UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
AMENDMENT NO. 1 TO
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
November 3, 2011
Date of Report (Date of earliest event reported)
FOX PETROLEUM INC.
(Exact name of registrant as specified in its charter)
Nevada
|
000-52721
|
27-1885936
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
545 Eighth Avenue, Suite 401
New York, New York 10018
|
10018
|
|
(Address of principal executive offices)
|
(Zip Code)
|
(212) 560-5195
Registrant’s telephone number, including area code
545 Eighth Avenue, Suite 401
New York, New York 10018
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
__________
Item 2.01 Completion of Acquisition or Disposition of Assets
Having finalized the full Audit of both Renfro Energy LLC and Cameron Parish Pipelines LLC; the Acquisition previously announced by the Company in its 8K of September 13th, 2011, is now completed. Due to a formating issue with the companies Edgarizer, the financial statements of Renfro Energy LLC were misfiled on November 3, 2011. A full and final copy of the Audit report of Renfro Energy LLC is attached.
Item 2.03 Creation of a Direct Financial Obligation or an Obligation under an Off-Balance Sheet Arrangement of a Registrant
Per the Agreements between the companies, Fox Petroleum is obligated to Renfro Energy LLC, and Cameron Parish Pipelines LLC, of Texas for $300,000.00 The terms are cash only, no common, preferred or any other type of security. The Company is arranging full payment to be made within sixty days.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
FOX PETROLEUM INC.
|
|
s/William Lieberman | |
DATE: November 8, 2011
|
Name: William Lieberman
Title: Director
|
Eugene M Egeberg
Certified Public Accountant
2400 Boston Street, Suite 102
Baltimore, Maryland 21224
(410) 218-1711
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM’S REPORT
To the Stockholders
Renfro Energy, Inc.
We have audited the consolidated accompanying balance sheets of Renfro Energy, Inc. as of December 31, 2010 and 2009, and the related statements of operations and changes in stockholder’s deficit and cash flows for the two years then ended. These financial statements are the responsibility of the Company management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with standards required by the Public Company Accounting Oversight Board. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. The Company has few assets and has an accumulated deficit through December 31, 2010. These conditions raise substantial doubt about its ability to continue as a going concern. Management's plans of reorganization in regards to these matters are described in Note 5.
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Renfro Energy, Inc. as of December 31, 2010 and 2009 and the results of its operations and its cash flows for each of the two years then ended in conformity with U.S. generally accepted accounting principles.
/s/ Eugene M. Egeberg
Eugene M Egeberg, CPA
Baltimore, MD
3 November 2011
RENFRO ENERGY LLC
|
||||||||
Balance Sheets
|
||||||||
December 31,
|
||||||||
2010
|
2009
|
|||||||
Assets:
|
||||||||
Cash
|
$ | 503 | $ | 15,913 | ||||
Accounts receivable
|
- | 64,085 | ||||||
Total current assets
|
503 | 79,998 | ||||||
Oil and gas assets
|
141,831 | 507,700 | ||||||
Accumulated depletion
|
(24,903 | ) | (328,085 | ) | ||||
Net oil and gas assets
|
116,928 | 179,615 | ||||||
Equipment
|
- | 999,454 | ||||||
Accumulated depreciation
|
- | (218,627 | ) | |||||
Net equipment
|
- | 780,827 | ||||||
Total assets | $ | 117,431 | $ | 1,040,440 | ||||
Liabilities:
|
||||||||
Short term loan
|
$ | - | $ | 50,000 | ||||
Bank loan
|
- | 534,200 | ||||||
SBA loans
|
- | 2,024,176 | ||||||
Due to related party
|
25,000 | 25,000 | ||||||
Total current liabilities
|
25,000 | 2,633,376 | ||||||
Outside working interest
|
524,402 | (345,287 | ) | |||||
Equity:
|
||||||||
Members equity (deficit)
|
(431,971 | ) | (1,247,649 | ) | ||||
Total liabilities and equity (deficit)
|
$ | 117,431 | $ | 1,040,440 |
RENFRO ENERGY LLC
|
|||||||||
Statements of Operations
|
|||||||||
For the Years Ended December 31, 2010 and 2009
|
|||||||||
2010
|
2009
|
||||||||
Revenue:
|
|||||||||
Gross Revenue
|
$ | 88,531 | $ | 330,549 | |||||
Less pipeline tariff
|
(139 | ) | (4,354 | ) | |||||
Less severance tax
|
(3,834 | ) | (12,683 | ) | |||||
Net revenues
|
84,558 | 313,512 | |||||||
Operating expenses:
|
|||||||||
Payroll and benefits
|
47,391 | 222,738 | |||||||
Parts and supplies
|
8,207 | 21,504 | |||||||
Repairs and maintenance
|
25,587 | 141,622 | |||||||
Chemicals, gas and water
|
6,969 | 40,969 | |||||||
Telephone and utilities
|
2,298 | 7,407 | |||||||
Consulting, insurance and legal
|
25,571 | 54,082 | |||||||
Required workover
|
4,219 | 30,807 | |||||||
Road fee and repair
|
2,673 | 10,692 | |||||||
Louisiana Bond
|
975 | 50,429 | |||||||
Ad valorem tax / workers comp
|
4,369 | 61,003 | |||||||
Depletion
|
4,807 | 165,828 | |||||||
Depreciation
|
17,247 | 95,351 | |||||||
(Gain) on disposal of assets
|
(1,129,289 | ) | - | ||||||
Total operating expenses
|
(978,976 | ) | 902,432 | ||||||
General and administrative expenses:
|
|||||||||
Bank service charges
|
24 | 700 | |||||||
Contributions
|
- | 100 | |||||||
Dues and subscriptions
|
1,243 | - | |||||||
Insurance
|
2,437 | 5,273 | |||||||
Interest expense
|
40,981 | 2,494 | |||||||
License and permits
|
- | 205 | |||||||
Member Payroll
|
37,400 | - | |||||||
Miscellaneous
|
240 | 150 | |||||||
Legal fees
|
39,188 | 12,148 | |||||||
Consulting fees
|
77,899 | 28,618 | |||||||
Telephone
|
4,148 | 401 | |||||||
Total general and administrative expenses
|
203,560 | 50,089 | |||||||
Net income (loss)
|
$ | 859,974 | $ | (639,009 | ) |
RENFRO ENERGY LLC
|
||||
Statement of Members' Equity (Deficit)
|
||||
For the years ended December 31, 2009 and 2010
|
||||
Members'
|
||||
equity (deficit)
|
||||
Balance, December 31, 2008
|
$ | (431,010 | ) | |
Distributions to members
|
(177,630 | ) | ||
Net loss for the year ended December 31, 2009
|
(639,009 | ) | ||
Balance, December 31, 2009
|
(1,247,649 | ) | ||
Distributions to members
|
(44,296 | ) | ||
Net income for the year ended December 31, 2010
|
859,974 | |||
Balance, December 31, 2010
|
$ | (431,971 | ) | |
See accompanying notes to financial statements.
|
RENFRO ENERGY LLC
|
||||||||
Statements of Cash Flows
|
||||||||
For the Years Ended December 31, 2010 and 2009
|
||||||||
2010
|
2009
|
|||||||
Cash flows used in operating activities:
|
||||||||
Net income (loss)
|
$ | 859,974 | $ | (639,009 | ) | |||
Adjustments to reconcile net income (loss) to net cash used in operations:
|
||||||||
Depletion
|
4,807 | 165,828 | ||||||
Depreciation
|
17,247 | 95,351 | ||||||
Gain on sale of assets
|
(1,129,289 | ) | ||||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
64,085 | (64,085 | ) | |||||
Net cash used in operating activities
|
(183,176 | ) | (441,915 | ) | ||||
Cash flows used in investing activities:
|
||||||||
Acquisition of oil and gas assets
|
- | (239,615 | ) | |||||
Purchase of property and equipment
|
- | (383,228 | ) | |||||
Cash received for sale of assets
|
1,950,750 | - | ||||||
Change in outside working interest
|
869,688 | 157,174 | ||||||
Net cash used in investing activities
|
2,820,438 | (465,669 | ) | |||||
Cash flows from financing activities:
|
||||||||
Proceeds from short term loans
|
- | 50,000 | ||||||
Payments on short term loans
|
(50,000 | ) | - | |||||
Proceeds from bank loans
|
- | - | ||||||
Payments on bank loans
|
(534,200 | ) | (108,000 | ) | ||||
Proceeds from SBA loans
|
- | 1,133,164 | ||||||
Payments on SBA loans
|
(2,024,176 | ) | (12,000 | ) | ||||
Advances from members
|
- | 25,000 | ||||||
Distributions to members
|
(44,296 | ) | (177,630 | ) | ||||
Net cash provided by financing activities
|
(2,652,672 | ) | 910,534 | |||||
Net increase (decrease) in cash
|
(15,410 | ) | 2,950 | |||||
Cash at beginning of year
|
15,913 | 12,963 | ||||||
Cash at end of year
|
$ | 503 | $ | 15,913 | ||||
Supplemental disclosure of cash flow information:
|
||||||||
Cash paid for interest
|
$ | 40,981 | $ | 2,494 | ||||
Cash paid for taxes
|
$ | - | $ | - | ||||
See accompanying notes to financial statements.
|
Renfro Energy LLC.
Notes to Financial Statements
NOTE #1 Organization, Nature of Operations and Basis of Presentation
Renfro Energy LLC., a Texas Limited Liability company organized on April 9, 2002 as an independent oil and gas company to acquire oil and gas assets from Louisiana and the surrounding Gulf Coast area. The Company’s focus is on primary recovery of oil and gas reserves from leases with current oil and gas production, undeveloped proven reserves and significant exploration potential through the use of 3-D Seismic technology. The company made two acquisitions, the first was the Cameron Meadows Land Company lease in 2002 and the second was the Cameron Parish School Boards lease in 2003.
The Company is a independent operator in the Exploration and Production (E & P) segment of the oil & gas industry. The Company focused is on the primary recovery of oil and gas leases that have known proven reserves and can have a significant increase in valuation due to behind pipe-recompletions, developed drilling, and exploration drilling through the use of 3-D seismic technology.
Renfro Energy LLC's initial acquisition in 2002 was the Cameron Meadows Land Company lease, which is located in Cameron Parish, Louisiana and consists of a 640 acre section with current oil and gas production and significant recompletion and development drilling opportunities. This lease was sold in March of 2010 for $2.7 Million dollars. Renfro Energy LLC, through an affiliated company, Petroleum Capital, L.C., operated this lease from its acquisition until sold.
Renfro Energy LLC second acquisition was the Cameron Parish School Board lease, which is located in Cameron Parish, Louisiana and consists of an enlarged 880 acre section with current oil and gas production and significant recompletion and development drilling opportunities. This lease is currently still owned by Renfro Energy LLC and is operated by an affiliated company, Cameron Parish Pipelines, LLC.
NOTE #2 Significant Accounting Policies
The significant accounting policies followed by the Company in preparing its consolidated financial statements are set forth in Note (2) The Company has made no significant changes to these policies during 2009-2010.
A.
|
The Company uses the accrual method of accounting.
|
B.
|
Revenues and directly related expenses are recognized in the period that they are earned or sold.
|
C.
|
The Company considers all short term, highly liquid investments that are readily convertible, within three months, to known amounts as cash equivalents. The Company currently has no cash equivalents.
|
D.
|
Inventories: Inventories are stated at the lower of cost, determined by the FIFO method or market.
|
F.
|
Depreciation and depletion: The cost of property and equipment is depreciated over the estimated useful lives of the related Renfro Energy LLC, assets. The cost of leasehold improvements is amortized over the lesser of the length of the lease of the related assets of the estimated lives of the assets. Depreciation and amortization is computed on the straight-line method. The cost of depletion is based on Cost Depletion method.
|
G.
|
Estimates: The preparation of the financial statements in conformity with generally accepted accounting Principles requires management to make estimates and Renfro Energy LLC that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
|
H.
|
Impairment of Long-Lived Assets: In accordance with Statement 144, long-lived assets, such as property, plant, and equipment, and purchased intangible assets subject to amortization, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the asset. Assets to be disposed of would be separately presented in the balance sheet and reported at the lower of the carrying amount or fair value less costs to sell, and are no longer depreciated. The assets and liabilities of a disposal group classified as held for sale would be presented separately in the appropriate asset and liability sections of the balance sheet.
Goodwill and intangible assets that have indefinite useful lives are tested annually for impairment, and are tested for impairment more frequently if events and circumstances indicate that the asset might be impaired. An impairment loss is recognized to the extent that the carrying amount exceeds the assets fair value. For goodwill, the impairment determination is made at the reporting unit level and consists of two steps. First, the Company determines the fair value of a reporting unit and compares it to its carrying amount.
Second, if the carrying amount of a reporting unit exceeds its fair value, an impairment loss is recognized for any excess of the carrying amount of the reporting units goodwill over the implied fair value of that goodwill. The implied fair value of goodwill is determined by allocating the fair value of the reporting unit in a manner similar to a purchase price allocation, in accordance with FASB Statement No. 141, Business Combinations. The residual fair value after this allocation is the implied fair value of the reporting unit goodwill.
|
J.
|
Accounts receivable are recorded at the invoiced amount and do not bear interest. Amounts collected on accounts receivable are included in net cash provided by operating activities in the consolidated statements of cash flows. The allowance for doubtful accounts is the Companys best estimate of the amount of probable credit losses in the Companys existing accounts receivable. The Company determines the allowance based on historical write-off experience by industry and national economic data. Past due balances over 90 days and over a specified amount are reviewed individually for collectibility.
|
K.
|
Principles of Consolidation. The consolidated financial statements include our accounts and those of our wholly owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.
|
NOTE #3 Income Taxes
Renfro Energy LLC., has adopted SFAS 109 to account for income taxes. Renfro Energy LLC, currently has no issues that create timing differences that would mandate deferred tax expense. Net operating losses would create possible tax assets in future years. Due to the uncertainty as to the utilization of net operating loss carry forwards an evaluation allowance has been made to the extent of any tax benefit that net-operating losses may generate. Subsequent to the report
Renfro Energy LLC, had a change in officers and a change in control. When control of an entity changes net operating losses generally can be used only by the taxpayer (Officers) who sustained the losses. There can be no assurance that the net operating losses sustained before the change in
control will be available for future benefits.
Renfro Energy LLC, has incurred losses that can be carried forward to offset future earnings if conditions of the Internal Revenue Codes are met. These losses are as follows:
Year of Loss | Amount | Expiration Date |
2001-2010 | $202,553 | 2028 |
Current Tax Asset Value of Net Operating Loss Carry forwards At Current
|
||||
Prevailing Federal Tax Rate (33.9%) | $ | 66,842 | ||
Evaluation Allowance (33.9%) | $ | 66,842 | ||
Net Tax Asset | $ | -0- | ||
Current Income Tax Expense | -0- | |||
Deferred Income Tax Benefit | -0- |
Note #4
Plant Property and Equipment
Property and equipment:
Property and equipment are recorded at cost. Depreciation of property and equipment is provided utilizing both straight line and accelerated methods over the estimated useful lives of the respective assets. The costs of maintenance and repairs are charged to operations as incurred.
The estimated use full lives of property and equipment are as follows:
Equipment | 7 | |||
Furniture | 7 | |||
Computers | 5 | |||
Computer software | 5 | |||
Motor vehicle | 5 | |||
Leasehold improvements | 39 |
Note #5 Business Reorganization
Sale of Cameron Meadows Land Company Lease
From 2005 to 2010, the landowner upon which Renfro Energy, LLC’s Cameron Meadows Land Company lease was located had approached Renfro Energy LLC about selling the Cameron Meadows Land Company Lease. Renfro Energy LLC felt that Cameron Meadows Land company lease had significant potential, but decided the focus was to provide a more stable financial base and to develop the second acquisition in 2003, the Cameron Parish School Board lease. In 2010 after several months of negotiations, Renfro Energy LLC agreed to sell the Cameron Meadows Land Company lease for $2,700,000 (Two Million, Seven Hundred thousand dollars). At this time Renfro Energy sold two additional related pipelines to the same landowner for $300,000 ( Three Hundred Thousand dollars). The combined sales including the Cameron Meadows Land Company lease and the pipelines closed on March 15, 2010 for $3,000,000 (3 Million dollars).
Effective September 7, 2011, Renfro Energy LLC, a Texas Limited Liability corporation (the Company) entered into an Agreement to sell 100% of the membership interests in Renfro Energy LLC, to Fox Petroleum Inc. a Nevada publicly traded corporation. Fox Petroleum Inc, acquired Renfro Energy LLC, and Cameron Parish Pipelines LLC, which includes the Cameron Parish School Board lease, for a purchase price of $300,000 (three- hundred thousand dollars) upon completion of the PCAOB audit of both firms.
Upon closing, Fox Petroleum Inc will acquire Renfro Energy LLC, as a fully working subsidiary. Mr. James R. Renfro holds 99% of the Membership interests of Renfro Energy LLC and 1% of Renfro Energy LLC, is owned by Renfro Energy Holdings Inc. Mr. James R. Renfro is the only shareholder of Renfro Energy Holdings Inc.
Effective August 31, 2011 Mr. James Renfro became President of Fox Petroleum Inc.