Attached files

file filename
8-K - FORM 8-K - Pregis Holding II CORPd255122d8k.htm

Exhibit 99.1

 

LOGO       Press Release

For Immediate Release

Contacts:

Keith LaVanway

847-597-9353

klavanway@pregis.com

PREGIS ANNOUNCES THIRD QUARTER 2011 FINANCIAL RESULTS

Deerfield, IL, November 14, 2011 – Pregis Corporation (“the Company”), a leading international manufacturer, marketer, and supplier of protective packaging products and specialty packaging solutions, today announced its 2011 third quarter financial results.

Pregis – Results from Continuing and Discontinued Operations

For the third quarter of 2011, the Company generated net sales of $241.1 million, an increase of 7.8% versus net sales of $223.7 million in the third quarter of 2010. Gross margin as a percent of net sales was 20.9% for the third quarter of 2011 compared to 21.2% for the same period last year.

Adjusted EBITDA, or “Consolidated Cash Flow” as defined by our indentures, is a significant operating measure used by the Company to measure its operating performance and liquidity. Adjusted EBITDA was $22.9 million in the third quarter of 2011 compared to $20.2 million for the same period in 2010.

Divestitures

During October 2011, the Company announced the sale of multiple businesses. The proceeds from the transactions will be used to repay a portion of the Company’s ABL credit facility and will be otherwise retained for debt repayment, general corporate purposes, and future reinvestment. In the first transaction, management entered into a definitive agreement with Boise Paper Holding, L.L.C. to sell the Hexacomb business for $125 million. This business was previously included in the Company’s protective packaging segment and manufactures honeycomb protective packaging material made from kraft paper. In the second transaction, management entered into a definitive agreement with an affiliate of Sun European Partners, LLP (the European advisor to Sun Capital Partners, Inc.) to sell the Kobusch-Sengewald business for €160 million (approximately $220 million). Kobusch Sengewald included both our flexibles and rigid packaging businesses. This business has historically been included in specialty packaging segment and manufactures flexible and foodservice packaging such as films, bags, pouches, and labels. As part of this divestiture, the Company sold certain assets which historically have been a part of the Hospital Supplies business. Both sales are expected close during the fourth quarter of 2011.

The Hexacomb business met the criteria for “Assets held for sale” in accordance with Accounting Standards Codification (“ASC”) Topic 360 (“ASC 360”), Property, Plant, and Equipment as of September 30, 2011. The Kobusch-Sengewald business did not meet the criteria for “Assets held for sale” as of September 30, 2011, due to ongoing negotiations and related uncertainty. The Hexacomb assets and liabilities are reflected as “held for sale” on the consolidated balance sheets in accordance with ASC 360 at September 30, 2011 and December 31, 2010. In addition, the results of operations for the Hexacomb business have been presented as discontinued operations in accordance with ASC 205-20, Results of Operations – Discontinued Operations for all periods presented.

 

1


Pregis – Results from Continuing Operations

For the third quarter of 2011, the Company generated net sales from continuing operations of $212.0 million, an increase of 7.2% versus net sales from continuing operations of $197.7 million in the third quarter of 2010. The increase was driven primarily by the impact of selling price increases and favorable foreign currency translation. Excluding the impact of favorable foreign currency translation, net sales from continuing operations for the three months ended September 30, 2011 increased 2.9% compared to the same period in 2010.

Gross margin as a percent of net sales decreased year-over-year to 19.9% for the third quarter of 2011, compared to 20.5% for the same period of 2010. The year-over-year decline in gross margin as a percentage of net sales was due to cost increases of over $5 million in key raw materials offset by the impact of selling price increases implemented during the past twelve months. The majority of the products we sell are plastic-resin based, and therefore our operations are highly sensitive to fluctuations in the costs of plastic resins. In the third quarter of 2011 as compared to the same period of 2010, average resin costs were higher by approximately 10% in both North America and 17% in Europe, as measured by the Chemical Market Associates, Inc. (“CMAI”) index and ICIS index, their respective market indices.

Commenting on the Company’s third quarter results, Glenn Fischer, President and Chief Executive Officer, stated, “I am very pleased with our strong third quarter performance. Our adjusted EBITDA from continuing and discontinued operations of $22.9 million was the highest quarterly EBITDA performance since the third quarter of 2009. We were able to drive year-over-year EBITDA improvement by continuing to reduce our cost structure, as well as offsetting significant resin cost increases with the impact of our selling price initiatives over the past twelve months.”

Mr. Fischer continued, “In October, we announced the divestiture of our Hexacomb and Kobusch-Sengewald business units. The sale of these businesses is part of Pregis’ objective to optimize our overall business unit portfolio. The divestment of these businesses will allow us to focus our energy on driving the operating performance of our core global protective packaging business.”

Segment Performance – Continuing Operations

Comments on segment net sales and EBITDA performance for the third quarter of 2011 are as follows:

 

   

Net sales of the protective packaging segment increased by $7.0 million, or 6.1%. This increase was driven primarily by the impact from selling price increases and favorable foreign currency translation. Excluding favorable foreign currency translation, net sales for the third quarter 2011 increased 3.2%.

 

2


   

EBITDA of the protective packaging segment decreased $0.2 million, or 2.0%, compared to the same quarter of 2010. This decrease was primarily due to increased key raw material costs partially offset by selling price increases.

 

   

Net sales of the specialty packaging segment increased $7.3 million, or 8.9% compared to the same quarter 2010. This increase was primarily driven by the impact of selling price increases and favorable foreign currency translation. Excluding the favorable foreign currency translation, net sales for the third quarter 2011 increased 2.4%.

 

   

EBITDA of the specialty packaging segment increased $2.3 million, or 29.3%, due primarily to the Company’s cost reduction efforts.

Previously, the results of the Hexacomb business were reported as protective packaging in the Company’s segment analysis. As a result of the pending sale of the Hexacomb business, the results of the Hexacomb business are now reported as discontinued operations.

A summary of Adjusted EBITDA, a significant measure required by the Company’s indentures and used by the Company to measure its operating performance and liquidity, is presented in the supplemental information at the end of this release.

Conference Call:

The Company will conduct an investor conference call to review its 2011 third quarter results on Wednesday, November 16, 2011 at 10:00 a.m. ET (9:00 a.m. CT). The call can be accessed through the following dial-in numbers: Domestic: 866-761-0748; International: 617-614-2706; Participant Passcode: 32326120. A replay of the conference call will be available through November 30, 2011. The replay may be accessed using the following dial-in information: Domestic: 888-286-8010; International: 617-801-6888; Passcode: 64436210.

About Pregis:

Pregis Corporation is a leading global provider of innovative protective, flexible, and foodservice packaging and hospital supply products. The specialty-packaging leader currently operates 46 facilities in 18 countries around the world. Pregis Corporation is a wholly owned subsidiary of Pregis Holding II Corporation. For more information about Pregis, visit the Company’s web site at www.pregis.com.

Safe Harbor Statement:

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of 1934, as amended. You can generally identify forward-looking statements by the Company’s use of forward-looking terminology such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “might,” “plan,” “potential,” “predict,” “seek,” “should,” or “will,” or the negative thereof or other variations thereon or comparable terminology. These forward-looking statements are only predictions and involve known and unknown risks and uncertainties, many of which are beyond the Company’s control. For a discussion of key risk factors, please see the risk factors disclosed in the Company’s annual report, which is available on its website, www.pregis.com. These risks may cause actual results, performance or achievements to differ materially from

 

3


any future results, performance or achievements expressed or implied by these forward-looking statements. Given these risk and uncertainties, you are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements included in this press release are made only as of the date hereof. The Company undertakes no duty to update its forward-looking statements.

 

4


Pregis Holding II Corporation

Consolidated Balance Sheets

Unaudited

(dollars in thousands)

 

     September 30, 2011     December 31, 2010  
     (Unaudited)        

Assets

    

Current assets

    

Cash and cash equivalents

   $ 21,247      $ 46,159   

Accounts receivable

    

Trade, net of allowances of $8,536 and $7,151 respectively

     123,328        106,652   

Other

     16,407        18,509   

Inventories, net

     89,869        83,123   

Deferred income taxes

     3,186        3,140   

Due from Pactiv

     1,167        1,161   

Assets held for sale

     99,465        99,348   

Prepayments and other current assets

     9,308        8,560   
  

 

 

   

 

 

 

Total current assets

     363,977        366,652   

Property, plant and equipment, net of accumulated depreciation of $215,546 and $190,927, respectively

     180,149        184,433   

Other assets

    

Goodwill

     60,510        78,706   

Intangible assets, net

     45,707        50,177   

Deferred financing costs, net

     6,218        4,816   

Due from Pactiv, long-term

     6,322        8,168   

Pension and related assets

     11,859        11,848   

Restricted Cash

     3,503        3,501   

Other

     383        397   
  

 

 

   

 

 

 

Total other assets

     134,502        157,613   
  

 

 

   

 

 

 

Total assets

   $ 678,628      $ 708,698   
  

 

 

   

 

 

 

Liabilities and stockholder’s equity

    

Current liabilities

    

Current portion of long-term debt

   $ 2,601      $ 46,363   

Accounts payable

     98,652        91,751   

Accrued income taxes

     —          2,268   

Accrued payroll and benefits

     14,775        12,810   

Accrued interest

     12,653        7,654   

Liabilities held for sale

     18,469        16,167   

Other

     18,141        19,679   
  

 

 

   

 

 

 

Total current liabilities

     165,291        196,692   

Long-term debt

     492,081        442,909   

Deferred income taxes

     13,721        14,185   

Long-term income tax liabilities

     3,990        5,732   

Pension and related liabilities

     3,732        4,149   

Other

     13,808        18,500   

Stockholder's equity:

    

Common stock - $0.01 par value; 1,000 shares authorized, 149.0035 shares issued and outstanding at September 30, 2011 and December 31, 2010

     —          —     

Additional paid-in capital

     155,992        155,055   

Accumulated deficit

     (161,374     (119,400

Accumulated other comprehensive loss

     (8,613     (9,124
  

 

 

   

 

 

 

Total stockholder’s equity

     (13,995     26,531   
  

 

 

   

 

 

 

Total liabilities and stockholder’s equity

   $ 678,628      $ 708,698   
  

 

 

   

 

 

 

 

5


Pregis Holding II Corporation

Consolidated Statements of Operations

Unaudited

(dollars in thousands)

 

     Three Months Ended September 30,     Nine Months Ended September 30,  
     2011     2010     2011     2010  

Net Sales

   $ 211,995      $ 197,727      $ 625,217      $ 575,451   

Operating costs and expenses:

        

Cost of sales, excluding depreciation and amortization

     169,904        157,236        498,258        454,511   

Selling, general and administrative

     25,953        25,567        81,712        83,966   

Depreciation and amortization

     11,525        10,968        35,036        32,283   

Goodwill impairment

     18,072        —          18,072        —     

Other operating expense, net

     3,823        3,871        4,240        5,345   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating costs and expenses

     229,277        197,642        637,318        576,105   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss) from continuing operations

     (17,282     85        (12,101     (654

Interest expense, net of interest income

     12,405        11,717        37,592        35,284   

Foreign exchange (gain) loss, net

     1,768        (427     1,170        333   
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss from continuing operations before income taxes

     (31,455     (11,205     (50,863     (36,271

Income tax expense (benefit)

     356        (1,979     (2,866     (8,581
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss from continuing operations

     (31,811     (9,226     (47,997     (27,690

Income from discontinued operations, net of tax

     2,486        1,309        6,023        3,983   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

   $ (29,325   $ (7,917   $ (41,974   $ (23,707
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Sales from continuing operations

   $ 211,995      $ 197,727      $ 625,217      $ 575,451   

Net Sales from discontinued operations

     29,105        25,954        85,044        76,067   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Net Sales

   $ 241,100      $ 223,681      $ 710,261      $ 651,518   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

6


Pregis Holding II Corporation

Consolidated Statements of Cash Flows

Unaudited

(dollars in thousands)

 

     Nine Months Ended September 30,  
     2011     2010  

Cash flow from operating activities of continuing operations

    

Net loss

   $ (41,974   $ (23,707

Adjustments to reconcile net loss to cash provided by operating activities:

    

Income from discontinued operations

     (6,023     (3,983

Depreciation and amortization

     35,036        32,283   

Amortization of inventory step-up

     —          406   

Deferred income taxes

     (1,175     (10,167

Unrealized foreign exchange loss

     1,328        690   

Amortization of deferred financing costs

     3,080        2,615   

Amortization of debt discount

     2,524        2,174   

Gain on disposal of property, plant and equipment

     (250     1,737   

Stock compensation expense

     937        1,389   

Goodwill impairment

     18,072        —     

Changes in operating assets and liabilities

    

Accounts and other receivables, net

     (15,581     (18,211

Due from Pactiv

     1,905        (169

Inventories, net

     (7,440     (10,898

Prepayments and other current assets

     (259     (184

Accounts payable

     6,941        18,263   

Accrued taxes

     (4,442     855   

Accrued interest

     4,780        4,469   

Other current liabilities

     2,074        (331

Pension and related assets and liabilities, net

     (437     (1,428

Other, net

     (1,088     (2,070
  

 

 

   

 

 

 

Cash used in operating activities of continuing operations

     (1,992     (6,267
  

 

 

   

 

 

 

Investing activities of continuing operations

    

Capital expenditures

     (26,528     (20,207

Proceeds from sale of assets

     342        535   

Proceeds from sale leaseback, net of costs

     —          17,875   

Acquisition of business, net of cash acquired

     (2,733     (31,655

Change in restricted cash

     (2     (3,501
  

 

 

   

 

 

 

Cash used in investing activities of continuing operations

     (28,921     (36,953
  

 

 

   

 

 

 

Financing activities of continuing operations

    

Repayment of debt

     (43,000     —     

Proceeds from ABL credit facility

     44,891        —     

Proceeds from revolving credit facility

     500        500   

Proceeds from foreign lines of credit draws

     375        3,670   

Deferred financing fees

     (4,822     —     

Other, net

     (252     71   
  

 

 

   

 

 

 

Cash provided by/(used in) financing activities of continuing operations

     (2,308     4,241   

Effect of exchange rate changes on cash and cash equivalents

     264        (1,722
  

 

 

   

 

 

 

Decrease in cash and cash equivalents from continuing operations

     (32,957     (40,701

Cash flow from discontinued operations

    

Cash flows from operating activities of discontinued operations, net

     7,850        6,534   

Cash flows from investing activities of discontinued operations, net

     (580     (1,612

Effect of exchange rate changes on cash

     (6     (69
  

 

 

   

 

 

 

Net decrease in cash and cash equivalents

     (25,693     (35,848
  

 

 

   

 

 

 

Cash and cash equivalents, beginning of period

     46,159        78,168   

Cash and cash equivalents of discontinued/held-for-sale operations, beginning of period

     1,686        2,267   

Net decrease in cash and cash equivalents

     (25,693     (35,848

Less: cash and cash equivalents of discontinued/held for sale operations at end of period

     (905     (2,058
  

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 21,247      $ 42,529   
  

 

 

   

 

 

 

 

7


Pregis Holding II Corporation

Supplemental Information

(Unaudited)

Calculation of Adjusted EBITDA (“Consolidated Cash Flow”)

 

(unaudited)    Three Months Ended September 30,  
(dollars in thousands)    2011     2010  

Net loss of Pregis Holding II Corporation continuing operations

   $ (31,811   $ (9,226

Interest expense, net of interest income

     12,405        11,717   

Income tax (benefit) expense

     356        (1,979

Depreciation and amortization

     11,525        10,968   
  

 

 

   

 

 

 

EBITDA

     (7,525     11,480   

Other non-cash charges (income):

    

Unrealized foreign currency transaction losses (gains), net

     1,906        (431

Non-cash stock based compensation expense

     360        330   

Non-cash asset impairment charge

     18,072        —     

Loss on sale leaseback transaction

     —          1,837   

Net unusual or nonrecurring gains or losses:

    

Restructuring, severance and related expenses

     166        2,218   

Other unusual or nonrecurring gains or losses

     5,042        538   

Other adjustments:

    

Amounts paid pursuant to management agreement with Sponsor

     585        1,511   

Discontinued operations

     4,254        2,757   

Pro forma adjusted EBITDA of acquired business

     —          —     
  

 

 

   

 

 

 

Adjusted EBITDA (“Consolidated Cash Flow”)

   $ 22,860      $ 20,240   
  

 

 

   

 

 

 
(unaudited)    Three Months Ended September 30,  
(dollars in thousands)    2011     2010  

Net income of discontinued operations

   $ 2,486      $ 1,309   

Interest expense, net of interest income

     16        7   

Income tax (benefit) expense

     807        763   

Depreciation and amortization

     532        678   
  

 

 

   

 

 

 

EBITDA

     3,841        2,757   

Other non-cash charges (income):

    

Unrealized foreign currency transaction losses (gains), net

     —          —     

Non-cash stock based compensation expense

     —          —     

Non-cash asset impairment charge

     —          —     

Loss on sale leaseback transaction

     —          —     

Net unusual or nonrecurring gains or losses:

    

Restructuring, severance and related expenses

     18        —     

Other unusual or nonrecurring gains or losses

     395        —     

Other adjustments:

    

Amounts paid pursuant to management agreement with Sponsor

     —          —     

Discontinued operations

     —          —     

Pro forma adjusted EBITDA of acquired business

     —          —     
  

 

 

   

 

 

 

Adjusted EBITDA (“Consolidated Cash Flow”)

   $ 4,254      $ 2,757   
  

 

 

   

 

 

 

Note to above:

EBITDA is defined as net income before interest expense, interest income, income tax expense, depreciation and amortization. Adjusted EBITDA, referred to as Consolidated Cash Flow within the context of the Company’s indentures, is presented herein because it is a material element of the fixed charge coverage ratio and secured indebtedness leverage ratio included in the Company’s indentures and is a significant operating measure used by the Company to measure its operating performance and liquidity.

 

8


Pregis Holding II Corporation

Supplemental Information

(Unaudited)

Calculation of Adjusted EBITDA (“Consolidated Cash Flow”)

 

(unaudited)    Twelve Months Ended September 30,  
(dollars in thousands)    2011     2010  

Net loss of Pregis Holding II Corporation continuing operations

   $ (64,066   $ (38,921

Interest expense, net of interest income

     50,312        49,529   

Income tax (benefit) expense

     (4,542     (10,739

Depreciation and amortization

     46,491        40,988   
  

 

 

   

 

 

 

EBITDA

     28,195        40,857   

Other non-cash charges (income):

    

Unrealized foreign currency transaction losses (gains), net

     1,547        118   

Non-cash stock based compensation expense

     2,639        1,681   

Non-cash asset impairment charge

     18,072        194   

Loss on sale leaseback transaction

     —          1,837   

Net unusual or nonrecurring gains or losses:

    

Restructuring, severance and related expenses

     6,551        5,629   

Other unusual or nonrecurring gains or losses

     9,236        11,418   

Other adjustments:

    

Amounts paid pursuant to management agreement with Sponsor

     2,166        2,508   

Discontinued operations

     14,047        10,964   

Pro forma adjusted EBITDA of acquired business

     —          1,410   
  

 

 

   

 

 

 

Adjusted EBITDA (“Consolidated Cash Flow”)

   $ 82,453      $ 76,616   
  

 

 

   

 

 

 
(unaudited)    Twelve Months Ended September 30,  
(dollars in thousands)    2011     2010  

Net income of discontinued operations

   $ 8,758      $ 7,890   

Interest expense, net of interest income

     114        105   

Income tax (benefit) expense

     2,002        130   

Depreciation and amortization

     2,571        2,717   
  

 

 

   

 

 

 

EBITDA

     13,445        10,842   

Other non-cash charges (income):

    

Unrealized foreign currency transaction losses (gains), net

     —          —     

Non-cash stock based compensation expense

     —          —     

Non-cash asset impairment charge

     —          —     

Loss on sale leaseback transaction

     —          —     

Net unusual or nonrecurring gains or losses:

    

Restructuring, severance and related expenses

     57        122   

Other unusual or nonrecurring gains or losses

     545        —     

Other adjustments:

    

Amounts paid pursuant to management agreement with Sponsor

     —          —     

Discontinued operations

     —          —     

Pro forma adjusted EBITDA of acquired business

     —          —     
  

 

 

   

 

 

 

Adjusted EBITDA (“Consolidated Cash Flow”)

   $ 14,047      $ 10,964   
  

 

 

   

 

 

 

Note to above:

EBITDA is defined as net income before interest expense, interest income, income tax expense, depreciation and amortization. Adjusted EBITDA, referred to as Consolidated Cash Flow within the context of the Company’s indentures, is presented herein because it is a material element of the fixed charge coverage ratio and secured indebtedness leverage ratio included in the Company’s indentures and is a significant operating measure used by the Company to measure its operating performance and liquidity.

 

9


Pregis Holding II Corporation

Third Quarter 2011

Supplemental Information

(Unaudited)

(Amounts and percentage changes are approximations due to rounding.)

Gross Margin Calculations

 

     Gross Margin Calculation
Three Months Ended September 30,
 
(dollars in thousands)    2011     2010     Change  

Net sales from continuing operations

   $ 211,995      $ 197,727      $ 14,268   

Net sales from discontinued operations

     29,105        25,954        3,151   
  

 

 

   

 

 

   

 

 

 

Total Net Sales

     241,100        223,681        17,419   

Cost of sales, excluding depreciation and amortization of continuing operations

     (169,904     (157,236     (12,668

Cost of sales, excluding depreciation and amortization of discontinued operations

     (20,688     (19,065     (1,623
  

 

 

   

 

 

   

 

 

 

Total Cost of sales, excluding depreciation and amortization

     (190,592     (176,301     (14,291
  

 

 

   

 

 

   

 

 

 

Gross margin of continuing operations

   $ 42,091      $ 40,491      $ 1,600   
  

 

 

   

 

 

   

 

 

 

Gross margin of discontinued operations

   $ 8,417      $ 6,889      $ 1,528   
  

 

 

   

 

 

   

 

 

 

Total gross margin

   $ 50,508      $ 47,380      $ 3,128   
  

 

 

   

 

 

   

 

 

 

Gross margin, as a percent of net sales of continuing operations

     19.9     20.5     (0.6 )% 
  

 

 

   

 

 

   

 

 

 

Gross margin, as a percent of net sales of discontinued operations

     28.9     26.5     2.4
  

 

 

   

 

 

   

 

 

 

Total gross margin, as a percent of total net sales

     20.9     21.2     (0.3 )% 
  

 

 

   

 

 

   

 

 

 

Net Sales by Segment

 

     Three Months Ended September 30,                   Change Attributable to the
Following Factors
 
     2011      2010      $ Change      % Change     Price /
Mix
    Volume     Acquisition     Currency
Translation
 
     (dollars in thousands)                                                                   

Segment:

                              

Protective Packaging

   $ 122,877       $ 115,860       $ 7,017         6.1   $ 3,258         2.8   $ 422        0.4   $ —           —     $ 3,337         2.9

Specialty Packaging

     89,118         81,867         7,251         8.9     2,591         3.2     (619     (0.8 )%      —           —       5,279         6.5
  

 

 

    

 

 

    

 

 

      

 

 

      

 

 

     

 

 

      

 

 

    

Total

   $ 211,995       $ 197,727       $ 14,268         7.2   $ 5,849         3.0   $ (197     (0.1 )%    $ —           —     $ 8,616         4.3
  

 

 

    

 

 

    

 

 

      

 

 

      

 

 

     

 

 

      

 

 

    

 

10


EBITDA by Segment

 

     Three Months Ended September 30,               
     2011      2010      $ Change     % Change  
     (dollars in thousands)               

Segment:

          

Protective Packaging

   $ 10,842       $ 11,063       $ (221     (2.0 )% 

Specialty Packaging

     9,925         7,674         2,251        29.3
  

 

 

    

 

 

    

 

 

   

Total segment EBITDA

   $ 20,767       $ 18,737       $ 2,030        10.8
  

 

 

    

 

 

    

 

 

   

 

11