Attached files
| file | filename |
|---|---|
| EXCEL - IDEA: XBRL DOCUMENT - NASH FINCH CO | Financial_Report.xls |
| 10-Q - FORM 10-Q - NASH FINCH CO | nafc10qq32011.htm |
| EX-32 - EXHIBIT 32.1 - NASH FINCH CO | exhibit32z1.htm |
| EX-31 - EXHIBIT 31.1 - NASH FINCH CO | exhibit31z1.htm |
| EX-31 - EXHIBIT 31.2 - NASH FINCH CO | exhibit31z2.htm |
Exhibit 12.1
| NASH FINCH COMPANY AND SUBSIDIARIES | ||||||||||||||
| COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES | ||||||||||||||
|
| Fiscal Year Ended |
| 40 Weeks Ended | |||||||||||
|
| Dec.30, |
| Dec.29, |
| Jan.3, |
| Jan.2, |
| Jan.1, |
| Oct. 9, |
| Oct. 8, | |
| (In thousands, except ratios) |
| 2006 |
| 2007 |
| 2009 |
| 2010 |
| 2011 |
| 2010 |
| 2011 |
| Fixed Charges: | ||||||||||||||
| Interest expense on Indebtedness | $ | 30,840 |
| 28,088 |
| 26,466 |
| 24,372 |
| 23,403 |
| 17,747 |
| 17,828 |
| Rent expense (1/3 of total rent expense) | 7,813 |
| 7,008 |
| 7,299 |
| 8,565 |
| 8,164 |
| 6,306 |
| 4,923 | |
|
| ||||||||||||||
| Total fixed charges | $ | 38,653 |
| 35,096 |
| 33,765 |
| 32,937 |
| 31,567 |
| 24,053 |
| 22,751 |
| Earnings: | ||||||||||||||
| Income (loss) before provision for income taxes | $ | (21,689) |
| 53,015 |
| 53,791 |
| 23,750 |
| 72,126 |
| 54,126 |
| 45,721 |
| Fixed charges | 38,653 |
| 35,096 |
| 33,765 |
| 32,937 |
| 31,567 |
| 24,053 |
| 22,751 | |
| Total earnings | $ | 16,964 |
| 88,111 |
| 87,556 |
| 56,687 |
| 103,693 |
| 78,179 |
| 68,472 |
| Ratio |
| 0.44x |
| 2.51x |
| 2.59x |
| 1.72x |
| 3.28x |
| 3.25x |
| 3.01x |