Attached files

file filename
8-K - FORM 8-K - NATIONAL RETAIL PROPERTIES, INC.d253301d8k.htm

Exhibit 99.1

LOGO

 

NEWS RELEASE

For information contact:

Kevin B. Habicht

Chief Financial Officer

(407) 265-7348

 

FOR IMMEDIATE RELEASE

November 7, 2011

THIRD QUARTER 2011 OPERATING RESULTS

ANNOUNCED BY NATIONAL RETAIL PROPERTIES, INC.

Orlando, Florida, November 7, 2011 – National Retail Properties, Inc. (NYSE: NNN), a real estate investment trust, today announced operating results for the quarter and nine months ended September 30, 2011. Highlights include:

Operating Results:

 

   

Revenues, net earnings, FFO and AFFO available to common stockholders:

 

     Quarter Ended
September 30,
     Nine Months Ended
September 30,
 
     2011      2010      2011      2010  
     (in thousands, except per share data)  

Revenues

   $ 67,460       $ 56,303       $ 191,209       $ 168,439   

Net earnings available to common stockholders

   $ 20,936       $ 19,514       $ 59,666       $ 53,693   

Net earnings per common share (diluted)

   $ 0.24       $ 0.23       $ 0.69       $ 0.65   

FFO available to common stockholders

   $ 34,623       $ 29,634       $ 98,196       $ 84,337   

FFO per common share (diluted)

   $ 0.39       $ 0.36       $ 1.15       $ 1.02   

AFFO available to common stockholders

   $ 37,972       $ 32,597       $ 108,086       $ 96,870   

AFFO per common share (diluted)

   $ 0.43       $ 0.39       $ 1.27       $ 1.17   

 

   

NNN increased cash dividends paid to its common stockholders to $0.385 per share during the quarter and $1.145 for the nine months ended September 30, 2011.

 

   

Investment Portfolio occupancy was 97.2% at September 30, 2011, as compared to 96.9% at December 31, 2010, and 97.1% at September 30, 2010.

Investments and Dispositions for the quarter ended September 30, 2011:

 

   

Investments:

 

   

$335.3 million in the Investment Portfolio, including acquiring 53 properties with an aggregate 1,814,000 square feet of gross leasable area

 

   

Dispositions:

 

   

Three properties with net proceeds of $7.3 million

 

450 S. Orange Ave., Suite 900 Orlando, FL 32801

(800) NNN-REIT www.nnnreit.com

   
 
LOGO  
 
  
  


Investments and Dispositions for the nine months ended September 30, 2011:

 

   

Investments:

 

   

$444.5 million in the Investment Portfolio, including acquiring 107 properties with an aggregate 2,470,000 square feet of gross leasable area

 

   

Dispositions:

 

   

Five properties with net proceeds of $9.1 million

Capital markets activity for the quarter ended September 30, 2011:

 

   

Completed $300.0 million offering of 5.50% senior unsecured notes due July 2021 generating net proceeds of $293.0 million received on July 6, 2011

 

   

Completed 9,200,000 common share offering priced at $26.07 generating net proceeds of $229.5 million received on September 12, 2011

 

   

Issued 139,276 common shares generating $3.3 million of net proceeds pursuant to the Dividend Reinvestment and Stock Purchase Plan

 

   

None of the $138.7 million outstanding 3.95% Senior Convertible Notes due 2026 were purchased by the Company pursuant to the note holders put option which expired September 19, 2011. The next put option date for these notes is September 15, 2016

National Retail Properties announced an increase in 2011 FFO guidance to $1.54 to $1.56 per share before any impairment expense and estimated AFFO to be $1.67 to $1.69 per share. The change in guidance is primarily related to projected volume and timing of property acquisitions. This FFO guidance equates to net earnings before any gains or losses from the sale of real estate of $0.94 to $0.96 per share plus $0.60 per share of expected real estate depreciation and amortization. The guidance is based on current plans and assumptions and subject to risks and uncertainties more fully described in this press release and the company’s reports filed with the Securities and Exchange Commission.

The Company also announced 2012 FFO guidance of $1.62 to $1.67 per share and estimated 2012 AFFO to be $1.72 to $1.77 per share. This FFO guidance equates to net earnings before any gains or losses from the sale of real estate of $1.04 to $1.09 per share plus $0.58 per share of expected real estate related depreciation and amortization. The guidance is based on current plans, assumptions, and estimates and is subject to the risks and uncertainties more fully described in this press release and the company’s reports filed with the Securities and Exchange Commission.

Craig Macnab, Chief Executive Officer, commented: “We are very pleased 2011 is projected to produce a 6.9% increase in FFO per share results over 2010 while maintaining a strong balance sheet and liquid financial position. Property acquisitions completed in the third quarter and those expected to be completed in the fourth quarter will position NNN well for continued FFO per share growth in 2012. The quarterly dividend payable next week marks the 22nd consecutive increase in annual dividends paid per share – a testament to our consistent and predictable business model.”

National Retail Properties invests primarily in high-quality retail properties subject generally to long-term, net leases. As of September 30, 2011, the company owned 1,298 Investment Properties in 47 states with a gross leasable area of approximately 15.3 million square feet. For more information on the company, visit www.nnnreit.com.

Management will hold a conference call on November 7, 2011, at 10:30 a.m. ET to review these results. The call can be accessed on the National Retail Properties web site live at http://www.nnnreit.com. For those unable to listen to the live broadcast, a replay will be available on the company’s web site. In addition, a summary of any earnings guidance given on the call will be posted to the company’s web site.

 

2


Statements in this press release that are not strictly historical are “forward-looking” statements. Forward-looking statements involve known and unknown risks, which may cause the company’s actual future results to differ materially from expected results. These risks include, among others, general economic conditions, local real estate conditions, changes in interest rates, increases in operating costs, the preferences and financial condition of our tenants, the availability of capital, risks related to our status as a REIT, and the profitability of the company’s taxable subsidiary. Additional information concerning these and other factors that could cause actual results to differ materially from those forward-looking statements is contained from time to time in the company’s Securities and Exchange Commission (“SEC”) filings, including, but not limited to, the company’s Annual Report on Form 10-K. Copies of each filing may be obtained from the company or the SEC. Such forward-looking statements should be regarded solely as reflections of the company’s current operating plans and estimates. Actual operating results may differ materially from what is expressed or forecast in this press release. National Retail Properties undertakes no obligation to publicly release the results of any revisions to these forward-looking statements that may be made to reflect events or circumstances after the date these statements were made.

The reported results are preliminary and not final and there can be no assurance that the results will not vary from the final information filed with the SEC on Form 10-Q for the quarter ended September 30, 2011. In the opinion of management, all adjustments considered necessary for a fair presentation of these reported results have been made.

Funds From Operations, commonly referred to as FFO, is a relative non-GAAP financial measure of operating performance of an equity REIT in order to recognize that income-producing real estate historically has not depreciated on the basis determined under GAAP. FFO is defined by the National Association of Real Estate Investment Trusts (“NAREIT”) and is used by the company as follows: net earnings (computed in accordance with GAAP) plus depreciation and amortization of assets unique to the real estate industry, excluding gains (or including losses) on the disposition of certain assets, and the company’s share of these items from the company’s unconsolidated partnerships.

FFO is generally considered by industry analysts to be the most appropriate measure of performance of real estate companies. FFO does not necessarily represent cash provided by operating activities in accordance with GAAP and should not be considered an alternative to net earnings as an indication of the company’s performance or to cash flow as a measure of liquidity or ability to make distributions. Management considers FFO an appropriate measure of performance of an equity REIT because it primarily excludes the assumption that the value of the real estate assets diminishes predictably over time, and because industry analysts have accepted it as a performance measure. The company’s computation of FFO may differ from the methodology for calculating FFO used by other equity REITs, and therefore, may not be comparable to such other REITs. A reconciliation of net earnings (computed in accordance with GAAP) to FFO, as defined by NAREIT, is included in the financial information accompanying this release.

Adjusted Funds From Operations (“AFFO”) is a non-GAAP financial measure of operating performance used by many companies in the REIT industry. AFFO further adjusts FFO for certain non-cash items that reduce or increase net income in accordance with GAAP. Management considers AFFO a useful supplemental measure of the company’s performance. The company’s computation of AFFO may differ from the calculation used by other equity REITs and therefore may not be comparable to such other REITs. A reconciliation of net earnings to AFFO is included in this release.

The company has determined that there are earnings from discontinued operations in each of its segments, real estate held for investment and real estate held for sale. All property dispositions from the company’s held for investment segment are classified as discontinued operations. In addition, certain properties in the company’s held for sale segment that have generated revenues before disposition are classified as discontinued operations. The results of operations for prior periods for these properties now classified as discontinued operations have been restated to reflect the results in earnings from discontinued operations for comparability purposes. These adjustments resulted in a decrease in the company’s reported total revenues and total and per share earnings from continuing operations and an increase in the company’s earnings from discontinued operations. However, the company’s total and per share FFO and net earnings available to common stockholders are not affected.

 

3


National Retail Properties, Inc.

(in thousands, except per share data)

(unaudited)

 

     Quarter Ended
September 30,
    Nine Months Ended
September 30,
 
     2011     2010     2011     2010  

Income Statement Summary

        

Revenues:

        

Rental and earned income

   $ 63,857      $ 53,284      $ 180,471      $ 158,318   

Real estate expense reimbursement from tenants

     2,440        1,620        6,868        4,865   

Interest and other income from real estate transactions

     381        601        1,545        2,551   

Interest income on commercial mortgage residual interests

     782        798        2,325        2,705   
  

 

 

   

 

 

   

 

 

   

 

 

 
     67,460        56,303        191,209        168,439   
  

 

 

   

 

 

   

 

 

   

 

 

 

Disposition of real estate, Inventory Portfolio:

        

Gross proceeds

     —          —          —          5,600   

Costs

     —          —          —          (4,959
  

 

 

   

 

 

   

 

 

   

 

 

 

Gain

     —          —          —          641   
  

 

 

   

 

 

   

 

 

   

 

 

 

Retail operations:

        

Revenues

     12,402        9,225        33,702        24,458   

Operating expenses

     (11,563     (8,579     (32,175     (23,513
  

 

 

   

 

 

   

 

 

   

 

 

 

Net

     839        646        1,527        945   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

        

General and administrative

     7,036        5,927        20,261        17,299   

Real estate

     4,459        2,908        12,055        9,401   

Depreciation and amortization

     14,947        11,817        42,215        35,422   

Impairment - commercial mortgage residual interests valuation

     —          —          396        3,848   
  

 

 

   

 

 

   

 

 

   

 

 

 
     26,442        20,652        74,927        65,970   
  

 

 

   

 

 

   

 

 

   

 

 

 

Other expenses (revenues):

        

Interest and other income

     (457     (332     (1,083     (1,170

Interest expense

     20,086        16,501        55,260        48,524   
  

 

 

   

 

 

   

 

 

   

 

 

 
     19,629        16,169        54,177        47,354   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income tax expense

     (68     (170     (258     (497

Equity in earnings of unconsolidated affiliate

     109        107        321        320   
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings from continuing operations

     22,269        20,065        63,695        56,524   

Earnings (loss) from discontinued operations:

        

Real estate, Investment Portfolio, net of income tax expense

     268        1,134        686        2,363   

Real estate, Inventory Portfolio, net of income tax expense

     71        (5     350        256   
  

 

 

   

 

 

   

 

 

   

 

 

 
     339        1,129        1,036        2,619   
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings including noncontrolling interests

     22,608        21,194        64,731        59,143   

Loss (earnings) attributable to noncontrolling interests:

        

Continuing operations

     20        (17     113        (363

Discontinued operations

     4        33        (89     2   
  

 

 

   

 

 

   

 

 

   

 

 

 
     24        16        24        (361
  

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings attributable to NNN

     22,632        21,210        64,755        58,782   

Series C preferred stock dividends

     (1,696     (1,696     (5,089     (5,089
  

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings available to common stockholders

   $ 20,936      $ 19,514      $ 59,666      $ 53,693   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

4


National Retail Properties, Inc.

(in thousands, except per share data)

(unaudited)

    

Quarter Ended

September 30,

    

Nine Months Ended

September 30,

 
     2011      2010      2011      2010  

Weighted average common shares outstanding:

           

Basic

     87,109         82,779         84,897         82,639   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted

     87,788         82,915         85,439         82,770   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net earnings per share available to common stockholders:

           

Basic:

           

Continuing operations

   $ 0.23       $ 0.22       $ 0.69       $ 0.62   

Discontinued operations

     0.01         0.01         0.01         0.03   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net earnings

   $ 0.24       $ 0.23       $ 0.70       $ 0.65   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted:

           

Continuing operations

   $ 0.23       $ 0.22       $ 0.68       $ 0.62   

Discontinued operations

     0.01         0.01         0.01         0.03   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net earnings

   $ 0.24       $ 0.23       $ 0.69       $ 0.65   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

5


National Retail Properties, Inc.

(in thousands, except per share data)

(unaudited)

 

     Quarter Ended
September 30,
    Nine Months Ended
September 30,
 
     2011     2010     2011     2010  

Funds From Operations (FFO) Reconciliation:

        

Net earnings available to common stockholders

   $ 20,936      $ 19,514      $ 59,666      $ 53,693   

Real estate depreciation and amortization:

        

Continuing operations

     13,596        10,612        38,300        31,736   

Discontinued operations

     55        99        191        366   

Joint venture real estate depreciation

     44        44        133        133   

Gain on disposition of real estate

     (8     (635     (94     (1,591
  

 

 

   

 

 

   

 

 

   

 

 

 

Total FFO adjustments

     13,687        10,120        38,530        30,644   
  

 

 

   

 

 

   

 

 

   

 

 

 

FFO available to common stockholders

   $ 34,623      $ 29,634      $ 98,196      $ 84,337   
  

 

 

   

 

 

   

 

 

   

 

 

 

FFO per share:

        

Basic

   $ 0.40      $ 0.36      $ 1.16      $ 1.02   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ 0.39      $ 0.36      $ 1.15      $ 1.02   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Funds From Operations (AFFO) Reconciliation:

        

Net earnings available to common stockholders

   $ 20,936      $ 19,514      $ 59,666      $ 53,693   

Total FFO adjustments

     13,687        10,120        38,530        30,644   
  

 

 

   

 

 

   

 

 

   

 

 

 

FFO available to common stockholders

     34,623        29,634        98,196        84,337   

Straight-line accrued rent

     (105     (169     (55     (359

Net capital lease rent adjustment

     389        391        1,191        1,144   

Below market rent amortization

     (278     (85     (491     (277

Stock based compensation expense

     1,428        1,450        4,269        4,026   

Capitalized interest expense

     (278     (175     (846     (359

Convertible debt interest expense

     1,578        1,551        4,811        4,577   

Impairment losses and other charges

     615        —          615        (67

Impairment - commercial mortgage residual interests valuation

     —          —          396        3,848   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total AFFO adjustments

     3,349        2,963        9,890        12,533   
  

 

 

   

 

 

   

 

 

   

 

 

 

AFFO available to common stockholders

   $ 37,972      $ 32,597      $ 108,086      $ 96,870   
  

 

 

   

 

 

   

 

 

   

 

 

 

AFFO per share:

        

Basic

   $ 0.44      $ 0.39      $ 1.27      $ 1.17   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ 0.43      $ 0.39      $ 1.27      $ 1.17   
  

 

 

   

 

 

   

 

 

   

 

 

 

Other Information:

        

Percentage rent

   $ 230      $ 197      $ 476      $ 381   
  

 

 

   

 

 

   

 

 

   

 

 

 

Amortization of debt costs

   $ 1,310      $ 1,157      $ 3,790      $ 3,436   
  

 

 

   

 

 

   

 

 

   

 

 

 

Scheduled debt principal amortization (excluding maturities)

   $ 274      $ 255      $ 815      $ 788   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-real estate depreciation expense

   $ 46      $ 54      $ 141      $ 266   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

6


National Retail Properties, Inc.

(in thousands)

(unaudited)

Earnings from Discontinued Operations: The company has classified its investment assets sold and leasehold interests expired as discontinued operations. In addition, the company has classified any investment or revenue generating inventory asset that was held for sale at September 30, 2011, as discontinued operations. The following is a summary of earnings from discontinued operations.

 

     Quarter Ended
September 30,
    Nine Months Ended
September 30,
 
     2011     2010     2011     2010  

Earnings from Discontinued Operations - Investment Portfolio:

        

Revenues:

        

Rental and earned income

   $ 862      $ 732      $ 1,517      $ 1,913   

Real estate expense reimbursement from tenants

     18        65        130        204   

Interest and other income from real estate transactions

     —          —          14        63   
  

 

 

   

 

 

   

 

 

   

 

 

 
     880        797        1,661        2,180   
  

 

 

   

 

 

   

 

 

   

 

 

 

Expenses:

        

General and administrative

     8        15        1        21   

Real estate

     126        184        387        429   

Depreciation and amortization

     55        99        191        366   

Impairment losses and other charges

     431        —          431        —     
  

 

 

   

 

 

   

 

 

   

 

 

 
     620        298        1,010        816   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gain on disposition of real estate

     8        635        38        1,013   

Income tax expense

     —          —          (3     (14
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings from discontinued operations attributable to NNN

   $ 268      $ 1,134      $ 686      $ 2,363   
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings from Discontinued Operations - Inventory Portfolio:

        

Revenues:

        

Rental income

   $ 490      $ 500      $ 1,629      $ 2,868   

Real estate expense reimbursement from tenants

     126        113        330        1,254   

Interest and other income from real estate transactions

     4        13        21        511   
  

 

 

   

 

 

   

 

 

   

 

 

 
     620        626        1,980        4,633   
  

 

 

   

 

 

   

 

 

   

 

 

 

Disposition of real estate:

        

Gross proceeds

     —          —          1,100        37,470   

Costs

     —          —          (998     (37,170
  

 

 

   

 

 

   

 

 

   

 

 

 

Gain

     —          —          102        300   
  

 

 

   

 

 

   

 

 

   

 

 

 

Expenses:

        

General and administrative

     3        10        11        66   

Real estate

     133        197        471        1,618   

Depreciation and amortization

     23        22        66        137   

Interest

     345        385        1,025        2,271   
  

 

 

   

 

 

   

 

 

   

 

 

 
     504        614        1,573        4,092   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income tax expense

     (45     (17     (159     (585
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (loss) from discontinued operations including noncontrolling interests

     71        (5     350        256   

Loss (earnings) attributable to noncontrolling interests

     4        33        (89     2   
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings from discontinued operations attributable to NNN

   $ 75      $ 28      $ 261      $ 258   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

7


National Retail Properties, Inc.

(in thousands)

(unaudited)

 

     Quarter Ended September 30,      Nine Months Ended September 30,  
     2011      2010      2011     2010  
     # of
Properties
     Gain      # of
Properties
     Gain      # of
Properties
     Gain     # of
Properties
     Gain  

Real Estate Disposition Summary

                      

Reconciliation of gain on disposition between continuing and discontinued operations:

                      

Continuing operations

     —         $ —           —         $ —           —         $ —          2       $ 641   

Discontinued operations:

                      

Investment Portfolio

     3         8         2         635         4         38        13         1,013   

Inventory Portfolio

     —           —           —           —           1         102        2         300   

Noncontrolling interest, Inventory Portfolio

     —           —           —           —           —           (46     —           (363
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
     3       $ 8         2       $ 635         5       $ 94        17       $ 1,591   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

8


National Retail Properties, Inc.

(in thousands)

(unaudited)

 

     September 30,
2011
     December 31,
2010
 

Balance Sheet Summary

     

Assets:

     

Cash and cash equivalents

   $ 19,678       $ 2,048   

Receivables, net of allowance

     1,513         3,403   

Investment in unconsolidated affiliate

     4,376         4,515   

Mortgages, notes and accrued interest receivable

     30,929         30,331   

Real estate, Investment Portfolio:

     

Accounted for using the operating method, net of accumulated depreciation and amortization

     2,919,942         2,519,950   

Accounted for using the direct financing method

     26,922         29,773   

Real estate, Inventory Portfolio, held for sale

     31,928         32,076   

Commercial mortgage residual interests

     16,322         15,915   

Accrued rental income, net of allowance

     25,398         25,535   

Other assets

     69,353         50,029   
  

 

 

    

 

 

 

Total assets

   $ 3,146,361       $ 2,713,575   
  

 

 

    

 

 

 

Liabilities:

     

Line of credit payable

   $ —         $ 161,000   

Mortgages payable

     23,453         24,269   

Notes payable - convertible, net of unamortized discount

     354,346         349,534   

Notes payable, net of unamortized discount

     894,833         598,882   

Other liabilities

     94,873         51,116   
  

 

 

    

 

 

 

Total liabilities

     1,367,505         1,184,801   

Stockholders’ equity of NNN

     1,777,593         1,527,483   

Noncontrolling interests

     1,263         1,291   
  

 

 

    

 

 

 

Total equity

     1,778,856         1,528,774   

Total liabilities and equity

   $ 3,146,361       $ 2,713,575   
  

 

 

    

 

 

 

Common shares outstanding

     95,380         83,613   
  

 

 

    

 

 

 

Gross leasable area, Investment Portfolio (square feet)

     15,342         12,972   
  

 

 

    

 

 

 

 

9


NNN Retail Properties Fund I LLC

(in thousands)

(unaudited)

In September 2007, the company entered into a joint venture, NNN Retail Properties Fund I LLC, with an affiliate of Crow Holdings Realty Partners IV, L.P. The company owns a 15 percent equity interest, and the following summary represents the Balance Sheet and Income Statement Summary for the joint venture. The company’s investment in the joint venture is included in the company’s Balance Sheet Summary under “Investment in unconsolidated affiliate.”

 

     September 30,
2011
     December 31,
2010
 

Assets:

     

Cash and cash equivalents

   $ 553       $ 999   

Receivables

     200         200   

Real estate

     71,207         72,095   

Other assets

     358         561   
  

 

 

    

 

 

 
   $ 72,318       $ 73,855   
  

 

 

    

 

 

 

Liabilities:

     

Notes payable

   $ 43,000       $ 43,600   

Other liabilities

     230         995   
  

 

 

    

 

 

 

Total liabilities

     43,230         44,595   
  

 

 

    

 

 

 

Members’ equity

     29,088         29,260   
  

 

 

    

 

 

 

Total liabilities and equity

   $ 72,318       $ 73,855   
  

 

 

    

 

 

 

 

     Quarter Ended
September 30,
     Nine Months Ended
September 30,
 
     2011      2010      2011      2010  

Revenues:

           

Rental income

   $ 1,565       $ 1,565       $ 4,695       $ 4,695   
  

 

 

    

 

 

    

 

 

    

 

 

 

Expenses:

           

General and administrative

     73         73         259         257   

Real estate

     4         5         14         14   

Depreciation and amortization

     369         369         1,106         1,106   

Interest

     459         471         1,365         1,375   
  

 

 

    

 

 

    

 

 

    

 

 

 
     905         918         2,744         2,752   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net earnings

   $ 660       $ 647       $ 1,951       $ 1,943   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

10


National Retail Properties, Inc.

Investment Portfolio

Top 20 Lines of Trade

 

          As of September 30,  
    

Line of Trade

   2011(1)     2010(2)  
1.    Convenience stores      21.6     25.3
2.    Restaurants - full service      10.0     9.8
3.    Automotive parts      7.1     6.6
4.    General merchandise      5.7     1.3
5.    Theaters      5.5     6.0
6.    Sporting goods      5.4     4.1
7.    Automotive service      5.2     5.4
8.    Consumer electronics      3.7     2.6
9.    Restaurants - limited service      3.5     3.1
10.    Drug stores      3.4     4.2
11.    Health and fitness      2.9     1.8
12.    Grocery      2.3     2.8
13.    Books      2.3     3.9
14.    Family entertainment centers      2.1     1.3
15.    Travel plazas      2.1     2.4
16.    Recreational vehicle dealers, parts and accessories      1.8     1.0
17.    Office supplies      1.8     2.4
18.    Furniture      1.6     2.6
19.    Home improvement      1.2     1.0
20.    Financial services      1.2     1.2
   Other      9.6     11.2
     

 

 

   

 

 

 
   Total      100.0     100.0
     

 

 

   

 

 

 

Top 10 States

 

    

State

   % of Total(1)         

State

   % of Total(1)
1.    Texas    18.6%     6.       Indiana    3.8%
2.    Florida    10.0%     7.       Ohio    3.5%
3.    Illinois    6.2%     8.       Pennsylvania    3.4%
4.    North Carolina    5.7%     9.       Virginia    3.4%
5.    Georgia    4.5%     10.       New Jersey    3.1%

 

(1) 

Based on the annualized base rent for all leases in place as of September 30, 2011.

(2) 

Based on the annualized base rent for all leases in place as of September 30, 2010.

 

11


National Retail Properties, Inc.

Investment Portfolio

Top Tenants

 

     Properties    % of Total (1)

Pantry

   96    7.3%

Susser

   86    7.1%

AMC Theatre

   15    4.8%

BJ’s Wholesale Club

   7    4.5%

Best Buy

   19    3.6%

Mister Car Wash

   43    3.3%

Road Ranger

   34    3.2%

Gander Mountain

   8    3.1%

Pull-A-Part

   20    3.0%

LA Fitness

   9    2.7%

Pep Boys

   17    2.7%

Logan’s Roadhouse

   25    2.1%

Barnes & Noble

   9    2.1%

Lease Expirations (2)

 

   

% of

Total (1)

 

# of

Properties

 

Gross Leasable
Area (3)

     

% of

Total (1)

 

# of

Properties

 

Gross Leasable
Area (3)

2011

  0.3%   10   226,000   2017   3.8%   30   750,000

2012

  1.9%   26   452,000   2018   3.8%   38   817,000

2013

  3.8%   41   875,000   2019   3.3%   39   602,000

2014

  3.6%   42   576,000   2020   3.7%   85   719,000

2015

  3.4%   69   930,000   2021   5.6%   86   718,000

2016

  2.2%   36   553,000   Thereafter   64.6%   748   7,386,000

 

(1) 

Based on the annual base rent of $267,200,000, which is the annualized base rent for all leases in place as of September 30, 2011.

(2) 

As of September 30, 2011, the weighted average remaining lease term is 12 years.

(3) 

Square feet.

 

 

12