Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - HH BIOTECHNOLOGY HOLDINGS COFinancial_Report.xls
EX-31.1 - THE CERTIFICATION OF CHIEF EXECUTIVE OFFICER REQUIRED BY RULE 13A-14(A) OR RULE 15D-14(A) - HH BIOTECHNOLOGY HOLDINGS COex311q093011.htm
EX-31.2 - THE CERTIFICATION OF CHIEF FINANCIAL OFFICER REQUIRED BY RULE 13A-14(A) OR RULE 15D-14(A) - HH BIOTECHNOLOGY HOLDINGS COex312q093011.htm
EX-32.1 - THE CERTIFICATIONS REQUIRED BY RULE 13A-14(B) OR RULE 15D-14(B) AND 18 U.S.C. SECTION 1350 - HH BIOTECHNOLOGY HOLDINGS COex321q093011.htm
U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549

FORM 10-Q

[ X ]
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2011

[   ]
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from          to

Commission File No. 0-23015

GREAT CHINA INTERNATIONAL HOLDINGS, INC.
(Exact name of registrant as specified in its charter)

Nevada
(State or other jurisdiction of
incorporation or organization)
 
87-0450232
(IRS Employer Identification No.)
 
C Site 25-26F President Building, No. 69 Heping North Street
Heping District, Shenyang 110003, Peoples Republic of China
(Address of principal executive offices)

0086-24-22813888
(Issuer’s telephone number)

Not Applicable
(Former name, address and fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the issuer was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [  ]
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company (as defined in Rule 12b-3 of the Exchange Act). (check one)
 
Large Accelerated Filer [  ]  Accelerated Filer [  ]  Non-Accelerated Filer [  ]  Smaller Reporting Company [X]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes [  ] No [X]

State the number of shares outstanding of each of the issuer’s classes of common equity:  As of July 31, 2011, there were 11,759,966 shares of common stock outstanding.

 
 
 

 
 
FORM 10-Q
GREAT CHINA INTERNATIONAL HOLDINGS, INC.

TABLE OF CONTENTS
   
Page
 
PART I.
Item 1.  Financial Information (unaudited)
 
3
 
Consolidated Condensed Balance Sheet as of September 30, 2011 and December 31, 2010
 
3
 
Consolidated Condensed Statements of Operations for the Three-Month and Nine-Month Periods Ended September 30, 2011 and 2010
 
4
 
Consolidated Condensed Statements of Cash Flows for the Nine-Month Periods Ended September 30, 2011 and 2010
 
5
 
Notes to the Consolidated Condensed Financial Statements
 
6
 
Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
13
 
Item 3.  Quantitative and Qualitative Disclosures About Market Risk
 
15
 
Item 4.  Controls and Procedures
 
15
PART II.
Other Information
 
  15
 
Item 6.  Exhibits
 
15
 
Signatures
  16

2

 
 

 
GREAT CHINA INTERNATIONAL HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED CONDENSED BALANCE SHEETS
AS OF SEPTEMBER 30, 2011 AND DECEMBER 31, 2010
(UNAUDITED)

      September 30, 2011     December 31, 2010
 ASSETS
             
 Current assets:
         
 
 Cash and cash equivalents
$  
              8,242,912
  $  
               9,584,071
 
 Accounts receivable, net
 
179,228
   
17,816
 
 Other receivable, net
 
169,471
   
195,436
     
8,591,611
   
9,797,323
 Long-term loan receivable
 
2,445,908
   
-
 Property and equipment, net
         
 
 Less accumulated depreciation
 
334,646
   
1,133,641
 Rental property, net
 
49,550,565
   
49,436,381
 Total assets
$  
             60,922,731
  $  
            60,367,345
             
 LIABILITIES AND STOCKHOLDERS' EQUITY
 Current liabilities:
         
 
 Bank loans
$  
              6,271,558
  $  
             19,969,697
 
 Accounts payable
 
4,439,328
   
4,184,672
 
 Accrued expenses
 
217,808
   
172,059
 
 Other payable
 
2,088,263
   
2,047,904
 
 Payable to disposed subsidiaries
 
823,369
   
795,674
 
 Advances from buyers
 
1,106,913
   
1,263,290
 
 Taxes payable
 
9,312,814
   
9,191,984
 Total current liabilities
 
24,260,053
   
37,625,280
             
 Long term debt, net
 
14,393,227
   
-
 Total liabilities
 
38,653,280
   
37,625,280
 Stockholders' equity:          
 
Common stock,  $.001 par value 50,000,000
         
 
shares authorized, 11,759,966  issued and
         
 
outstanding as of September 30, 2011 and December 31, 2010
 
11,760
   
11,760
 
Additional paid in capital
 
4,566,156
   
4,566,156
 
Statutory reserve
 
638,128
   
638,128
 
Accumulated other comprehensive income
 
3,893,580
   
2,964,637
 
Retained earnings
 
13,159,827
   
14,561,384
Total stockholders' equity
 
22,269,451
   
22,742,065
Total liabilities and stockholders' equity
$  
            60,922,731
  $  
             60,367,345

 
The accompanying notes are integral part of these unaudited consolidated financial statements.
 
3
 
 
 

 

 
GREAT CHINA INTERNATIONAL HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS AND
OTHER COMPREHENSIVE INCOME/(LOSS)
FOR THE THREE AND NINE MONTH PERIODS ENDED SEPEMBER 30, 2011 AND 2010
(UNAUDITED)
 
        Three Months Ended September 30     Nine Months Ended September 30
        2011     2010     2011     2010
Revenues:
                     
 
Real estate sales
                   -
 
       386,455
 
                   -
 
     1,078,195
 
Rental income
 
1,291,349
   
1,091,452
   
3,869,589
   
3,240,727
 
Management fee income
 
502,300
   
470,120
   
1,491,467
   
1,394,587
   
Total revenues
 
1,793,649
   
1,948,027
   
5,361,056
   
5,713,509
Cost of revenues:
                     
 
Real estate cost
 
-
   
116,247
   
-
   
747,488
 
Rental cost
 
1,107,951
   
1,409,514
   
3,418,064
   
2,867,186
 
Management fee cost
 
362,346
   
10,560
   
1,193,414
   
993,550
   
Total cost of revenue
 
1,470,298
   
1,536,321
   
4,611,478
   
4,608,225
 
 
                       
 
Gross profit
 
323,351
   
411,706
   
749,578
   
1,105,284
                           
Operating expenses:
                     
 
Selling expenses
 
24,280
   
13,625
   
58,896
   
41,468
 
General and administrative expenses
 
354,490
   
869,871
   
1,342,797
   
1,676,713
 
Depreciation and amortization
 
26,045
   
51,829
   
79,284
   
146,622
   
Total operating expenses
 
404,815
   
935,325
   
1,480,977
   
1,864,803
                           
 
Loss from operations
 
(81,463)
   
(523,620)
   
(731,399)
   
(759,520)
                           
Other income (expense):
                     
 
Land leveling income
 
-
   
212,646
   
-
   
212,646
 
Disposal of parking lots income
 
439,181
   
-
   
828,038
   
-
 
Other income, net
 
57,048
   
19,416
   
161,294
   
118,509
 
Interest and finance costs
 
(507,427)
   
(460,349)
   
(1,659,490)
   
(1,436,796)
   
Total other income, net
 
(11,198)
   
(228,287)
   
(670,158)
   
(1,105,641)
                           
 
Loss before income taxes
 
(92,662)
   
(751,907)
   
(1,401,558)
   
(1,865,161)
                           
 
Net loss
 
(92,662)
   
(751,907)
   
(1,401,558)
   
(1,865,161)
                           
Other comprehensive income
 
366,036
   
382,618
   
928,943
   
346,228
                       
 
Comprehensive (loss) income
       273,374
 
   (369,290)
 
    (472,614)
 
 (1,518,933)
                         
Net (loss) income per share:
                     
 
Basic and diluted
             0.02
 
          (0.03)
 
           (0.04)
 
           (0.13)
                           
Weighted average number of shares outstanding:
                     
 
Basic and diluted
 
11,759,966
   
11,759,966
   
11,759,966
   
11,759,966

The accompanying notes are integral part of these unaudited consolidated financial statements.
 
4

 
 

 

GREAT CHINA INTERNATIONAL HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
FOR THE NINE MONTH PERIODS ENDED SEPTEMBER 30, 2011 AND 2010
(UNAUDITED)
      Nine Months Ended September 30
      2011     2010
             
Cash flows from operating activities:
         
Net loss
        (1,401,558)
 
               (1,865,161)
Adjustments to reconcile net loss to
         
  net cash provided by (used in) operating activities
         
 
Depreciation and amortization
 
2,456,928
   
2,362,934
 
Gain on disposal of parking lots
 
(828,038)
   
-
 
Provision for doubtful accounts
 
37,004
   
108,682
(Increase) decrease in current assets:
         
 
Accounts receivable and other receivable
 
(168,663)
   
(427,956)
 
Advances to suppliers
 
6,148
   
40,247
 
Properties held for resale
 
-
   
852,005
Increase (decrease) in current liabilities:
         
 
Accounts payable and accrued expenses
 
126,698
   
(1,700,668)
 
Advances from buyers
 
(196,415)
   
(166,215)
 
Income and other taxes payable
 
(22,857)
   
(42,279)
             
Net cash provided by (used in) operating activities
 
9,247
   
(838,411)
             
Cash flows from investing activities:
         
 
Purchases of property & equipment
 
-
   
(68,691)
 
Proceeds from disposal of parking lots
 
832,039
   
-
             
Net cash provided by (used in) investing activities
 
832,039
   
(68,691)
             
Cash flows from financing activities:
         
 
Loan to third party
 
(2,397,883)
   
-
           
 
Net cash used in financing activities
 
(2,397,883)
      -
             
Effect of exchange rate
 
215,438
   
(101,624)
             
Net decrease in cash and cash equivalents
 
(1,341,159)
   
(1,008,725)
             
Cash and cash equivalents, beginning of period
 
9,584,071
   
9,933,271
             
Cash and cash equivalents, end of period
                  8,242,912
 
                 8,924,546
             
Supplemental disclosures of cash flow information:
         
 
Interest paid
                 1,698,808
 
                 1,514,787
 
Income taxes
                                 -
 
                                -

The accompanying notes are integral part of these unaudited consolidated financial statements.
 
5
 
 
 

 
 
 
GREAT CHINA INTERNATIONAL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
FOR THE NINE MONTH PERIODS ENDED SEP 30, 2011 AND 2010
 

 
1.  
Description of business

Great China International Holdings, Inc., (the “Company”) was incorporated in the State of Nevada on December 4, 1987, under the name of Quantus Capital, Inc. The Company, through its various subsidiaries, is engaged in commercial and residential real estate leasing, management, consulting, investment, development and sales in the city of Shenyang, Liaoning Province, in the People’ Republic of China (“PRC”).

2.  
Summary of significant accounting policies

Accounting Principles

In the opinion of management, the accompanying balance sheets and related interim statements of income and cash flows include all adjustments, consisting only of normal recurring items, necessary for their fair presentation in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”). Interim results are not necessarily indicative of results for a full year. The information included in this Form 10-Q should be read in conjunction with information included in the Company’s 2010 Form 10-K filed on April 15, 2011 with the U.S. Securities and Exchange Commission.

Principles of consolidation

The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant inter-company transactions and balances within the Company are eliminated in consolidation.

Use of estimates

The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Foreign currency translation

The Company uses the United States dollar for financial reporting purposes. The Company’s subsidiaries maintain their books and records in their functional currency - Chinese Yuan Renminbi (CNY), being the primary currency of the economic environment in which their operations are conducted. All assets and liabilities are translated at the current exchange rate, stockholder’s equity are translated at the historical rates and income statement and statement of cash flows items are translated at the average exchange rate for the period. As a result, amounts related to assets and liabilities reported on the statement of cash flows may not necessarily agree with changes in the corresponding balances on the balance sheet. The resulting translation adjustments are reported under other comprehensive as a component of shareholders’ equity.

Cash and cash equivalents

The Company considers all cash on hand and in banks, including accounts in book overdraft positions, certificates of deposit and other highly-liquid investments with maturities of three months or less, when purchased, to be cash and cash equivalents.

Allowance for doubtful accounts

The Company maintains reserves for potential credit losses on accounts receivable. Management reviews the composition of accounts receivable and other receivable and analyzes historical bad debts, customer concentrations, customer credit worthiness, current economic trends and changes in customer payment patterns to evaluate the adequacy of these reserves. As of September 30, 2011 and December 31, 2010, the Company reserved $3,637,263 and $3,478,443 respectively, for other receivable bad debt, and $579,889 and $560,383, respectively, for accounts receivable bad debt.
 
6
 
 

 
 
GREAT CHINA INTERNATIONAL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
FOR THE NINE MONTH PERIODS ENDED SEP 30, 2011 AND 2010

 
Property and equipment

Property and equipment is being depreciated over the estimated useful lives of the related assets. Depreciation is computed on the straight-line basis over useful lives as follows:

Buildings
8-26 years
Equipment
5 years
Automobile
5 years
Office furniture and fixtures
5 years

Repairs and maintenance costs are normally charged to the statement of operations and other comprehensive income in the year in which they are incurred. In situations where it can be clearly demonstrated that the expenditure has resulted in an increase in the future economic benefits expected to be obtained from the use of the asset, the expenditure is capitalized as an additional cost of the asset.

Property and equipment are evaluated annually for any impairment in value. Where the recoverable amount of any property and equipment is determined to have declined below its carrying amount, the carrying amount is reduced to reflect the decline in value. There were no property and equipment impairments recognized as of September 30, 2011 and December 31, 2010, respectively.

Real estate held for development or sale

The Company capitalizes as real estate held for development or sale, the direct construction and development costs, property taxes, interest incurred on costs related to land under development and other related costs (i.e. engineering, surveying, landscaping, etc.) until the property reaches its intended use. As of the December 31, 2010, except the parking spaces, all the merchantable real estates of Qiyuan New Village, Peacock Garden, Chenglong Garden had been sold. As of September 30, 2011 and December 31, 2010, real estate held for development or sale amounted to zero.

Properties held for rental

Properties include buildings held for rental and land use rights, which are being depreciated over the estimated useful lives of the related assets. Depreciation is computed on the straight-line basis over 20-26 years. As of September 30, 2011 and December 31, 2010, net property held for rental amounted to $49,550,565 and $49,436,381, respectively. Accumulated depreciation of rental properties amounted to $22,307,411 as of September 30, 2011 and $18,906,785 as of December 31, 2010.

Revenue recognition

Real estate sales – Revenue from the sales of development properties is recognized by the full accrual method when the sale is consummated. A sale is not considered consummated until (1) the parties are bound by the terms of a contract, (2) all consideration has been exchanged, (3) any permanent financing of which the seller is responsible has been arranged, (4) all conditions precedent to closing have been performed, (5) the seller does not have substantial continuing involvement with the property, and (6) the usual risks and rewards of ownership have been transferred to the buyer. Sales transactions not meeting all the conditions of the full accrual method are accounted for using the deposit method of accounting. Under the deposit method, all costs are capitalized as incurred, and payments received from the buyer are recorded as a deposit liability.
 
7
 
 

 
 
GREAT CHINA INTERNATIONAL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
FOR THE NINE MONTH PERIODS ENDED SEP 30, 2011 AND 2010

 
Rental income and management fee income – The Company recognizes the rental income on the straight-line basis over the terms of the tenancy agreements. The management fee, including the service fee mainly for property management, maintenance and repair, and security, is recognized quarterly over the terms of the tenancy agreements.

Real estate capitalization and cost allocation – Real estate held for development or sale is stated at cost or estimated net realizable value, whichever is lower. Costs include land and land improvements, direct construction costs and development costs, including predevelopment costs, interest on indebtedness, real estate taxes, insurance, construction overhead and indirect project costs. Selling and advertising costs are expensed as incurred. Total estimated costs of multi-unit developments are allocated to individual units based upon specific identification methods.

Impairment – If real estate is determined to be impaired, it will be written down to its fair market value. Real estate held for development or sale costs include the cost of land use rights, land development and home construction costs, engineering costs, insurance costs, wages, real estate taxes, and interest related to development and construction. All costs are accumulated by specific projects and allocated to residential and commercial units within the respective projects. The Company leases the land for the residential unit sites under land use rights with various terms from the government of the PRC. The Company evaluates the carrying value for impairment based on the undiscounted future cash flows of the assets. Write-downs of inventory deemed impaired would be recorded as adjustments to the cost basis. No depreciation is provided for construction in progress.

Other income

Other income consists of land leveling income, parking lot income, cleaning income and etc, of which land leveling income was a one-time service performed at the request of our customers. This income was recognized as the services were performed and the settled amount has been paid in accordance with the terms of the agreement.

Earnings per share

Basic earnings per share is computed by dividing net income by the weighted-average number of common shares outstanding during the period. Diluted earnings per share is computed by dividing net income by the weighted-average number of common shares and dilutive potential common shares outstanding during the period.

As of September 30, 2011 and December 31, 2010, respectively, there were no outstanding securities or other contracts to issue common stock, such as options, warrants or conversion rights, which would have a dilutive effect on earnings per share as the effect of options outstanding at that time was anti- dilutive.

Income taxes

The Company accounts for income taxes using an asset and liability approach which allows for the recognition and measurement of deferred tax assets based upon the likelihood of realization of tax benefits in future years. Under the asset and liability approach, deferred taxes are provided for the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes.

The Company recognizes deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred income taxes are recognized for the tax consequences in future years of differences between the tax basis of assets and liabilities and their financial reporting amounts at each period end based on enacted tax laws and statutory tax rates applicable to the periods in which the difference are expected to affect taxable income.

The Company records a valuation allowance for deferred tax assets, if any, based on its estimates of its future taxable income as well as its tax planning strategies when it is more likely than not that a portion or all of its deferred tax assets will not be realized.
 
8
 
 
 

 
 
GREAT CHINA INTERNATIONAL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
FOR THE NINE MONTH PERIODS ENDED SEP 30, 2011 AND 2010

Concentrations of business and credit risk

Financial instruments that potentially subject the Company to concentrations of credit risk are cash and cash equivalents, accounts receivable and other receivables arising from its normal business activities. The Company places its cash and cash equivalents in what it believes to be credit-worthy financial institutions. The Company maintains large sums of cash in two major banks in China. The aggregate balance in such accounts as of September 30, 2011 was $ 7,950,017.77. There is no insurance securing these deposits in China. The Company has a diversified customer base, most of which are in China.

The Company controls credit risk related to accounts receivable through credit approvals, credit limits and monitoring procedures. The Company routinely assesses the financial strength of its customers and, based upon factors surrounding the credit risk, establishes an allowance, if required, for uncollectible accounts and, as a consequence, believes that its accounts receivable credit risk exposure beyond such allowance is limited.

Statement of cash flows

Cash flows from the Company's operations is calculated based upon the local currencies. As a result, amounts related to assets and liabilities reported on the statement of cash flows may not necessarily agree with changes in the corresponding balances on the balance sheet.
 
Recent accounting pronouncements

In June 2011, the FASB issued amended guidance on the presentation of comprehensive income. The amendments provide an entity with an option to present the total of comprehensive income, the components of net income and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In both choices, an entity is required to present each component of net income along with total net income, each component of other comprehensive income along with a total for other comprehensive income, and a total amount for comprehensive income. The guidance is effective for fiscal years, and interim periods within those years beginning after December 15, 2011 and should be applied on a retrospective basis. As the amendments are limited to presentation only, the Company does not believe that this will have a material impact on its consolidated financial statements.

Reclassifications

Certain amounts in the 2010 financial statements may have been reclassified to conform to the 2011 presentation. These reclassifications had no effect on previously reported results of operations or retained earnings.

3.  
Going concern

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. This basis of accounting contemplates the recovery of the Company’s assets and the satisfaction of its liabilities in the normal course of business. The Company has a working capital deficit of $15,668,442 and $27,827,957 as of September 30, 2011 and December 31, 2010, respectively. In addition, the Company recognized a net loss for the nine months ended September 30, 2011 of $1,401,558. As the Company has limited cash flow from operations, its ability to maintain normal operations is dependent upon obtaining adequate cash to finance its overhead, sales and marketing activities. Additionally, in order for the Company to meet its financial obligations, including salaries, debt service and operations, it has maintained substantial short term bank loans that have historically been renewed each year. The Company’s ability to meet its cash requirements for the next twelve months largely depends on the bank loans that involve interest expense requirements that reduce the amount of cash we have for our operations. These factors raise substantial doubt about the Company's ability to continue as a going concern.

The Company is in the process of obtaining informal assurance from our current lender that our short term loans will continue to be renewed and further opening dialog with the lender to convert the short term loans to long term loans. Additionally, the Company is assessing its ability to increase rental rates for its leasing business in order to generate additional revenue. Further, the Company is continuing to focus efforts on cost containment to reduce general and administrative expenses. With its relevant hands-on expertise, the Company also plans to expand operations to include property management.
 
9
 
 
 

 
 
GREAT CHINA INTERNATIONAL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
FOR THE NINE MONTH PERIODS ENDED SEP 30, 2011 AND 2010

 
4.  
Long-term loan receivable

On March 28, 2011, the Company and Shenyang Landing Concrete Ltd. Company entered into a loan agreement, pursuant to which, the Company loaned to Shenyang Landing $2,445,908, which was due in two years on March 27, 2013.  The loan was interest bearing at a rate commensurate with bank loans for the same period.

5.  
Property and equipment
 
Property, Plant & Equipment consisted of the following:

 
September 30, 2011
 
December 31, 2010
Building
$
15,381
 
$
1,119,091
Automobile
 
1,154,578
 
 
1,115,742
Office equipment & Furniture
 
548,258
 
 
530,178
 
 
1,718,217
 
 
2,765,011
Accumulated depreciation
 
(1,383,571)
 
 
(1,631,370)
Property and equipment, net
$
334,646
 
$
1,133,641

The Company recorded depreciation expense relating to properties held for rental, as well as property and equipment amounting to $2,456,928 and $2,362,934 for the nine month periods ended September 30, 2011 and 2010, respectively, of which, $79,284 and $146,622 were recorded as general and administrative expense, respectively.

As of September 30, 2011, fixed assets and rental property totaling $29,596,575 were pledged as security for various bank loans totaling $20,664,785.

6.  
Accrued expenses

Accrued expenses consisted of the following:

 
September 30, 2011
 
December 31, 2010
Payroll and welfare payable
$
110,860
 
$
108,502
 Accrued expenses
 
106,948
 
 
63,557
Total
$
217,808
 
$
172,059

7.  
Other payables
 
 
Other payables consisted of the following:

 
September 30, 2011
 
December 31, 2010
Customer guarantee deposit
$
           1,014,924
 
$
             1,086,931
Customer deposit for property decoration
 
                 16,439
 
 
                  16,341
Miscellaneous payable
 
1,056,900
 
 
                944,632
Total
$
             2,088,263
 
$
             2,047,904
 
10
 
 
 

 
 
GREAT CHINA INTERNATIONAL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
FOR THE NINE MONTH PERIODS ENDED SEP 30, 2011 AND 2010

 
8.  
Tax payables

Tax payables consisted of the following:

 
September 30, 2011
 
December 31, 2010
Income tax payable in Mainland China
$
1,201,693
 
$
1,161,273
Income tax payable in Hong Kong
 
5,049,321
 
 
5,049,321
Business tax
 
666,132
 
 
644,878
Land VAT payable
 
2,355,883
 
 
2,273,503
Other levies
 
39,785
 
 
63,009
Total
$
9,312,814
 
$
9,191,984

In 2007, the Company sold its interest in Loyal Best, a subsidiary of the Company, booking a gain and the corresponding income tax of $5,049,321. GCIH initially acquired Loyal Best to obtain land use rights for development of real estate assets.

9.  
Payable to disposed subsidiary
 
The Company had a payable to a disposed subsidiary, Loyal Best Property Development Limited, amounting to $10,494,449 as of December 31, 2007.

Subsequently, the Company paid $9,725,112 to Loyal Best during 2008 and had a balance due as of September 30, 2011 and December 31, 2010 in the amount of $823,369 and $795,674, respectively.

10.  
Loan Payable

Loans payable (including accrued interest) consisted of the following:
 
 
Nature
Due on
Interest per Annum
September 30, 2011
 
December 31, 2010
Bank loan
6-12-2012
8.775%
$
6,271,558
 
$
6,060,606
Bank loan
10-13-2012
10.395%
 
14,393,227
   
13,909,091
       
20,664,785
   
19,969,697
Less current portion
     
6,271,558
   
(19,969,697)
 
 
 
$
14,393,227
 
$
-

The above loans are secured by Company rental properties.

As of  September 30, 2011 and December 31, 2010, the Company’s accrued  interest amounted to $1,698,808 and $2,281,518 respectively.

11.  
Statutory reserve

As stipulated by the Company Law of the People’s Republic of China (PRC), net income after taxation can only be distributed as dividends after appropriation has been made for the following:

 
i.
Making up cumulative prior years’ losses, if any;
 
 
 
 
ii.
Allocations to the “Statutory Surplus Reserve” of at least 10% of income after tax, as determined under PRC accounting rules and regulations, until the fund amounts to 50% of the Company’s registered capital;
 
 
 
 
iii.
Allocations of 5% to 10% of income after tax, as determined under PRC accounting rules and regulations, to the Company’s “Statutory Common Welfare Fund”, which is established for the purpose of providing employee facilities and other collective benefits to the Company’s employees; and statutory common welfare fund is no longer required per the new cooperation law executed in 2006.
 
 
 
 
iv.
Allocations to the discretionary surplus reserve, if approved in the stockholders’ general meeting.
 
11
 
 
 

 

The Company did not contribute to statutory reserve for the nine month periods ended September 30, 2011 and 2010, respectively, due to the net loss incurred for its Chinese operation.

12.  
Segment information

ASC 280 requires use of the “management approach” model for segment reporting. The management approach model is based on the way a company’s management organizes segments within the company for making operating decisions and assessing performance. Reportable segments are based on products and services, geography, legal structure, management structure, or any other manner in which management disaggregates a company.
 
 
During the years ended September 30, 2011 and 2010, the Company was organized into two main business segments: (1) Property for sale, and (2) Rental income and Income of management fee of commercial buildings. The following table presents a summary of operating information and certain year-end balance sheet information as of September 30, 2011 and 2010, respectively.
 
 
         9-30-2011     9-30-2010
 Revenues from unaffiliated customers:
         
 
 Selling of properties
$
                             -
 
$
  1,078,195
 
 Rental income & Management fee
 
5,361,056
   
4,635,314
   
 Consolidated
$
                5,361,056
 
$
5,713,509
 Operating income (loss):
         
 
 Selling of properties
$
(104,635)
 
$
96,438
 
 Rental income & Management fee
 
390,148
   
480,239
 
 Corporation (1)
 
(1,016,912)
   
(1,336,196)
   
 Consolidated
$
(731,399)
 
$
(759,520)
 Net income (loss) before taxes:
         
 
 Selling of properties
$
(1,764,125)
 
$
(1,340,358)
 
 Rental income & Management fee
 
                   390,148
   
480,239
 
 Corporation (1)
 
(27,581)
   
(1,005,041)
   
 Consolidated
$
              (1,401,558)
 
$
                 (1,865,161)
 Identifiable assets:
         
 
 Selling of properties
$
                       2,277
 
$
157
 
 Rental & management fee
 
50,321,312
   
51,148,449
 
 Corporation (1)
 
10,508,463
   
9,777,616
   
 Consolidated
$
              60,832,052
 
$
 60,926,222
 Depreciation and amortization:
         
 
 Selling of properties
$
                     79,284
 
$
129,061
 
 Rental & management fee
 
2,358,669
   
2,216,312
   Corporation (1)  
18,975
   
17,561
   
 Consolidated
$
                2,456,928
 
$
2,362,934
 Capital expenditures:
         
 
 Selling of properties
$
                                 -
 
$
                                -
 
 Rental & management fee
 
                     14,232
   
57,996
   
 Consolidated
$
14,232
 
$
57,996

(1). Unallocated loss from Operating income (loss) and Net income before provision for income taxes are primarily related to general corporate expenses.
 
12

 
 

 

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

(1)  Caution Regarding Forward-Looking Information

The following discussion and analysis should be read in conjunction with our consolidated financial statements prepared in accordance with accounting principles generally accepted in the USA. Unless otherwise indicated, references in this discussion to “we”, “our” and “us” are to Great China International Holdings, Inc., and its subsidiaries.

Any statements in this discussion that are not historical facts are forward-looking statements that involve risks and uncertainties; actual results may differ from the forward-looking statements. Sentences or phrases that use such words as “believes”, “anticipates”, “plans”, “may”, “hopes”, “can”, “will”, “expects”, “is designed to”, “with the intent”, “potential” and others indicate forward-looking statements, but their absence does not mean that a statement is not forward-looking.  Factors that could have a material and adverse impact on actual results are described in our annual report on Form 10-K for the year ended December 31, 2010, filed with the Securities and Exchange Commission on April 15, 2011.  We do not undertake any obligation to publicly release the results of any revisions to these forward-looking statements that may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

(2)  Executive Summary

Great China International Holdings Inc., through its various subsidiaries, is or has been engaged in commercial and residential real estate leasing, management, consulting, investment, development and sales. We conduct all our operation in the People’s Republic of China through our direct and indirect wholly owned subsidiaries; Shenyang Maryland International Industry Company Limited and Silverstrand International Holdings Company Limited.

(3)  Results of Operations

Comparison of operations for the nine month periods ended September 30, 2011 and 2010:

The Company incurred a net loss of $1,401,558 for the nine month period ended September 30, 2011, a decrease of $463,603, or 24.86%, from the same period in 2010. Components resulting in this decrease are discussed below.

Sales revenues decreased $352,453 or 6.17% from $5,713,509 for the nine month period ended September 30, 2010 to $5,361,056 for the same period in 2011. In 2010, the Company sold the last real estate properties, and there were no real estate sales in the year of 2011, which resulted in a decrease in sales revenue of $1,078,195. But the rental income increased $628,862 or 19.40% from $3,240,727 for the nine month period ended September 30, 2010 to $3,869,589 for the same period in 2011, which is largely attributable to the Company increasing rental rates. There was also an increase in management fee income by $96,880 or 6.95% from $1,394,587 for the nine month period ended September 30, 2010 to $1,491,467 for the same period in 2011.

Cost of revenue increased by $3,253 or 0.07% from $4,608,225 for the nine month period ended September 30, 2010 to $4,611,478 for the same period in 2011. The rental cost increased $550,878 or 19.21% mainly due to the Company redecorating rental space to make it more attractive and convenient for lessees. Management fee cost increased $199,864 or 20.12% from $993,550 for the nine month period ended September 30, 2010 to $1,193,414 for the same period in 2011, which was a result of increased maintenance, water and power fees with total of $174,656.
 
Selling expenses increased $17,428 or 42.03% from $41,468 for the nine month period ended September 30, 2010 to $58,896 for the same period in 2011. The main reason for this increase was an increase in promotion activities and increases in salary and bonus of salesmen during 2011.
 
13
 
 
 

 

General and administrative expenses decreased $333,916 or 19.91% from $1,676,713 for the nine month period ended September 30, 2010 to $1,342,797 for the same period of 2011, the decrease due from the charge for advertising decreased for the same period of 2011 compared with 2010.

Depreciation expense decreased by $67,338 or 45.93% from $146,622 for the nine month period ended September 30, 2010 to $79,284 for the same period of 2011.This decrease was due to a reclassification of assets.

The Company earned $212,646 from land leveling business during the nine months September 30, 2010, but there was no such business during the same period of 2011.

The Company transferred use rights in parking lots amounting to $828,038 during the first nine months of 2011 and there was no such income for the same period in 2010.

Interest and finance costs increased by $222,694 from $1,436,796 for the nine month period ended September 30, 2010 to $1,659,490 for the same period of 2011, which is primarily a result of the decrease of exchange rates over the past 12 months.

(4)  Cash Flow Discussion

Net cash flows provided by operating activities for the nine month period ended September 30, 2011 and 2010 were $9,247 and negative $838,411, respectively. The increase amounted to $847,658 or 101.10% this significant change  was due to the payment for commission payable in 2010.

Net cash flows used in financing activities for the year of 2011 was $2,397,883, which was an interest bearing loan to a third party.

Net cash flows provided by investing activities were not significant.

(5)  Liquidity and Capital Resources

Current liabilities exceeded current assets by $15,668,441 as of September 30, 2011. The Short Term Loans amounted to $6,271,558, about 40% of the working capital deficit. They were bank loans due in June 2012 and October 2012, respectively, and secured by some of the Company’s real estate assets. It has become common practice in China, for banks and companies to renegotiate loan extensions on an annual basis.  This is driven by the ever changing banking regulatory environment and a situation where banks are becoming more conservative.

Under the circumstances, most lending banks have usually worked closely with borrowers for loan extension or restructuring within the administrative guidelines of the government. As State policies are issued outside the control of the banks in China and form part of the macro and micro-economic measures, many bankers and their customers work together to deal with the situation provided the borrowers are responsible.

(6)  Contractual Obligations

The following table was a summary of the Company’s contractual obligations as of September 30, 2011:

    Total     Less than one year     1-3 Years     Thereafter
Short-Term Debt
$
6,271,558
 
$
6,271,558
 
$
 
$
-
Long-Term Debt
 
14,393,227
    -  
 
14,393,227
   
-
Amounts due to related parties
 
-
   
-
      -    
-
Construction commitments
 
-
   
-
   
-
   
-
Total Contractual Cash Obligations
$
20,664,785
 
$
6,271,558
 
$
14,393,227
 
$
-
 
14

 
 

 

Item 3. Quantitative and Qualitative Disclosure About Market Risk

Disclosure under this item is not required of a smaller reporting company.

Item 4.  Controls and Procedures
 
Evaluation of Disclosure Controls and Procedures
 
Disclosure controls and procedures, as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”) are designed to ensure that information required to be disclosed in reports filed or submitted under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in rules and forms adopted by the Securities and Exchange Commission (“SEC”), and that such information is accumulated and communicated to management, including the Chief Executive Officer and the Chief Financial Officer, to allow timely decisions regarding required disclosures.
 
In connection with the preparation of this report, Great China International’s management, under the supervision and with the participation of the Chief Executive Officer and Chief Financial Officer, reassessed the effectiveness of the design and operation of our disclosure controls and procedures as of September 30, 2011.  Based on this evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that Great China International’s disclosure controls and procedures were effective as of the end of the fiscal quarter on September 30, 2011, to ensure that information that is required to be disclosed by Great China International in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms.  Notwithstanding the foregoing, a control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that it will detect or uncover failures within Great China International to disclose information that is otherwise required to be set forth in its periodic reports.

Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting during the three-month period ended September 30, 2011, that have materially affected, or are likely to materially affect, our internal control over financial reporting.

PART II.  OTHER INFORMATION

Item 6.  Exhibits

Copies of the following documents are included or furnished as exhibits to this report pursuant to Item 601 of Regulation S-K.

Exhibit
No.
 
SEC Ref.
No.
Title of Document
31.1
31
The certification of chief executive officer required by
  Rule 13a-14(a) or Rule 15d-14(a)
 
31.1
31
The certification of chief financial officer required by
  Rule 13a-14(a) or Rule 15d-14(a)
 
32.1
32
The certifications required by Rule 13a-14(b) or
  Rule 15d-14(b) and 18 U.S.C. Section 1350
 
15
 
 
 

 

SIGNATURES

In accordance with the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

     
 
GREAT CHINA INTERNATIONAL HOLDINGS, INC.
   
     
     
Date: November 14, 2011
By
/s/ Jiang Peng
 
 
Jiang Peng, Chairman of the Board
 
 
(Principal Executive Officer)
     
     
     
Date: November 14, 2011
By
/s/ Sun Dongqing
 
 
Sun Dongqing, Chief Financial Officer
 
 
(Principal Financial and Accounting Officer)
 
16