Attached files

file filename
8-K - FORM 8-K - AMERISTAR CASINOS INCd251129d8k.htm

Exhibit 99.1

LOGO

CONTACT:

Tom Steinbauer

Senior Vice President, Chief Financial Officer

Ameristar Casinos, Inc.

702-567-7000

Ameristar Casinos reports 3Q 2011 results

 

   

Consolidated Net Revenues Increased $4.9 Million (1.6%) Year Over Year to $304.5 Million

 

   

Consolidated Adjusted EBITDA Improved $9.1 Million (11.2%) Year Over Year to $90.3 Million

 

   

Consolidated Adjusted EBITDA Margin Improved 2.5 Percentage Points Year Over Year to 29.6%

 

   

Adjusted EPS Improved by $0.36 Year Over Year to $0.57

LAS VEGAS, Thursday, Nov. 3, 2011 – Ameristar Casinos, Inc. (NASDAQ-GS: ASCA) today announced financial results for the third quarter of 2011, with continued year-over-year improvement in all key financial metrics – net revenues, Adjusted EBITDA, Adjusted EBITDA margin and Adjusted EPS.

“Ameristar had another record-breaking quarterly financial performance, with new high water marks hit for Adjusted EBITDA and Adjusted EPS in a third quarter and the best trailing 12-month Adjusted EBITDA in the Company’s history,” said Gordon Kanofsky, Ameristar’s Chief Executive Officer. “We extended our streak of year-over-year improvement in both net revenues and Adjusted EBITDA to four quarters, and this is the third consecutive quarter in which margin improvement has resulted in more than 100% of the net revenue growth flowing through to Adjusted EBITDA. Our efforts to strengthen our business model over the last few years have proven successful.”

 

 

Please refer to the tables beginning on page 9 of this release for the reconciliation of the non-GAAP financial measures Adjusted EBITDA and Adjusted EPS reported throughout this release. Additionally, more information on these non-GAAP financial measures can be found under the caption “Use of Non-GAAP Financial Measures” at the end of this release.


Third Quarter 2011 Results

Consolidated net revenues for the third quarter improved year over year by $4.9 million, to $304.5 million. A majority of our properties improved year-over-year net revenues between 1.5% and 8.2%, with our Vicksburg (8.2%) and Council Bluffs (4.9%) properties delivering the most significant improvements. Promotional allowances decreased $6.8 million (8.6%) from the prior-year third quarter. Promotional costs were reduced as a percentage of gross gaming revenues, with an overall decrease from 24.9% in the third quarter of 2010 to 22.9% in the third quarter of 2011.

For the third quarter of 2011, consolidated Adjusted EBITDA increased $9.1 million over the prior-year quarter, to $90.3 million. Six of our properties generated improved Adjusted EBITDA on a year-over-year basis, with four of them posting double-digit percentage increases led by Vicksburg (18.8%) and St. Charles (18.1%). Notably, Council Bluffs improved year-over-year Adjusted EBITDA by $1.7 million (11.1%) on net revenue growth of $1.9 million (4.9%) while overcoming some operational inconveniences from flood conditions. Our East Chicago property achieved a 16.1% year-over-year increase in Adjusted EBITDA despite a new competitor opening in Des Plaines, Illinois during the quarter. Consolidated Adjusted EBITDA margin improved from 27.1% in the third quarter of 2010 to 29.6% in the current-year third quarter. Our efficient operating model contributed to year-over-year improvement in the Adjusted EBITDA margin at six of our properties, with increases ranging from 1.8 percentage points at Kansas City to 4.3 percentage points at St. Charles. We generated operating income of $61.1 million in the third quarter of 2011, compared to $48.7 million in the same period in 2010.

For the quarter ended September 30, 2011, we reported net income of $18.9 million, compared to net income of $11.9 million for the same period in 2010. The year-over-year improvement in net income is mostly attributable to efficient revenue flow-through driven by operating and marketing initiatives. Our Adjusted EPS of $0.57 for the quarter ended September 30, 2011 established a third-quarter record; Adjusted EPS for the 2010 third quarter was $0.21. Adjusted EPS for the 2011 third quarter was favorably impacted by $0.25 from the reduction of approximately 26.2 million shares outstanding from the April 19, 2011 share repurchase and by the efficient revenue flow-through.

 

2


Additional Financial Information

Debt. At September 30, 2011, the face amount of our outstanding debt was $1.95 billion, an increase of $406.0 million from December 31, 2010. The increase in debt was attributable to the April share repurchase and refinancing, partially offset by approximately $183 million of free cash flow applied to debt repayments in the first nine months of 2011. After taking into consideration $61.8 million in third-quarter repayments, we have $246.9 million available for borrowing under the revolving credit facility. At September 30, 2011, our Total Net Leverage Ratio (as defined in the senior credit facility) was required to be no more than 7.00:1. As of that date, our Total Net Leverage Ratio was 5.15:1, representing significant improvement over our pro forma Total Net Leverage Ratio as of March 31, 2011 of 5.95:1, which gives effect to our April 14, 2011 debt refinancing.

Capital Expenditures. For the third quarters of 2011 and 2010, capital expenditures were $19.1 million and $14.1 million, respectively.

Stock Repurchase Program. On September 15, 2011, our Board of Directors approved the repurchase of up to $75 million of Ameristar common stock through September 30, 2014. During the third quarter of 2011, we repurchased approximately 0.2 million shares of common stock at a total cost of approximately $2.7 million under the stock repurchase program. Through November 2, 2011, we have repurchased approximately 0.3 million shares of common stock, or 1% of our outstanding stock, at an average price of $16.22 per share for a total cost of $5.1 million.

Dividend. During the third quarter of 2011, our Board of Directors declared a cash dividend of $0.105 per share, which we paid on September 15, 2011.

 

3


Outlook

For the full year 2011, the Company currently expects:

 

   

depreciation to range from $104.2 million to $105.2 million.

 

   

interest expense, net of capitalized interest, to be between $106.4 million and $107.4 million, including non-cash interest expense of approximately $6.3 million.

 

   

the combined state and federal income tax rate to be in the range of 41% to 43%.

 

   

capital spending of $65 million to $70 million.

 

   

non-cash stock-based compensation expense of $22.3 million to $23.3 million.

Conference Call Information

We will hold a conference call to discuss our third quarter results on Thursday, November 3, 2011 at 1:30 p.m. EDT. The call may be accessed live by dialing toll-free 800-946-0713 domestically, or 719-785-1764, and referencing pass code number 5767243. Conference call participants are requested to dial in at least five minutes early to ensure a prompt start. Interested parties wishing to listen to the conference call and view corresponding informative slides on the Internet may do so live at our website – www.ameristar.com – by clicking on “About Us/Investor Relations” and selecting the “Webcasts and Events” link. A copy of the slides will be available in the corresponding “Earnings Releases” section one-half hour before the conference call. In addition, the call will be recorded and can be replayed from 4:30 p.m. EDT, November 3, 2011 until 11:59 p.m. EST, November 17, 2011. To listen to the replay, call toll-free 888-203-1112 domestically, or 719-457-0820, and reference the pass code number above.

Forward-Looking Information

This release contains certain forward-looking information that generally can be identified by the context of the statement or the use of forward-looking terminology, such as “believes,” “estimates,” “anticipates,” “intends,” “expects,” “plans,” “is confident that,” “should” or words of similar meaning, with reference to Ameristar or our management. Similarly, statements that describe our future plans, objectives, strategies, financial results or position, operational expectations or goals are forward-looking statements. It is possible that our expectations may not be met due to various factors, many of which are beyond our control, and we therefore cannot give any assurance that such

 

4


expectations will prove to be correct. For a discussion of relevant factors, risks and uncertainties that could materially affect our future results, attention is directed to “Item 1A. Risk Factors” and “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2010, and “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Item 1A. Risk Factors” in our Quarterly Report on Form 10-Q for the quarter ended June 30, 2011.

About Ameristar

Ameristar Casinos is an innovative casino gaming company featuring the newest and most popular slot machines. Our 7,500 dedicated team members pride themselves on delivering consistently friendly and appreciative service to our guests. We continuously strive to increase the loyalty of our guests through the quality of our slot machines, table games, hotel, dining and other leisure offerings. Our eight casino hotel properties primarily serve guests from Colorado, Idaho, Illinois, Indiana, Iowa, Kansas, Louisiana, Mississippi, Missouri, Nebraska and Nevada. We have been a public company since 1993, and our stock is traded on the Nasdaq Global Select Market. We generate more than $1 billion in net revenues annually.

Visit Ameristar Casinos’ website at www.ameristar.com (which shall not be deemed to be incorporated in

or a part of this news release).

 

5


AMERISTAR CASINOS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Amounts in Thousands, Except Per Share Data)

(Unaudited)

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2011     2010     2011     2010  

REVENUES:

        

Casino

   $ 312,595      $ 314,314      $ 943,576      $ 941,973   

Food and beverage

     35,805        35,444        104,125        101,379   

Rooms

     20,110        20,602        59,028        60,234   

Other

     7,538        7,499        21,951        23,681   
  

 

 

   

 

 

   

 

 

   

 

 

 
     376,048        377,859        1,128,680        1,127,267   

Less: promotional allowances

     (71,541     (78,292     (210,336     (232,077
  

 

 

   

 

 

   

 

 

   

 

 

 

Net revenues

     304,507        299,567        918,344        895,190   

OPERATING EXPENSES:

        

Casino

     135,164        137,595        404,199        407,237   

Food and beverage

     14,815        15,727        44,260        47,803   

Rooms

     3,753        4,650        10,976        13,782   

Other

     2,737        3,131        7,911        9,681   

Selling, general and administrative

     60,794        62,692        189,343        183,262   

Depreciation and amortization

     26,111        27,016        78,657        81,821   

Impairment of goodwill

     —          —          —          21,438   

Impairment of other intangible assets

     —          191        —          34,791   

Impairment of fixed assets

     —          —          —          4   

Net gain on disposition of assets

     (4     (148     (123     (95
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     243,370        250,854        735,223        799,724   

Income from operations

     61,137        48,713        183,121        95,466   

OTHER INCOME (EXPENSE):

        

Interest income

     1        114        3        338   

Interest expense, net of capitalized interest

     (27,314     (28,065     (79,533     (96,564

Loss on early retirement of debt

     (15     —          (85,311     —     

Other

     (1,595     956        (1,292     655   
  

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) BEFORE INCOME TAX PROVISION

     32,214        21,718        16,988        (105

Income tax provision

     13,330        9,794        17,572        2,185   
  

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

   $ 18,884      $ 11,924      $ (584   $ (2,290
  

 

 

   

 

 

   

 

 

   

 

 

 

EARNINGS (LOSS) PER SHARE:

        

Basic

   $ 0.58      $ 0.20      $ (0.01   $ (0.04
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ 0.56      $ 0.20      $ (0.01   $ (0.04
  

 

 

   

 

 

   

 

 

   

 

 

 

CASH DIVIDENDS DECLARED PER SHARE

   $ 0.11      $ 0.11      $ 0.32      $ 0.32   
  

 

 

   

 

 

   

 

 

   

 

 

 

WEIGHTED-AVERAGE SHARES OUTSTANDING:

        

Basic

     32,815        58,188        42,790        58,003   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

     33,874        59,421        42,790        58,003   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

6


AMERISTAR CASINOS, INC. AND SUBSIDIARIES

SUMMARY CONSOLIDATED FINANCIAL DATA

(Dollars in Thousands)

(Unaudited)

 

     September 30, 2011     December 31, 2010  

Balance sheet data

        

Cash and cash equivalents

     $ 91,915        $ 71,186   

Total assets

     $ 2,030,377        $ 2,061,542   

Total debt, net of discounts of $8,433

        

and $10,315

     $ 1,937,640        $ 1,529,798   

Stockholders’ (deficit) equity

     $ (105,704     $ 351,020   
     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2011     2010     2011     2010  

Consolidated cash flow information

        

Net cash provided by operating activities

   $ 66,311      $ 69,776      $ 209,279      $ 177,077   

Net cash provided by (used in) investing activities

   $ 11,204      $ (13,917   $ (18,675   $ (45,108

Net cash used in financing activities

   $ (69,154   $ (66,496   $ (169,875   $ (141,193

Net revenues

        

Ameristar St. Charles

   $ 68,036      $ 65,479      $ 203,630      $ 200,579   

Ameristar Kansas City

     55,920        56,928        170,115        166,973   

Ameristar Council Bluffs

     40,654        38,759        123,849        116,141   

Ameristar Black Hawk

     40,105        39,499        115,060        113,963   

Ameristar Vicksburg

     29,586        27,335        89,961        87,489   

Ameristar East Chicago

     54,405        55,379        169,119        162,358   

Jackpot Properties

     15,801        16,188        46,610        47,687   
  

 

 

   

 

 

   

 

 

   

 

 

 

Consolidated net revenues

   $ 304,507      $ 299,567      $ 918,344      $ 895,190   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

        

Ameristar St. Charles

   $ 17,357      $ 13,544      $ 54,561      $ 44,998   

Ameristar Kansas City

     16,199        15,579        50,820        44,279   

Ameristar Council Bluffs

     14,140        12,320        43,985        36,144   

Ameristar Black Hawk

     10,211        8,634        27,685        25,462   

Ameristar Vicksburg

     9,475        7,440        30,442        26,457   

Ameristar East Chicago

     4,705        3,686        18,525        (46,240

Jackpot Properties

     3,509        3,851        11,223        10,288   

Corporate and other

     (14,459     (16,341     (54,120     (45,922
  

 

 

   

 

 

   

 

 

   

 

 

 

Consolidated operating income

   $ 61,137      $ 48,713      $ 183,121      $ 95,466   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

        

Ameristar St. Charles

   $ 24,020      $ 20,333      $ 74,552      $ 64,995   

Ameristar Kansas City

     20,002        19,310        62,253        55,497   

Ameristar Council Bluffs

     16,639        14,971        50,511        44,343   

Ameristar Black Hawk

     14,723        13,586        41,491        40,469   

Ameristar Vicksburg

     13,141        11,063        41,588        37,923   

Ameristar East Chicago

     9,070        7,814        31,444        21,876   

Jackpot Properties

     4,898        5,240        15,388        14,646   

Corporate and other

     (12,219     (11,100     (36,345     (33,786
  

 

 

   

 

 

   

 

 

   

 

 

 

Consolidated Adjusted EBITDA

   $ 90,274      $ 81,217      $ 280,882      $ 245,963   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

7


AMERISTAR CASINOS, INC. AND SUBSIDIARIES

SUMMARY CONSOLIDATED FINANCIAL DATA - CONTINUED

(Dollars in Thousands)

(Unaudited)

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2011     2010     2011     2010  

Operating income (loss) margins (1)

        

Ameristar St. Charles

     25.5     20.7     26.8     22.4

Ameristar Kansas City

     29.0     27.4     29.9     26.5

Ameristar Council Bluffs

     34.8     31.8     35.5     31.1

Ameristar Black Hawk

     25.5     21.9     24.1     22.3

Ameristar Vicksburg

     32.0     27.2     33.8     30.2

Ameristar East Chicago

     8.6     6.7     11.0     -28.5

Jackpot Properties

     22.2     23.8     24.1     21.6

Consolidated operating income margin

     20.1     16.3     19.9     10.7

Adjusted EBITDA margins (2)

        

Ameristar St. Charles

     35.3     31.1     36.6     32.4

Ameristar Kansas City

     35.8     33.9     36.6     33.2

Ameristar Council Bluffs

     40.9     38.6     40.8     38.2

Ameristar Black Hawk

     36.7     34.4     36.1     35.5

Ameristar Vicksburg

     44.4     40.5     46.2     43.3

Ameristar East Chicago

     16.7     14.1     18.6     13.5

Jackpot Properties

     31.0     32.4     33.0     30.7

Consolidated Adjusted EBITDA margin

     29.6     27.1     30.6     27.5

 

 

  (1) Operating income (loss) margin is operating income (loss) as a percentage of net revenues.

 

  (2) Adjusted EBITDA margin is Adjusted EBITDA as a percentage of net revenues.

 

8


RECONCILIATION OF OPERATING INCOME (LOSS) TO ADJUSTED EBITDA

(Dollars in Thousands) (Unaudited)

The following tables set forth reconciliations of operating income (loss), a GAAP financial measure, to Adjusted EBITDA, a non-GAAP financial measure.

Three Months Ended September 30, 2011

 

     Operating
Income
(Loss)
    Depreciation
and
Amortization
     (Gain)
Loss on
Disposition
of Assets
    Stock-Based
Compensation
     Deferred
Compensation
Plan Expense
(1)
    Non-Operational
Professional
Fees
     River
Flooding
Expenses
(2)
     Adjusted
EBITDA
 

Ameristar St. Charles

   $ 17,357      $ 6,462       $ —        $ 192       $ —        $ —         $ 9       $ 24,020   

Ameristar Kansas City

     16,199        3,674         (3     132         —          —           —           20,002   

Ameristar Council Bluffs

     14,140        1,896         8        137         —          —           458         16,639   

Ameristar Black Hawk

     10,211        4,368         —          144         —          —           —           14,723   

Ameristar Vicksburg

     9,475        3,500         —          159         —          —           7         13,141   

Ameristar East Chicago

     4,705        4,247         (9     127         —          —           —           9,070   

Jackpot Properties

     3,509        1,253         —          136         —          —           —           4,898   

Corporate and other

     (14,459     711         —          2,838         (1,321     12         —           (12,219
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Consolidated

   $ 61,137      $ 26,111       $ (4   $ 3,865       $ (1,321   $ 12       $ 474       $ 90,274   

Three Months Ended September 30, 2010

 

     Operating
Income
(Loss)
    Depreciation
and
Amortization
     Impairment
Loss and
(Gain)

Loss on
Disposition
of Assets
    Stock-Based
Compensation
     Deferred
Compensation
Plan Expense
(1)
     Non-Operational
Professional
Fees
     Adjusted
EBITDA
 

Ameristar St. Charles

   $ 13,544      $ 6,520       $ 76      $ 193       $ —         $ —         $ 20,333   

Ameristar Kansas City

     15,579        3,577         (4     158         —           —           19,310   

Ameristar Council Bluffs

     12,320        2,525         —          126         —           —           14,971   

Ameristar Black Hawk

     8,634        4,838         (32     146         —           —           13,586   

Ameristar Vicksburg

     7,440        3,480         —          143         —           —           11,063   

Ameristar East Chicago

     3,686        4,046         3        79         —           —           7,814   

Jackpot Properties

     3,851        1,263         —          126         —           —           5,240   

Corporate and other

     (16,341     767         —          2,346         1,081         1,047         (11,100
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Consolidated

   $ 48,713      $ 27,016       $ 43      $ 3,317       $ 1,081       $ 1,047       $ 81,217   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Deferred compensation plan expense represents the change in the Company's non-cash liability based on plan participant investment results. This expense is included in selling, general and administrative expenses in the condensed consolidated statements of operations.

 

(2) River flooding expenses represent non-capitalizable costs incurred to reduce exposure to significant property damage from extraordinary flood levels, as well as required flood cleanup costs.

 

9


RECONCILIATION OF OPERATING INCOME (LOSS) TO ADJUSTED EBITDA—CONTINUED

(Dollars in Thousands) (Unaudited)

Nine Months Ended September 30, 2011

 

     Operating
Income
(Loss)
    Depreciation
and
Amortization
     (Gain)
Loss on
Disposition
of Assets
    Stock-Based
Compensation
     Deferred
Compensation
Plan Expense
(1)
    Non-Operational
Professional
Fees
     River
Flooding
Expenses
(2)
     Adjusted
EBITDA
 

Ameristar St. Charles

   $ 54,561      $ 19,454       $ 4      $ 524       $ —        $ —         $ 9       $ 74,552   

Ameristar Kansas City

     50,820        11,155         (80     358         —          —           —           62,253   

Ameristar Council Bluffs

     43,985        5,657         (105     367         —          —           607         50,511   

Ameristar Black Hawk

     27,685        13,433         (21     394         —          —           —           41,491   

Ameristar Vicksburg

     30,442        10,451         (1     447         —          —           249         41,588   

Ameristar East Chicago

     18,525        12,517         67        335         —          —           —           31,444   

Jackpot Properties

     11,223        3,785         13        367         —          —           —           15,388   

Corporate and other

     (54,120     2,205         —          9,220         (623     6,973         —           (36,345
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Consolidated

   $ 183,121      $ 78,657       $ (123   $ 12,012       $ (623   $ 6,973       $ 865       $ 280,882   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Nine Months Ended September 30, 2010

 

     Operating
Income
(Loss)
    Depreciation
and
Amortization
     Impairment
Loss and
(Gain)

Loss on
Disposition
of Assets
    Stock-Based
Compensation
     Deferred
Compensation
Plan Expense
(1)
     Non-Operational
Professional
Fees
     Adjusted
EBITDA
 

Ameristar St. Charles

   $ 44,998      $ 19,386       $ 90      $ 521       $ —         $ —         $ 64,995   

Ameristar Kansas City

     44,279        10,844         (48     422         —           —           55,497   

Ameristar Council Bluffs

     36,144        7,850         —          349         —           —           44,343   

Ameristar Black Hawk

     25,462        14,652         (32     387         —           —           40,469   

Ameristar Vicksburg

     26,457        11,023         14        429         —           —           37,923   

Ameristar East Chicago

     (46,240     11,847         56,032        237         —           —           21,876   

Jackpot Properties

     10,288        3,925         78        355         —           —           14,646   

Corporate and other

     (45,922     2,294         4        7,896         895         1,047         (33,786
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Consolidated

   $ 95,466      $ 81,821       $ 56,138      $ 10,596       $ 895       $ 1,047       $ 245,963   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Deferred compensation plan expense represents the change in the Company's non-cash liability based on plan participant investment results. This expense is included in selling, general and administrative expenses in the condensed consolidated statements of operations.

 

(2) River flooding expenses represent non-capitalizable costs incurred to reduce exposure to significant property damage from extraordinary flood levels, as well as required flood cleanup costs.

 

10


RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED EBITDA

(Dollars in Thousands) (Unaudited)

The following table sets forth a reconciliation of consolidated net income (loss), a GAAP financial measure, to consolidated Adjusted EBITDA, a non-GAAP financial measure.

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2011     2010     2011     2010  

Net income (loss)

   $ 18,884      $ 11,924      $ (584   $ (2,290

Income tax provision

     13,330        9,794        17,572        2,185   

Interest expense, net of capitalized interest

     27,314        28,065        79,533        96,564   

Interest income

     (1     (114     (3     (338

Other

     1,595        (956     1,292        (655

Net gain on disposition of assets

     (4     (148     (123     (95

Impairment of goodwill

     —          —          —          21,438   

Impairment of other intangible assets

     —          191        —          34,791   

Impairment of fixed assets

     —          —          —          4   

Depreciation and amortization

     26,111        27,016        78,657        81,821   

Stock-based compensation

     3,865        3,317        12,012        10,596   

Deferred compensation plan expense

     (1,321     1,081        (623     895   

Loss on early retirement of debt

     15        —          85,311        —     

Non-operational professional fees

     12        1,047        6,973        1,047   

River flooding expenses

     474        —          865        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 90,274      $ 81,217      $ 280,882      $ 245,963   
  

 

 

   

 

 

   

 

 

   

 

 

 

RECONCILIATION OF DILUTED EPS TO ADJUSTED DILUTED EPS

(Shares in Thousands) (Unaudited)

The following table sets forth a reconciliation of diluted earnings (loss) per share (EPS), a GAAP financial measure, to adjusted diluted earnings per share (Adjusted EPS), a non-GAAP financial measure.

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
     2011      2010      2011     2010  

Diluted earnings (loss) per share (EPS)

   $ 0.56       $ 0.20       $ (0.01   $ (0.04

Loss on early retirement of debt

     —           —           1.25        —     

Non-operational professional fees

     —           0.01         0.14        0.01   

Non-cash tax provision impact from change in Indiana

          

state tax rate

     —           —           0.08        —     

River flooding expenses

     0.01         —           0.01        —     

Impairment loss on East Chicago intangible assets

     —           —           —          0.56   
  

 

 

    

 

 

    

 

 

   

 

 

 

Adjusted diluted earnings per share (Adjusted EPS)

   $ 0.57       $ 0.21       $ 1.47      $ 0.53   
  

 

 

    

 

 

    

 

 

   

 

 

 

Weighted-average diluted shares outstanding used in calculating Adjusted EPS

     33,874         59,421         43,875        59,162   
  

 

 

    

 

 

    

 

 

   

 

 

 

 

11


Use of Non-GAAP Financial Measures

Securities and Exchange Commission Regulation G, “Conditions for Use of Non-GAAP Financial Measures,” prescribes the conditions for use of non-GAAP financial information in public disclosures. We believe our presentation of the non-GAAP financial measures Adjusted EBITDA and Adjusted EPS are important supplemental measures of operating performance to investors. The following discussion defines these terms and explains why we believe they are useful measures of our performance.

Adjusted EBITDA is a commonly used measure of performance in the gaming industry that we believe, when considered with measures calculated in accordance with United States generally accepted accounting principles, or GAAP, gives investors a more complete understanding of operating results before the impact of investing and financing transactions, income taxes and certain non-cash and non-recurring items and facilitates comparisons between us and our competitors.

Adjusted EBITDA is a significant factor in management’s internal evaluation of total Company and individual property performance and in the evaluation of incentive compensation for employees. Therefore, we believe Adjusted EBITDA is useful to investors because it allows greater transparency related to a significant measure used by management in its financial and operational decision-making and because it permits investors similarly to perform more meaningful analyses of past, present and future operating results and evaluations of the results of core ongoing operations. Furthermore, we believe investors would, in the absence of the Company’s disclosure of Adjusted EBITDA, attempt to use equivalent or similar measures in assessment of our operating performance and the valuation of our Company. We have reported Adjusted EBITDA to our investors in the past and believe its inclusion at this time will provide consistency in our financial reporting.

Adjusted EBITDA, as used in this press release, is earnings before interest, taxes, depreciation, amortization, other non-operating income and expenses, stock-based compensation, deferred compensation plan expense, non-operational professional fees,

 

12


river flooding expenses and impairment loss. In future periods, the calculation of Adjusted EBITDA may be different than in this release. The foregoing tables reconcile Adjusted EBITDA to operating income (loss) and net income (loss), based upon GAAP.

Adjusted EPS, as used in this press release, is diluted earnings per share, excluding the after-tax per-share impact of loss on early retirement of debt, non-operational professional fees, non-cash tax provision impact from state tax rate change, river flooding expenses and impairment loss. Management adjusts EPS, when deemed appropriate, for the evaluation of operating performance because we believe that the exclusion of certain items is necessary to provide the most accurate measure of our core operating results and as a means to compare period-to-period results. We have chosen to provide this information to investors to enable them to perform more meaningful analysis of past, present and future operating results and as a means to evaluate the results of our core ongoing operations. Adjusted EPS is a significant factor in the internal evaluation of total Company performance. Management believes this measure is used by investors in their assessment of our operating performance and the valuation of our Company. In future periods, the adjustments we make to EPS in order to calculate Adjusted EPS may be different than, or in addition to, those made in this release. The foregoing table reconciles EPS to Adjusted EPS.

Limitations on the Use of Non-GAAP Measures

The use of Adjusted EBITDA and Adjusted EPS has certain limitations. Our presentation of Adjusted EBITDA and Adjusted EPS may be different from the presentations used by other companies and therefore comparability among companies may be limited. Depreciation expense for various long-term assets, interest expense, income taxes and other items have been and will be incurred and are not reflected in the presentation of Adjusted EBITDA. Each of these items should also be considered in the overall evaluation of our results. Additionally, Adjusted EBITDA does not consider capital expenditures and other investing activities and should not be considered as a measure of our liquidity. We compensate for these limitations by providing the relevant disclosure of our depreciation, interest and income tax expense, capital expenditures and other items both in our reconciliations to the GAAP financial measures and in our consolidated financial statements, all of which should be considered when evaluating our performance.

 

13


Adjusted EBITDA and Adjusted EPS should be used in addition to and in conjunction with results presented in accordance with GAAP. Adjusted EBITDA and Adjusted EPS should not be considered as an alternative to net income, operating income or any other operating performance measure prescribed by GAAP, nor should these measures be relied upon to the exclusion of GAAP financial measures. Adjusted EBITDA and Adjusted EPS reflect additional ways of viewing our operations that we believe, when viewed with our GAAP results and the reconciliations to the corresponding GAAP financial measures, provide a more complete understanding of factors and trends affecting our business than could be obtained absent this disclosure. Management strongly encourages investors to review our financial information in its entirety and not to rely on a single financial measure.

###

 

14