Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - PRIMUS GUARANTY LTDFinancial_Report.xls
EX-32 - EX-32 - PRIMUS GUARANTY LTDc24416exv32.htm
EX-31.2 - EX-31.2 - PRIMUS GUARANTY LTDc24416exv31w2.htm
EX-31.1 - EX-31.1 - PRIMUS GUARANTY LTDc24416exv31w1.htm
Table of Contents

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-Q
(Mark One)
     
þ   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2011
or
     
o   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                      to                     
Commission File Number: 001-32307
 
Primus Guaranty, Ltd.
(Exact name of registrant as specified in its charter)
     
Bermuda
(State or other jurisdiction of
incorporation or organization)
  98-0402357
(I.R.S. Employer Identification No.)
Clarendon House
2 Church Street
Hamilton HM 11, Bermuda

(Address of principal executive offices, including zip code)
441-296-0519
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non- accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
             
Large accelerated filer o   Accelerated filer o   Non-accelerated filer þ (Do not check if a smaller reporting company)   Smaller reporting company o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ
As of November 4, 2011, the number of shares outstanding of the issuer’s common shares, $0.08 par value, was 35,191,656.
 
 

 

 


 

Primus Guaranty, Ltd.
Form 10-Q
For the quarterly period ended September 30, 2011
INDEX
         
 
       
       
 
       
       
 
       
    3  
 
       
    4  
 
       
    5  
 
       
    6  
 
       
    7  
 
       
    31  
 
       
    48  
 
       
    49  
 
       
    50  
 
       
       
 
       
    50  
 
       
    51  
 
       
    51  
 
       
    51  
 
       
    52  
 
       
 EX-31.1
 EX-31.2
 EX-32
 EX-101 INSTANCE DOCUMENT
 EX-101 SCHEMA DOCUMENT
 EX-101 CALCULATION LINKBASE DOCUMENT
 EX-101 LABELS LINKBASE DOCUMENT
 EX-101 PRESENTATION LINKBASE DOCUMENT
 EX-101 DEFINITION LINKBASE DOCUMENT

 

2


Table of Contents

Part I. Financial Information
Item 1.   Financial Statements
Primus Guaranty, Ltd.
Condensed Consolidated Statements of Financial Condition (Unaudited)
(in thousands except share amounts)
                 
    September 30,     December 31,  
    2011     2010  
Assets
               
Cash and cash equivalents
  $ 107,299     $ 177,736  
Investments (includes $328,743 and $288,815 at fair value as of September 30, 2011 and December 31, 2010, respectively)
    328,914       288,985  
Restricted cash and investments
    136,882       138,540  
Accrued interest and premiums
    5,405       5,860  
Unrealized gain on credit swaps, at fair value
          2,006  
Debt issuance costs, net
    3,706       4,072  
Other assets (includes $8,504 and $11,559 at fair value as of September 30, 2011 and December 31, 2010, respectively)
    12,422       17,660  
 
           
Total assets
  $ 594,628     $ 634,859  
 
           
 
               
Liabilities and Equity
               
Liabilities
               
Accounts payable and accrued expenses
  $ 4,285     $ 8,701  
Unrealized loss on credit swaps, at fair value
    546,266       395,164  
Payable for credit events
    2,092       3,447  
Long-term debt
    191,511       215,828  
Restructuring liabilities
    36       3,729  
Other liabilities
    3,357       6,025  
 
           
Total liabilities
    747,547       632,894  
 
           
 
               
Commitments and contingencies
               
Equity (Deficit)
               
Common shares, $0.08 par value, 62,500,000 shares authorized, 35,334,749 and 38,078,790 shares issued and outstanding at September 30, 2011 and December 31, 2010, respectively
    2,825       3,046  
Additional paid-in capital
    262,621       275,453  
Accumulated other comprehensive income
    1,726       3,333  
Retained earnings (deficit)
    (510,237 )     (372,969 )
 
           
Total shareholders’ equity (deficit) of Primus Guaranty, Ltd
    (243,065 )     (91,137 )
Preferred securities of subsidiary
    90,146       93,102  
 
           
Total equity (deficit)
    (152,919 )     1,965  
 
           
Total liabilities and equity
  $ 594,628     $ 634,859  
 
           
See accompanying notes.

 

3


Table of Contents

Primus Guaranty, Ltd.
Condensed Consolidated Statements of Operations (Unaudited)
(in thousands except per share amounts)
                                 
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2011     2010     2011     2010  
Revenues
                               
Net credit swap revenue (loss)
  $ (283,404 )   $ 227,547     $ (136,297 )   $ 125,369  
Interest income
    2,436       3,674       7,616       9,914  
Gain on retirement of long-term debt
    2,061       752       4,821       8,185  
Other income
    153       2,513       771       2,645  
 
                       
Total revenues
    (278,754 )     234,486       (123,089 )     146,113  
 
                       
 
                               
Expenses
                               
Compensation and employee benefits
    1,443       4,036       5,135       13,162  
Professional and legal fees
    706       1,742       2,202       5,405  
Interest expense
    1,445       1,760       4,558       5,366  
Other
    994       1,851       3,387       5,351  
 
                       
Total expenses
    4,588       9,389       15,282       29,284  
 
                       
Income (loss) from continuing operations before provision (benefit) for income taxes
    (283,342 )     225,097       (138,371 )     116,829  
Provision (benefit) for income taxes
          71       11       98  
 
                       
Income (loss) from continuing operations, net of tax
    (283,342 )     225,026       (138,382 )     116,731  
Income (loss) from discontinued operations, net of tax
    919       (19,622 )     3,457       (48,008 )
 
                       
Net income (loss)
    (282,423 )     205,404       (134,925 )     68,723  
Less:
                               
Distributions on preferred securities of subsidiary
    682       732       2,343       2,444  
Net loss from discontinued operations attributable to non-parent interests in CLOs
          (24,355 )           (60,876 )
 
                       
Net income (loss) available to common shares
  $ (283,105 )   $ 229,027     $ (137,268 )   $ 127,155  
 
                       
 
                               
Income (loss) per common share:
                               
Basic:
                               
Income (loss) from continuing operations
  $ (7.79 )   $ 5.90     $ (3.76 )   $ 2.97  
Income (loss) from discontinued operations
  $ 0.03     $ 0.12     $ 0.09     $ 0.33  
 
                       
Net income (loss) available to common shares
  $ (7.76 )   $ 6.02     $ (3.67 )   $ 3.30  
 
                       
Diluted:
                               
Income (loss) from continuing operations
  $ (7.79 )   $ 5.60     $ (3.76 )   $ 2.80  
Income (loss) from discontinued operations
  $ 0.03     $ 0.12     $ 0.09     $ 0.32  
 
                       
Net income (loss) available to common shares
  $ (7.76 )   $ 5.72     $ (3.67 )   $ 3.12  
 
                       
 
                               
Weighted average common shares outstanding:
                               
Basic
    36,470       38,049       37,411       38,546  
Diluted
    36,470       40,042       37,411       40,737  
See accompanying notes.

 

4


Table of Contents

Primus Guaranty, Ltd.
Condensed Consolidated Statements of Cash Flows (Unaudited)
(in thousands)
                 
    Nine Months Ended  
    September 30,  
    2011     2010  
Cash flows from operating activities
               
Net income (loss) available to common shares
  $ (137,268 )   $ 127,155  
Net loss attributable to non-parent interests in CLOs
          (60,876 )
Distributions on preferred securities of subsidiary
    2,343       2,444  
 
           
Net income (loss)
    (134,925 )     68,723  
Adjustments to reconcile net income (loss) to net cash used in operating activities:
               
Non-cash items included in net income (loss):
               
Net unrealized gains on CLO loans and securities
          (36,482 )
Net unrealized losses on CLO notes
          177,700  
Net realized gains by the CLOs
          (54,067 )
Net unrealized (gains) losses on credit swaps
    153,108       (163,364 )
Gain on retirement of long-term debt
    (4,821 )     (8,185 )
Other
    6,345       3,680  
Increase (decrease) in cash resulting from changes in:
               
CLO cash and cash equivalents
          (41,832 )
CLO other assets
          19,547  
CLO other liabilities
          24,932  
Proceeds from sale of CLO loans and securities
          728,428  
Purchases of CLO loans and securities
          (720,141 )
Restricted cash
    (3,484 )     (3,410 )
Accrued interest and premiums
    455       (1,018 )
Other assets
    3,354       (1,505 )
Trading account assets
    5,253       (54,568 )
Accounts payable and accrued expenses
    (3,144 )     (2,732 )
Payable for credit events
    (1,355 )     (24,558 )
Restructuring liabilities
    (3,693 )      
Other liabilities
    (1,594 )     28,481  
 
           
Net cash provided by (used in) operating activities
    15,499       (60,371 )
 
           
 
               
Cash flows from investing activities
               
Business acquisition
          (3,427 )
Fixed asset purchases
    (6 )     (23 )
Payments received from CLO investments
    2,091       552  
Purchases of available-for-sale investments
    (255,311 )     (179,645 )
Maturities and sales of available-for-sale investments
    205,872       138,191  
 
           
Net cash used in investing activities
    (47,354 )     (44,352 )
 
           
 
               
Cash flows from financing activities
               
Repayment of CLO notes by the CLOs
          (37,209 )
Retirement of long-term debt
    (17,368 )     (14,233 )
Purchase and retirement of common shares
    (16,996 )     (8,190 )
Purchase of preferred securities of subsidiary
    (1,875 )      
Net preferred distributions of subsidiary
    (2,343 )     (2,444 )
 
           
Net cash used in financing activities
    (38,582 )     (62,076 )
 
           
Net effect of exchange rate changes on cash
          (41 )
Net decrease in cash
    (70,437 )     (166,840 )
Cash and cash equivalents at beginning of period
    177,736       299,514  
 
           
Cash and cash equivalents at end of period
  $ 107,299     $ 132,674  
 
           
 
               
Supplemental disclosures of cash flow information:
               
Cash paid for interest
  $ 4,483     $ 4,197  
Cash paid for taxes
  $     $ 67  
See accompanying notes.

 

5


Table of Contents

Primus Guaranty, Ltd.
Condensed Consolidated Statements of Equity (Unaudited)
(in thousands)
                 
    Nine Months Ended     Year Ended  
    September 30, 2011     December 31, 2010  
Common shares
               
Balance at beginning of period
  $ 3,046     $ 3,061  
Common shares purchased and retired
    (257 )     (166 )
Shares issued under employee compensation plans
    36       151  
 
           
Balance at end of period
    2,825       3,046  
 
           
 
               
Additional paid-in capital
               
Balance at beginning of period
    275,453       280,685  
Common shares purchased and retired
    (16,775 )     (13,135 )
Shares vested under employee compensation plans
    2,862       7,903  
Preferred shares purchased by subsidiary
    1,081        
 
           
Balance at end of period
    262,621       275,453  
 
           
 
               
Accumulated other comprehensive income (loss)
               
Balance at beginning of period
    3,333       2,148  
Foreign currency translation adjustments
          30  
Change in unrealized holding gains on available-for-sale securities
    (1,607 )     1,155  
 
           
Balance at end of period
    1,726       3,333  
 
           
 
               
Retained earnings (deficit)
               
Balance at beginning of period
    (372,969 )     (628,443 )
Net income
    (134,925 )     197,462  
Net loss attributable to non-parent interests in CLOs
          61,174  
Distributions on preferred securities of subsidiary
    (2,343 )     (3,162 )
 
           
Balance at end of period
    (510,237 )     (372,969 )
 
           
 
               
Appropriated retained earnings from CLO consolidation
               
Adoption of ASC Topic 810, Consolidation
          265,639  
Net loss attributable to non-parent interests in CLOs
          (61,174 )
Deconsolidation of CLOs
          (204,465 )
 
           
Balance at end of period
           
 
           
 
               
Total shareholders’ equity (deficit) of Primus Guaranty, Ltd
    (243,065 )     (91,137 )
 
           
 
               
Preferred securities of subsidiary
               
Balance at beginning of period
    93,102       93,102  
Net purchase of preferred shares
    (2,956 )      
 
           
Balance at end of period
    90,146       93,102  
 
           
 
               
Total equity at end of period
  $ (152,919 )   $ 1,965  
 
           
See accompanying notes.

 

6


Table of Contents

Primus Guaranty, Ltd.
Notes to Condensed Consolidated Financial Statements (Unaudited)
1. Organization and Business
In these notes, the terms “Primus Guaranty” and “the Company” refer to Primus Guaranty, Ltd., a Bermuda company, collectively with its subsidiaries; “Primus Financial” refers to Primus Financial Products, LLC, a Delaware limited liability company, collectively with its subsidiaries, and “Primus Asset Management” refers to Primus Asset Management, Inc., a Delaware corporation. Primus Financial and Primus Asset Management are subsidiaries of Primus Guaranty, Ltd.
Primus Financial was established to sell credit protection in the form of credit swaps to global financial institutions and major credit swap dealers against primarily investment grade credit obligations of corporate and sovereign issuers.
During 2009, the Company announced its intention to amortize Primus Financial’s credit swap portfolio. It is expected that Primus Financial’s existing credit swap contracts will expire at maturity unless terminated early through credit events or credit risk mitigation transactions. It is not currently expected that additional credit swaps will be added to Primus Financial’s portfolio.
Primus Asset Management acts as manager of the credit swap and investment portfolios of Primus Financial. Primus Asset Management has entered into a Services Agreement with its affiliates, whereby it provides management, consulting, information technology and other services.
On December 1, 2010, the Company divested its collateralized loan obligation (“CLO”) asset management business, which included the sale of CypressTree Investment Management, LLC (“CypressTree”).
See note 7 of these notes to condensed consolidated financial statements for further discussion on Discontinued Operations.

 

7


Table of Contents

2. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of Primus Guaranty have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals and the use of estimates) considered necessary for a fair presentation pursuant to these requirements have been included. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2010. The results of operations for any interim period are not necessarily indicative of the results for a full year.
The condensed consolidated financial statements are presented in U.S. dollar equivalents. During the periods presented, the Company’s credit swap activities were conducted by Primus Financial in U.S. dollars and euros.
Certain prior year amounts have been reclassified to conform to current year presentation. There was no effect on net income available to common shares as a result of these reclassifications.
Principles of Consolidation
The condensed consolidated financial statements include the accounts of the Company, its wholly owned subsidiaries and other entities in which the Company has a controlling financial interest, including CLOs under management during 2010, for which Primus Guaranty was deemed to be the primary beneficiary. All significant intercompany balances have been eliminated.
Recent Accounting Pronouncements
In January 2010, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2010-06, Fair Value Measurements and Disclosures (Topic 820) — Improving Disclosures about Fair Value Measurements. ASU No. 2010-06 provides amended disclosure requirements related to fair value measurements, including transfers in and out of Levels 1 and 2 and activity in Level 3 under the fair value hierarchy. ASU No. 2010-06 is effective for financial statements issued for reporting periods beginning after December 15, 2009 for certain disclosures and for reporting periods beginning after December 15, 2010 for certain additional disclosures regarding activity in Level 3 fair value measurements. Since these amended principles require only additional disclosures concerning fair value measurements, adoption of ASU No. 2010-06 did not affect the Company’s financial condition, results of operations or cash flows.
In May 2011, the FASB issued ASU No. 2011-04, which amends the measurement and disclosure requirements for fair value. The guidance is effective for interim and annual periods beginning after December 15, 2011. The Company is currently assessing this guidance, but believes it will not have any impact on its statements of financial condition, operations or cash flows.

 

8


Table of Contents

In June 2011, the FASB issued ASU No. 2011-05, which will require additional disclosure related to the presentation of other comprehensive income. The guidance is effective for interim and annual periods beginning after December 15, 2011. The Company is currently assessing the impact of this guidance, but believes it will not have any impact on its statements of financial condition, operations or cash flows.
3. Investments
The following tables summarize the composition of the Company’s available-for-sale and held-to-maturity investments at September 30, 2011 and December 31, 2010 (in thousands):
                                 
    September 30, 2011  
    Amortized     Unrealized     Unrealized     Estimated  
    Cost     Gains     Losses     Fair Value  
 
                               
Available-for-sale:
                               
Corporate debt securities
  $ 326,274     $ 3,245     $ (2,001 )   $ 327,518  
Asset-backed securities
    264       497       (15 )     746  
 
                       
Total available-for-sale
    326,538       3,742       (2,016 )     328,264  
 
                       
 
                               
Held-to-maturity:
                               
Certificate of deposit
    171                   171  
 
                       
Total held-to-maturity
    171                   171  
 
                       
 
                               
Total investments
  $ 326,709     $ 3,742     $ (2,016 )   $ 328,435  
 
                       
As of September 30, 2011, the Company held an estimated fair value of $479 thousand in a security issued by a CLO, which was classified as a trading investment.
                                 
    December 31, 2010  
    Amortized     Unrealized     Unrealized     Estimated  
    Cost     Gains     Losses     Fair Value  
 
                               
Available-for-sale:
                               
Corporate debt securities
  $ 284,090     $ 3,378     $ (311 )   $ 287,157  
Asset-backed securities
    1,392       266             1,658  
 
                       
Total available-for-sale
    285,482       3,644       (311 )     288,815  
 
                       
 
                               
Held-to-maturity:
                               
Certificate of deposit
    170                   170  
 
                       
Total held-to-maturity
    170                   170  
 
                       
 
                               
Total investments
  $ 285,652     $ 3,644     $ (311 )   $ 288,985  
 
                       

 

9


Table of Contents

As of September 30, 2011, all of the corporate debt securities will mature before December 2014. The asset-backed securities are estimated to mature between 2013 and 2028, although the actual maturity may be sooner.
The tables below summarize the fair value of available-for-sale investments that have been in a continuous unrealized loss position for less than 12 months and for 12 months or more at September 30, 2011 and December 31, 2010 (in thousands).
                                                 
    September 30, 2011  
    Securities with Unrealized Losses  
    Less than 12 Months     12 Months or More     Total  
            Gross             Gross             Gross  
            Unrealized             Unrealized             Unrealized  
    Fair Value     Losses     Fair Value     Losses     Fair Value     Losses  
Corporate debt securities
  $ 156,720       (2,001 )   $           $ 156,720       (2,001 )
Asset-backed securities
    115       (15 )                 115       (15 )
 
                                   
Total
  $ 156,835       (2,016 )   $           $ 156,835       (2,016 )
 
                                   
                                                 
    December 31, 2010  
    Securities with Unrealized Losses  
    Less than 12 Months     12 Months or More     Total  
            Gross             Gross             Gross  
            Unrealized             Unrealized             Unrealized  
    Fair Value     Losses     Fair Value     Losses     Fair Value     Losses  
Corporate debt securities
  $ 78,053       (311 )   $           $ 78,053       (311 )
 
                                   
Total
  $ 78,053       (311 )   $           $ 78,053       (311 )
 
                                   
The Company makes an assessment to determine whether unrealized losses reflect declines in value of securities that are other-than-temporarily impaired. The Company considers many factors, including the length of time and significance of the decline in fair value of the investment; the intent to sell the investment or if it is more likely than not it will be required to sell the investment before recovery in fair value; recent events specific to the issuer or industry; credit ratings and asset quality of collateral structure; and any significant changes in estimated cash flows of the investment. If the Company, based on its evaluation, determines that the credit related impairment is other-than-temporary, the carrying value of the security is written down to fair value and the unrealized loss is recognized through a charge to earnings in the condensed consolidated statements of operations.
During the three and nine months ended September 30, 2011 and 2010, it was determined that there were no credit related, other than temporary, impairment losses on investments.

 

10


Table of Contents

4. Restricted Cash and Investments
Restricted cash represents amounts held by a counterparty as security for credit swap contracts. Restricted investments are comprised of a held-to-maturity corporate note issued by a counterparty as security for credit swap contracts, which is scheduled to mature in March 2013. The carrying value of the held-to-maturity corporate note was $38.7 million and $37.8 million at September 30, 2011 and December 31, 2010, respectively. The amortized cost of the held-to-maturity corporate note approximates fair value. As of September 30, 2011 and December 31, 2010, the Company’s consolidated financial statements include $136.9 million and $138.5 million, respectively, of restricted cash and investments.
5. Credit Swaps
Net Credit Swap Revenue (Loss)
Net credit swap revenue (loss) as presented in the condensed consolidated statements of operations is comprised of changes in the fair value of credit swaps, realized gains or losses on the termination of credit swaps before their stated maturity, realized losses on credit events and premium income or expense. The realization of gains or losses on the termination of credit swaps or credit events generally will result in a reduction in unrealized gains or losses and accrued premium at the point in time realization occurs.
Credit swaps sold by Primus Financial on a single corporate or sovereign issuer, specified as a Reference Entity, are referred to as “single name credit swaps.” Primus Financial also has sold credit swaps referencing portfolios containing obligations of multiple Reference Entities, which are referred to as “tranches.” Additionally, Primus Financial has sold credit swaps on asset-backed securities, which are referred to as “CDS on ABS.” These asset-backed securities reference residential mortgage-backed securities.
The table below presents the components of net credit swap revenue (loss) for the three and nine months ended September 30, 2011 and 2010 (in thousands).
                                 
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2011     2010     2011     2010  
 
                               
Net premiums earned
  $ 9,894     $ 14,014     $ 31,289     $ 45,684  
Net realized losses on credit swaps
          (17,543 )     (14,478 )     (83,679 )
Net unrealized gains (losses) on credit swaps
    (293,298 )     231,076       (153,108 )     163,364  
 
                       
Net credit swap revenue (loss)
  $ (283,404 )   $ 227,547     $ (136,297 )   $ 125,369  
 
                       
Net realized losses in the table above include gains and losses on terminated credit swaps and losses on credit events.

 

11


Table of Contents

Credit Events and Terminations of Credit Swaps
The following table presents the components of net realized losses recorded by Primus Financial related to risk mitigation transactions, terminations of credit swaps and credit events for the three and nine months ended September 30, 2011 and 2010 (in thousands):
                                 
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2011     2010     2011     2010  
 
                               
Net realized losses on single name credit swaps
  $     $ (14,621 )   $ (605 )   $ (43,855 )
Net realized losses on tranches
          (144 )     (4,032 )     (35,227 )
Net realized losses on CDS on ABS
          (2,778 )     (9,841 )     (4,597 )
 
                       
Total net realized losses
  $     $ (17,543 )   $ (14,478 )   $ (83,679 )
 
                       
Primus Financial did not have any net realized losses on credit swaps during the three months ended September 30, 2011. Net realized losses on credit swaps were $17.5 million for the three months ended September 30, 2010. Net realized losses for the three months ended September 30, 2010 primarily comprised a $17.5 million payment by Primus Financial to Lehman Brothers Special Financing Inc. (“LBSF”) to terminate and settle all outstanding claims and credit swaps between the parties.
Net realized losses on credit swaps were $14.5 million and $83.7 million for the nine months ended September 30, 2011 and 2010, respectively. Net realized losses for the nine months ended September 30, 2011 primarily comprised payments to settle credit events on CDS on ABS and payments to terminate or amend swap transactions to reduce exposure to one mortgage insurer. Net realized losses for the nine months ended September 30, 2010 primarily comprised the $17.5 million payment to LBSF, a $35 million payment to a counterparty to terminate three tranche transactions, payments totaling $29.2 million to terminate single name credit swaps referencing two financial guaranty (monoline) companies and other realized losses of $1.8 million on the CDS on ABS portfolio.

 

12


Table of Contents

Credit Swap Portfolio Information
The tables below summarize, by Standard & Poor’s Ratings Services (“S&P”) credit rating of Reference Entities and of counterparties, the notional amounts and unrealized gain or loss for fair values of credit swap transactions outstanding as of September 30, 2011 and December 31, 2010 (in thousands). Ratings for tranche transactions have been estimated using ratings models available to the Company. If a Reference Entity is not rated by S&P, an equivalent credit rating is obtained from another Nationally Recognized Statistical Rating Organization, if available.
                                 
    September 30, 2011     December 31, 2010  
    Notional             Notional        
Rating Category   Amount     Fair Value     Amount     Fair Value  
By Single Name Reference Entity/Tranche
                               
Credit Swaps Sold-Single Name:
                               
AAA
  $ 55,164     $ (245 )   $ 55,143     $ (144 )
AA
    933,826       (11,010 )     1,137,217       (8,776 )
A
    1,857,133       (19,812 )     2,831,049       (8,407 )
BBB
    1,376,832       (14,466 )     1,946,885       (1,094 )
BB
    212,268       (6,580 )     231,167       (359 )
B
    26,694       (629 )     66,691       (886 )
CCC
                40,000       (638 )
Non rated
    214,864       (7,493 )     302,819       (57,286 )
 
                       
Total
  $ 4,676,781     $ (60,235 )   $ 6,610,971     $ (77,590 )
 
                       
 
                               
Credit Swaps Sold-Tranche:
                               
AAA
  $ 2,650,000     $ (258,857 )   $ 2,650,000     $ (168,627 )
AA
    500,000       (78,713 )     450,000       (49,035 )
A
                300,000       (30,390 )
BBB
    600,000       (112,593 )     300,000       (22,193 )
BB
                50,000       (5,175 )
Non rated
    43,317       (24,789 )     43,317       (19,373 )
 
                       
Total
  $ 3,793,317     $ (474,952 )   $ 3,793,317     $ (294,793 )
 
                       
 
                               
CDS on ABS:
                               
BBB
  $     $     $ 736     $ (358 )
CCC
    352       (203 )     18,000       (15,794 )
CC
    13,000       (10,876 )     5,000       (4,683 )
 
                       
Total
  $ 13,352     $ (11,079 )   $ 23,736     $ (20,835 )
 
                       
 
                               
Credit Swaps Purchased-Single Name:
                               
A
  $     $     $ (4,120 )   $ 60  
 
                       
Total
  $     $     $ (4,120 )   $ 60  
 
                       

 

13


Table of Contents

The table below shows the rating category of the credit swap portfolio by counterparty, as of September 30, 2011 and December 31, 2010 (in thousands).
                                 
    September 30, 2011     December 31, 2010  
    Notional             Notional        
Rating Category   Amount     Fair Value     Amount     Fair Value  
By Counterparty Buyer / (Seller)
                               
Credit Swaps Sold-Single Name:
                               
AA
  $ 1,072,711     $ (12,560 )   $ 1,675,212     $ (5,970 )
A
    3,604,070       (47,675 )     4,935,759       (71,620 )
 
                       
Total
  $ 4,676,781     $ (60,235 )   $ 6,610,971     $ (77,590 )
 
                       
 
                               
Credit Swaps Sold-Tranche:
                               
AA
  $ 543,317     $ (118,869 )   $ 1,843,317     $ (147,723 )
A
    3,250,000       (356,083 )     1,500,000       (98,034 )
BBB
                450,000       (49,036 )
 
                       
Total
  $ 3,793,317     $ (474,952 )   $ 3,793,317     $ (294,793 )
 
                       
 
                               
CDS on ABS:
                               
A
  $ 13,352     $ (11,079 )   $ 23,736     $ (20,835 )
 
                       
Total
  $ 13,352     $ (11,079 )   $ 23,736     $ (20,835 )
 
                       
 
                               
Credit Swaps Purchased-Single Name:
                               
A
  $     $     $ (4,120 )   $ 60  
 
                       
Total
  $     $     $ (4,120 )   $ 60  
 
                       

 

14


Table of Contents

The table below shows the geographical distribution of the credit swap portfolio by domicile of the Reference Entity and domicile of the counterparty, as of September 30, 2011 and December 31, 2010 (in thousands).
                                 
    September 30, 2011     December 31, 2010  
    Notional             Notional        
Domicile   Amount     Fair Value     Amount     Fair Value  
Credit Swaps Sold-Single Name
                               
By Reference Entity:
                               
North America
  $ 1,486,470     $ (16,725 )   $ 2,429,477     $ (57,512 )
Europe
    2,968,311       (40,241 )     3,834,494       (17,814 )
Asia-Pacific
    212,000       (3,227 )     317,000       (2,065 )
Others
    10,000       (42 )     30,000       (199 )
 
                       
Total
  $ 4,676,781     $ (60,235 )   $ 6,610,971     $ (77,590 )
 
                       
 
                               
By Counterparty:
                               
North America
  $ 1,702,865     $ (17,996 )   $ 2,649,509     $ (13,665 )
Europe
    2,946,916       (42,230 )     3,924,462       (63,603 )
Asia-Pacific
    27,000       (9 )     37,000       (322 )
 
                       
Total
  $ 4,676,781     $ (60,235 )   $ 6,610,971     $ (77,590 )
 
                       
 
                               
Credit Swaps Sold-Tranche
                               
By Counterparty:
                               
North America
  $ 600,000     $ (46,981 )   $ 600,000     $ (31,442 )
Europe
    3,193,317       (427,971 )     3,193,317       (263,351 )
 
                       
Total
  $ 3,793,317     $ (474,952 )   $ 3,793,317     $ (294,793 )
 
                       
 
                               
CDS on ABS
                               
By Reference Entity:
                               
North America
  $ 13,352     $ (11,079 )   $ 23,736     $ (20,835 )
 
                       
Total
  $ 13,352     $ (11,079 )   $ 23,736     $ (20,835 )
 
                       
 
                               
By Counterparty:
                               
North America
  $ 3,352     $ (2,889 )   $ 13,736     $ (12,038 )
Europe
    10,000       (8,190 )     10,000       (8,797 )
 
                       
Total
  $ 13,352     $ (11,079 )   $ 23,736     $ (20,835 )
 
                       
 
                               
Credit Swaps Purchased-Single Name
                               
By Reference Entity:
                               
North America
  $     $     $ (4,120 )   $ 60  
 
                       
Total
  $     $     $ (4,120 )   $ 60  
 
                       
 
                               
By Counterparty:
                               
Europe
  $     $     $ (4,120 )   $ 60  
 
                       
Total
  $     $     $ (4,120 )   $ 60  
 
                       

 

15


Table of Contents

The table below shows the distribution of the credit swap portfolio, by year of maturity as of September 30, 2011 and December 31, 2010 (in thousands). With respect to the CDS on ABS caption below, the maturity dates presented are estimated maturities; the actual maturity date for any contract will vary depending on the level of voluntary prepayments, defaults and interest rates with respect to the underlying mortgage loans. As a result, the actual maturity date for any such contract may be earlier or later than the estimated maturity indicated.
                                 
    September 30, 2011     December 31, 2010  
    Notional             Notional        
    Amount     Fair Value     Amount     Fair Value  
Credit Swaps Sold-Single Name
                               
Year of Maturity
                               
2011
  $ 330,492     $ (7,138 )   $ 2,261,170     $ (57,836 )
2012
    3,655,277       (45,904 )     3,659,132       (22,212 )
2013
    691,012       (7,193 )     690,669       2,458  
 
                       
Total
  $ 4,676,781     $ (60,235 )   $ 6,610,971     $ (77,590 )
 
                       
 
                               
Credit Swaps Sold-Tranche
                               
Year of Maturity
                               
2012
  $ 375,000     $ (9,592 )   $ 375,000     $ (5,117 )
2013
    93,317       (34,999 )     93,317       (24,548 )
2014
    3,325,000       (430,361 )     3,325,000       (265,128 )
 
                       
Total
  $ 3,793,317     $ (474,952 )   $ 3,793,317     $ (294,793 )
 
                       
 
                               
CDS on ABS
                               
Estimated Year of Maturity
                               
2011
  $     $     $ 18,000     $ (16,000 )
2012
    3,000       (2,686 )     5,000       (4,477 )
2013
    5,000       (4,070 )            
2016
    5,000       (4,120 )            
2020
                736       (358 )
2025
    352       (203 )            
 
                       
Total
  $ 13,352     $ (11,079 )   $ 23,736     $ (20,835 )
 
                       
 
                               
Credit Swaps Purchased-Single Name
                               
Year of Maturity
                               
2014
  $     $     $ (4,120 )   $ 60  
 
                       
Total
  $     $     $ (4,120 )   $ 60  
 
                       

 

16


Table of Contents

6. Financial Instruments and Fair Value Disclosures
A significant number of the Company’s financial instruments are carried at fair value with changes in fair value recognized in earnings each period. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (an exit price). In determining fair value, the Company uses various valuation techniques and considers the fair value hierarchy.
The fair value hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to valuation techniques using unobservable inputs (Level 3). Observable inputs are inputs that market participants would use in pricing the asset or liability that are based on market data obtained from sources independent of the Company. Unobservable inputs reflect the Company’s estimates of the assumptions market participants would use in pricing the asset or liability based on the best information available in the circumstances. These valuation techniques involve some level of management estimation and judgment. The degree to which management’s estimation and judgment is required generally is dependent upon the market price transparency for the instruments, the availability of observable inputs, frequency of trading in the instruments and the instrument’s complexity.
In measuring the fair market values of its financial instruments, the Company maximizes the use of observable inputs and minimizes the use of unobservable inputs based on the fair value hierarchy. The hierarchy is categorized into three levels based on the reliability of inputs as follows:
    Level 1 — Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities.
    Level 2 — Valuations based on quoted prices in markets that are not considered to be active; or valuations for which all significant inputs are observable or can be corroborated by observable market data, either directly or indirectly.
    Level 3 — Valuations in which a significant input or inputs are unobservable and that are supported by little or no market activity.
Corporate debt securities and the interest rate swap are categorized within Level 2 of the fair value hierarchy. The interest rate swap is included in the “Other assets” caption in the condensed consolidated statements of financial condition.
The fair value of the credit swap portfolio is categorized within Level 3 of the fair value hierarchy, which includes single name credit swaps, tranches and CDS on ABS. The credit swap portfolio classification in Level 3 primarily is the result of the estimation of nonperformance risk as discussed below. In addition, investments in securities issued by CLOs, asset-backed securities, contingent payables related to the Company’s original purchase of CypressTree and contingent receivables from the buyer of CypressTree are categorized within Level 3. The contingent receivables from the buyer of CypressTree are included in the “Other assets” caption in the condensed consolidated statements of financial condition. The contingent payables are included in the “Other liabilities” caption in the condensed consolidated statements of financial condition.

 

17


Table of Contents

Nonperformance Risk Adjustment — Credit Swap Portfolio
The Company considers the effect of its nonperformance risk in determining the fair value of its liabilities. Since the adoption of ASC Topic 820, Fair Value Measurements and Disclosures, on January 1, 2008, the Company has incorporated a nonperformance risk adjustment in the computation of the fair value of the credit swap portfolio. An industry standard for calculating this adjustment is to incorporate changes in an entity’s own credit spread into the computation of the mark-to-market of liabilities. The Company derives an estimate of a credit spread because there is no observable market credit spread on Primus Financial. This estimated credit spread was obtained by reference to similar entities, primarily in the financial insurance industry, which have observable credit spreads.
The following table represents the effect of the nonperformance risk adjustments on the Company’s unrealized loss on credit swaps, at fair value, in the condensed consolidated statements of financial condition as of September 30, 2011 and December 31, 2010 (in thousands):
                 
    September 30,     December 31,  
    2011     2010  
 
               
Unrealized loss on credit swaps, at fair value, without nonperformance risk adjustments
  $ 711,694     $ 456,498  
Nonperformance risk adjustments
    (165,428 )     (61,334 )
 
           
Unrealized loss on credit swaps, at fair value, after nonperformance risk adjustments
  $ 546,266     $ 395,164  
 
           
The following table represents the effect of the changes in nonperformance risk adjustment on the Company’s net credit swap revenue (loss) in the condensed consolidated statements of operations for the three and nine months ended September 30, 2011 and 2010 (in thousands):
                                 
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2011     2010     2011     2010  
 
                               
Net credit swap revenue (loss) without nonperformance risk adjustments
  $ (412,952 )   $ 329,442     $ (240,391 )   $ 227,165  
Nonperformance risk adjustments
    129,548       (101,895 )     104,094       (101,796 )
 
                       
Net credit swap revenue (loss) after nonperformance risk adjustments
  $ (283,404 )   $ 227,547     $ (136,297 )   $ 125,369  
 
                       

 

18


Table of Contents

Fair Value Hierarchy Tables
The following fair value hierarchy table presents information about the Company’s assets and liabilities measured at fair value on a recurring basis as of September 30, 2011 (in thousands):
                                 
            Significant              
    Quoted Prices in     Other     Significant        
    Active Markets     Observable     Unobservable     Total Assets /  
    for Identical     Inputs     Inputs     Liabilities  
    Assets (Level 1)     (Level 2)     (Level 3)     at Fair Value  
 
                               
Assets
                               
Investments
  $     $ 327,518     $ 1,225     $ 328,743  
Unrealized gain on credit swaps
                       
Other assets
          752       7,753       8,505  
 
                       
Total Assets
  $     $ 328,270     $ 8,978     $ 337,248  
 
                       
 
                               
Liabilities
                               
Unrealized loss on credit swaps
  $     $     $ 546,266     $ 546,266  
Other liabilities
                2,872       2,872  
 
                       
Total Liabilities
  $     $     $ 549,138     $ 549,138  
 
                       
Level 3 assets at September 30, 2011 were $9.0 million, or 2.7% of the total assets measured at fair value. Level 3 liabilities at September 30, 2011 were $549.1 million, or 100% of total liabilities measured at fair value.
The following fair value hierarchy table presents information about the Company’s assets and liabilities measured at fair value on a recurring basis as of December 31, 2010 (in thousands):
                                 
            Significant              
    Quoted Prices in     Other     Significant        
    Active Markets     Observable     Unobservable     Total Assets /  
    for Identical     Inputs     Inputs     Liabilities  
    Assets (Level 1)     (Level 2)     (Level 3)     at Fair Value  
Assets
                               
Investments
  $     $ 287,157     $ 1,658     $ 288,815  
Restricted investments
                6,114       6,114  
Unrealized gain on credit swaps
                2,006       2,006  
Other assets
          2,602       8,957       11,559  
 
                       
Total Assets
  $     $ 289,759     $ 18,735     $ 308,494  
 
                       
 
                               
Liabilities
                               
Unrealized loss on credit swaps
  $     $     $ 395,164     $ 395,164  
Other liabilities
                5,148       5,148  
 
                       
Total Liabilities
  $     $     $ 400,312     $ 400,312  
 
                       
Level 3 assets at December 31, 2010 were $18.7 million, or 6.1% of the total assets measured at fair value. Level 3 liabilities at December 31, 2010 were $400.3 million, or 100% of total liabilities measured at fair value.

 

19


Table of Contents

Level 3 Assets and Liabilities Reconciliation Tables
Level 3 Assets
The following table provides a reconciliation for the Company’s assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended September 30, 2011 and 2010 (in thousands):
                                                 
    Three Months Ended     Three Months Ended  
    September 30, 2011     September 30, 2010  
                    Unrealized                     Unrealized  
            Restricted     Gain on                     Gain on  
    Investments     Investments     Credit Swaps     Other Assets     Investments     Credit Swaps  
Balance, beginning of period
  $ 7,738     $     $ 2,396     $ 8,148     $ 1,197     $ 126  
Realized (gains) losses
    (251 )                       65       145  
Unrealized gains (losses)
    (76 )           (2,396 )     529       323       (38 )
Purchases
                                   
Sales
    (5,253 )                              
Issuances
                                   
Settlements
    (933 )                 (924 )     (22 )      
Transfers into Level 3
                                   
Reclassification
                                   
 
                                   
Balance, end of period
  $ 1,225     $     $     $ 7,753     $ 1,563     $ 233  
 
                                   
The following table provides a reconciliation for the Company’s assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the nine months ended September 30, 2011 and 2010 (in thousands):
                                                 
    Nine Months Ended     Nine Months Ended  
    September 30, 2011     September 30, 2010  
                    Unrealized                     Unrealized  
            Restricted     Gain on                     Gain on  
    Investments     Investments     Credit Swaps     Other Assets     Investments     Credit Swaps  
Balance, beginning of period
  $ 1,658     $ 6,114     $ 2,006     $ 8,957     $ 1,344     $ 2,207  
Realized (gains) losses
    18                         157       228  
Unrealized gains (losses)
    162             (2,006 )     1,492       260       (2,202 )
Purchases
    159                         1,127        
Sales
    (5,253 )                              
Issuances
                                   
Settlements
    (1,633 )                 (2,696 )     (1,325 )      
Transfers into Level 3
                                   
Reclassification
    6,114       (6,114 )                        
 
                                   
Balance, end of period
  $ 1,225     $     $     $ 7,753     $ 1,563     $ 233  
 
                                   

 

20


Table of Contents

Realized and unrealized gains and losses on Level 3 assets (unrealized gain on credit swaps) are included in the “Net credit swap revenue (loss)” caption in the condensed consolidated statements of operations. The reconciliation above does not include credit swap premiums collected during the period.
Unrealized gains and losses on Level 3 available-for-sale investments are recorded in the “Accumulated other comprehensive income” caption, which is a component of the “Total shareholders’ equity (deficit) of Primus Guaranty, Ltd.” caption in the condensed consolidated statements of financial condition.
Unrealized gains on Level 3 trading investments are included in the “Income (loss) from discontinued operations, net of tax” caption in the condensed consolidated statements of operations.
Unrealized gains on Level 3 other assets are included in the “Income (loss) from discontinued operations, net of tax” caption in the condensed consolidated statements of operations.

 

21


Table of Contents

Level 3 Liabilities
The following table provides a reconciliation for the Company’s liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended September 30, 2011 and 2010 (in thousands):
                                         
    Three Months Ended     Three Months Ended  
    September 30, 2011     September 30, 2010  
    Unrealized             Unrealized              
    Losses on     Other     Losses on     Other        
    Credit Swaps     Liabilities     Credit Swaps     Liabilities     CLO Notes  
Balance, beginning of period
  $ (255,364 )   $ (3,011 )   $ (757,537 )   $ (9,117 )   $ (2,266,583 )
Adoption of ASC Topic 810, Consolidation
                             
Net realized losses
                17,399             (622 )
Unrealized gains (losses)
    (290,902 )     (260 )     213,571       1,055       (83,099 )
Purchases
                             
Sales
                             
Issuances
                             
Settlements
          399                   2,081  
Transfers into Level 3
                             
 
                             
Balance, end of period
  $ (546,266 )   $ (2,872 )   $ (526,567 )   $ (8,062 )   $ (2,348,223 )
 
                             
The following table provides a reconciliation for the Company’s liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the nine months ended September 30, 2011 and 2010 (in thousands):
                                         
    Nine Months Ended     Nine Months Ended  
    September 30, 2011     September 30, 2010  
    Unrealized             Unrealized              
    Losses on     Other     Losses on     Other        
    Credit Swaps     Liabilities     Credit Swaps     Liabilities     CLO Notes  
Balance, beginning of period
  $ (395,164 )   $ (5,148 )   $ (691,905 )   $ (5,470 )   $  
Adoption of ASC Topic 810, Consolidation
                            (2,210,642 )
Net realized losses
    14,478             83,452             (6,737 )
Unrealized gains (losses)
    (165,580 )     (742 )     81,886       (2,592 )     (168,051 )
Purchases
                             
Sales
                             
Issuances
                             
Settlements
          3,018                   37,207  
Transfers into Level 3
                               
 
                             
Balance, end of period
  $ (546,266 )   $ (2,872 )   $ (526,567 )   $ (8,062 )   $ (2,348,223 )
 
                             
Realized and unrealized gains and losses on Level 3 unrealized loss on credit swaps are included in the “Net credit swap revenue (loss)” caption in the condensed consolidated statements of operations. The reconciliation above does not include credit swap premiums collected during the period.

 

22


Table of Contents

Changes in Level 3 other liabilities are included in the “Income (loss) from discontinued operations, net of tax” caption in the condensed consolidated statements of operations.
Changes in Level 3 CLO notes are included in “Income (loss) from discontinued operations, net of tax” caption in the condensed consolidated statements of operations.
Financial Instruments Not Carried at Fair Value
The Company’s long-term debt is recorded at historical amounts. At September 30, 2011, the face value and fair value of the 7% Senior Notes due 2036 issued by Primus Guaranty (the “7% Senior Notes”) were $90.1 million and $72.3 million, respectively. The fair value of the 7% Senior Notes, which are listed on the New York Stock Exchange, was estimated using the quoted market price.
During the three months ended September 30, 2011, Primus Guaranty purchased and retired $72 thousand in face value of its 7% Senior Notes at a cost of approximately $58 thousand. These transactions resulted in a net realized gain of $12 thousand, on retirement of long-term debt, net of a related write-off of unamortized issuance costs. During the nine months ended September 30, 2011, Primus Guaranty repurchased $367 thousand of face value of its 7% Senior Notes at a cost of $293 thousand, which resulted in a net realized gain of $62 thousand on retirement of long-term debt, net of a related write-off of unamortized issuance costs. The weighted average net interest rate for the 7% Senior Notes was 2.32% and 2.56% for the three months ended September 30, 2011 and 2010, respectively, after an adjustment for the interest rate swap. In February 2007, the Company entered into an interest rate swap agreement with a major financial institution that effectively converted a notional amount of $75.0 million of its 7% Senior Notes to floating rate debt based on the three-month London Interbank Offered Rates (“LIBOR”) plus a fixed spread of 0.96%. The counterparty has the right to terminate the interest rate swap beginning in December 2011.
At September 30, 2011, the face value of Primus Financial’s subordinated deferrable interest notes was $100.7 million. It is not practicable to estimate the fair value of Primus Financial’s subordinated deferrable interest notes, as such notes are not listed on any exchange or publicly traded in any market and there is no consistently available market or pricing of which the Company is aware for such notes. The weighted average interest rate on these notes was 3.52% and 3.60% for the three months ended September 30, 2011 and 2010, respectively.
At September 30, 2011, Primus Financial’s subordinated deferrable interest notes of $68.5 million (face value) are scheduled to mature in June 2021 and $32.2 million (face value) mature in July 2034.
During the three months ended September 30, 2011, Primus Financial repurchased $10.4 million of face value of its subordinated deferrable interest notes at a cost of $8.3 million. These privately negotiated transactions resulted in a net realized gain of $2.0 million, on retirement of long-term debt, net of a related write-off of unamortized issuance costs. During the nine months ended September 30, 2011, Primus Financial repurchased, in privately negotiated transactions, $22.1 million of face value of its subordinated deferrable interest notes at a cost of $17.1 million, which resulted in a net realized gain of $4.8 million on retirement of long-term debt, net of a related write-off of unamortized issuance costs.

 

23


Table of Contents

Fair Value Option
Effective January 1, 2008, ASC Topic 825, Financial Instruments, provides a fair value option election that allows companies to irrevocably elect fair value as the initial and subsequent measurement attribute for certain financial assets and liabilities, with changes in fair value recognized in earnings as they occur. ASC Topic 825, Financial Instruments, permits the fair value option election on an instrument by instrument basis at initial recognition of an eligible asset or eligible liability, that otherwise are not accounted for at fair value under other accounting standards. Upon adoption of ASC Topic 825, Financial Instruments, as of the effective date, the Company did not elect the fair value option on any of its existing eligible financial assets and liabilities.
Effective January 1, 2010, upon consolidation of the CLOs then under management, the Company elected fair value option treatment under ASC Topic 825-10-25 to measure the CLO loans (including unfunded loan commitments) and securities and the CLO notes, as the determination of the carrying amounts was not practicable. The Company determined that measurement of the notes issued by CLOs at fair value better correlates with the value of the loans and securities held by CLOs, which are held to provide the cash flows for the note obligations. Upon consolidation of the CLOs on January 1, 2010, the difference between the fair value amounts of the CLO assets and CLO liabilities was recorded in appropriated retained earnings from CLO consolidations as a cumulative effect adjustment. Effective December 1, 2010, the CLOs under management were deconsolidated as the Company was no longer determined to be the primary beneficiary of such CLOs.
7. Discontinued Operations
On December 1, 2010, the Company divested its CLO asset management business, which included the sale of CypressTree to Commercial Industrial Finance Corp. (“CIFC”). The results of the CLO asset management business have been reclassified as discontinued operations for all periods presented.
Discontinued operations for the three and nine months ended September 30, 2011 primarily consist of the fee revenues, changes in the fair value of the contingent receivables from CIFC, changes in the fair value of the contingent payables related to the Company’s original purchase of CypressTree, changes in the value of CLO investments and operating expenses of the CLO asset management business.
Discontinued operations for the three and nine months ended September 30, 2010 primarily consist of operating expenses of the CLO asset management business, together with the operating results of the stand-alone CLOs for the period from January 1, 2010 through September 30, 2010. The operating results of the stand-alone CLOs were consolidated into the Company’s financial statements as a result of the Company’s adoption of ASC Topic 810, Consolidation, on January 1, 2010. Upon the divestiture of the CLO asset management business, which included the sale of CypressTree on December 1, 2010, the Company determined that it was no longer the primary beneficiary of the CLOs and deconsolidated the CLOs. The operating results of the stand-alone CLOs are identified in the “Net loss from discontinued operations attributable to non-parent interests in CLOs” caption in the Company’s condensed consolidated statements of operations.

 

24


Table of Contents

In connection with the sale of CypressTree, Primus Asset Management agreed to accept a fixed proportion of the future management fees received on the CLOs which are currently sub-advised by CIFC. This income is recorded in the “Income (loss) from discontinued operations” caption in the condensed consolidated statements of operations.
The following table represents summarized financial information related to discontinued operations as included in the accompanying condensed consolidated statements of operations for the three and nine months ended September 30, 2011 and 2010 (in thousands):
                                 
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2011     2010     2011     2010  
   
Revenues
                               
Asset management fees
  $ 605     $ 55     $ 1,717     $ 323  
Interest income
    729       1       2,091       2  
Other income
    (105 )           2,095        
Net CLO revenue (loss)
          (30,000 )           (77,249 )
CLO interest income, net
          13,036             41,873  
 
                       
Total revenues
    1,229       (16,908 )     5,903       (35,051 )
 
                       
 
                               
Expenses
                               
Compensation and employee benefits
          1,044       72       3,109  
Professional and legal fees
          186       89       470  
Other
    310       (439 )     2,285       4,187  
CLO expenses
          1,920             5,212  
 
                       
Total expenses
    310       2,711       2,446       12,978  
 
                       
Income (loss) before provision for income taxes and income (loss) attributable to non-parent interests in CLOs
    919       (19,619 )     3,457       (48,029 )
Provision (benefit) for income taxes
          3             (21 )
 
                       
Income (loss) from discontinuing operations, net of tax
    919       (19,622 )     3,457       (48,008 )
Income (loss) from discontinued operations attributable to non-parent interests in CLOs
          (24,355 )           (60,876 )
 
                       
Income (loss) attributable to common shares
  $ 919     $ 4,733     $ 3,457     $ 12,868  
 
                       
For the three and nine months ended September 30, 2011, the “Other income” in the “Revenues” caption noted in the table above includes the changes in the fair value of the contingent receivables from CIFC and the “Other” in the “Expenses” caption above includes changes in the fair value of the contingent payables related to the Company’s original purchase of CypressTree.

 

25


Table of Contents

8. Earnings per Share
Basic earnings per share (“EPS”) is calculated by dividing earnings available to common shares by the weighted average number of common shares outstanding. Diluted EPS is similar to basic EPS, but adjusts for the effect of the potential issuance of common shares. The following table presents the computations of basic and diluted EPS (in thousands, except per share data):
                                 
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2011     2010     2011     2010  
   
Income (loss) from continuing operations, net of tax
  $ (283,342 )   $ 225,026     $ (138,382 )   $ 116,731  
Income (loss) from discontinued operations, net of tax
    919       (19,622 )     3,457       (48,008 )
 
                       
Net income (loss)
    (282,423 )     205,404       (134,925 )     68,723  
Less:
                               
Distributions on preferred securities of subsidiary
    682       732       2,343       2,444  
Net income (loss) from discontinued operations attributable to non-parent interests in CLOs
          (24,355 )           (60,876 )
 
                       
Net income (loss) available to common shares
  $ (283,105 )   $ 229,027     $ (137,268 )   $ 127,155  
 
                       
 
                               
Income (loss) per common share:
                               
Basic:
                               
Income (loss) from continuing operations
  $ (7.79 )   $ 5.90     $ (3.76 )   $ 2.97  
Income (loss) from discontinued operations
  $ 0.03     $ 0.12     $ 0.09     $ 0.33  
 
                       
Net income (loss) available to common shares
  $ (7.76 )   $ 6.02     $ (3.67 )   $ 3.30  
 
                       
Diluted:
                               
Income (loss) from continuing operations
  $ (7.79 )   $ 5.60     $ (3.76 )   $ 2.80  
Income (loss) from discontinued operations
  $ 0.03     $ 0.12     $ 0.09     $ 0.32  
 
                       
Net income (loss) available to common shares
  $ (7.76 )   $ 5.72     $ (3.67 )   $ 3.12  
 
                       
 
                               
Weighted average common shares outstanding:
                               
Basic
    36,470       38,049       37,411       38,546  
Effect of dilutive instruments:
                               
Restricted share units
          1,993             2,191  
 
                       
Diluted
    36,470       40,042       37,411       40,737  

 

26


Table of Contents

For the three months ended September 30, 2011 and 2010, approximately 1.0 million and 883 thousand shares, respectively, were not included in the computation of diluted EPS because to do so would have been anti-dilutive for the periods presented. For the nine months ended September 30, 2011 and 2010, approximately 1.1 million and 884 thousand shares, respectively, were not included in the computation of diluted EPS because to do so would have been anti-dilutive for the periods presented.
9. Share-Based Compensation
The Company measures and recognizes compensation expense for all share-based payment awards made to employees and directors, including share options and other forms of equity compensation, based on estimated fair value of share options, performance shares, restricted shares and share units. During the three and nine months ended September 30, 2010, share-based compensation expense was determined on the date of grant and was being expensed on a straight-line method over the related vesting period of the entire award. During the fourth quarter of 2010, the Company reclassified certain share awards using a share-based liability method, which requires those share-based payment awards to be remeasured at fair value at each reporting period until settlement. As a result of this reclassification, the Company elected to use the accelerated expense recognition method for those awards that are subject to graded vesting based on a service condition. Under this method, expense is recorded on a straight-line method for each separately vesting portion of the award. Share-based compensation expense is included in the “Compensation and employee benefits” caption in the condensed consolidated statements of operations.
The fair value of performance shares awarded with a market condition are determined using a Monte Carlo simulation pricing model which requires certain estimates for values of variables used in the model. Performance shares with a market condition are amortized over the estimated expected term derived from the model. During the three months ended September 30, 2011, the Company did not grant any performance share awards.
The Company recorded share-based compensation expense of approximately $506 thousand and $1.4 million during the three months ended September 30, 2011 and 2010, respectively. The Company recorded share-based compensation expense of approximately $1.6 million and $4.9 million during the nine months ended September 30, 2011 and 2010, respectively. During the nine months ended September 30, 2011, the Company issued 453,655 common shares to employees and directors as a result of vesting conditions being met for shares granted under the incentive compensation plan.
As of September 30, 2011, total unrecognized share-based compensation expense related to nonvested share awards was $1.5 million. This expense is expected to be recognized over a weighted average period of 0.8 years.

 

27


Table of Contents

10. Comprehensive Income (loss)
Comprehensive income (loss) for the three and nine months ended September 30, 2011 and 2010 is as follows (in thousands):
                                 
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2011     2010     2011     2010  
   
Net income (loss)
  $ (282,423 )   $ 205,404     $ (134,925 )   $ 68,723  
Other comprehensive income (loss):
                               
Foreign currency translation adjustments
          33             (41 )
Change in net unrealized gains (losses) on available- for-sale investments
    (3,084 )     2,833       (1,607 )     5,638  
 
                       
Comprehensive income (loss)
    (285,507 )     208,270       (136,532 )     74,320  
Less: Distributions on preferred securities of subsidiary
    682       732       2,343       2,444  
Less: Net loss attributable to non-parent interests in CLOs
          (24,355 )           (60,876 )
 
                       
Comprehensive income (loss) available to common shares
  $ (286,189 )   $ 231,893     $ (138,875 )   $ 132,752  
 
                       
11. Subsequent Events
On October 26, 2011, the Company’s board of directors authorized an additional expenditure of up to $25.0 million for the purchase of the Company’s common shares and/or its 7% Senior Notes.
12. Segment Reporting
Effective January 1, 2010, the Company adopted ASC Topic 810, Consolidation, which significantly affected the Company’s consolidated financial statements during the three months and nine months ended September 30, 2010, which required it to consolidate the assets, liabilities, revenues and expenses of all CLOs under management. As a result of the adoption of ASC Topic 810, Consolidation, commencing with the first quarter of 2010, the Company’s segment reporting was modified. The Company’s operations were reorganized into two segments for financial reporting purposes: (i) credit protection, asset management and corporate, and (ii) the CLOs on a stand-alone basis.

 

28


Table of Contents

As previously noted, on December 1, 2010, the Company divested its CLO asset management business, which included the sale of CypressTree. As a result, the CLO asset management business has been reclassified as discontinued operations for the three and nine months ended September 30, 2010. See note 7 for further information on Discontinued Operations. In addition, the Company’s segment reporting was modified to a current single reportable segment and as such, segment reporting disclosure is no longer applicable to the Company.
                         
    Three Months Ended September 30, 2010  
    Credit              
    Protection,              
    Asset              
    Management              
    and     CLOs     Consolidated  
    Corporate     Stand-alone     Totals  
Revenues:
                       
Net credit swap revenue (loss)
  $ 227,547     $     $ 227,547  
Interest income
    3,674             3,674  
Gain on retirement of long-term debt
    752             752  
Other income
    2,513             2,513  
 
                 
Total revenues (losses)
  $ 234,486     $     $ 234,486  
 
                 
 
                       
Expenses:
                       
Compensation and employee benefits
  $ 4,036     $     $ 4,036  
Professional and legal fees
    1,742             1,742  
Interest expense
    1,760             1,760  
Other expenses
    1,851             1,851  
 
                 
Total expenses
  $ 9,389     $     $ 9,389  
 
                 
 
                       
Income (loss) from continuing operations before provision for income taxes
  $ 225,097     $     $ 225,097  
Provision (benefit) for income tax
    71             71  
 
                 
Income (loss) from continuing operations, net of tax
    225,026             225,026  
Income (loss) from discontinued operations, net of tax
    4,733       (24,355 )     (19,622 )
 
                 
Net income
  $ 229,759     $ (24,355 )   $ 205,404  
Less: Distributions on preferred securities of subsidiary
    732             732  
Less: Net loss attributable to non-parent interests in CLOs
  $     $ (24,355 )   $ (24,355 )
 
                 
Net income available to common shares
  $ 229,027     $     $ 229,027  
 
                 
   
Segment assets
  $ 659,630     $ 2,634,227     $ 3,293,857  
 
                 

 

29


Table of Contents

                         
    Nine Months Ended September 30, 2010  
    Credit              
    Protection,              
    Asset              
    Management              
    and     CLOs     Consolidated  
    Corporate     Stand-alone     Totals  
Revenues:
                       
Net credit swap revenue (loss)
  $ 125,369     $     $ 125,369  
Interest income
    9,914             9,914  
Gain on retirement of long-term debt
    8,185             8,185  
Other income
    2,645             2,645  
 
                 
Total revenues (losses)
  $ 146,113     $     $ 146,113  
 
                 
 
                       
Expenses:
                       
Compensation and employee benefits
  $ 13,162     $     $ 13,162  
Professional and legal fees
    5,405             5,405  
Interest expense
    5,366             5,366  
Other expenses
    5,351             5,351  
 
                 
Total expenses
  $ 29,284     $     $ 29,284  
 
                 
 
                       
Income (loss) from continuing operations before provision for income taxes
  $ 116,829     $     $ 116,829  
Provision (benefit) for income tax
    98             98  
 
                 
Income (loss) from continuing operations, net of tax
    116,731             116,731  
Income (loss) from discontinued operations, net of tax
    12,868       (60,876 )     (48,008 )
 
                 
Net income
  $ 129,599     $ (60,876 )   $ 68,723  
Less: Distributions on preferred securities of subsidiary
    2,444             2,444  
Less: Net loss attributable to non-parent interests in CLOs
  $     $ (60,876 )   $ (60,876 )
 
                 
Net income available to common shares
  $ 127,155     $     $ 127,155  
 
                 
 
                       
Segment assets
  $ 659,630     $ 2,634,227     $ 3,293,857  
 
                 

 

30


Table of Contents

Item 2.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following is a discussion and analysis of our financial condition and results of operations. This discussion should be read in conjunction with the condensed consolidated financial statements, including the notes thereto, included elsewhere in this Quarterly Report and our consolidated financial statements and accompanying notes which appear in the Company’s 2010 Annual Report on Form 10-K. It contains forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from those anticipated in these forward-looking statements as a result of various factors, including those discussed below and in the Company’s 2010 Annual Report on Form 10-K, particularly under Item 1A “Risk Factors” and the heading “Cautionary Note Regarding Forward-Looking Statements.”
In this discussion, the terms “Primus Guaranty” and “we,” “us,” and “our” refer to Primus Guaranty, Ltd. and its wholly owned subsidiaries, and other capitalized items used but not defined are as defined elsewhere in this Quarterly Report.
Business
We are a Bermuda holding company that currently conducts business through our wholly owned operating subsidiaries, Primus Financial and Primus Asset Management.
Primus Financial
Primus Financial was established to sell credit protection in the form of credit swaps to global financial institutions and major credit swap dealers against primarily investment grade credit obligations of corporate and sovereign issuers.
During 2009, we announced our intention to amortize Primus Financial’s credit swap portfolio. We expect Primus Financial’s credit swap contracts will expire at maturity unless terminated early through credit events or credit risk mitigation transactions. It is not currently expected that additional credit swaps will be added to Primus Financial’s portfolio.
At September 30, 2011, Primus Financial’s credit swap portfolio had a total notional amount of $8.5 billion, which included $4.7 billion of single name credit swaps, $3.8 billion of tranches and $13.4 million of CDS on ABS. Primus Financial’s portfolio of credit swaps includes single name credit swaps denominated in euros. Euro-denominated credit swaps comprised 35% of the total notional amount of Primus Financial’s credit swaps portfolio at September 30, 2011. See note 5 of notes to condensed consolidated financial statements for further information relating to the credit swap portfolio.
Primus Asset Management
Primus Asset Management acts as manager of the credit swap and investment portfolios of Primus Financial. Primus Asset Management has entered into a services agreement with its affiliates, whereby it provides management, consulting and information technology and other services.

 

31


Table of Contents

Critical Accounting Policies
The discussion and analysis of our financial condition and results of operations are based on our condensed consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of these condensed consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the periods presented. Actual results could differ from those estimates, and those differences may be material.
Critical accounting policies and estimates are defined as those that require management to make significant judgments and involve a higher degree of complexity. There were no material changes to our critical accounting policies or to our valuation techniques as disclosed in our Annual Report on Form 10-K for the year ended December 31, 2010.
See note 6 of notes to condensed consolidated financial statements in Part 1, Item 1 of this Quarterly Report on Form 10-Q for information regarding Financial Instruments and Fair Value Disclosures, including discussion on our nonperformance risk adjustment and fair value hierarchy Level 3 assets and Level 3 liabilities.
Results of Operations
Introduction
Net credit swap revenue (loss) incorporates credit swap premium income, together with realized gains and losses arising from the termination of credit swaps, as a result of credit events or credit mitigation decisions. In addition, changes in the unrealized gains (losses) fair value of credit swap portfolio are included in net credit swap revenue.
Other sources of revenue consist of interest income earned on our investments and gains recognized on retirement of long-term debt.
Expenses include interest expense on the debt issued by Primus Guaranty and Primus Financial, employee compensation and other expenses. Primus Financial also makes distributions on its preferred securities.
Effective January 1, 2010, we adopted ASC Topic 810, Consolidation, which required us to consolidate the revenues and expenses of the CLOs under management from January 1, 2010 through September 30, 2010. On December 1, 2010, we deconsolidated the CLOs under management as a result of the divestiture of the CLO asset management business. See Discontinued Operations below for further discussion.
Results of operations are discussed in more detail below.

 

32


Table of Contents

Three Months Ended September 30, 2011 Compared With Three Months Ended September 30, 2010
Overview of Financial Results
GAAP net loss available to common shares for the third quarter of 2011 was $283.1 million, compared with GAAP net income available to common shares of $229.0 million for the third quarter of 2010. The Company’s GAAP net income (loss) available to common shares primarily comprised net credit swap revenue (loss) of $(283.4) million and $227.5 million for the third quarter of 2011 and 2010, respectively. Net credit swap revenue (loss) for the periods was chiefly attributable to unrealized mark-to-market gains (losses) on Primus Financial’s credit swap portfolio. During the third quarter of 2011, net credit swap loss was $283.4 million, which comprised premium income of $9.9 million and unrealized mark-to-market losses of $293.3 million. Primus Financial did not have any realized losses on credit swaps during the three months ended September 30, 2011. The net credit swap revenue of $227.5 million in the third quarter of 2010 comprised premium income of $14.0 million, realized losses on credit swaps of $17.5 million and unrealized mark-to-market gains of $231.1 million.
Interest income on our portfolio of investments was $2.4 million in the third quarter of 2011, compared with $3.7 million in the third quarter of 2010.
During the three months ended September 30, 2011 and 2010, we recorded net gains of approximately $2.1 million and $752 thousand, respectively, on purchases and retirement of our long-term debt, which included purchases by Primus Guaranty of its 7% Senior Notes and purchases by Primus Financial of its long-term debt.
Interest expense and distributions on preferred securities issued by Primus Financial were $2.1 million in the third quarter of 2011, compared with $2.5 million in the third quarter of 2010. The decrease is primarily attributable to a reduction in our outstanding debt.
Operating expenses from continuing operations were $3.1 million in the third quarter of 2011, compared with $7.6 million in the third quarter of 2010. The decrease in operating expenses was principally a result of a reduction in the size and scope of our business and reduced employee headcount.
On December 1, 2010, we divested our CLO asset management business, which included the sale of our CypressTree subsidiary, a manager and sub-advisor of CLOs. The proceeds from the sale are expected to be received over time and are contingent upon the amount of future fees earned by CypressTree. As a result of this divestiture of our asset management business, the results of operations from this business have been classified as discontinued operations for all periods presented.
Income from discontinued operations in the third quarter of 2011 was $919 thousand. Loss from discontinued operations in the third quarter of 2010 was $19.6 million, of which income of approximately $4.7 million was attributable to Primus Guaranty common shareholders and a loss of approximately $24.4 million was attributable to non-parent interests in CLOs. The income attributable to non-parent interests comprised the operating results of stand-alone CLOs. See Discontinued Operations below for further information.

 

33


Table of Contents

Net Credit Swap Revenue (Loss)
Net credit swap revenue (loss) was $(283.4) million and $227.5 million for the three months ended September 30, 2011 and 2010, respectively.
Net credit swap revenue includes:
    Net premiums earned;
    Net realized gains (losses) on credit swaps, which include gains (losses) on terminated credit swaps and losses on credit events during the period; and
    Net unrealized gains (losses) on credit swaps.
The table below shows the components of net credit swap revenue (loss) for the three months ended September 30, 2011 and 2010 (in thousands).
                 
    Three Months Ended  
    September 30,  
    2011     2010  
   
Net premiums earned
  $ 9,894     $ 14,014  
Net realized losses on credit swaps
          (17,543 )
Net unrealized gains (losses) on credit swaps
    (293,298 )     231,076  
 
           
Net credit swap revenue (loss)
  $ (283,404 )   $ 227,547  
 
           
Net Premiums Earned
Net premiums earned were $9.9 million and $14.0 million for the three months ended September 30, 2011 and 2010, respectively. The decrease in net premiums is primarily attributable to the reduced notional principal of Primus Financial’s credit swap portfolio. The notional principal on the portfolio was $8.5 billion as at September 30, 2011, compared with $11.8 billion as at September 30, 2010.
Net Realized Losses on Credit Swaps
Primus Financial did not have any realized losses on credit swaps during the three months ended September 30, 2011. Net realized losses on credit swaps were $17.5 million for the three months ended September 30, 2010.
Net realized losses for the three months ended September 30, 2010 primarily comprised a $17.5 million payment by Primus Financial to LBSF to terminate and settle all outstanding claims and credit swaps between the parties.
Net Unrealized Gains (Losses) on Credit Swaps
Net unrealized gains (losses) on credit swaps were $(293.3) million and $231.1 million for the three months ended September 30, 2011 and 2010, respectively. During the third quarter of 2011, we saw an increase in the weighted average market credit swap spreads in Primus Financial’s credit swap portfolio. The increase in swap spreads, which outweighed the effect of the contraction in the remaining tenor and size of the credit swap portfolio, resulted in unrealized mark-to-market losses in the third quarter of 2011. Weighted average market credit swap spreads in Primus Financial’s credit swap portfolio fell in the third quarter 2010 resulting in unrealized mark-to-market gains. Primus Financial makes a nonperformance risk adjustment in determining the fair value of its credit swap liabilities. During the three months ended September 30, 2011 and 2010, Primus Financial recorded gains (losses) from nonperformance risk adjustments of $129.5 million and $(101.9) million, respectively, which is reflected in net credit swap revenue in these periods.

 

34


Table of Contents

Interest Income
We earned interest income of $2.4 million and $3.7 million for the three months ended September 30, 2011 and 2010, respectively. The decrease is primarily attributable to lower interest rates earned on the investment portfolio.
Weighted average yields on our cash, cash equivalents and investments were 1.70% in the three months ended September 30, 2011, compared with 2.52% for the three months ended September 30, 2010.
Gain on Retirement of Long-Term Debt
We recorded net gains, in aggregate, of $2.1 million and $752 thousand on the retirement of long-term debt for the three months ended September 30, 2011 and 2010, respectively.
During the three months ended September 30, 2011, Primus Financial purchased $10.4 million in face value of its subordinated deferrable notes at a cost of $8.3 million. These transactions resulted in a gain of $2.0 million on retirement of long-term debt, net of a related write-off of unamortized issuance costs.
During the three months ended September 30, 2011, Primus Guaranty purchased and retired $72 thousand in face value of its 7% senior notes at a cost of approximately $58 thousand. These transactions resulted in a net realized gain of $12 thousand, net of a related write-off of unamortized issuance costs.
During the three months ended September 30, 2010, Primus Financial purchased $1.5 million in face value of its subordinated deferrable notes at a cost of $1.0 million. These transactions resulted in a net realized gain of $506 thousand on retirement of long-term debt, net of a related write-off of unamortized issuance costs.
During the three months ended September 30, 2010, Primus Guaranty purchased and retired $1.0 million in face value of its 7% Senior Notes at a cost of approximately $758 thousand. These transactions resulted in a net realized gain of $246 thousand on retirement of long-term debt, net of a related write-off of unamortized issuance costs.
Other Income
Other income includes realized and unrealized gains or losses on trading securities, sublease rental income and foreign currency revaluation losses. Other income was $153 thousand and $2.5 million during the three months ended September 30, 2011 and 2010, respectively. Other income for the three months ended September 30, 2010 included realized gains on securities.

 

35


Table of Contents

Operating Expenses
Operating expenses from continuing operations were $3.1 million and $7.6 million for the three months ending September 30, 2011 and 2010, respectively, as summarized in the table below (in thousands).
                 
    Three Months Ended  
    September 30,  
    2011     2010  
Expenses
               
Compensation and employee benefits
  $ 1,443     $ 4,036  
Professional and legal fees
    706       1,742  
Other
    994       1,851  
 
           
Total operating expenses
  $ 3,143     $ 7,629  
 
           
We reduced the size and scope of our operations during 2010 and 2011, which has resulted in a general reduction in our operating expenses. Compensation and employee benefits include salaries, benefits and share-based compensation. Compensation expense for the three months ended September 30, 2011 was $1.4 million, a reduction of $2.6 million from the third quarter of 2010. The decrease was primarily the result of reduced employee headcount. The number of full-time employees engaged in continuing operations at September 30, 2011 and 2010 were 11 and 32, respectively. Share-based compensation expense was approximately $506 thousand and $1.4 million for the three months ended September 30, 2011 and 2010, respectively.
Professional and legal fees expense includes audit and tax advisor fees, legal costs, consulting fees, and director and officer liability insurance expense. Other operating expenses include rent, technology and data costs, depreciation and amortization, bank fees, travel and entertainment, exchange fees and other general and administrative expenses. The decrease in professional fees and other operating expenses is primarily attributable to the general reduction in the scope of our business.
Interest Expense and Preferred Distributions
Interest Expense
Interest expense includes costs related to the 7% Senior Notes issued by Primus Guaranty after adjustment for an interest rate swap, and interest on the subordinated deferrable notes issued by Primus Financial. We recorded interest expense of $1.4 million and $1.8 million for the three months ended September 30, 2011 and 2010, respectively. The decrease was principally the result of reductions in debt outstanding.
In February 2007, we entered into an interest rate swap agreement with a major financial institution that effectively converted a notional amount of $75 million of our 7% Senior Notes to floating rate debt based on the three-month LIBOR plus a fixed spread of 0.96%. The counterparty has the right to terminate the interest rate swap beginning in December 2011. Inclusive of the interest rate swap, we recorded $523 thousand and $580 thousand of net interest expense on the 7% Senior Notes for the three months ended September 30, 2011 and 2010, respectively. The weighted average net interest rate was 2.32% and 2.56% for the three months ended September 30, 2011 and 2010, respectively.

 

36


Table of Contents

Primus Financial’s subordinated deferrable interest notes were issued in the auction rate market. This market continues to be dislocated and as a result, the interest rates on the notes were set at the contractually specified rates over LIBOR. For the three months ended September 30, 2011 and 2010, we recorded $916 thousand and $1.2 million of interest expense on Primus Financial’s subordinated deferrable interest notes, respectively. Interest expense decreased primarily as a result of a reduction in outstanding debt. The weighted average interest rate on these notes was 3.52% and 3.60% for the three months ended September 30, 2011 and 2010, respectively. At September 30, 2011, Primus Financial’s subordinated deferrable interest notes of $68.5 million (face value) mature in June 2021 and $32.2 million (face value) mature in July 2034. At September 30, 2011 and 2010, Primus Financial’s subordinated deferrable interest notes were accruing interest at an all-in rate of 3.41% and 3.40%, respectively.
Preferred Distributions
Primus Financial issued net $100 million of perpetual preferred securities in 2002. The rate of distributions on the perpetual preferred distributions is set by reference to a contractual spread of 3% over LIBOR. Primus Financial paid net distributions of approximately $682 thousand and $732 thousand during the three months ended September 30, 2011 and 2010, respectively, on its perpetual preferred securities. The weighted average distribution rate on these securities was 3.21% and 3.10% for the three months ended September 30, 2011 and 2010, respectively.
At September 30, 2011 and 2010, the all-in distribution rate on Primus Financial’s perpetual preferred securities was 3.23% and 3.26%, respectively.
Provision (Benefit) for Income Taxes
There was no provision (benefit) for income taxes for the three months ended September 30, 2011. Provision (benefit) for income taxes was $71 thousand for the three months ended September 30, 2010. Primus Guaranty had a net deferred tax asset, fully offset by a valuation allowance, of $16.8 million and $16.5 million as of September 30, 2011 and December 31, 2010, respectively. The change in the deferred tax asset and valuation allowance resulted primarily from Primus Asset Management’s estimated net operating loss and the timing of tax adjustments related to share-based compensation expense.
Discontinued Operations
In December 2010, Primus Asset Management sold its CypressTree subsidiary to CIFC. The proceeds from the sale are contingent on the amount of future CLO management fees received. Primus Asset Management established contingent receivables to record the estimated value of the future fees. Primus Asset Management had previously also established contingent liabilities to reflect amounts due to the prior owners of CypressTree under the terms of its purchase of the company in 2009. Changes to the estimated contingent receivables and liabilities, together with any cash payments or receipts under the agreements, are recorded as discontinued operations in the condensed consolidated statements of operations. In connection with the sale of CypressTree, Primus Asset Management agreed to accept a fixed proportion of the future management fees received on the CLOs which are currently sub-advised by CIFC. This income is also recorded under the “Income (loss) from discontinued operations” caption in the condensed consolidated statements of operations.
Income from discontinued operations was $919 thousand in the three months ended September 30, 2011, which primarily consisted of unrealized gain from investment securities, interest income from investment securities, sub-advised CLO fees, changes in the fair value of the contingent payables related to the Company’s original purchase of CypressTree and changes in the fair value of the contingent receivables from CIFC.

 

37


Table of Contents

Loss from discontinued operations was $19.6 million for the three months ended September 30, 2010, of which income of approximately $4.7 million was attributable to the Primus Guaranty common shareholders and a loss of $24.4 million was attributable to non-parent interests in CLOs. The income attributable to Primus Guaranty common shareholders primarily comprised asset management fees and investment income on investments in CLO securities, partly offset by the operating expenses of the asset management business.
See note 7 of notes to condensed consolidated financial statements for further discussion and information related to Discontinued Operations.
Nine Months Ended September 30, 2011 Compared With Nine Months Ended September 30, 2010
Overview of Financial Results
GAAP net income/loss available to common shares for the nine months ended September 30, 2011 was $(137.3) million, compared with GAAP net income available to common shares of $127.2 million for the nine months ended September 30, 2010. The Company’s GAAP net income (loss) available to common shares primarily comprised net credit swap revenue (loss) of $(136.3) million and $125.4 million for the nine months ended September 30, 2011 and 2010, respectively. Net credit swap revenue (loss) for the periods was chiefly attributable to unrealized mark-to-market gains (losses) on Primus Financial’s credit swap portfolio.
Interest income on our portfolio of investments was $7.6 million for the nine months ended September 30, 2011, compared with $9.9 million for the nine months ended September 30, 2010.
During the nine months ended September 30, 2011 and 2010, we recorded net gains of approximately $4.8 million and $8.2 million, respectively, on purchases and retirement of our long-term debt, which included purchases by Primus Guaranty of its 7% Senior Notes and purchases by Primus Financial of its subordinated deferrable notes.
Interest expense and distributions on preferred securities issued by Primus Financial were $6.9 million for the nine months ended September 30, 2011, compared with $7.8 million for the nine months ended September 30, 2010. The decrease is primarily attributable to a reduction in our outstanding debt.
Operating expenses from continuing operations were $10.7 million for the nine months ended September 30, 2011, compared with $23.9 million for the nine months ended September 30, 2010. The decrease in operating expenses was principally a result of a reduction in the size and scope of our business and reduced employee headcount.
On December 1, 2010, we divested our CLO asset management business, which included the sale of our CypressTree subsidiary, a manager and sub-advisor of CLOs. The proceeds from the sale are expected to be received over time and are contingent upon the amount of future fees earned by the CypressTree CLO transactions. As a result of the divestiture of our asset management business on December 1, 2010, the results of operations from this business have been classified as discontinued operations for all periods presented.

 

38


Table of Contents

Income from discontinued operations attributable to common shares was $3.5 million and $12.9 million for the nine months ended September 30, 2011 and September 30, 2010 respectively.
Net Credit Swap Revenue (Loss)
Net credit swap revenue (loss) was $(136.3) million and $125.4 million for the nine months ended September 30, 2011 and 2010, respectively.
Net credit swap revenue includes:
    Net premiums earned;
    Net realized gains (losses) on credit swaps, which include gains (losses) on terminated credit swaps and losses on credit events during the period; and
    Net unrealized gains (losses) on credit swaps.
The table below shows the components of net credit swap revenue (loss) for the nine months ended September 30, 2011 and 2010 (in thousands).
                 
    Nine Months Ended  
    September 30,  
    2011     2010  
 
               
Net premiums earned
  $ 31,289     $ 45,684  
Net realized losses on credit swaps
    (14,478 )     (83,679 )
Net unrealized gains (losses) on credit swaps
    (153,108 )     163,364  
 
           
Net credit swap revenue (loss)
  $ (136,297 )   $ 125,369  
 
           
Net Premiums Earned
Net premiums earned were $31.3 million and $45.7 million for the nine months ended September 30, 2011 and 2010, respectively. The decrease in net premiums is primarily attributable to the reduced notional principal of Primus Financial’s credit swap portfolio.
Net Realized Losses on Credit Swaps
Net realized losses on credit swaps were $14.5 million and $83.7 million for the nine months ended September 30, 2011 and 2010, respectively. Net realized losses for the nine months ended September 30, 2011 primarily consisted of payments of $9.8 million for the settlement of credit events on CDS on ABS transactions and $4.6 million to terminate and amend swap transactions to reduce exposure to one mortgage insurer.
Net realized losses for the nine months ended September 30, 2010 primarily comprised the $17.5 million payment to LBSF, a $35 million payment to a counterparty to terminate three tranche transactions, payments totaling $29.2 million to terminate single name credit swaps referencing two financial guaranty (monoline) companies and other realized losses of $1.8 million on the CDS on ABS portfolio.

 

39


Table of Contents

Net Unrealized Gains (Losses) on Credit Swaps
Net unrealized gains (losses) on credit swaps were $(153.1) million and $163.4 million for the nine months ended September 30, 2011 and 2010, respectively. The change in unrealized gains (losses) on credit swaps reflects fluctuations in market credit swap premium levels, reductions in the average remaining maturity and contractions in the notional size of the credit swap portfolio in those periods. In addition, payments to counterparties for the settlement of credit events or early termination or amendment of credit swaps during the nine months ended September 30, 2011 and 2010 reduced the liability for unrealized losses on credit swaps. Primus Financial makes a nonperformance risk adjustment in determining the fair value of its credit swap liabilities. During the nine months ended September 30, 2011 and 2010, Primus Financial recorded gains (losses) from nonperformance risk adjustments of $104.1 million and $(101.8) million, respectively, which is reflected in net credit swap revenue (loss) in these periods.
Interest Income
We earned interest income of $7.6 million and $9.9 million for the nine months ended September 30, 2011 and 2010, respectively. The decrease is primarily attributable to reductions in the yields on our investment portfolio.
Weighted average yields on our cash, cash equivalents and investments were 1.75% for the nine months ended September 30, 2011, compared with 2.18% for the nine months ended September 30, 2010.
Gain on Retirement of Long-Term Debt
During the nine months ended September 30, 2011 and 2010, in aggregate, we recorded gains of $4.8 million and $8.2 million, respectively, on the retirement of long-term debt, net of related write-off of unamortized issuance costs.
During the nine months ended September 30, 2011, Primus Guaranty purchased and retired $367 thousand in face value of its 7% Senior Notes at a cost of $293 thousand. As a result, we recorded a gain of $62 thousand on the retirement of long-term debt, net of a related write-off of unamortized issuance costs.
During the nine months ended September 30, 2011, Primus Financial purchased $22.1 million in face value of its subordinated deferrable notes at a cost of $17.1 million. These transactions resulted in a gain of $4.8 million on retirement of long-term debt, net of a related write-off of unamortized issuance costs.
During the nine months ended September 30, 2010, Primus Guaranty purchased $4.2 million in face value of its 7% Senior Notes at a cost of $3.0 million. These transactions resulted in a gain of $1.1 million on retirement of long-term debt, net of a related write-off of unamortized issuance costs.
During the nine months ended September 30, 2010, Primus Financial purchased $18.6 million in face value of its subordinated deferrable notes at a cost of $11.3 million. These transactions resulted in a gain of $7.1 million on retirement of long-term debt, net of a related write-off of unamortized issuance costs.
Other Income
Other income includes realized and unrealized gains or losses on trading securities, sublease rental income and foreign currency revaluation losses. Other income was $771 thousand and $2.6 million during the nine months ended September 30, 2011 and 2010, respectively. The reduction in other income is attributable to reduced realized gains on securities.

 

40


Table of Contents

Operating Expenses
Operating expenses from continuing operations were $10.7 million and $23.9 million for the nine months ending September 30, 2011 and 2010, respectively, as summarized in the table below (in thousands).
                 
    Nine Months Ended  
    September 30,  
    2011     2010  
Expenses
               
Compensation and employee benefits
  $ 5,135     $ 13,162  
Professional and legal fees
    2,202       5,405  
Other
    3,387       5,351  
 
           
Total operating expenses
  $ 10,724     $ 23,918  
 
           
We reduced the size and scope of our operations during 2010 and 2011, which has resulted in a general reduction in our operating expenses. Compensation and employee benefits include salaries, benefits and share-based compensation. Compensation expense for the nine months ended September 30, 2011 was $5.1 million, a reduction of $8.0 million from the first nine months of 2010. The decrease was primarily the result of reduced employee headcount. The number of employees engaged in continuing operations at September 30, 2011 and 2010 were 11 and 32, respectively. Share-based compensation expense was approximately $1.6 million and $4.9 million for the nine months ended September 30, 2011 and 2010, respectively.
Professional and legal fees expense includes audit and tax advisor fees, legal costs, consulting fees, and director and officer liability insurance expense. Other operating expenses include rent, technology and data costs, depreciation and amortization, bank fees, travel and entertainment, exchange fees and other general and administrative expenses. The decrease in professional fees and other operating expenses is primarily attributable to the general reduction in the scope of our business.

 

41


Table of Contents

Interest Expense and Preferred Distributions
Interest Expense
Interest expense includes costs related to the 7% Senior Notes issued by Primus Guaranty after adjustment for an interest rate swap, and interest on the subordinated deferrable notes issued by Primus Financial. We recorded interest expense of $4.6 million and $5.4 million for the nine months ended September 30, 2011 and 2010, respectively. The decrease was principally the result of reductions in debt outstanding.
In February 2007, we entered into an interest rate swap agreement with a major financial institution that effectively converted a notional amount of $75 million of our 7% Senior Notes to floating rate debt based on the three-month LIBOR plus a fixed spread of 0.96%. The interest rate swap may be terminated at the option of the counterparty beginning in December 2011. Inclusive of the interest rate swap, we recorded $1.6 million and $1.7 million of net interest expense on the 7% Senior Notes for the nine months ended September 30, 2011 and 2010, respectively. The weighted average net interest rate was 2.34% and 2.50% for the nine months ended September 30, 2011 and 2010, respectively.
Primus Financial’s subordinated deferrable interest notes were issued in the auction rate market. This market continues to be dislocated and as a result, the interest rates on the notes continue to be set at the contractually specified rates over LIBOR. For the nine months ended September 30, 2011 and 2010, we recorded $2.9 million and $3.6 million of interest expense on Primus Financial’s subordinated deferrable interest notes, respectively. Interest expense decreased primarily as a result of reduced debt levels. The weighted average interest rate on these notes was 3.54% and 3.55% for the nine months ended September 30, 2011 and 2010, respectively.
Preferred Distributions
Primus Financial issued net $100 million of perpetual preferred securities in 2002. The rate of distributions on the perpetual preferred distributions is set by reference to a contractual spread of 3% over LIBOR. Primus Financial paid net distributions of approximately $2.3 million and $2.4 million during the nine months ended September 30, 2011 and 2010, respectively, on its perpetual preferred securities. The weighted average distribution rate on these securities was 3.23% and 3.45% for the nine months ended September 30, 2011 and 2010, respectively.
Provision for Income Taxes
Provision for income taxes was $11 thousand and $98 thousand for the nine months ended September 30, 2011 and 2010, respectively. Primus Guaranty had a net deferred tax asset, fully offset by a valuation allowance, of $16.8 million and $16.5 million as of September 30, 2011 and December 31, 2010, respectively. The change in the deferred tax asset and valuation allowance resulted primarily from Primus Asset Management’s estimated net operating loss and the timing of tax adjustments related to share-based compensation expense.

 

42


Table of Contents

Discontinued Operations
In December 2010, Primus Asset Management sold its CypressTree subsidiary to CIFC. The proceeds from the sale are contingent on the amount of future CLO management fees received by CypressTree. Primus Asset Management established contingent receivables to record the estimated value of the future fees. Primus Asset Management had previously also established contingent liabilities to reflect amounts due to the prior owners of CypressTree under the terms of its purchase of the company in 2009. Changes to the estimated contingent receivables and liabilities, together with any cash payments or receipts under the agreements, are recorded as discontinued operations in the condensed consolidated statements of operations. In connection with the sale of CypressTree, Primus Asset Management agreed to accept a fixed proportion of the future management fees received on the CLOs which are currently sub-advised by CIFC. This income is also recorded under the discontinued operations caption in the condensed consolidated statements of operations.
Income from discontinued operations was $3.5 million for the nine months ended September 30, 2011, which primarily consisted of sub-advised CLO fees, changes in the fair value of the contingent payables related to the Company’s original purchase of CypressTree, changes in the value of CLO equity investments and changes in the fair value of the contingent receivables from CIFC.
Loss from discontinued operations was $48.0 million for the nine months ended September 30, 2010, of which income of approximately $12.9 million was attributable to the Primus Guaranty common shareholders and a loss of $60.9 million was attributable to non-parent interests in CLOs. The income attributable to Primus Guaranty common shareholders primarily comprised asset management fees and investment income on investments in CLO securities, partly offset by the operating expenses of the asset management business.
See note 7 of notes to condensed consolidated financial statements for further discussion and information related to Discontinued Operations.
Income Taxes
Primus Guaranty, Primus (Bermuda), Ltd, one of our subsidiaries (“Primus Bermuda”), and Primus Financial are not expected to be engaged in the active conduct of a trade or business in the United States and as a result are not expected to be subject to U.S. federal, state or local income tax. Primus Asset Management is a United States domiciled corporation and is subject to U.S. federal, state and local income tax on its income, including on fees received from Primus Financial.
Primus Guaranty and certain of its subsidiaries have undergone a U.S. federal income tax audit covering the tax years 2004 through 2006. Although management has not received formal notification from the U.S. Internal Revenue Service that the audit has been completed, the statute of limitations for the years in question expired as of December 31, 2010, and the Company has taken the position that the audit has concluded without any additional liability on behalf of the Company. For U.S. federal income tax purposes, Primus Guaranty, Primus Bermuda and Primus Bermuda’s investment in the subordinated notes of Primus CLO I, Ltd. are likely to be treated as passive foreign investment companies.

 

43


Table of Contents

Non-GAAP Financial Measures — Economic Results
In addition to the results of operations presented in accordance with GAAP, our management and the board of directors of Primus Guaranty, Ltd. use certain non-GAAP financial measures called “Economic Results”. We believe that our Economic Results provide information useful to investors in understanding our underlying operational performance and business trends. Economic Results is an accrual based measure of our financial performance, which in our view, better reflects our long-term buy and hold strategy in our credit protection business. However, Economic Results is not a measurement of financial performance or liquidity under GAAP; therefore, these non-GAAP financial measures should not be considered as an alternative or substitute for GAAP.
We define Economic Results as GAAP net income (loss) available to common shares adjusted for the following:
    Unrealized gains (losses) on credit swaps sold by Primus Financial are excluded from GAAP net income (loss) available to common shares;
    Realized gains from early termination of credit swaps sold by Primus Financial are excluded from GAAP net income (loss) available to common shares;
    Realized gains from early termination of credit swaps sold by Primus Financial are amortized over the period that would have been the remaining life of the credit swap, and that amortization is added to GAAP net income (loss) available to common shares;
    Provision for CDS on ABS credit events; and
    Reduction in provision for CDS on ABS credit events upon termination of credit swaps.
We exclude unrealized gains (losses) on credit swaps sold because quarterly changes in the fair value of the credit swap portfolio do not necessarily cause Primus Financial to take any specific actions relative to any Reference Entity or group of Reference Entities. We manage the Primus Financial portfolio based on our assessment of credit fundamentals with a general strategy of holding credit swaps to maturity. At maturity, the mark-to-market values would revert to zero, to the extent no realized gains or losses had occurred. Additionally, changes in the fair value of the credit swap portfolio have no impact on our liquidity, as Primus Financial does not provide counterparties with collateral. We exclude realized gains on credit swaps sold because our strategy is focused on generation of premium income as opposed to trading gains and losses, although we amortize any realized gains over the original remaining life of the terminated contracts.
Credit events related to CDS on ABS may include any or all of the following: failure to pay principal, write-down in the reference obligation and distressed ratings downgrades on the reference obligation as defined in the related credit swap agreement. There may be a protracted period between the occurrence and the settlement of a credit event on CDS on ABS, and thus the estimated loss resulting from the credit event continues to be classified as an unrealized loss in net credit swap revenues. We make provisions in Economic Results for estimated costs of CDS on ABS credit events in the period in which the credit event occurs since our Economic Results excludes the change in unrealized losses on credit swaps sold for the period. These provisions are adjusted subsequently to reflect the known settlement amount(s) in the period in which the settlement occurs.

 

44


Table of Contents

The following table presents a reconciliation of our Economic Results (non-GAAP measures) to GAAP for the three and nine months ended September 30, 2011 and 2010 (in thousands):
                                 
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2011     2010     2011     2010  
 
                               
GAAP net income (loss) available to common shares
  $ (283,105 )   $ 229,027     $ (137,268 )   $ 127,155  
Adjustments:
                               
Change in unrealized fair value of credit swaps sold (gain) loss by Primus Financial
    293,298       (231,173 )     153,108       (163,346 )
Realized gains from early termination of credit swaps sold by Primus Financial
                       
Amortization of realized gains from the early termination of credit swap sold by Primus Financial
    25       145       94       703  
Provision for CDS on ABS credit events
                (1,398 )     (2,374 )
Reduction in provision for CDS on ABS credit events upon termination of credit swaps
                9,841       1,819  
 
                       
Net Economic Results
  $ 10,218     $ (2,001 )   $ 24,377     $ (36,043 )
 
                       
Economic Results earnings per GAAP diluted share
  $ 0.28     $ (0.05 )   $ 0.65     $ (0.88 )
Economic Results weighted average common shares outstanding — GAAP diluted
    36,470       40,042       37,411       40,737  
Economic Results earnings per GAAP diluted share is calculated by dividing net economic results by the weighted average number of common shares adjusted for the potential issuance of common shares (dilutive securities).
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements (as such term is defined in Item 303 of Regulation S-K) that are reasonably likely to have a current or future material effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.
Contractual Obligations
There have not been any material changes from our contractual obligations previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2010.

 

45


Table of Contents

Liquidity and Capital Resources
Our cash, cash equivalents, restricted cash and investments were $573.1 million and $605.3 million as of September 30, 2011 and December 31, 2010, respectively. Since our inception, we have raised both debt and equity capital and have contributed capital to our operating subsidiaries. At September 30, 2011 and December 31, 2010, Primus Guaranty, Ltd. had $17.8 million and $23.7 million, respectively, of cash and cash equivalents and investments.
Since October 2008, Primus Guaranty has been able to purchase and retire approximately $34.9 million in face value of its 7% Senior Notes at a cost of approximately $14.8 million. At September 30, 2011, the face value of the 7% Senior Notes was $90.1 million.
Since the inception of our common share buyback program in 2008, we purchased and retired approximately 13.2 million common shares at a cost of approximately $38.2 million through September 30, 2011.
Primus Financial’s subordinated deferrable interest notes were issued in the auction rate market. Since April 2009, Primus Financial purchased and retired $99.3 million of its debt at a cost of $49.6 million. At September 30, 2011, the total face value of the subordinated deferrable interest notes was $100.7 million.
Primus Financial’s capital resources are available to support counterparty claims to the extent there is a defined credit event on a Reference Entity in its portfolio. Counterparties have no right to demand capital from Primus Financial resulting from changes in fair value on its credit swap portfolio. At September 30, 2011, Primus Financial had capital resources of $553.6 million, which includes restricted cash and investments of $136.9 million pledged as security in favor of two counterparties. Primus Financial will continue to collect quarterly premium payments from its counterparties on outstanding credit swap contracts.
At September 30, 2011, the weighted average remaining tenor on the credit swap portfolio was 1.8 years and the total expected future premium receipts on Primus Financial’s credit swap portfolio was approximately $64.7 million (excludes CDS on ABS and assumes all other credit swaps in the portfolio run to full maturity).
Primus Financial receives cash from the receipt of credit swap premiums, any realized gains from the early termination of credit swaps and interest income earned on its investment portfolio. Cash is used to pay operating and administrative expenses, premiums on credit swaps purchased, realized losses from the early termination of credit swaps, settlement of amounts for credit events and interest on debt and preferred share distributions.
At September 30, 2011, Primus Asset Management had an investment issued by a CLO with a fair value of approximately $479 thousand, which we have classified as a trading investment.

 

46


Table of Contents

Cash Flows
Cash flows from operating activities — Net cash provided by operating activities was $15.5 million for the nine months ended September 30, 2011. Net cash used in operating activities was $60.4 million for the nine months ended September 30, 2010. The change primarily was attributable to lower realized losses on credit swaps related to risk mitigation transactions during the first nine months of 2011 compared with the first nine months of 2010. In addition, net cash used in operating activities for the nine months ended September 30, 2010 included CLO non-cash items and changes in CLO assets and CLO liabilities as a result of the consolidation of the CLOs, which represented non-parent interests in CLOs. The assets of the CLOs were restricted solely to satisfy the liabilities of the CLOs and were not available to us for our general obligations or in satisfaction of our debt obligations.
Cash flows from investing activities — Net cash used in investing activities was $47.4 million and $44.4 million for the nine months ended September 30, 2011 and 2010, respectively.
Cash flows from financing activities — Net cash used in financing activities was $38.6 million and $62.1 million for the nine months ended September 30, 2011 and 2010, respectively. The change primarily was attributable to repayment of CLO notes by the CLOs.
With our current capital resources and anticipated future credit swap premium receipts, interest and other income, we believe we have sufficient liquidity to pay our operating expenses, debt service obligations and Primus Financial’s preferred distributions over at least the next twelve months.

 

47


Table of Contents

Cautionary Note Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements with respect to our future financial or business performance, strategies or expectations. Forward-looking statements are subject to numerous assumptions, risks and uncertainties, which change over time. All statements, other than statements of historical facts, included in this document regarding our strategy, future operations, future financial position, future revenues, projected costs, prospects, plans and objectives of management are forward-looking statements. The words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “plan,” ”potential,” “project,” “opportunity,” “seek,” “will,” “would” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements and you should not place undue reliance on our forward-looking statements. Actual results or events could differ materially from the plans, intentions and expectations disclosed in the forward-looking statements we make and future results could differ materially from historical performance. Our forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures or investments we may make. Forward-looking statements speak only as of the date they are made, and we do not assume any obligation to, and do not undertake to, update any forward-looking statements. The following are some of the factors that could affect financial performance or could cause actual results to differ materially from estimates contained in or underlying the Company’s forward-looking statements:
    Fluctuations in the economic, credit, interest rate or foreign currency environment in the United States and abroad;
 
    The level of activity within the national and international credit markets;
 
    The level of activity in the leveraged buyout and private equity markets;
 
    Changes and volatility in pricing levels;
 
    Change in rating agency ratings requirements or methodology;
 
    Counterparty limits and risk;
 
    The impact, extent and timing of legislative, industry and regulatory developments, actions and reforms including changes in accounting principles;
 
    The extent and timing of any common share or debt repurchases;
 
    Changes in tax laws;
 
    Changes and volatility in international or national political, economic or industry markets or conditions;
 
    Terrorist activities, international hostilities and natural disasters, which may adversely affect the general economy, domestic and international financial and capital markets or specific industries or companies;
 
    The effects of implementation of new or revised accounting pronouncements
 
    The impact of problems at other financial institutions or the failure or negative performance of products or operations at other financial institutions; and
 
    Uncertainties that have not been identified at this time.

 

48


Table of Contents

Item 3.   Quantitative and Qualitative Disclosures about Market Risk
Market risk represents the potential for gains or losses that may result from changes in the value of a financial instrument as a consequence of changes in market conditions. Our primary market risk is changes in market credit swap premium levels, which increase or decrease the fair value of the credit swap portfolio. Market credit swap premium levels change as a result of specific events or news related to a Reference Entity, such as a change in a credit rating by any of the rating agencies. Additionally, market credit swap premium levels can vary as a result of changes in market sentiment. As a general matter, given Primus Financial’s strategy of holding credit swaps sold until maturity, we do not seek to manage our overall exposure to market credit swap premium levels, and we expect fluctuations in the fair value of the credit swap portfolio as a result of these changes. As of September 30, 2011, each ten basis point increase or decrease in market credit swap premiums would decrease or increase the fair value of the credit swap portfolio by approximately $38.0 million.
We face other market risks, which are likely to have a lesser impact upon our net income (loss) available to common shares than those associated with market credit swap premium level risk. These other risks include interest rate risk associated with market interest rate movements. These movements may affect the value of the credit swap portfolio as our pricing model includes an interest rate component, which is used to discount future expected cash flows. Interest rate movements may also affect the carrying value of and yield on our investments. The Primus Financial Perpetual Preferred Shares pay distributions that are based upon LIBOR. A difference between the distribution rates we pay and the interest rates we receive on our investments may result in an additional cost to our company. Assuming that the Primus Financial Perpetual Preferred Shares reflect prevailing short-term interest rates, each 25 basis point increase or decrease in the level of those rates would increase or decrease Primus Financial’s annual distribution cost by $231,927 for its perpetual preferred securities. In addition, interest rate movements may increase or decrease the interest expense we incur on Primus Financial’s $100.7 million of subordinated deferrable interest notes at September 30, 2011. A 25 basis point increase in the level of those rates would increase Primus Financial’s interest expense by $255,247 annually.
In February 2007, we entered into an interest rate swap agreement with a major financial institution that effectively converted a notional amount of $75.0 million of our 7% Senior Notes, to floating rate debt based on three-month LIBOR plus a fixed spread of 0.96%. Assuming a 25 basis point increase or decrease in three-month LIBOR, our interest expense would increase or decrease by $190,104 annually. The counterparty has the right to terminate the interest rate swap beginning in December 2011.

 

49


Table of Contents

Item 4.   Controls and Procedures
The Company has carried out an evaluation, under the supervision and with the participation of the company’s management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of disclosure controls and procedures pursuant to Rule 13a-15 promulgated under the Securities Exchange Act of 1934 as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that the disclosure controls and procedures are effective to provide reasonable assurance that all material information relating to the Company required to be filed in this report have been made known to them in a timely fashion.
There have been no changes in internal control over financial reporting that occurred during the most recent fiscal quarter that have materially affected, or are reasonably likely to affect, internal control over financial reporting.
The Company’s management, including the Chief Executive Officer and the Chief Financial Officer, does not expect that the Company’s disclosure controls or its internal controls can prevent all errors and all fraud. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. As a result of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. As a result of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected. Accordingly, the Company’s disclosure controls and procedures and internal controls are designed to provide reasonable, not absolute, assurance that the disclosure controls and procedures are met.
Part II. Other Information
Item 1.   Legal Proceedings
In the ordinary course of operating our business, we may encounter litigation from time to time. However, we are not party to nor are we currently aware of any material pending or overtly threatened litigation.
However, at the time Primus Asset Management, Inc. acquired CypressTree Investment Management, LLP, a proceeding that had been initiated on May 6, 2005 was pending before the United States District Court for the Southern District of New York. The proceeding was brought by Fern D. Simmons, as plaintiff, against the former partners of CypressTree and CypressTree, as defendants. After a trial in March 2011, the jury returned a verdict on March 23, 2011, finding that certain of the partners had engaged in, and breached, a joint venture with plaintiff; that certain of the partners breached their fiduciary duties to the plaintiff; that CypressTree was unjustly enriched by plaintiff, and that CypressTree owed quantum meruit damages to plaintiff. On April 29, 2011, the plaintiff’s counsel filed with the court an acknowledgment that a full and complete satisfaction had been made of, among others, CypressTree’s judgment, in the amount of $1,314,159, which had been made by Primus Asset Management. This acknowledgement was docketed by the court on May 5, 2011. The Company continues to believe it has adequate rights against the former partners of and other stakeholders in CypressTree to cover the judgment and interest paid by Primus Asset Management, the legal fees and expenses and other liability incurred in or arising out of this litigation.

 

50


Table of Contents

Item 1A.   Risk Factors
There have not been any material changes from the risk factors previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2010.
Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities
The following table provides information about our purchases of our common shares during the third quarter ended September 30, 2011:
                                 
                    Total Number of     Approximate Dollar  
    Total     Average     Shares Purchased as     Value of Shares that  
    Number of     Price     Part of Publicly     May Yet Be  
    Shares     Paid per     Announced Plans or     Purchased under the  
Period   Purchased     Share     Programs     Plans or Programs (a)  
 
                               
July 1 – 31
    148,200     $ 5.82       148,200     $ 26,015,362  
August 1 – 31
    1,148,800     $ 4.94       1,148,800     $ 20,338,472  
September 1 – 30
    690,700     $ 5.11       690,700     $ 16,810,645  
 
                         
Total
    1,987,700     $ 5.07       1,987,700          
     
(a)   On October 8, 2008, our board of directors authorized the implementation of a buyback program for the purchase of our common shares and/or our 7% Senior Notes in the aggregate up to $25.0 million (the “Buyback Program”). On February 3, 2010, our board of directors authorized an additional expenditure of up to $15.0 million in the Buyback Program. On July 29, 2010, our board of directors authorized an additional expenditure of up to $5.0 million in the Buyback Program. On October 27, 2010, our board of directors authorized an additional expenditure of up to $10.0 million in the Buyback Program. On October 26, 2011, our board of directors authorized an additional expenditure of up to $25.0 million in the Buyback Program. The amounts in this column do not reflect the cost of approximately $14.8 million for purchases of our 7% Senior Notes, since inception of our Buyback Program through the quarter ended September 30, 2011.
Item 6.   Exhibits
Exhibits:
         
  31.1    
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
       
 
  31.2    
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
       
 
  32    
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted by Section 906 of the Sarbanes-Oxley Act of 2002

 

51


Table of Contents

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.
         
  PRIMUS GUARANTY, LTD.
 
 
  /s/ Richard Claiden    
  Richard Claiden   
  Chief Executive Officer   
     
  /s/ Christopher N. Gerosa    
  Christopher N. Gerosa   
  Chief Financial Officer and Treasurer
(Duly Authorized Officer and Principal Financial Officer) 
 
Date: November 10, 2011

 

52


Table of Contents

Primus Guaranty, Ltd.
Exhibit Index
         
Number   Exhibit
   
  31.1    
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
       
 
  31.2    
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
       
 
  32    
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted by Section 906 of the Sarbanes-Oxley Act of 2002

 

53