Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - MOCON INCFinancial_Report.xls
EX-32.1 - EX-32.1 - MOCON INCa11-25742_1ex32d1.htm
EX-31.1 - EX-31.1 - MOCON INCa11-25742_1ex31d1.htm
EX-32.2 - EX-32.2 - MOCON INCa11-25742_1ex32d2.htm
EX-31.2 - EX-31.2 - MOCON INCa11-25742_1ex31d2.htm

Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

x      Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the Quarter Ended September 30, 2011

 

or

 

o         Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the transition period from                  to                 

 

Commission File Number 000-09273

 

MOCON, INC.

(Exact name of registrant as specified in its charter)

 

Minnesota

 

41-0903312

(State or other jurisdiction of

 

(I.R.S. employer

incorporation or organization)

 

identification no.)

 

7500 Mendelssohn Avenue North, Minneapolis, Minnesota 55428

(Address of principal executive offices)  (Zip code)

 

(763) 493-6370

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES x  NO o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES x  NO o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer o

 

Accelerated filer o

 

 

 

Non-accelerated filer o

 

Smaller reporting company x

(do not check if a smaller reporting company)

 

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES o NO x

 

5,415,458 Common Shares were outstanding as of October 31, 2011.

 

 

 



Table of Contents

 

MOCON, INC. AND SUBSIDIARIES

 

INDEX TO FORM 10-Q

For the Quarter Ended September 30, 2011

 

 

 

Page
Number

PART I. FINANCIAL INFORMATION

 

 

 

 

Item 1.

Financial Statements

 

 

Condensed Consolidated Balance Sheets (Unaudited)
September 30, 2011 and December 31, 2010

1

 

 

 

 

Condensed Consolidated Statements of Income (Unaudited)
Three and nine months ended September 30, 2011 and 2010

2

 

 

 

 

Condensed Consolidated Statements of Cash Flows (Unaudited)
Nine months ended September 30, 2011 and 2010

3

 

 

 

 

Notes to Condensed Consolidated Financial Statements (Unaudited)

4-10

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

11-21

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

21

 

 

 

Item 4.

Controls and Procedures

22

 

 

 

PART II. OTHER INFORMATION

 

 

 

Item 1A. Risk Factors

22

 

 

Item 2. Unregistered Sales of Equity Securities, Use of Proceeds and Issuer Purchases of Equity Securities

22

 

 

Item 6. Exhibits

23

 

 

Signatures

24

 

 

Exhibit Index

25

 

In this report, references to “MOCON,” “the Company,” “we,” “our,” or “us,” unless the context otherwise requires, refer to MOCON, Inc. and its subsidiaries.

 

All trademarks or trade names referred to in this report are the property of their respective owners.

 



Table of Contents

 

PART I.  FINANCIAL INFORMATION

 

Item 1.  Financial Statements

 

MOCON, INC. AND SUBSIDIARIES

 

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

 

 

September 30,

 

December 31,

 

 

 

2011

 

2010

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

7,398,896

 

$

6,955,248

 

Marketable securities, current

 

3,259,708

 

1,058,275

 

Trade accounts receivable, less allowance for doubtful accounts of $158,421 in 2011 and $183,291 in 2010

 

4,516,942

 

5,646,501

 

Other receivables

 

114,880

 

449,464

 

Inventories

 

4,545,200

 

4,141,496

 

Prepaid income taxes

 

241,063

 

392,436

 

Prepaid expenses, other

 

648,452

 

415,981

 

Deferred income taxes

 

310,419

 

339,526

 

Total current assets

 

21,035,560

 

19,398,927

 

 

 

 

 

 

 

Marketable securities, noncurrent

 

6,636,128

 

4,387,449

 

Property, plant and equipment, net of accumulated depreciation of $4,071,925 in 2011 and $4,092,578 in 2010

 

2,985,763

 

2,842,955

 

Goodwill

 

3,207,944

 

3,160,858

 

Investment in affiliated company

 

3,399,250

 

3,313,250

 

Technology rights and other intangibles, net

 

875,752

 

765,896

 

Deferred income taxes

 

344,202

 

385,227

 

Other assets

 

85,665

 

83,948

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

38,570,264

 

$

34,338,510

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

1,834,147

 

$

1,926,982

 

Compensation and related expenses

 

1,964,173

 

2,093,085

 

Other accrued expenses

 

403,501

 

329,304

 

Accrued product warranties

 

206,962

 

217,819

 

Dividends payable

 

541,289

 

500,235

 

Deferred revenue

 

853,332

 

564,790

 

Total current liabilities

 

5,803,404

 

5,632,215

 

 

 

 

 

 

 

Obligations to former employees

 

51,355

 

50,055

 

Accrued income taxes

 

252,603

 

247,629

 

Total noncurrent liabilities

 

303,958

 

297,684

 

 

 

 

 

 

 

Total liabilities

 

6,107,362

 

5,929,899

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Capital stock — undesignated. Authorized 3,000,000 shares

 

 

 

Common stock — $0.10 par value. Authorized 22,000,000 shares; issued and outstanding 5,412,885 shares in 2011 and 5,265,636 shares in 2010

 

541,289

 

526,564

 

Additional paid-in capital

 

2,384,217

 

922,272

 

Retained earnings

 

29,674,857

 

27,220,871

 

Accumulated other comprehensive loss

 

(137,461

)

(261,096

)

Total stockholders’ equity

 

32,462,902

 

28,408,611

 

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$

38,570,264

 

$

34,338,510

 

 

See accompanying notes to consolidated financial statements.

 

1



Table of Contents

 

MOCON, INC. AND SUBSIDIARIES

 

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

Sales:

 

 

 

 

 

 

 

 

 

Products

 

$

8,721,477

 

$

7,070,155

 

$

25,281,609

 

$

20,268,190

 

Consulting services

 

741,339

 

679,047

 

2,337,856

 

1,925,606

 

Total sales

 

9,462,816

 

7,749,202

 

27,619,465

 

22,193,796

 

 

 

 

 

 

 

 

 

 

 

Cost of sales:

 

 

 

 

 

 

 

 

 

Products

 

3,074,799

 

2,708,213

 

9,016,053

 

7,664,095

 

Consulting services

 

410,876

 

399,753

 

1,231,191

 

1,068,009

 

Total cost of sales

 

3,485,675

 

3,107,966

 

10,247,244

 

8,732,104

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

5,977,141

 

4,641,236

 

17,372,221

 

13,461,692

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

3,131,135

 

2,567,261

 

9,485,166

 

8,001,409

 

 

 

 

 

 

 

 

 

 

 

Research and development expenses

 

597,454

 

521,108

 

1,840,738

 

1,591,634

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

2,248,552

 

1,552,867

 

6,046,317

 

3,868,649

 

 

 

 

 

 

 

 

 

 

 

Other income (expense), net

 

(5,950

)

17,978

 

42,276

 

577,195

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

2,242,602

 

1,570,845

 

6,088,593

 

4,445,844

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

725,834

 

541,976

 

2,030,393

 

1,403,083

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

1,516,768

 

$

1,028,869

 

$

4,058,200

 

$

3,042,761

 

 

 

 

 

 

 

 

 

 

 

Net income per common share:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.28

 

$

0.20

 

$

0.76

 

$

0.59

 

Diluted

 

$

0.27

 

$

0.19

 

$

0.73

 

$

0.57

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

5,365,634

 

5,205,667

 

5,315,251

 

5,194,637

 

Diluted

 

5,628,563

 

5,371,989

 

5,554,365

 

5,336,492

 

 

See accompanying notes to consolidated financial statements.

 

2



Table of Contents

 

MOCON, INC. AND SUBSIDIARIES

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

Nine Months Ended

 

 

 

September 30,

 

 

 

2011

 

2010

 

Cash flows from operating activities:

 

 

 

 

 

Net income

 

$

4,058,200

 

$

3,042,761

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Stock-based compensation expense

 

291,873

 

196,852

 

Loss on disposition of long-term assets

 

6,411

 

4,399

 

Depreciation and amortization

 

448,007

 

401,822

 

Deferred income taxes

 

41,025

 

(125,049

)

Excess tax benefit from employee stock plans

 

(143,575

)

(8,623

)

Changes in operating assets and liabilities:

 

 

 

 

 

Trade accounts receivable

 

1,143,380

 

(7,376

)

Other receivables

 

335,326

 

(357,458

)

Inventories

 

(393,969

)

(115,352

)

Prepaid income taxes

 

156,873

 

92,525

 

Prepaid expenses, other

 

(232,903

)

(217,398

)

Accounts payable

 

(207,661

)

274,980

 

Compensation and related expenses

 

(135,082

)

147,548

 

Other accrued expenses

 

70,483

 

74,330

 

Accrued product warranties

 

(11,242

)

(4,892

)

Accrued income taxes

 

183,085

 

20,099

 

Deferred revenue

 

288,542

 

25,511

 

Net cash provided by operating activities

 

5,898,773

 

3,444,679

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

Purchases of marketable securities

 

(5,066,053

)

(3,890,040

)

Proceeds from maturities of marketable securities

 

615,941

 

3,540,681

 

Purchases of property, plant and equipment

 

(436,050

)

(1,251,158

)

Proceeds from sale of property and equipment

 

719

 

7,528

 

Cash paid for patent and trademark registrations

 

(161,716

)

(67,569

)

Other

 

(1,717

)

(2,641

)

Cash paid for investment in affiliated companies

 

 

(3,633,909

)

Net cash used in investing activities

 

(5,048,876

)

(5,297,108

)

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

Proceeds from the exercise of stock options

 

1,041,222

 

252,596

 

Excess tax benefit from employee stock plans

 

143,575

 

8,623

 

Dividends paid

 

(1,563,161

)

(1,454,354

)

Net cash used in financing activities

 

(378,364

)

(1,193,135

)

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

(27,885

)

(202,246

)

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

443,648

 

(3,247,810

)

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

Beginning of period

 

6,955,248

 

9,393,127

 

End of period

 

$

7,398,896

 

$

6,145,317

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

Cash paid during the period for income taxes

 

$

1,768,401

 

$

1,415,508

 

 

 

 

 

 

 

Supplemental schedule of noncash investing and financing activities:

 

 

 

 

 

Dividends accrued

 

$

541,289

 

$

497,565

 

Purchases of fixed assets and intangibles in accounts payable

 

$

104,308

 

$

318,946

 

 

See accompanying notes to consolidated financial statements.

 

3



Table of Contents

 

MOCON, INC. AND SUBSIDIARIES

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE PERIOD ENDED SEPTEMBER 30, 2011

(Unaudited)

 

Note 1 — Condensed Consolidated Financial Statements

 

The condensed consolidated balance sheet as of September 30, 2011, the condensed consolidated statements of income for the three- and nine-month periods ended September 30, 2011 and 2010, and the condensed consolidated statements of cash flows for the nine-month periods ended September 30, 2011 and 2010 have been prepared in accordance with accounting principles generally accepted in the United States of America.  These interim unaudited condensed consolidated financial statements reflect all adjustments which are, in the opinion of management, necessary to fairly present the financial position, results of operations and cash flows at September 30, 2011, and for all periods presented.  Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted.

 

The results of operations for the three- and nine-month periods ended September 30, 2011 are not necessarily indicative of operating results for the full year.  It is suggested that these condensed consolidated financial statements be read in conjunction with the consolidated financial statements and notes included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2010, previously filed with the Securities and Exchange Commission.

 

We are involved with the developing, manufacturing and marketing of measurement, analytical, monitoring and consulting products for customers in the barrier packaging, food, pharmaceutical, consumer products, industrial hygiene, air quality monitoring, oil and gas exploration and other industries throughout the world.  We report our operating segments in accordance with accounting standards codified in ASC 280, Segment Reporting, with two operating segments (Lab Instruments and Field Instruments) that have been aggregated into one reporting segment for financial reporting purposes.

 

Principles of Consolidation

 

The consolidated financial statements include the accounts of MOCON, Inc. and its wholly-owned subsidiaries. All material inter-company balances and transactions have been eliminated in consolidation.

 

Foreign Currency Translation

 

The financial statements for operations outside the United States are maintained in their local currency.  All assets and liabilities of our foreign subsidiaries are translated to United States dollars at period-end exchange rates, while revenue and expense accounts are translated at the average exchange rates during the period transactions occurred.  Translation adjustments arising from the use of differing exchange rates are included in accumulated other comprehensive income or loss in stockholders’ equity.  Gains and losses on foreign currency transactions are included in other income or loss.

 

Use of Estimates

 

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at

 

4



Table of Contents

 

the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period.  Management adjusts such estimates and assumptions when facts and circumstances change.  Actual results could differ from those estimates.

 

Fair Value of Financial Instruments

 

The carrying amount for cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities approximates fair value due to the immediate or short-term maturity of these financial instruments.  The fair value of investments in marketable securities is based on quoted market prices and summarized in Note 5.  See Note 7 for fair value disclosure of the investment in Luxcel.

 

Recently Adopted Accounting Pronouncements

 

In January 2010, the FASB updated the disclosure requirements for fair value measurements.  The updated guidance requires companies to disclose separately the investments that transfer in and out of Levels 1 and 2 and the reasons for those transfers.  Additionally, in the reconciliation for fair value measurement using significant unobservable inputs (Level 3), companies should present separately information about purchases, sales, issuances and settlements.  We adopted the updated guidance on January 1, 2010, except for the disclosures about purchases, sales, issuances and settlements in the Level 3 reconciliation, which were effective for fiscal years beginning after December 15, 2010, and adopted on January 1, 2011.  The adoption of the required guidance did not have an impact on our consolidated financial statements.

 

In December 2010, the FASB issued amended guidance to modify Step 1 of the goodwill impairment test for reporting units with zero or negative carrying amounts.  For those reporting units, an entity is required to perform Step 2 of the goodwill impairment test if it is more likely than not that a goodwill impairment exists.  In determining whether it is more likely than not that a goodwill impairment exists, an entity should consider whether there are any adverse qualitative factors indicating that an impairment may exist.  We adopted the modified guidance on January 1, 2011.  We do not expect that the adoption of the modified guidance will have an impact on our consolidated financial statements.

 

Note 2 — Inventories

 

Inventories consist of the following:

 

 

 

September 30,
2011

 

December 31,
2010

 

Finished products

 

$

801,115

 

$

727,718

 

Work-in-process

 

1,620,128

 

1,652,605

 

Raw materials

 

2,123,957

 

1,761,173

 

 

 

$

4,545,200

 

$

4,141,496

 

 

Note 3 — Net Income Per Common Share

 

Basic net income per common share is computed by dividing net income by the weighted average number of shares of common stock outstanding during the period.  Diluted net income per common share is computed using the treasury stock method to compute the weighted average common stock outstanding assuming the conversion of potential dilutive common shares.

 

The following table presents a reconciliation of the denominators used in the computation of net income per common share — basic, and net income per common share — diluted, for the three- and nine-month periods ended September 30, 2011 and 2010:

 

5



Table of Contents

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

Weighted shares of common stock outstanding – basic

 

5,365,634

 

5,205,667

 

5,315,251

 

5,194,637

 

Weighted shares of common stock assumed upon exercise of stock options

 

262,929

 

166,322

 

239,114

 

141,855

 

Weighted shares of common stock outstanding – diluted

 

5,628,563

 

5,371,989

 

5,554,365

 

5,336,492

 

 

Outstanding stock options totaling 130,863 and 220,513 for the three- and nine-month periods ended September 30, 2010, respectively, have been excluded from the net income per common share calculations because the effect on net income per common share would be anti-dilutive.

 

Note 4  – Goodwill and Intangible Assets

 

As of September 30, 2011 and December 31, 2010, goodwill amounted to $3,207,944 and $3,160,858, respectively.  The increase was primarily due to foreign currency translation.  Other intangible assets (all of which are being amortized except projects in process) are as follows:

 

 

 

As of September 30, 2011

 

 

 

Cost

 

Accumulated
Amortization

 

Net

 

Estimated
Useful Lives

 

Patents

 

$

1,228,498

 

$

(437,905

)

$

790,593

 

10 to 17 years

 

Trademarks and trade names

 

515,731

 

(437,239

)

78,492

 

5 to 17 years

 

Other intangibles

 

80,000

 

(73,333

)

6,667

 

3 years

 

 

 

$

1,824,229

 

$

(948,477

)

$

875,752

 

 

 

 

 

 

As of December 31, 2010

 

 

 

Cost

 

Accumulated
Amortization

 

Net

 

Estimated
Useful Lives

 

Patents

 

$

1,075,437

 

$

(412,678

)

$

662,759

 

10 to 17 years

 

Trademarks and trade names

 

495,850

 

(419,380

)

76,470

 

5 to 17 years

 

Other intangibles

 

778,596

 

(751,929

)

26,667

 

3 years

 

 

 

$

2,349,883

 

$

(1,583,987

)

$

765,896

 

 

 

 

Total amortization expense for the three-month periods ended September 30, 2011 and 2010 was $21, 388 and $23,198, respectively, and $63,086 and $71,352 for the nine-month periods ended September 30, 2011 and 2010, respectively.  Projects in process are not amortized until the patent or trademark is granted by the regulatory agency.  Estimated amortization expense for the remainder of 2011 and each of the four succeeding fiscal years and thereafter based on the intangible assets as of September 30, 2011 is as follows:

 

 

 

Estimated
Expense

 

2011

 

$

20,889

 

2012

 

$

52,749

 

2013

 

$

48,434

 

2014

 

$

38,010

 

2015

 

$

33,358

 

2016 and thereafter

 

$

226,181

 

 

6



Table of Contents

 

Note 5  – Marketable Securities

 

Marketable securities at September 30, 2011 consist of municipal bonds and certificates of deposits, and are classified as held-to-maturity due to our ability and intent to hold these securities until maturity or the call date as the case may be.  Held-to-maturity securities are recorded at amortized cost, adjusted for the amortization or accretion of premiums or discounts.  A decline in the market value of any held-to-maturity security below the amortized cost basis that is deemed other than temporary is charged to income, resulting in the establishment of a new cost basis for the security.  There was no other than temporary impairment during the first nine months of 2011; therefore, no adjustment to the amortized cost basis was made.  Currently, all of our marketable securities mature within two and one-half years.

 

The amortized cost and fair value for held-to-maturity securities by major security type at September 30, 2011 and December 31, 2010 were as follows:

 

 

 

September 30, 2011

 

 

 

Amortized
Cost

 

Gross
Unrealized
Holding 
Gains

 

Gross
Unrealized
Holding 
Losses

 

Fair Value

 

Certificates of deposit

 

$

4,947,981

 

$

15,111

 

$

(5,278

)

$

4,957,814

 

Municipal bonds

 

4,947,855

 

12,871

 

(2,620

)

4,958,106

 

 

 

$

9,895,836

 

$

27,982

 

$

(7,898

)

$

9,915,920

 

 

 

 

December 31, 2010

 

 

 

Amortized
Cost

 

Gross
Unrealized
Holding
Gains

 

Gross
Unrealized
Holding
Losses

 

Fair Value

 

Certificates of deposit

 

$

3,225,000

 

$

 

$

 

$

3,225,000

 

Municipal bonds

 

2,220,724

 

1,811

 

(7,368

)

2,215,167

 

 

 

$

5,445,724

 

$

1,811

 

$

(7,368

)

$

5,440,167

 

 

Note 6  – Comprehensive Income

 

Other comprehensive income adjustments pertain to foreign currency translation adjustments that are not included in net income but rather are recorded directly in stockholders’ equity.

 

 

 

Three Months Ended
September 30
,

 

Nine Months Ended
September 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

Net income

 

$

1,516,768

 

$

1,028,869

 

$

4,058,200

 

$

3,042,761

 

Foreign currency translation adjustments

 

(559,220

)

1,200,538

 

123,635

 

(604,650

)

Comprehensive income

 

$

957,548

 

$

2,229,407

 

$

4,181,835

 

$

2,438,111

 

 

Note 7  – Investment in Affiliated Company

 

In January 2010, we acquired a minority equity ownership interest in Luxcel Biosciences Limited (Luxcel) based in Cork, Ireland.  The investment of approximately $3,625,000 amounted to a 16.9% equity interest in Luxcel.  We have evaluated the cost versus equity method of accounting for our investment in Luxcel and determined that we do not have the ability to exercise significant influence over the operating and financial policies of Luxcel and, therefore, account for our investment on a cost basis.  In addition,

 

7



Table of Contents

 

we acquired warrants to purchase an additional 375,000 shares at €2.24 per share at any time within three years from the date of the initial investment.

 

Luxcel has developed phosphorescence-based sensors that enable rapid, high-throughput screening and detection of bacterial contamination of food and beverages, non-invasive analysis of gases in food, beverage and pharmaceutical packaging, and a rapid evaluation of drug toxicity and metabolism for drug research and development.

 

The investment in Luxcel is carried on our balance sheet at the original purchase price, adjusted for currency fluctuations.  We believe that it is not feasible to readily determine the fair value of this investment.  Information related to future cash flows of Luxcel is not readily available as the entity is a start-up research and development company and future cash flows are highly dependent on their ability to obtain additional funding, gain acceptance of their products in the marketplace, and obtain regulatory approvals.  Luxcel has provided reimbursement for certain research and development costs incurred by us during the first nine months of 2011 in the amount of approximately $175,000, which has been reflected in the Condensed Consolidated Statements of Income as a reduction of research and development expenses.

 

As part of our relationship with Luxcel, we purchase sensors which accompany our instruments for sale to an end user and are required to pay a royalty to Luxcel on the sale of such instruments.

 

Note 8  – Warranty

 

We provide a warranty for most of our products.  Warranties are for periods ranging from ninety days to one year, and cover parts and labor for non-maintenance repairs, at our location. Operator abuse, improper use, alteration, damage resulting from accident, or failure to follow manufacturer’s directions are excluded from warranty coverage.

 

Warranty expense is accrued at the time of sale based on historical claims experience.  Warranty reserves are also accrued for special rework campaigns for known major product modifications.  We also offer extended warranty service contracts for select products when the factory warranty period expires.

 

Warranty provisions and claims for the three- and nine-month periods ended September 30, 2011 and 2010 were as follows:

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

Beginning balance

 

$

208,452

 

$

187,652

 

$

217,819

 

$

209,710

 

Warranty provisions

 

53,659

 

94,541

 

152,436

 

196,046

 

Warranty claims

 

(55,149

)

(80,070

)

(163,293

)

(203,633

)

Ending balance

 

$

206,962

 

$

202,123

 

$

206,962

 

$

202,123

 

 

Note 9  – Income Taxes

 

As of September 30, 2011 and December 31, 2010, the liability for gross unrecognized tax benefits was $222,000 and $217,000, respectively.  Changes in gross unrecognized tax benefits during the nine months ended September 30, 2011 consisted of an increase of $26,000 for tax positions taken in the current year, and decreases totaling $21,000 for discrete items relating to the recent IRS examination and the expiration of certain applicable statutes of limitations.  It is expected that the amount of unrecognized tax benefits for positions which we have identified will not materially change in the next twelve months.

 

In July 2011, the Internal Revenue Service completed its examination of our 2009 Federal income tax return.  The audit was completed without having a material impact on our provision for income taxes.

 

8



Table of Contents

 

Note 10  – Stock-Based Compensation

 

As of September 30, 2011, we have reserved 524,200 shares of common stock for options and other stock-based incentive awards that are still available for grant under our 2006 stock incentive plan, and 731,938 shares for options that have been granted under either the 2006 stock incentive plan or the 1998 stock option plan but have not yet been exercised.  We issue new shares of common stock upon exercise of stock options.  There were no options granted in the first nine months of 2011.

 

Amounts recognized in the consolidated financial statements related to stock-based compensation are as follows:

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

Total cost of stock-based compensation

 

$

97,378

 

$

65,006

 

$

291,873

 

$

196,852

 

Amount of income tax benefit recognized in earnings

 

(11,009

)

(9,630

)

(83,593

)

(16,974

)

Amount charged against net income

 

$

86,369

 

$

55,376

 

$

208,280

 

$

179,878

 

 

The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model (Black-Scholes).  We use historical data to estimate the expected price volatility, expected option life and expected forfeiture rate.  We base our estimate of expected volatility for awards granted on daily historical trading data of our common stock for a period equivalent to the expected term of the award.  The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant for the estimated life of the option.  We estimate the expected term consistent with historical exercise and cancellation activity of our previous share-based grants with a seven year contractual term.  Forfeitures are based on historical experience.  The dividend yield is calculated based upon the dividend payments made during the prior four quarters as a percent of the average stock price for that period.

 

A summary of the option activity for the first nine months of 2011 is as follows:

 

 

 

Number of
Shares

 

Weighted
Average
Exercise
Price per
Share

 

Weighted
Average
Remaining
Contractual
Term

 

Aggregate
Intrinsic
Value

 

Outstanding at December 31, 2010

 

912,562

 

$

9.71

 

4.1

 

$

2,962,426

 

Options granted

 

 

 

 

 

 

Options cancelled/expired

 

(5,075

)

$

8.49

 

 

 

 

Options exercised

 

(175,549

)

$

8.32

 

 

 

 

Outstanding at September 30, 2011

 

731,938

 

$

10.06

 

3.7

 

$

4,160,101

 

 

 

 

 

 

 

 

 

 

 

Exercisable at September 30, 2011

 

588,951

 

$

9.74

 

3.3

 

$

3,534,004

 

 

The total intrinsic value of options exercised was $683,982 and $377,770 during the three-month periods ended September 30, 2011 and 2010, respectively, and $1,142,624 and $512,730 during the first nine months of 2011 and 2010, respectively.

 

9



Table of Contents

 

A summary of the status of our unvested option shares as of September 30, 2011 is as follows:

 

 

 

Number of
Shares

 

Weighted
Average
Grant Date
Fair Value

 

Unvested at December 31, 2010

 

185,812

 

$

3.23

 

Options granted

 

 

 

Options cancelled

 

(1,950

)

$

2.92

 

Options vested

 

(40,875

)

$

3.95

 

Unvested at September 30, 2011

 

142,987

 

$

3.03

 

 

As of September 30, 2011, there was $302,634 of total unrecognized compensation cost related to unvested stock-based compensation granted under our plans.  That cost is expected to be recognized over a weighted-average period of 1.2 years.  The total fair value of option shares vested during the three-month periods ended September 30, 2011 and 2010 was $53,819 and $27,880, respectively, and $161,457 and $83,640 during the nine-month periods ended September 30, 2011 and 2010, respectively.

 

10



Table of Contents

 

Item 2.    Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

This Management’s Discussion and Analysis provides material historical and prospective disclosures intended to enable investors and other users to assess our financial condition and results of operations.  Statements that are not historical are forward-looking and involve risks and uncertainties discussed below under the caption “Forward-Looking Statements.”  The following discussion of the results of operations and financial condition of MOCON should be read in conjunction with our consolidated financial statements and the related notes thereto included elsewhere in this report.

 

Overview

 

Description of Business

 

MOCON, Inc. designs, manufactures, markets and services products and provides consulting and testing services primarily in the measurement and analytical instrument and services markets.  Our products include instruments that detect, measure and monitor gases and chemical compounds.  We continually seek growth opportunities through technological and product improvement, by developing new products, and by acquiring new companies, new product lines, or rights to technologies.

 

We have three primary operating locations in the United States – Minnesota, Colorado and Texas – and we have foreign offices and laboratories in Germany and China.  We use a mix of a direct sales force and independent sales representatives to market our products and services in the United States, Canada, Germany and China, and we use a network of independent sales representatives to market and service our products and services in other foreign countries.

 

Historically, a significant portion of our sales has come from international customers.  In recognition of the importance of our international customers, we maintain a physical presence in Europe through our wholly-owned subsidiary located in Neuwied, Germany, and in Asia through a sales and service office and laboratory in Shanghai, China.

 

Our ongoing plans for growth include continued substantial funding for research and development to drive new product development, together with strategic acquisitions where appropriate.

 

Products

 

Our permeation products consist of instruments and services that measure the rate at which various gases and vapors permeate through a variety of materials.  This is our original business, and still contributes the largest portion of our consolidated revenues.  These products perform measurements under precise temperature, pressure and relative humidity conditions.  The principal market for these products consists of manufacturers of packaging materials and the users of such materials such as companies in the food, beverage, pharmaceutical and consumer product industries.  We invest a significant portion of our R&D dollars each year on new product development in this area, which has resulted in continuous growth and market leadership.  For example, our AQUATRAN® ultra-high sensitivity, trace moisture permeation analyzer has been increasingly accepted as the standard test instrument of choice in the flat panel, solar cell and electronics industries, and is used by customers to extend the life time and quality of these devices.

 

For permeation customers who do not desire to purchase our instrumentation, we offer a range of consulting and testing services.  This part of our business is also growing and we are expanding the model beyond the borders of North America.  Today, we have MOCON-owned laboratories in the United States, Germany and China, and collaborative laboratories in India, Canada and Ireland.  We plan to have additional collaborative laboratories in other countries in the near future.

 

11



Table of Contents

 

The instruments in our package testing products group are used to measure leaks and to analyze the gaseous headspace of sealed packages, as applied in the food, beverage, pharmaceutical, medical device and other industries.  We have recently developed and introduced our OpTech®-O2 Platinum oxygen analyzer which incorporates proprietary sensor technology developed by Luxcel Biosciences Limited (Luxcel).  This instrument is able to measure the oxygen concentration in food, beverage, pharmaceutical or medical device packages without piercing the package.  This new technology enables manufacturers in these industries to track and trace their products during the manufacturing and distribution phase, and to follow changes in oxygen levels as they occur.  This is an important test for determining shelf-life, safety and quality.

 

We also manufacture advanced gas analysis and monitoring instrumentation used in applications such as oil and gas exploration, process gas analysis, industrial hygiene and safety, environmental air monitoring and homeland security.  The two principal instruments in this group are gas chromatographs and total hydrocarbon analyzers.  These instruments are typically installed in fixed locations at the monitoring sites and generally perform their functions of detecting and measuring various hydrocarbons continually or at regular intervals.  Our new BevAlert® system tests the purity of carbon dioxide used to carbonate soft drinks, beer and mineral waters around the world.  As manufacturers of these consumer beverages expand their businesses and operations, especially into developing countries, they are increasingly investing in better instrumentation to ensure that the final product is free of contaminants.  Our BevAlert system is well suited to addressing the concerns of manufacturers of beverages, and we believe this is a growth opportunity for us, as our sales of the BevAlert system have been increasing over the past two years.  We also manufacture and sell gas sensors and detectors which are sold to original equipment manufacturers (OEMs) of mobile monitoring equipment.

 

Our newest product offering is focused on the food safety market.  With the sensor technologies and expertise we acquired with our recent investment in Luxcel, coupled with our core instrumentation capabilities, we developed our GreenLight™ food safety product line.  This breakthrough technology permits, for the first time, determination of the presence or absence of aerobic bacteria in food products or ingredients in as little as one to six hours.  This is a dramatic improvement over the 48 to 72 hour tests currently being used by the food industry.  There are three models of the GreenLight product line currently available, two of which were introduced in 2011.

 

Results of Operations

 

The following table sets forth the relationship between various components of our results of operations, stated as a percent of sales, for the three and nine-month periods ended September 30, 2011 and 2010:

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

Sales

 

100.0

 

100.0

 

100.0

 

100.0

 

Cost of sales

 

36.8

 

40.1

 

37.1

 

39.3

 

Gross profit

 

63.2

 

59.9

 

62.9

 

60.7

 

Selling, general and administrative expenses

 

33.1

 

33.1

 

34.3

 

36.1

 

Research and development expenses

 

6.3

 

6.8

 

6.7

 

7.2

 

Operating income

 

23.8

 

20.0

 

21.9

 

17.4

 

Other income, net

 

(0.1

)

0.3

 

0.1

 

2.6

 

Income before income taxes

 

23.7

 

20.3

 

22.0

 

20.0

 

Income taxes

 

7.7

 

7.0

 

7.3

 

6.3

 

Net income

 

16.0

 

13.3

 

14.7

 

13.7

 

 

12



Table of Contents

 

Comparison of Financial Results for the Three- and Nine-Month Periods Ended September 30, 2011 and 2010

 

Sales

 

Sales for the three-month period ended September 30, 2011 were $9,463,000, up 22% compared to $7,749,000 for the same period in 2010.  We experienced double-digit sales growth in the three major product groups due in part to the introduction of a new product in our package testing group as well as the positive trends we have seen in the capital equipment sector.  Sales to domestic and foreign customers increased 33% and 14%, respectively, over the prior year.  Domestic and foreign sales accounted for 45% and 55%, respectively, of our consolidated third quarter sales in 2011, and 41% and 59% of our consolidated sales, respectively, for the same period in 2010.  Sales increases in Europe and South America were more than enough to offset a decline in Asia, which allowed us to post an overall increase in international sales for the third quarter in 2011.  The lower sales in Asia in the third quarter 2011 as compared to the same quarter in 2010 were due primarily to a large order received from the Chinese government in the prior year.

 

Sales for the nine-month period ended September 30, 2011 were $27,619,000, up 24% compared to $22,194,000 for the same period in 2010.  Sales increased in the three major product groups with permeation instruments accounting for the largest improvement.  On a geographical basis, sales increased 29% and 21% in our domestic and foreign markets, respectively.  Domestic and foreign sales accounted for 44% and 56%, respectively, of our consolidated sales for the first nine months of 2011, and 42% and 58% for the same period in 2010.

 

The following table summarizes total sales by product line group for the three- and nine-month periods ended September 30, 2011 and 2010:

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

Permeation testing products and services

 

$

5,263,443

 

$

4,238,727

 

$

16,153,483

 

$

12,432,778

 

Gas analyzers, sensors and detectors

 

1,737,559

 

1,427,702

 

5,000,615

 

4,196,048

 

Package testing products and services

 

1,835,779

 

1,272,434

 

4,604,405

 

3,589,901

 

Other products and services

 

626,035

 

810,339

 

1,860,962

 

1,975,069

 

 

 

$

9,462,816

 

$

7,749,202

 

$

27,619,465

 

$

22,193,796

 

 

13



Table of Contents

 

The following table sets forth the relationship between various components of domestic and foreign sales for the three- and nine-month periods ended September 30, 2011 and 2010:

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

Domestic sales

 

$

4,253,753

 

$

3,198,629

 

$

12,037,289

 

$

9,317,263

 

Foreign sales:

 

 

 

 

 

 

 

 

 

Europe

 

2,476,541

 

1,649,873

 

6,966,276

 

5,202,053

 

Asia

 

1,572,551

 

2,416,192

 

5,395,489

 

6,125,871

 

Other

 

1,159,971

 

484,508

 

3,220,411

 

1,548,609

 

Total foreign sales

 

5,209,063

 

4,550,573

 

15,582,176

 

12,876,533

 

 

 

$

9,462,816

 

$

7,749,202

 

$

27,619,465

 

$

22,193,796

 

 

Permeation Testing Products and Services – Sales of our permeation testing products and services increased 24% for the third quarter ended September 30, 2011 compared to the same period in the prior year, and accounted for 56% of our consolidated third quarter sales in 2011 and 2010.  We believe this increase is partially related to the emphasis being placed on sustainable packaging materials as the marketplace becomes increasingly sensitive to environmental impact issues.  In addition, we have experienced an increase in sales to the electronics industry which uses our products to address water vapor permeation in flexible displays, solar panels and OLEDs (optical light emitting displays).  The increase in sales was evenly split between our domestic and foreign markets.

 

Sales of our permeation testing products and services, which accounted for 58% and 56% of our consolidated sales during the first nine months in 2011 and 2010, respectively, increased 30% during the first nine months of 2011 compared to the same period in 2010.  International sales of permeation products and services accounted for 67% of sales in this product group and increased 17% over the prior year.  Domestic sales accounted for 33% of this product group and increased 66% in the first nine months of 2011 compared to the same period in the prior year.

 

Gas Analyzers, Sensors and Detectors – Sales of our gas analyzers, sensors and detector products and services, which accounted for 18% of our consolidated third quarter sales in 2011 and 2010, increased 22% during the third quarter 2011 compared to the same period in 2010.  Within this group, sales of gas chromatographs and hydrocarbon analyzers to the oil and gas exploration and environmental monitoring markets accounted for the majority of the increase.

 

Sales of our gas analyzers, sensors and detector products and services, which accounted for 18% and 19% of our consolidated sales during the first nine months in 2011 and 2010, respectively, increased 19% during the first nine months of 2011 compared to the same period in 2010.  This increase is primarily due to sales of gas chromatographs and total hydrocarbon analyzers to the oil and gas exploration, environmental monitoring, and carbonated beverage markets.

 

Package Testing Products and Services – Sales of our package testing products and services, which accounted for 19% and 16% of our consolidated third quarter sales in 2011 and 2010, respectively, increased 44% during the third quarter 2011 compared to the same period in 2010.  This group consists of headspace analyzers and leak detection instruments, both of which contributed to the growth in the third quarter 2011, primarily in the domestic market. A major contributor to the growth in the current quarter compared to the same quarter in the prior year was the shipment to one customer of 25 newly-designed test systems for package integrity which equated to approximately $527,000.

 

Sales of our package testing products and services, which accounted for 17% and 16% of our consolidated sales during the first nine months in 2011 and 2010, respectively, increased 28% during the first nine months of 2011 compared to the same period in 2010.  Domestic sales of these products

 

14



Table of Contents

 

 

increased 34% in the first nine months of 2011 compared to the prior year, due primarily to shipment of the 25 test systems mentioned above, while foreign shipments increased 21%.  We believe the growth in this product line is a result of adding additional sales people and targeting other markets besides food – i.e. medical, pharmaceutical and OEM applications.

 

Other Products and Services – Sales in our other products and services category, which accounted for 7% and 10% our consolidated third quarter sales in 2011 and 2010, respectively, decreased 23% in the third quarter 2011, compared to the same period in 2010.  This decrease was primarily the result of decreased demand for our weighing and pharmaceutical products, offset somewhat by an increase in sales of our new products for the food safety market.

 

Sales in our other products and services category, which accounted for 7% and 9% of our consolidated sales during the first nine months in 2011 and 2010, respectively, decreased 6% during the first nine months of 2011, compared to the same period in 2010.  This decrease was due primarily to decreased demand for our weighing and pharmaceutical products and gas chromatography services, partially offset by increased consulting and testing services and increased shipments of products for the food safety market.

 

Gross Profit

 

The gross profit margin for our product sales was 65% for the three-month period ended September 30, 2011, compared to 62% for the three-month period ended September 30, 2010.  The improved margin was the result of higher sales of permeation instruments, higher production volumes and improved margins on certain gas analyzer instruments.  The gross profit margins for our consulting services were 45% and 41%, respectively, for the three-month periods ended September 30, 2011 and 2010.  This increase was due to the varying margins between consulting service projects.

 

For the nine months ended September 30, 2011 and 2010, the gross profit margins for our products were 64% and 62%, respectively.  This increase was the result of a favorable sales mix and manufacturing efficiencies realized through higher production volumes.  For the nine months ended September 30, 2011 and 2010, the gross profit margins for our consulting services were 47% and 45%, respectively.  This improvement was due primarily to the higher sales volume in the current year which more adequately covered our fixed costs.

 

The overall gross profit margin varies from quarter to quarter depending on product mix and other factors.  However, our margins are within our historical and expected range.

 

Selling, General and Administrative Expenses

 

Selling, general and administrative (SG&A) expenses were $3,131,000, or 33% of consolidated sales, in the three-month period ended September 30, 2011, compared to $2,567,000, or 33% of consolidated sales, in the same period of 2010.  The dollar increase in the current quarter was primarily related to increased salary and related benefits stemming from a 10% increase in headcount as we hired additional personnel to allow us to meet our customer demands as our sales have grown.  We have also incurred higher sales commissions, marketing and travel expenses as a result of increased sales.  Additionally, professional fees have increased which was primarily due to consulting fees related to a new ERP implementation.

 

SG&A expenses were $9,485,000 in the nine-month period ended September 30, 2011, compared to $8,001,000 in the same period of 2010.  As a percentage, SG&A expenses were 34% and 36% of consolidated sales in the first nine months of 2011 and 2010, respectively.  The dollar increase in the current year is primarily related to higher salary and related benefits stemming from a 9% year-to-date employment increase, as well as higher incentive compensation, sales commissions and travel and marketing expenses.

 

15



Table of Contents

 

Research and Development Expenses

 

Research and development expenses were $597,000, or 6% of sales in the third quarter 2011, compared to $521,000, or 7% of sales, in the same period of 2010.  R&D expenses were $1,841,000 or 7% of sales in the first nine months of 2011, compared to $1,592,000, or 7% of sales, in the same period of 2010.  The expenses for the nine months ended September 30, 2011 are net of approximately $175,000, which was received from Luxcel as reimbursement for certain collaborative research efforts during the first nine months of 2011.  We intend to continue to spend 6% to 8% of our annual consolidated sales on research and development efforts, and a significant portion of R&D expenditures thus far in 2011 have been devoted to the food safety market.

 

Other Income

 

Other income for the three- and nine-month periods ended September 30, 2011 and 2010 was as follows:

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

Interest income

 

$

32,824

 

$

15,973

 

$

83,092

 

$

68,626

 

Foreign currency exchange gain (loss)

 

(36,383

)

3,225

 

(41,696

)

504,717

 

Other

 

(2,391

)

(1,220

)

880

 

3,852

 

 

 

$

(5,950

)

$

17,978

 

$

42,276

 

$

577,195

 

 

The foreign currency gains in the nine months ended September 30, 2010 were primarily the result of adjusting a euro-based intercompany loan obligation to market value.

 

Income Tax Expense

 

Our provision for income taxes was 32% and 35% of income before income taxes for the third quarters ended September 30, 2011 and 2010, respectively.  The higher rate in the third quarter 2010 was due primarily to available foreign tax credits as well as a larger percentage of income attributable to a higher tax jurisdiction. In addition, the current quarter effective rate was positively impacted by certain discrete adjustments relating to the settlement of the IRS examination and the expiration of certain statutes of limitations.

 

For the nine-month periods ended September 30, 2011 and 2010, our provision for income taxes was 33% and 32%, respectively.  The lower rate in the nine-month period in 2010 was due primarily to foreign tax credits generated by the repatriation of funds from Germany.  In addition, the 2011 rate was higher due to certain discrete adjustments that were recognized in the first quarter.

 

Based on current projected annual operating results and current income tax rates, we expect the effective tax rate for the remainder of 2011 to be in the range of 31% to 34%.  This rate fluctuates over time based on the income tax rates in the various jurisdictions in which we operate, and also the level of profits in those jurisdictions.

 

Net Income

 

Net income was $1,517,000 in the third quarter 2011, compared to $1,029,000 in the third quarter 2010.  Diluted net income per share was $0.27 and $0.19 in the third quarters of 2011 and 2010, respectively.  For the nine months ended September 30, 2011, net income was $4,058,000, or $0.73 per diluted share, compared to net income of $3,043,000, or $0.57 per diluted share in the prior year.

 

16



Table of Contents

 

Liquidity and Capital Resources

 

We have historically financed our operations, capital equipment and other cash requirements through our cash flows generated from operations.  Total cash, cash equivalents and marketable securities increased $4,894,000 during the first nine months of 2011 to $17,295,000 as of September 30, 2011, compared to $12,401,000 at December 31, 2010.  The increase was primarily due to the cash provided by operating activities in the amount of $5,899,000.  Our working capital as of September 30, 2011 was $15,232,000, increasing by approximately $1,465,000 compared to $13,767,000 at December 31, 2010.  This is due to increased cash available from operations, which has been partially invested in marketable securities.

 

We invest a large portion of our available cash in highly liquid marketable securities consisting primarily of certificates of deposits, municipal bonds, and money market funds.  Our investment policy is to manage these assets to preserve principal, maintain adequate liquidity at all times, and maximize returns subject to investment guidelines we maintain.

 

We believe that a combination of our existing cash, cash equivalents and marketable securities, and an expected continuation of cash flow from operations, will continue to be adequate to fund our operations and working capital, capital expenditures, dividend payments and any stock repurchases that our board of directors may authorize, for at least the next twelve months.  We currently do not have any committed lines of credit or other credit facilities.

 

One of our strategic objectives is, as market and business conditions warrant, to consider acquisitions of, or investments in, businesses, products and/or technologies.  In this regard, in January 2010, we made the investment in Luxcel, to help us establish a stronger presence in the food safety market.  If we consummate one or more additional acquisition or investment opportunities, the cost of which exceeds our existing cash resources, we may need to fund such activities with a portion of our cash balances and debt and/or equity financing.  If we need to raise additional capital, an equity-based or equity-linked financing may be used which could be dilutive to existing shareholders.  If we raise additional funds by issuing debt, we may be subject to restrictive covenants that could limit our operational flexibility and higher interest expense could dilute earnings per share.

 

Cash Flow

 

Cash Flow from Operating Activities

 

Our primary source of funds is cash provided by operating activities which totaled $5,899,000 and $3,445,000 in the first nine months of 2011 and 2010, respectively.  The key components of the cash provided by operating activities in 2011 were the net income for the period and a decrease in accounts receivable, partially offset by an increase in inventories.

 

Cash Flow used in Investing Activities

 

Cash used in investing activities totaled $5,049,000 and $5,297,000 in the first nine months of 2011 and 2010, respectively.  The primary reasons for cash used in investing activities in 2011 were the net purchases of marketable securities of $4,450,000 and capital expenditures of $436,000, the majority of which relates to laboratory and production equipment.

 

Cash Flow used in Financing Activities

 

Cash used in financing activities totaled $378,000 and $1,193,000 in the first nine months of 2011 and 2010, respectively.  During the first nine months of 2011 and 2010, we made dividend payments to our shareholders of $1,563,000 and $1,454,000, respectively.  Partially offsetting the impact of the dividend payments were the proceeds from the exercise of stock options in the amount of $1,041,000 and $253,000 for the first nine months of fiscal 2011 and 2010, respectively.

 

17



Table of Contents

 

We currently are not authorized by our Board of Directors to make repurchases of our common stock.

 

Contractual Obligations

 

We refer you to our Annual Report on Form 10-K for the year ended December 31, 2010 for a summary of our contractual obligations.  In addition, through September 30, 2011, we have signed contracts related to the implementation of a new ERP system in the amount of approximately $700,000.

 

Off-Balance Sheet Arrangements

 

We do not have any off-balance sheet arrangements, as defined by the rules and regulations of the SEC, that have or are reasonably likely to have a material effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.  As a result, we are not materially exposed to financing, liquidity, market or credit risk that could arise if we had engaged in these arrangements.

 

Recently Issued Accounting Guidance

 

In June 2011, the FASB issued ASU No 2011-05, Presentation of Comprehensive Income, which requires entities to present reclassification adjustments included in other comprehensive income on the face of the financial statements and allows entities to present the total of comprehensive income, the components of net income and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements.  It also eliminates the option for entities to present the components of other comprehensive income as part of the statement of changes in stockholders’ equity.  For public companies, ASU No. 2011-05 is effective for fiscal years (and interim periods within those years) beginning after December 15, 2011, with earlier adoption permitted.  Adoption of this guidance is not expected to have a material effect on our consolidated financial statements.

 

In September 2011, the FASB issued ASU No. 2011-08, Testing Goodwill for Impairment, which allows entities the option to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount.  If the entity concludes the fair value is higher than the carrying value, then no further testing is necessary.  However, if impairment is likely, the first step, which is to calculate the fair value of the reporting unit, is necessary.  Additionally, the entity is required to then perform step two in measuring the impairment loss for the period.  For public companies, ASU No. 2011-08 is effective for fiscal years (and interim periods within those years) beginning after December 15, 2011, with earlier adoption permitted.  Adoption of this guidance is not expected to have a material effect on our consolidated financial statements.

 

Critical Accounting Policies

 

Our significant accounting policies are described in Note 1 to our condensed consolidated financial statements.  This Management’s Discussion and Analysis of Financial Condition and Results of Operations is based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America.  The preparation of these consolidated financial statements requires management to make estimates and judgments that affect the reported amount of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities.  The Securities and Exchange Commission has defined a company’s most critical accounting policies as those that are most important to the portrayal of its financial condition and results of operations, and which require the company to make its most difficult and subjective judgments, often as a result of the need to make estimates of matters that are inherently uncertain.  Based on this definition, we have identified the following critical accounting policies.  Although

 

18



Table of Contents

 

we believe that our estimates and assumptions are reasonable, they are based upon information available when they are made.  Actual results may differ significantly from these estimates under different assumptions or conditions.

 

Revenue recognition – We recognize revenue when it is realized or realizable and earned.  We consider revenue realized or realizable when persuasive evidence of an arrangement exists, the product has been shipped or the services have been provided to the customer, title and risk of loss of products has passed to the customer, the sales price is fixed or determinable, and collectability is reasonably assured.  Our terms are FOB shipping point with no right of return, except in rare cases, and customer acceptance of our products is not required.  The revenue recognition policy does not differ among the various product lines, the marketing venues, or various geographic destinations.  We do not have distributors who stock our equipment.  We do not offer rebates, price protection, or other similar incentives, and discounts when offered are recorded as a reduction in revenue.  We record revenue net of sales tax charged to the customer.

 

Revenue for preventive maintenance agreements is recognized on a per visit basis and extended warranties on a straight-line basis over the life of the contracts.

 

Our accounting treatment for recognizing revenue from shipments with multiple element arrangements was changed in the first quarter 2010, as we adopted ASC Topic 605.  This guidance provides that the overall arrangement fee will be allocated to each element (both delivered and undelivered items) based on their relative selling prices, as demonstrated by vendor-specific objective evidence (VSOE) or third-party evidence (TPE).  Where VSOE or TPE is not available, revenue will be allocated using an estimated selling price.  This change did not have a material impact on our consolidated financial statements.

 

Allowance for doubtful accounts and sales returns – Our allowance for doubtful accounts and sales returns is for accounts receivable balances that are estimated to be uncollectible as well as anticipated sales returns.  The reserve is based on a number of factors, including:  (1) an analysis of customer accounts and (2) our historical experience with accounts receivable write-offs and sales returns.  The analysis includes the age of the receivable, the financial condition of a customer or industry and general economic conditions.  We believe our financial results could be materially different if historical trends are not predictive of future results or if economic conditions worsened for our customers.  In the event we determine that a smaller or larger allowance for doubtful accounts is appropriate, we would record a credit or charge to selling, general and administrative expense in the period that we made such a determination.  As of September 30, 2011, we had $158,000 reserved against our accounts receivable for doubtful accounts and sales returns.

 

Accrual for excess and obsolete inventories We perform a quarterly analysis to identify excess and obsolete inventory.  We record a charge to cost of sales for amounts identified.  Our analysis includes inventory levels, the nature of the components and their inherent risk of obsolescence and the on-hand quantities relative to the sales history of that component.  We believe that our financial results could be materially different if historical trends are not predictive of future results or if demand for our products decreased because of economic or competitive conditions or otherwise.  As of September 30, 2011, we had $347,000 accrued for excess and obsolete inventories.

 

Recoverability of long-lived assets We assess the recoverability of goodwill and other long-lived assets annually or whenever events or changes in circumstances indicate that expected future undiscounted cash flows might not be sufficient to support the carrying amount of an asset.  We deem an asset to be impaired if a forecast of undiscounted future operating cash flows is less than an asset’s carrying amount.  If an asset is determined to be impaired, the loss is measured as the amount by which the carrying value of the asset exceeds its fair value.  Changes in our business strategies, changes in the economic environment in which we operate, competitive conditions, and other factors could result in future impairment charges.

 

19



Table of Contents

 

Accrued product warranties Our products are generally covered by a warranty, with warranty periods ranging from ninety days to one year from the date of sale.  Estimated warranty costs are accrued in the same period in which the related revenue is recognized, based on anticipated parts and labor costs, utilizing historical experience.  Additional warranty reserves are also accrued for major rework campaigns.  We periodically assess the adequacy of our warranty reserves based on changes in these factors and record any necessary adjustments if actual claim experience indicates that adjustments are necessary.  Although we believe the likelihood to be relatively low, warranty claims experience could be materially different from actual results due to manufacturing changes that could impact product quality, a change in our warranty policy in response to industry trends, as yet unrecognized defects in products sold, or other factors.  As of September 30, 2011, we had $207,000 accrued for future estimated warranty claims.

 

Income taxes In the preparation of our consolidated financial statements, management is required to estimate income taxes in each of the jurisdictions in which we operate.  This process involves estimating actual current tax exposures together with assessing temporary differences resulting from differing treatment of items for tax and accounting purposes.  These differences resulted in deferred tax assets, which are included in our Condensed Consolidated Balance Sheets.

 

Management reviews the deferred tax assets for recoverability on a quarterly basis and assesses the need for valuation allowances.  These deferred tax assets are evaluated by considering historical levels of income, estimates of future taxable income streams and the impact of tax planning strategies.  A valuation allowance is recorded to reduce deferred tax assets when it is determined that it is more likely than not that we would not be able to realize all or part of our deferred tax assets.  At September 30, 2011 and December 31, 2010, we provided a valuation allowance in the approximate amount of $369,000 and $318,000, respectively, against our net deferred tax assets, related to a capital loss carry-forward and foreign tax credits.

 

Forward-Looking Statements

 

This report contains forward-looking statements that involve future events, our future performance and our future operations and actions.  In some cases you can identify forward-looking statements by the use of words such as “may,” “should,” “anticipate,” “believe,” “expect,” “plan,” “future,” “intend,” “could,” “estimate,” “predict,” “hope,” “potential,” “continue,” or the negative of these terms or other similar expressions. These forward-looking statements are only our predictions and involve numerous assumptions, risks and uncertainties.  These forward-looking statements may be contained in the notes to our consolidated financial statements and elsewhere in this report, including under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

 

Some of the factors known to us that could cause our actual results to differ materially from what we have anticipated in our forward-looking statements are described below.

 

·                  Increases in prices for raw materials;

·                  Risks inherent in operating internationally and selling and shipping our products and purchasing our products and components internationally;

·                  Fluctuations in foreign currency exchange rates and interest rates;

·                  Failure to develop new products and technologies, delays in new product introduction and lack of market acceptance of new products;

·                  Failure to effect strategic acquisitions and integrate effectively newly acquired operations;

·                  Incurrence of additional debt, contingent liabilities and expenses in connection with future acquisitions;

·                  Exposure to assertions of intellectual property claims and failure to protect our intellectual property;

 

20



Table of Contents

 

·                  Disruption in our ability to manufacture our products or the ability of our key suppliers to provide us products or components or raw materials for products resulting in our inability to supply market demand for our products;

·                  Reliance on independent sales distributors and sales associates to market and sell our products;

·                  Highly competitive nature of the markets in which we sell our products and the introduction of competing products;

·                  Loss of customers;

·                  Failure to retain senior management or replace lost senior management;

·                  Employee slowdowns, strikes or similar actions;

·                  Reliance on our management information systems for inventory management, distribution, accounting and other functions;

·                  Effects of any potential litigation;

·                  Failure to comply with applicable laws and regulations and adverse changes in applicable laws or regulations;

·                  Our ability to manage cash requirements;

·                  Changes in generally accepted accounting principles; or

·                  Conditions and changes in general economic and business conditions.

 

Item 3.                                             Quantitative and Qualitative Disclosures About Market Risk

 

Equity Price and Interest Rate Risk

 

All of our marketable securities, some of which are insured by the FDIC, are at fixed interest rates and mature within two and one-half years; therefore, we believe that the market risk arising from the holding of these financial instruments is minimal.

 

Foreign Currency Risk

 

Historically, in excess of 50% of our consolidated sales have been to international destinations.  Since we invoice most of these customers in U.S. dollars, we do not have significant exposure to foreign currency transaction risk.  We invoice a small amount to our international customers in their local currency which exposes us to some transaction gain or loss when converting their payments into U.S. dollars.  We also pay a small number of our international suppliers in their local currency which exposes us to transaction gain or loss.  However, these have not resulted in material amounts in the past.

 

Our foreign operations expose us to foreign currency exchange risk when the euro and yuan currency results of operations are translated to U.S. dollars.  We historically have not experienced any material foreign currency translation gains or losses, however, we realized a foreign currency transaction gain in the first half of 2010 relating to the valuation of a euro-denominated intercompany loan which originated in the first quarter 2010.  To mitigate the effect of any further currency fluctuations, we purchased a foreign currency forward contract which acted as a hedge against any additional gains or losses.  This contract, with a notional amount totaling approximately $3,089,000, matured in January 2011, which coincided with the settlement of the intercompany loan.

 

Our investments in foreign subsidiaries translated into U.S. dollars are not hedged.  Any changes in foreign currency exchange rates would be reflected as a foreign currency translation adjustment, a component of accumulated other comprehensive income in stockholders’ equity, and would not impact our net income.

 

21



Table of Contents

 

Item 4.                                             Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) that are designed to ensure that information required to be disclosed by us in the reports we file or submit under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized, and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms and that such information is accumulated and communicated to our management, including our principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.  In designing and evaluating our disclosure controls and procedures, we recognize that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and we necessarily are required to apply our judgment in evaluating the cost-benefit relationship of possible controls and procedures.  Our management evaluated, with the participation of our Chief Executive Officer and Chief Financial Officer, the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered in this Quarterly Report on Form 10-Q.  Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of the end of such period, to provide reasonable assurance that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that material information relating to our Company and our consolidated subsidiaries is made known to management, including our Chief Executive Officer and Chief Financial Officer, particularly during the period when our periodic reports are being prepared.

 

Changes in Internal Control Over Financial Reporting

 

There was no change in our internal control over financial reporting that occurred during our quarter ended September 30, 2011 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

PART II.                    OTHER INFORMATION

 

Item 1A.                                   Risk Factors

 

We are affected by risks specific to us as well as factors that affect all businesses operating in a global market.  The significant factors known to us that could materially adversely affect our business, financial condition or operating results or could cause our actual results to differ materially from our expectations are described in our annual report on Form 10-K for the fiscal year ended December 31, 2010 under the heading “Part I — Item 1A. Risk Factors.”  There has been no material change in those risk factors.

 

Item 2.                                             Unregistered Sales of Equity Securities, Use of Proceeds and Issuer Purchases of Equity Securities

 

Unregistered Sales of Equity Securities

 

We did not sell any equity securities of MOCON, Inc. during the third quarter ended September 30, 2011 that were not registered under the Securities Act of 1933.

 

Issuer Repurchases of Equity Securities

 

Other than the withholding of 10,849 shares of our common stock in connection with the cashless net exercise of stock options to pay the exercise price of such options, we did not repurchase any equity securities of MOCON, Inc. during the third quarter ended September 30, 2011.

 

22



Table of Contents

 

Item 6.                                             Exhibits

 

The following exhibits are being filed or furnished with this quarterly report on Form 10-Q:

 

Exhibit
No.

 

Description

31.1

 

Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)

 

 

 

31.2

 

Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)

 

 

 

32.1

 

Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith)

 

 

 

32.2

 

Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith)

 

 

 

101

 

The following materials from MOCON, Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2011, formatted in XBRL (Extensible Business Reporting Language): (i) the unaudited Condensed Consolidated Balance Sheets, (ii) the unaudited Condensed Consolidated Statements of Income, (iii) the unaudited Condensed Consolidated Statements of Cash Flows, and (iv) Notes to Condensed Consolidated Financial Statements.* (furnished herewith)

 


*         Pursuant to Rule 406T of Regulation S-T, the XBRL related information in Exhibit 101 to this quarterly report on Form 10-Q shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section, and shall not be deemed part of a registration statement, prospectus or other document filed under Section 11 or 12 of the Securities Act of 1933, as amended, or otherwise subject to the liability of those sections, except as shall be expressly set forth by specific reference in such filings.

 

23



Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

MOCON, INC.

 

 

 

 

Date: November 14, 2011

/s/ Robert L. Demorest

 

Robert L. Demorest

 

Chairman, President and Chief

 

Executive Officer

 

(Principal Executive Officer)

 

 

 

 

Date: November 14, 2011

/s/ Darrell B. Lee

 

Darrell B. Lee

 

Vice President, Treasurer and Chief

 

Financial Officer

 

(Principal Financial and Accounting Officer)

 

24



Table of Contents

 

MOCON, INC.

QUARTERLY REPORT ON FORM 10-Q

QUARTER ENDED SEPTEMBER 30, 2011

 

EXHIBIT INDEX

 

Exhibit
No.

 

Description

 

Method of
Filing

31.1

 

Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

Filed herewith

 

 

 

 

 

31.2

 

Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

Filed herewith

 

 

 

 

 

32.1

 

Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

Furnished herewith

 

 

 

 

 

32.2

 

Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

Furnished herewith

 

 

 

 

 

101

 

The following materials from MOCON, Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2011, formatted in XBRL (Extensible Business Reporting Language): (i) the unaudited Condensed Consolidated Balance Sheets, (ii) the unaudited Condensed Consolidated Statements of Income, (iii) the unaudited Condensed Consolidated Statements of Cash Flows, and (iv) Notes to Condensed Consolidated Financial Statements.*

 

Furnished herewith

 


*         Pursuant to Rule 406T of Regulation S-T, the XBRL related information in Exhibit 101 to this quarterly report on Form 10-Q shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section, and shall not be deemed part of a registration statement, prospectus or other document filed under Section 11 or 12 of the Securities Act of 1933, as amended, or otherwise subject to the liability of those sections, except as shall be expressly set forth by specific reference in such filings.

 

25