and Use of Proceeds
15
3.
Defaults Upon Senior Securities
15
4.
(Removed and Reserved)
15
5.
Other Information
15
6.
Exhibits
15
 
Signatures
16

 
2

 

 SILVERGRAPH INTERNATIONAL, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED BALANCE SHEETS

   
September 30, 2011
(Unaudited)
   
December 31,
2010
 
             
ASSETS
           
Current assets:
           
     Cash and cash equivalents
  $ 2,131     $ 1,455  
  
               
     Total assets
  $ 2,131     $ 1,455  
                 
LIABILITIES AND STOCKHOLDERS’ DEFICIT
               
Current liabilities:
               
     Accounts payable
  $ 103,326     $ 185,803  
     Accrued expenses
    -       5,404  
     Accrued compensation
    50,000       50,000  
     Convertible promissory notes
    302,737       269,409  
     Other debt
    41,716       41,716  
     Total current liabilities
    497,779       552,332  
                 
Commitments and contingencies
               
                 
Stockholders' Deficit
               
     Common Stock, $0.001 par value, 100,000,000 shares authorized: 1,267,368
shares issued and outstanding
    1,267       1,267  
     Additional paid-in capital
    5,788,785       5,788,785  
     Common shares issuable (1,645,984 and 1,481,633 shares, respectively)
    214,143       107,490  
     Accumulated deficit
    (6,499,843 )     (6,448,419 )
     Total stockholders' deficit
    (495,648 )     (550,877 )
                 
     Total liabilities and stockholders’ deficit
  $ 2,131     $ 1,455  
 
The accompanying notes are an integral part of these condensed consolidated financial statements

 
3

 

SILVERGRAPH INTERNATIONAL, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
 
                         
   
Three Months
Ended
September 30,
2011
   
Three Months
 Ended
September 30,
2010
   
Nine Months
 Ended
September 30,
2011
   
Nine Months
Ended
September 30,
2010
 
                         
Revenues
  $ -     $ -     $ -     $ -  
Cost of sales
    -       -       -       -  
Gross profit (loss)
    -       -       -       -  
Operating expenses
    2,145       8,702       9,710       31,590  
Operating loss
    (2,145 )     (8,702 )     (9,710 )     (31,590 )
Interest expense - net
    (4,001 )     (31,535 )     (41,714 )     (102,985 )
Net loss
  $ (6,146 )   $ (40,237 )   $ (51,424 )   $ (134,575 )
Net loss per share, basic and
   fully diluted
  $ (0.00 )   $ (0.01 )   $ (0.02 )   $ (0.06 )
Weighted average shares
  outstanding, basic and fully
  diluted
    2,913,352       2,697,109       2,858,568       2,327,604  
 
The accompanying notes are an integral part of these condensed consolidated financial statements

 
4

 

SILVERGRAPH INTERNATIONAL, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT
NINE MONTHS ENDED SEPTEMBER 30, 2011
(UNAUDITED)

                                     
               
Additional
   
Common
             
   
Common
   
Stock
   
Paid-in
   
Shares
   
Accumulated
       
   
Shares
   
Amount
   
Capital
   
Issuable
   
Deficit
   
Total
 
Balance, December 31, 2010
    1,267,368     $ 1,267     $ 5,788,785     $ 107,490     $ (6,448,419 )   $ (550,877 )
Fair value of shares issuable related to financing
    --       --       --       31,063       --       31,063  
Common shares issued for accounts payable balance
    --       --       --       75,590       --       75,590  
Net loss
    --       --       --       --       (51,424 )     (51,424 )
Balance, September 30, 2011
    1,267,368     $ 1,267     $ 5,788,785     $ 214,143     $ (6,499,843 )   $ (495,648 )

The accompanying notes are an integral part of these condensed consolidated financial statements

 
5

 

SILVERGRAPH INTERNATIONAL, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

   
Nine Months ended September 30,
 
   
2011
   
2010
 
   
(Unaudited)
   
(Unaudited)
 
Operating activities:
           
   Net loss
  $ (51,424 )   $ (134,575 )
   Adjustment to reconcile net loss to net cash used in
operating activities:
               
        Accrued interest on debt
    10,650       9,975  
        Fair value of shares issuable related to financing
    31,063       93,010  
        Changes in assets and liabilities:
               
        Accounts payable and accrued expenses
    (12,291 )     (5,848 )
           Net cash used in operating activities
    (22,002 )     (37,438 )
                 
Financing activities:
               
    Proceeds from issuance of convertible notes
    22,678       37,850  
          Net cash provided by financing activities
    22,678       37,850  
                 
Change in cash and cash equivalents
    676       412  
Cash and cash equivalents, beginning of period
    1,455       4,114  
Cash and cash equivalents, end of period
  $ 2,131     $ 4,526  
                 
Supplemental cash flow information:
               
    Cash paid for interest
  $ -     $ -  
    Cash paid for income taxes
  $ -     $ -  
                 
Supplemental disclosure of non-cash financing activities
               
    Increase (Decrease) in common shares issuable
  $ 75,590     $ (10,000 )
 
The accompanying notes are an integral part of these condensed consolidated financial statements

 
6

 

SILVERGRAPH INTERNATIONAL, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2011 AND 2010
(UNAUDITED)

NOTE 1—BASIS OF PRESENTATION

The consolidated financial statements included herein are unaudited; such financial statements contain all normal recurring accruals and adjustments that, in the opinion of management, are necessary to present fairly the consolidated financial position of Silvergraph International, Inc. at September 30, 2011, the consolidated results of operations for the three and nine months ended September 30, 2011 and 2010, and cash flows for the nine months ended September 30, 2011 and 2010, respectively. Comprehensive income is equivalent to net income for the three and nine month ended September 30, 2011 and 2010, respectively.

Accounting measurements at interim dates inherently involve greater reliance on estimates than at year-end and could be materially different than at year-end.  The results of operations for the nine months ended September 30, 2011 are not necessarily indicative of the results to be expected for the full fiscal year.  The accompanying unaudited consolidated financial statements do not include footnotes and certain financial presentations normally required under generally accepted accounting principles. Therefore, these financial statements should be read in conjunction with our audited consolidated financial statements and notes thereto for the year ended December 31, 2010, included in our Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on April 15, 2011.
 
Basis of Consolidation
 
The consolidated financial statements include the accounts of Silvergraph and our wholly-owned subsidiaries. All intercompany balances and transactions have been eliminated.
 
Use of Estimates
 
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States requires us to make estimates and assumptions that affect the amounts reported and disclosed in the financial statements and the accompanying notes. Actual results could differ materially from these estimates. On an ongoing basis, we evaluate our estimates, including those related to the accounts receivable and sales allowances, fair values of financial instruments, fair values of prepaid revenue share, intangible assets and goodwill, useful lives of intangible assets and property and equipment, fair values of stock-based awards, and income taxes, among others. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable, the results of which form the basis for making judgments about the carrying values of assets and liabilities.

Going Concern

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. The Company has suffered recurring losses from its operations since its inception and has an accumulated deficit of $6,499,843, and a working capital and stockholders’ deficiency of $495,648 at September 30, 2011.  The consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classifications of liabilities that might be necessary should the Company be unable to continue its existence. The recovery of the Company’s assets is dependent upon continued operations of the Company.  In addition, the Company's recovery is dependent upon future events, the outcome of which is undetermined. The Company intends to continue to attempt to raise additional capital, but there can be no certainty that such efforts will be successful.

Primarily as a result of our recurring losses and our lack of liquidity, we have received a report from our independent registered public accounting firm for our financial statements for the year ended December 31, 2010 that includes an explanatory paragraph describing the uncertainty as to our ability to continue as a going concern.
 
 
7

 
 
To continue our operations and to grow our current operations and to make acquisitions, if any, under our current business model during the next twelve months, we will need to secure additional working capital, by way of equity or debt financing, or otherwise.  After this twelve month period, we may need additional financing for working capital, and in the case of acquisitions for payment of seller notes and future earned cash to sellers of acquired companies. There can be no assurance that we will be able to secure sufficient financing or on terms acceptable to us. If adequate funds are not available on acceptable terms, we would need to delay, limit or eliminate some or all of our proposed operations, and we may be unable to successfully promote our products or develop new or enhanced products or prosecute acquisitions, any of which could lower our revenues and net income, if we achieve profitability in the future.  If we raise additional funds through the issuance of convertible debt or equity securities, the percentage ownership of our current stockholders is likely to be diluted, unless some of our current stockholders were to invest in subsequent convertible debt or equity financings, and some of the newly issued securities may also have rights superior to those of the common stock.  Additionally, if we issue or incur debt to raise funds, we may be subject to limitations on our operations.
 
Earnings (loss) per share

Diluted earnings per share reflects the potential dilution, using the treasury stock method, that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the Company.  In computing diluted earnings per share, the treasury stock method assumes that outstanding options and warrants are exercised and the proceeds are used to purchase common stock at the average market price during the period.  Options and warrants will have a dilutive effect under the treasury stock method only when the average market price of the common stock during the period exceeds the exercise price of the options and warrants.  As the Company had a loss in the three months ended September 30, 2011 and 2010, respectively, basic and diluted loss per share are the same.  At both September 30, 2011 and 2010, potentially dilutive securities consisted of outstanding common stock purchase warrants to acquire an aggregate of 205,266 and 212,663 common shares, respectively.
 
Recently Issued Accounting Guidance:

In May 2011, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2011-4, which amends the Fair Value Measurements Topic of the Accounting Standards Codification (ASC) to help achieve common fair value measurement and disclosure requirements in U.S. GAAP and IFRS.  ASU No. 2011-4 does not require additional fair value measurements and is not intended to establish valuation standards or affect valuation practices outside of financial reporting.  The ASU is effective for interim and annual periods beginning after December 15, 2011. The Company will adopt the ASU as required.  The ASU will affect the Company’s fair value disclosures, but will not affect the Company’s results of operations, financial condition or liquidity.

In June 2011, the FASB issued ASU No. 2011-5, which amends the Comprehensive Income Topic of the ASC.  The ASU eliminates the option to present the components of other comprehensive income as part of the statement of changes in shareholders’ equity, and instead requires consecutive presentation of the statement of net income and other comprehensive income either in a continuous statement of comprehensive income or in two separate but consecutive statements.  ASU No. 2011-5 is effective for interim and annual periods beginning after December 15, 2011.  The Company will adopt the ASU as required.  It will have no affect on the Company’s results of operations, financial condition or liquidity.
 
In September 2011, the FASB issued ASU 2011-08, “Testing Goodwill for Impairment”, an update to existing guidance on the assessment of goodwill impairment.  This update simplifies the assessment of goodwill for impairment by allowing companies to consider qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount before performing the two step impairment review process.  It also amends the examples of events or circumstances that would be considered in a goodwill impairment evaluation.  The amendments are effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011. Early adoption is permitted.  The Company is currently evaluating the affects adoption of ASU 2011-08 may have on its goodwill impairment testing.
 
 
8

 
 
Other recent accounting pronouncements issued by the FASB (including its Emerging Issues Task Force), the AICPA, and the Securities Exchange Commission (the "SEC") did not or are not believed by management to have a material impact on the Company's present or future consolidated financial statements.


NOTE 2—CONVERTIBLE PROMISSORY NOTES

In February 2008 the Company issued 7% convertible promissory notes (the “Notes”) in the aggregate principal amount of $150,000 pursuant to a subscription agreement, dated January 25, 2008, as amended, between Silvergraph and certain accredited investors.  The holders of the Notes are the Company’s two largest shareholders, both of which own more than 10% of the Company’s outstanding common stock.  The subscription agreement provided that the subscribers would purchase a minimum of $100,000 and a maximum of $400,000 of the Notes. In April, 2008, the Company issued an additional $40,000 of the Notes to two accredited investors.    During the twelve months ended December 31, 2009, the Company issued an additional $6,052 of these notes and the aggregate amount outstanding at December 31, 2009 was $196,052 plus accrued interest of $22,207. 

In March 2010, the Company entered into amendment number 8 to the loan agreement.  Pursuant to the amended agreement, the Company received an additional $13,500 from the noteholders to pay for expenses incurred by the Company in filing its Form 10-K Annual Report for the year ended December 31, 2009.  In May 2010, the Company entered into amendment number 9 to the loan agreement.  Pursuant to the amended agreement, the Company received an additional $13,500 from the noteholders to pay for expenses incurred by the Company in filing its Form 10-Q Report for the quarter ended June 30, 2010.  In July 2010, the Company entered into amendment number 10 to the loan agreement.  Pursuant to the amended agreement, the Company received an additional $10,850 from the noteholders to pay for expenses incurred by the Company in filing its Form 10-Q Report for the quarter ended September 30, 2010.  As of December 31, 2010, the amounts due under the notes payable totaled $269,409 including accrued interest of $35,507.

On April 11, 2011, we entered into an 11th amendment to that certain loan agreement with our two largest shareholders, Antaeus Capital Partners, Inc. and Thomas G. Schuster.  Under the 11th amendment, those two shareholders loaned us an additional $17,986 in exchange for our agreement to issue the two of them a total of 88,751 shares of our common stock, restricted in accordance with Rule 144.   As of September 30, 2011, the amount due under the notes payable totaled $302,737 including accrued interest of $46,158.

 The obligations represented by the Notes have been amended by a 1st Amendment dated May 31, 2008; a 2nd Amendment dated June 20, 2008; a 3rd Amendment dated August 31, 2008; a 4th Amendment dated October 31, 2008, a 5th Amendment dated December 15, 2008, a 6th Amendment dated January 31, 2009, a 7th Amendment dated May, 2009, an 8th amendment dated March 9, 2010, a 9th amendment dated May 2010 and a 10th amendment dated July 2010 (the “Prior Amendments”) which are incorporated herein by reference.   

As part of the 8th, 9th and 10th amendments and 11th amendment valued at $31,063, the Company agreed to issue to the Holders, pro rata, a total of 757,001 shares of Common Stock of the Company valued at $29,700, $35,100 and $28,210 respectively. The Company valued the shares based on the stock price at date of amended agreement and recorded the issuance of the shares as additional interest expense.

As of September 30, 2011, and after incorporating the Prior Amendments, the significant terms of the Notes are as follows:

1.  Payments:  The Company will pay all interest due and owing by adding such amounts to the outstanding principal balance of each Note, thereby increasing the outstanding principal balance of each Note.  All the payments-in-kind shall accrue interest as though such amounts were original principal indebtedness. The Company will not pay any principal payments in cash prior to maturity.
 
 
9

 
 
2.  Maturity:  The principal and all accrued interest shall become immediately due and payable upon receipt by the Company of written notice from a majority of the Holders.

3.  Event of Default:  In the event of an occurrence of any event of default specified below, the principal and all accrued interest shall become immediately due and payable without notice.  The occurrence of any of the following events shall constitute an event of default under this Note:

a.  The Company fails to make any payment when due and which failure has not been cured within fifteen (15) days following such failure.

b.  If the Company shall default in the payment or performance of any other material obligation of this Note or other debt of the Company.  

c.  If the Company or an operating wholly-owned subsidiary of the Company shall file a petition to take advantage of any insolvency act; make an assignment for the benefit of its creditors; commence a proceeding for the appointment of a receiver, trustee, liquidator or conservator of itself of a whole or any substantial part of its property; file a petition or answer seeking reorganization or arrangement or similar relief under the federal bankruptcy laws or any other applicable law or statute of the United States of America or of any state.

4.  Conversion Rights:

a  Optional Conversion.  On or before the payment of the Note in full, the Holder may convert the principal amount owing on this Note, together with all accrued and unpaid interest, into fully paid and nonassessable shares of Common Stock at a conversion price per share the lower of $0.045 per share of common stock or the price per share of common stock (referred to as “X”) derived from the following equation:  X=.95/Y where X is defined as the price per share of common stock and Y is defined as the reverse split ratio declared by the Company’s board of directors.

b.  Mandatory Conversion.  If the Company does not complete a merger transaction with a private company approved by the board of directors (“Private Company”), by the Maturity Date whereby the Private Company owns up to 96% of the surviving entity, the Conversion Price shall automatically be reduced to the lower of (i) $0.002 or (ii) the conversion price that would cause the majority holder of the Notes to own upon conversion the number of shares of common stock of the Company determined to be 59% of the outstanding Common Stock on a fully-diluted basis and the remaining holders of the Notes to own a pro rata number of common shares of common stock of the Company.  

5.  Security:  The notes will be secured by all of the assets of New Era Studios, Inc., the Company’s wholly-owned subsidiary, under a security agreement.  Silvergraph may not prepay the notes and so long as the notes are outstanding, the Company must obtain written approval from the note holders for certain actions identified in the notes, including, but not limited to, the issuance of debt, acquisition or sale of a material asset and issuance of dividends to common stockholders.  The security agreement will be null and void if the notes convert into a majority of Silvergraph’s common stock.  In addition, the holders of the Notes have a right of first refusal on all equity financings contemplated by Silvergraph.
 
NOTE 3 – OTHER DEBT

Included in the Company's September 30, 2011 and December 31, 2010 balance sheets is approximately $41,716 of debt that was reflected in the balance sheet upon the Company's reverse merger transaction with Lee Graphics that was consummated in October 2004. The Company is currently determining whether the Company entered into a contract as a borrower or guarantor under the liability.  If no evidence of such liability is found then the Company may write off the liability in the future.

 
10

 

NOTE 4 – EQUITY

On April 1, 2011, we entered into an Acknowledgment and Release with Beach Freeman Lim & Cleland, a California limited liability partnership (“Beach”), under which we agreed to issue Beach 75,600 shares of our common stock, restricted in accordance with Rule 144, in exchange for Beach agreeing to accept the shares in full satisfaction of any and all amounts we owe Beach.  As of September 30, 2011, we owed Beach approximately $75,589.75 for past services they provided to us. We expect to issue the shares during the three months ended December 31, 2011. The balance owed has been classified as an addition to common shares issuable within our stockholders’ deficit section of our condensed consolidated balance sheet at September 30, 2011.

Warrants Outstanding

A summary of warrant activity and changes for the nine months ended September 30, 2011 is presented below:

Warrants
 
Shares
 
Weighted-
Average
Exercise
Price
 
Weighted-
Average
Remaining
Contractual
Term (Years)
Outstanding at December 31, 2010
 
212,663
 
$
1.29
 
3.5
     Granted
 
-
   
-
 
-
     Expired
 
(7,397)
 
$
9.17
 
-
Outstanding and exercisable at September 30, 2011
 
205,266
 
$
1.29
 
2.9

Additional information regarding warrants outstanding as of September 30, 2011 is as follows:
 
Exercise Price
 
Number
Outstanding
 
Weighted
Average
Remaining
Contractual
Life (Years)
 
Number
Exercisable
 
Intrinsic
Value of
Warrants at
September 30,
2011
$.50
 
200,000
 
3.5
 
200,000
 
-
$31.24
 
5,266
 
0.7
 
4,432
 
-
$.50 - $  42.90
 
205,266
 
3.5
 
204,432
 
-


NOTE 5 – COMMITMENTS AND CONTINGENCIES

From time to time, the Company is involved in various legal proceedings arising from the normal course of its business activities. Any adverse outcome from these matters is currently not expected to have a material adverse impact on the results of operations, cash flows or financial position of the Company, either individually or in the aggregate.
 
 
11

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward-Looking Statements

This Quarterly Report on Form 10-Q, including the information incorporated by reference herein, contains forward-looking statements within the meaning of the federal securities laws and the Private Securities Litigation Reform Act of 1995. These statements may be found throughout this report and the documents incorporated by reference herein. Any statements (including without limitation statements to the effect that the Company or management “estimates,” “expects,” “anticipates,” “plans,” “believes,” “projects,” “continues,” “may,” “will,” “could,” or “would” or statements concerning “potential” or “opportunity” or variations thereof or comparable terminology or the negative thereof) that are not statements of historical fact should be construed as forward-looking statements. The actual results of Silvergraph International, Inc. may vary materially from those expected or anticipated in these forward-looking statements. The information incorporated by reference under the heading “Risk Factors” in this report provides examples of risks, uncertainties and events that could cause our actual results to differ materially from the expectations expressed in our forward-looking statements. Because of these and other factors that may affect Silvergraph International, Inc.’s operating results, past performance should not be considered as an indicator of future performance, and investors should not use historical results to anticipate results or trends in future periods. The Company undertakes no obligation to publicly release the results of any revisions to these forward-looking statements that may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. Readers should carefully review the risk factors described in this and other documents that Silvergraph International, Inc. files from time to time with the Securities and Exchange Commission, or SEC, including subsequent Current Reports on Form 8-K, Quarterly Reports on Form 10-Q and Annual Reports on Form 10-K.
 
How to Obtain Silvergraph International, Inc. SEC Filings

All reports filed by Silvergraph International, Inc. with the SEC are available free of charge via EDGAR through the SEC website at www.sec.gov.  In addition, the public may read and copy materials filed by the Company with the SEC at the SEC’s public reference room located at 450 Fifth St., N.W., Washington, D.C. 20549.  

Executive Overview

Since 2009, we have been relatively inactive, after deciding to wind up the business of our subsidiary, New Era.  Up until 2009, through our operating subsidiary, New Era, we developed and distributed wall art to the $12.5 billion U.S. mass wall art market.  From inception through 2004, we focused our activity on developing and refining our patent-pending and proprietary technology with only modest, non-strategic, sales and revenue.

Results of Operations

Three months ended September 30, 2011 and 2010

Revenues and Cost of Sales.  As noted above, we have been relatively inactive since 2009 and, as a result, have had no revenue or cost of sales since before that time, including during the three months ended September 30, 2011 and 2010.

Operating expenses.    Operating expenses consist of selling and marketing expenses, which are primarily professional services such as legal and accounting fees.  Operating expenses were $2,145 and $8,702 for the three months ended September 30, 2011 and 2010, respectively.         

Other income (expense).    Other income (expense) principally consists of interest expense.  We had other expenses of $4,001 and $31,535 for the three months ended September 30, 2011 and 2010, respectively.  The decrease in other expenses of $27,534 is primarily related to non-cash financing costs of $28,210 associated with 217,001 shares of common stock we issued during the three months ended September 30, 2010.  No similar activity occurred during the three months ended September 30, 2011.
 
 
12

 
 
Net Loss.  We had a net loss of $6,146 for the three months ended September 30, 2011, compared to $40,237 for the three months ended September 30, 2010.  The decrease in our net loss is primarily a result of the decrease in our other expense related to the issuance of shares of common stock in the three months ended September 30, 2011 as compared to the corresponding period in 2010.

Nine months ended September 30, 2011 and 2010

Revenues and Cost of Sales.  As noted above, we have been relatively inactive since 2009 and, as a result, have had no revenue or cost of sales since before that time, including during the nine months ended September 30, 2011 and 2010.

Operating expenses.    Operating expenses consist of selling and marketing expenses, which are primarily professional services such as legal and accounting fees.  Operating expenses were $9,710 and $31,590 for the nine months ended September 30, 2011 and 2010, respectively.         

Other income (expense).    Other income (expense) principally consists of interest expense.  We had other expenses of $41,714 and $102,985 for both the nine months ended September 30, 2011 and 2010, respectively.  The interest expense is primarily related to non-cash financing costs associated with shares of common stock issued during the nine months ended September 30, 2011 and 2010 amounting to $31,064 and $93,010, respectively.

Net Loss.  We had a net loss of $51,424 for the nine months ended September 30, 2011, compared to $134,575 for the nine months ended June 30, 2010.  The decrease in our net loss is primarily a result of the decrease in our other expense related to the issuance of shares of common stock in the nine months ended September 30, 2011 as compared to the corresponding period in 2010.

Liquidity and Capital Resources

Working capital as of September 30, 2011 was negative $495,648 as compared to negative working capital of $550,877 as of December 31, 2010.  The cash balance at September 30, 2011 was $2,131 compared to $1,455 at December 31, 2010.

Net cash used in operating activities was $22,002 for the nine months ended September 30, 2011, as compared to $37,438 for the nine months ended September 30, 2010.  During each period presented, we used net cash principally to fund our net losses.

Net cash provided by investing activities was $0 for the nine months ended September 30, 2011 and 2010.

Net cash provided by financing activities was $22,678 and $37,850 for the nine months ended September 30, 2011 and 2010, respectively.   Net cash provided by financing activities during 2011 and 2010 was related to proceeds received from the issuance of convertible notes.
 
 
13

 
 
We have suffered recurring losses from operations and have an accumulated deficit of approximately $6,499,843 and $6,448,419 at September 30, 2011 and December 31, 2010, respectively.  Primarily as a result of our recurring losses and our lack of liquidity, we have received a report from our independent registered public accounting firm for our financial statements for the year ended December 31, 2010 that includes an explanatory paragraph describing the uncertainty as to our ability to continue as a going concern.  To continue our operations and to grow our current operations and to make acquisitions, if any, under our current business model during the next twelve months, we will need to secure additional working capital, by way of equity or debt financing, or otherwise.  After this twelve month period, we may need additional financing for working capital, and in the case of acquisitions for payment of seller notes and future earned cash to sellers of acquired companies. There can be no assurance that we will be able to secure sufficient financing or on terms acceptable to us. If adequate funds are not available on acceptable terms, we would need to delay, limit or eliminate some or all of our proposed operations, and we may be unable to successfully promote our products or develop new or enhanced products or prosecute acquisitions, any of which could lower our revenues and net income, if we achieve profitability in the future. If we raise additional funds through the issuance of convertible debt or equity securities, the percentage ownership of our current stockholders is likely to be diluted, unless some of our current stockholders were to invest in subsequent convertible debt or equity financings, and some of the newly issued securities may also have rights superior to those of the common stock.  

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We do not currently have any instruments that are sensitive to market risk.

ITEM 4.  CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our principal executive officer and principal financial officer, has evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of September 30, 2011. Based on this evaluation, our principal executive officer and principal financial officer concluded that these disclosure controls and procedures are effective and designed to ensure that the information required to be disclosed in our reports filed or submitted under the Securities Exchange Act of 1934 is recorded, processed, summarized, and reported within the requisite time periods.   While the Company’s disclosure controls and procedures provide reasonable assurance that the appropriate information will be available on a timely basis, this assurance is subject to limitations inherent in any control system, no matter how well designed and administered.

Changes in Internal Controls

There was no change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934, as amended) identified in connection with the evaluation of our internal control performed during our last fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
 
 
14

 

PART II – OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

We know of no material, active or pending legal proceedings which we are a party to, or which our property is subject to.

ITEM 1A.  RISK FACTORS

There have been no material changes to the risk factors disclosed in Item 1A. to Part I of our 2008 Form 10-K.

ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

On July 27, 2011, we entered into an 12th amendment to that certain loan agreement with our two largest shareholders, Antaeus Capital Partners, Inc. and Thomas G. Schuster.  Under the 12th amendment, in July 2011, we issued those two shareholders a total of 32,101 shares of our common stock, restricted in accordance with Rule 144, in exchange for an loan in the amount of $6,722.  The issuance was exempt from registration pursuant to Section 4(2) of the Securities Act of 1933, and investors were sophisticated investors and familiar with our operations.
 
ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

There is no information required to be reported under this Item.

ITEM 4.  (REMOVED AND RESERVED)

ITEM 5. OTHER INFORMATION

There is no information required to be reported under this Item.

ITEM 6. EXHIBITS

No. Description
 
31.1 Chief Executive Officer and Chief Financial Officer Certification  
     
32.1 Section 1350 Certification  
     
101.INS*
XBRL Instance Document
 
     
101.SCH*
XBRL Taxonomy Extension Schema Document
 
     
101.CAL*
XBRL Taxonomy Extension Calculation Linkbase Document
 
     
101.DEF*
XBRL Taxonomy Extension Definition Linkbase Document
 
     
101.LAB*
XBRL Taxonomy Extension Label Linkbase Document
 
     
101.PRE*
XBRL Taxonomy Extension Presentation Linkbase Document
 
 
 
* Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the Securities Act of 1934 and otherwise are not subject to liability.
 
 
15

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 SILVERGRAPH INTERNATIONAL, INC.        
           
           
By:
/s/ James R. Simpson
  Date: November 14, 2011  
 
James R. Simpson
   
 
 
 
Chief Executive Officer, Secretary
Principal Financial Officer and Director
   
 
 
 
 
 
 
 
 
16