BITZIO, INC.

(FKA Rocky Mountain Fudge, Inc.)

Proforma Consolidated Balance Sheet

June 30, 2011

ASSETS

Adjusted

Bitzio

Bitzio

Combined

Pro Forma

ProForma

Inc.

LLC

Totals

Adjustments

REF

Totals

CURRENT ASSETS

Cash

$

          2,731

$

                 -

$

          2,731

$

                 -

$

          2,731

Prepaid expenses

      292,500

                 -

      292,500

                 -

      292,500

Accounts receivable, net

                 -

             668

             668

                 -

             668

Total Current Assets

      295,231

             668

      295,899

                 -

      295,899

PROPERTY AND EQUIPMENT, net

          1,365

                 -

          1,365

                 -

          1,365

OTHER ASSETS

Customer lists

                 -

                 -

                 -

    2,350,000

[1]

    2,350,000

Total Other Assets

                 -

                 -

                 -

    2,350,000

    2,350,000

TOTAL ASSETS

$

      296,596

$

             668

$

      297,264

$

    2,350,000

$

    2,647,264

LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

CURRENT LIABILITIES

Accounts payable and accrued expenses

$

             440

$

          1,600

$

          2,040

$

                 -

$

          2,040

Related party payable

             392

                 -

             392

                 -

             392

Notes payable-related party

        25,000

                 -

        25,000

                 -

        25,000

Total Current Liabilities

        25,832

          1,600

        27,432

                 -

        27,432

TOTAL LIABILITIES

        25,832

          1,600

        27,432

                 -

        27,432

STOCKHOLDERS' EQUITY

Preferred stock

                 -

                 -

                 -

                 -

                 -

Common stock

        33,750

                 -

        33,750

          5,000

[1]

        38,750

Additional paid-in capital

      501,700

          1,342

      503,042

    2,345,000

[1]

    2,845,768

                 -

                 -

                 -

         (2,274)

[2]

                 -

Retained earnings (deficit)

     (264,686)

         (2,274)

     (266,960)

          2,274

[2]

     (264,686)

Total Stockholders' Equity

      270,764

            (932)

      269,832

    2,350,000

    2,619,832

TOTAL LIABILITIES AND

STOCKHOLDERS' EQUITY (DEFICIT)

$

      296,596

$

             668

$

      297,264

$

    2,350,000

$

    2,647,264

[1]

Record purchase of Bitzio LLC for 5,000,000 shares of common stock at $0.47 per share

[2]

Eliminate deficit of subsidiary

BITZIO, INC.

(FKA Rocky Mountain Fudge, Inc.)

Proforma Consolidated Statements of Operations

For the Six Months Ended June 30, 2011

Pro-Forma

Adjusted

Bitzio

Bitzio

Combined

Pro Forma

Combined

Inc.

LLC

Totals

Adjustments

REF

Totals

REVENUES

$

                 -

$

          2,415

$

          2,415

$

                 -

$

          2,415

COST OF SALES

                 -

                 -

                 -

                 -

                 -

GROSS PROFIT

                 -

          2,415

          2,415

                 -

          2,415

OPERATING EXPENSES

General and administrative

        22,865

             310

        23,175

                 -

        23,175

Depreciation expense

             341

                 -

             341

                 -

             341

Professional fees

        19,128

                 -

        19,128

                 -

        19,128

Total Costs and Expenses

        42,334

             310

        42,644

                 -

        42,644

OPERATING LOSS

       (42,334)

          2,105

       (40,229)

                 -

       (40,229)

OTHER INCOME (EXPENSE)

Interest expense

            (246)

                 -

            (246)

                 -

            (246)

Total Other Income (Expense)

            (246)

                 -

            (246)

                 -

            (246)

LOSS BEFORE INCOME TAXES

       (42,580)

          2,105

       (40,475)

                 -

       (40,475)

PROVISION FOR INCOME TAXES

                 -

            (800)

            (800)

                 -

            (800)

NET LOSS

$

       (42,580)

$

          1,305

$

       (41,275)

$

                 -

$

       (41,275)